Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Penske Automotive Reports All-Time Record Quarterly Results

      Earnings Before Taxes, Net Income, and Earnings Per Share Increased By More Than 43%

      Same-Store Retail Automotive Revenue Increased 6.6%

      Repurchased 2.0 Million Shares During Third Quarter and 2.5 Million Shares Year-To-Date

      35 Dealerships Named to the Automotive News List of Top 100 Best Dealerships To Work For

      Penske Automotive Group logo. (PRNewsFoto/Penske Automotive Group)

      News provided by

      Penske Automotive Group, Inc.

      Oct 27, 2021, 06:59 ET

      Share this article

      Share this article


      BLOOMFIELD HILLS, Mich., Oct. 27, 2021 /PRNewswire/ -- Penske Automotive Group, Inc. (NYSE:PAG), a diversified international transportation services company and one of the world's premier automotive and commercial truck retailers, today announced record third quarter and nine months 2021 results, including the best quarterly results in company history. For the three months ended September 30, 2021, the company reported a 43.9% increase in income from continuing operations attributable to common shareholders to $354.8 million and a 45.3% increase in related earnings per share to $4.46. This compares to income from continuing operations attributable to common shareholders of $246.5 million, or $3.07 per share, in the prior year. Foreign exchange positively impacted earnings per share by $0.06.

      Third Quarter 2021 Operational Highlights versus Third Quarter 2020

      • Total Revenue - increased 8.8% to $6.5 billion from $6.0 billion
      • Gross Margin – increased 190 basis points to 17.9%
      • Selling, General & Administrative Expenses as a Percentage of Gross Profit - improved by 230 basis points
      • Income From Continuing Operations Before Taxes – increased 52.8% to $476 million
      • Retail Automotive Same-Store Revenue - increased 6.6%
        • New Vehicle -3.1%; Used Vehicle +16.3%; Finance & Insurance +15.3%; Service & Parts +6.7%
      • Retail Automotive Same-Store Gross Profit - increased 18.4%
      • Retail Automotive Variable Gross Profit Per Unit - increased 38.8% to $5,747
      • Retail Commercial Truck Dealership Earnings Before Taxes – increased 106.4%
      • Penske Transportation Solutions Equity Earnings – increased 83.4%

      Commenting on the company's results, Chair and CEO Roger Penske said, "Our business produced an all-time record third quarter driven by strength across all areas of our business, including continued strong vehicle margins, improving service and parts operations, a growing Class 8 commercial truck market, record performance at Penske Transportation Solutions, and continuing cost controls, which contributed to a 230 basis point improvement in selling, general, and administrative expenses as a percentage of gross profit. During the quarter, we reduced long-term non-vehicle debt by $245.4 million to $1.4 billion, improved our leverage ratio to 0.9 to 1 on a trailing twelve-month basis, and reduced debt to total capitalization to 27%. Since the end of 2019, we have reduced non-vehicle long-term debt by more than $900 million." Penske continued, "Despite the ongoing supply-chain challenges which continue to impact the availability of new vehicles in both the automotive and commercial truck markets, our performance in the quarter demonstrates the strength of the automotive and commercial truck retail models and the benefits from our diversification."

      For the nine months ended September 30, 2021, the company reported a 155.3% increase in income from continuing operations attributable to common shareholders to $876.1 million and a 155.5% increase in related earnings per share to $10.91. This compares to income from continuing operations attributable to common shareholders of $343.1 million, or $4.27 per share, in the prior year. For the nine months ended September 30, 2021, income from continuing operations and related earnings per share include charges of $21.4 million, consisting of $12.6 million of debt redemption costs ($0.16 per share) and $8.8 million of charges relating to the increase in U.K. corporate taxes in 2023 ($0.11 per share). Excluding these items, adjusted income from continuing operations increased 172.8% to $897.5 million, and related earnings per share increased 172.7% to $11.18. Foreign exchange positively impacted earnings per share by $0.23. Total revenue increased 31.6% to $19.3 billion from $14.6 billion in the same period last year.

      Retail Automotive Dealerships

      For the three months ended September 30, 2021, total retail automotive revenue increased 7.2% to $5.6 billion, or 6.6% on a same-store basis, including 13.8% for CarShop. Total retail automotive gross profit increased 19.0% to $1.0 billion, including 18.4% on a same-store basis. Gross margin increased 170 basis points to 17.9% as variable gross profit per unit retailed increased 39%, or $1,607, to $5,747. We are currently in the process of constructing three new franchise dealership points which are expected to open in 2022.

      CarShop Used Vehicle SuperCenters

      We operated twenty CarShop used vehicle locations as of September 30, 2021. In October 2021, we opened two additional CarShop locations bringing our total number of locations to twenty-two. We expect to open one additional location before the end of the year. We are targeting 150,000 in unit sales and $100 million of earnings before taxes for CarShop by the end of 2023. For the three months ended September 30, 2021, retail unit sales increased by 0.4% to 18,451 while revenue increased by 24.3% to $438.1 million. For the nine months ended September 30, 2021, retail unit sales increased by 17.7% to 48,588 while revenue increased by 37.7% to $1,088.9 million.

      Retail Commercial Truck Dealerships

      For the three months ended September 30, 2021, earnings before taxes increased 106.4% to $48.3 million compared to $23.4 million in the same period last year, return on sales was 6.7%, and fixed cost absorption was 129.9%. The increase in earnings before taxes was principally driven by a 57.7% increase in gross profit, including a 39.9% increase in same-store gross profit. For the nine months ended September 30, 2021, earnings before taxes increased 123.4% to $115.5 million compared to $51.7 million in the same period last year and return on sales was 6.5%.

      Penske Transportation Solutions Investment

      Penske Transportation Solutions ("PTS") is a leading provider of full-service truck leasing, truck rental, contract maintenance, and logistics services. Penske Automotive Group has a 28.9% ownership interest in PTS and accounts for its ownership interest using the equity method of accounting. For the three and nine months ended September 30, 2021, the company recorded $118.3 million and $274.5 million in earnings compared to $64.5 million and $108.0 million for the same period last year, representing increases of 83.4% and 154.2%, respectively. The increase was principally driven by a strong North American Class 8 truck market and increased demand for the company's full-service leasing, rental, and logistics services, coupled with improved efficiency and a reduction in operating expenses which drove a 14% return on sales for PTS during the third quarter 2021.

      Best To Work For

      We are pleased to announce that thirty-five of our U.S.-based dealerships have been named to the Automotive News List of Top 100 Dealerships to Work For, the most of any dealership group. Audi Turnersville was once again ranked No. 1; the Company has six dealerships in the top ten and fifteen of the top 25 on the annual list. In addition, seven dealerships were ranked in the Top 10 nationally, including the top three places, for their efforts to promote Diversity, Equity & Inclusion.

      Corporate Development and Liquidity

      Through the nine months ended September 30, 2021, we acquired annualized revenue of approximately $600 million. Subsequent to September 30, 2021, we acquired the remaining 51% of our Japan-based joint venture of premium/luxury automotive brands which is expected to add $250 million in annualized revenue. We have an additional $300 million in annualized revenue under contract and subject to due diligence at the present time.

      As of September 30, 2021, the company had available liquidity under its various credit agreements of approximately $1.1 billion, plus $119 million in cash.

      Dividend and Share Repurchases

      On October 20, 2021, we announced an increase in the quarterly dividend to $0.46 per share payable on December 1, 2021, to shareholders of record as of November 10, 2021.

      During the nine months ended September 30, 2021, we repurchased 2,524,938 shares of our outstanding common stock for $219.8 million, or an average of $87.05 per share, including 2.0 million shares during the third quarter. At the end of the third quarter, we had $71.3 million available under our Board approved share repurchase authority.

      Conference Call

      Penske Automotive Group will host a conference call discussing financial results relating to the third quarter of 2021 on Wednesday, October 27, 2021, at 2:00 p.m. Eastern Daylight Time. To listen to the conference call, participants must dial (866) 996-5381 [International, please dial (602) 585-9891] using access code 4572964. The call will also be simultaneously broadcast over the Internet through the Investors section of the Penske Automotive Group website. Additionally, an investor presentation relating to the third quarter 2021 financial results has been posted to the company's website. To access the presentation or to listen to the company's webcast, please refer to www.penskeautomotive.com.

      About Penske Automotive

      Penske Automotive Group, Inc., (NYSE:PAG) headquartered in Bloomfield Hills, Michigan, is a diversified international transportation services company and one of the world's premier automotive and commercial truck retailers. PAG operates dealerships principally in the United States, the United Kingdom, Canada, Germany, Italy, and Japan and is one of the largest retailers of commercial trucks in North America for Freightliner. PAG also distributes and retails commercial vehicles, diesel and gas engines, power systems, and related parts and services principally in Australia and New Zealand. Additionally, PAG owns 28.9% of Penske Transportation Solutions, a business that manages a fleet of over 350,000 vehicles providing innovative transportation, supply chain, and technology solutions to North American fleets. PAG is a member of the Fortune 500, Russell 1000, and Russell 3000 indexes and is ranked among the World's Most Admired Companies by Fortune Magazine. For additional information, visit the company's website at www.penskeautomotive.com.

      Non-GAAP Financial Measures

      This release contains certain non-GAAP financial measures as defined under SEC rules, such as adjusted income from continuing operations, adjusted earnings per share, earnings before interest, taxes, depreciation, and amortization ("EBITDA"), and adjusted earnings before interest, taxes, depreciation, and amortization. The company has reconciled these measures to the most directly comparable GAAP measures in the release. The company believes that these widely accepted measures of operating profitability improve the transparency of the company's disclosures and provide a meaningful presentation of the company's results from its core business operations excluding the impact of items not related to the company's ongoing core business operations and improve the period-to-period comparability of the company's results from its core business operations. These non-GAAP financial measures are not substitutes for GAAP financial results and should only be considered in conjunction with the company's financial information that is presented in accordance with GAAP.

      Caution Concerning Forward Looking Statements

      Statements in this press release may involve forward-looking statements, including forward-looking statements regarding Penske Automotive Group, Inc.'s financial performance, growth plans, and completion of the acquisitions. Actual results may vary materially because of risks and uncertainties that are difficult to predict. These risks and uncertainties include, among others, the satisfaction of customary closing conditions, the duration, severity, and resolution of the COVID-19 pandemic, government mandated restrictions on our business in light of COVID-19 or otherwise, economic conditions generally, conditions in the credit markets, changes in interest rates and foreign currency exchange rates, changes in tariff rates, new rules in place after the recent Brexit accord between the European Union and the U.K. could slow parts originating in the U.K. or Europe for distribution to our dealerships, adverse conditions affecting a particular manufacturer, including the adverse impact to the vehicle and parts supply chain due to limited vehicle availability due to the COVID-19 pandemic, the shortage of automotive semiconductor chips or other components, natural disasters, recall or other disruptions that interrupt the supply of vehicles or parts to us, changes in consumer credit availability, the outcome of legal and administrative matters, and other factors over which management has limited control. These forward-looking statements should be evaluated together with additional information about Penske Automotive Group's business, markets, conditions, and other uncertainties, which could affect Penske Automotive Group's future performance. These risks and uncertainties are addressed in Penske Automotive Group's Form 10-K for the year ended December 31, 2020, and its other filings with the Securities and Exchange Commission ("SEC"). This press release speaks only as of its date, and Penske Automotive Group disclaims any duty to update the information herein.

      Inquiries should contact:



      Shelley Hulgrave

      Anthony R. Pordon

      Executive Vice President and

      Executive Vice President Investor Relations

      Chief Financial Officer

      and Corporate Development

      Penske Automotive Group, Inc.

      Penske Automotive Group, Inc.

      248-648-2812

      248-648-2540

      [email protected]

      [email protected]


      PENSKE AUTOMOTIVE GROUP, INC.
      Consolidated Condensed Statements of Income
      (Amounts In Millions, Except Per Share Data)
      (Unaudited)




      Three Months Ended



      Nine Months Ended



      September 30,



      September 30,



      2021


      2020


      Change



      2021


      2020


      Change

      Revenue


      $

      6,497.3


      $

      5,971.6


      8.8

      %



      $

      19,258.6


      $

      14,631.8


      31.6

      %

      Cost of Sales



      5,331.6



      5,015.1


      6.3

      %




      15,997.0



      12,345.7


      29.6

      %

      Gross Profit


      $

      1,165.7


      $

      956.5


      21.9

      %



      $

      3,261.6


      $

      2,286.1


      42.7

      %

      SG&A Expenses



      757.7



      643.3


      17.8

      %




      2,171.8



      1,738.7


      24.9

      %

      Depreciation



      30.2



      29.0


      4.1

      %




      89.7



      85.4


      5.0

      %

      Operating Income


      $

      377.8


      $

      284.2


      32.9

      %



      $

      1,000.1


      $

      462.0


      116.5

      %

      Floor Plan Interest Expense



      (6.0)



      (8.0)


      (25.0)

      %




      (23.4)



      (37.4)


      (37.4)

      %

      Other Interest Expense



      (16.2)



      (29.1)


      (44.3)

      %




      (53.8)



      (89.2)


      (39.7)

      %

      Debt Redemption Costs



      —



      (1.7)


      nm

      %




      (17.0)



      (1.7)


      nm

      %

      Equity in Earnings of Affiliates



      120.5



      66.2


      82.0

      %




      281.5



      110.6


      154.5

      %

      Income from Continuing Operations Before Income Taxes


      $

      476.1


      $

      311.6


      52.8

      %



      $

      1,187.4


      $

      444.3


      167.3

      %

      Income Taxes



      (120.1)



      (64.1)


      87.4

      %




      (308.0)



      (100.7)


      205.9

      %

      Income from Continuing Operations


      $

      356.0


      $

      247.5


      43.8

      %



      $

      879.4


      $

      343.6


      155.9

      %

      Income from Discontinued Operations, net of tax



      0.3



      0.1


      nm





      0.4



      0.3


      nm


      Net Income


      $

      356.3


      $

      247.6


      43.9

      %



      $

      879.8


      $

      343.9


      155.8

      %

      Less: Income (Loss) Attributable to Non-Controlling Interests



      1.2



      1.0


      nm





      3.3



      0.5


      nm


      Net Income Attributable to Common Shareholders


      $

      355.1


      $

      246.6


      44.0

      %



      $

      876.5


      $

      343.4


      155.2

      %





















      Amounts Attributable to Common Shareholders:




















      Reported Income from Continuing Operations


      $

      356.0


      $

      247.5


      43.8

      %



      $

      879.4


      $

      343.6


      155.9

      %

      Less: Income (Loss) Attributable to Non-Controlling Interests



      1.2



      1.0


      nm





      3.3



      0.5


      nm


      Income from Continuing Operations, net of tax


      $

      354.8


      $

      246.5


      43.9

      %



      $

      876.1


      $

      343.1


      155.3

      %

      Income from Discontinued Operations, net of tax



      0.3



      0.1


      nm





      0.4



      0.3


      nm


      Net Income Attributable to Common Shareholders


      $

      355.1


      $

      246.6


      44.0

      %



      $

      876.5


      $

      343.4


      155.2

      %

      Income from Continuing Operations Per Share


      $

      4.46


      $

      3.07


      45.3

      %



      $

      10.91


      $

      4.27


      155.5

      %

      Income Per Share


      $

      4.47


      $

      3.07


      45.6

      %



      $

      10.92


      $

      4.27


      155.7

      %

      Weighted Average Shares Outstanding



      79.5



      80.4


      (1.1)

      %




      80.3



      80.4


      (0.1)

      %





















      nm – not meaningful




















      PENSKE AUTOMOTIVE GROUP, INC.
      Consolidated Condensed Balance Sheets
      (Amounts In Millions)
      (Unaudited)




      September 30,


      December 31,



      2021


      2020

      Assets:







      Cash and Cash Equivalents


      $

      119.2


      $

      49.5

      Accounts Receivable, Net



      737.7



      806.9

      Inventories



      2,598.4



      3,425.6

      Other Current Assets



      121.4



      126.8

      Total Current Assets



      3,576.7



      4,408.8

      Property and Equipment, Net



      2,378.6



      2,404.4

      Operating Lease Right-of-Use Assets



      2,410.9



      2,416.5

      Intangibles



      2,651.6



      2,491.8

      Other Long-Term Assets



      1,701.5



      1,525.7

      Total Assets


      $

      12,719.3


      $

      13,247.2








      Liabilities and Equity:







      Floor Plan Notes Payable


      $

      962.2


      $

      1,780.5

      Floor Plan Notes Payable – Non-Trade



      1,074.9



      1,363.8

      Accounts Payable



      808.8



      675.4

      Accrued Expenses and Other Current Liabilities



      922.4



      767.2

      Current Portion Long-Term Debt



      67.9



      87.5

      Liabilities Held for Sale



      0.5



      0.5

      Total Current Liabilities



      3,836.7



      4,674.9

      Long-Term Debt



      1,356.7



      1,602.1

      Long-Term Operating Lease Liabilities



      2,341.1



      2,350.3

      Other Long-Term Liabilities



      1,318.4



      1,293.8

      Total Liabilities



      8,852.9



      9,921.1

      Equity



      3,866.4



      3,326.1

      Total Liabilities and Equity


      $

      12,719.3


      $

      13,247.2

      PENSKE AUTOMOTIVE GROUP, INC.
      Consolidated Operations
      Selected Data
      (Unaudited)




      Three Months Ended


      Nine Months Ended




      September 30,


      September 30,




      2021


      2020


      2021


      2020


      Geographic Revenue Mix:














      North America



      61.4

      %


      56.5

      %


      60.6

      %


      59.9

      %

      U.K.



      31.6

      %


      35.3

      %


      31.7

      %


      31.5

      %

      Other International



      7.0

      %


      8.2

      %


      7.7

      %


      8.6

      %

      Total



      100.0

      %


      100.0

      %


      100.0

      %


      100.0

      %















      Revenue: (Amounts in Millions)














      Retail Automotive


      $

      5,634.9


      $

      5,258.0


      $

      17,039.4


      $

      12,828.1


      Retail Commercial Trucks



      717.3



      590.9



      1,777.3



      1,481.5


      Commercial Vehicles Australia/Power Systems



      145.1



      122.7



      441.9



      322.2


      Total


      $

      6,497.3


      $

      5,971.6


      $

      19,258.6


      $

      14,631.8
















      Gross Profit: (Amounts in Millions)














      Retail Automotive


      $

      1,010.9


      $

      849.7


      $

      2,851.2


      $

      1,994.1


      Retail Commercial Trucks



      115.3



      73.1



      298.0



      202.1


      Commercial Vehicles Australia/Power Systems



      39.5



      33.7



      112.4



      89.9


      Total


      $

      1,165.7


      $

      956.5


      $

      3,261.6


      $

      2,286.1
















      Gross Margin:














      Retail Automotive



      17.9

      %


      16.2

      %


      16.7

      %


      15.5

      %

      Retail Commercial Trucks



      16.1

      %


      12.4

      %


      16.8

      %


      13.6

      %

      Commercial Vehicles Australia/Power Systems



      27.2

      %


      27.5

      %


      25.4

      %


      27.9

      %

      Total



      17.9

      %


      16.0

      %


      16.9

      %


      15.6

      %




      Three Months Ended


      Nine Months Ended



      September 30,


      September 30,














      2021


      2020



      2021


      2020


      Operating Items as a Percentage of Revenue:











      Gross Profit


      17.9

      %

      16.0

      %


      16.9

      %

      15.6

      %

      Selling, General and Administrative Expenses


      11.7

      %

      10.8

      %


      11.3

      %

      11.9

      %

      Operating Income


      5.8

      %

      4.8

      %


      5.2

      %

      3.2

      %

      Income from Continuing Operations Before Income Taxes


      7.3

      %

      5.2

      %


      6.2

      %

      3.0

      %












      Operating Items as a Percentage of Total Gross Profit:











      Selling, General and Administrative Expenses


      65.0

      %

      67.3

      %


      66.6

      %

      76.1

      %

      Operating Income


      32.4

      %

      29.7

      %


      30.7

      %

      20.2

      %




      Three Months Ended


      Nine Months Ended



      September 30,


      September 30,
















      (Amounts in Millions)


      2021


      2020



      2021


      2020

















      EBITDA (1)


      $

      522.5


      $

      369.7



      $

      1,330.9


      $

      618.9


      Floorplan Credits


      $

      10.9


      $

      10.3



      $

      38.1


      $

      27.3


      Rent Expense


      $

      59.3


      $

      58.7



      $

      177.7


      $

      173.1




      (1)

      See the following Non-GAAP reconciliation table.

      PENSKE AUTOMOTIVE GROUP, INC.
      Retail Automotive Operations
      (Unaudited)




      Three Months Ended



      Nine Months Ended



      September 30,



      September 30,



      2021


      2020


      Change



      2021


      2020


      Change

      Retail Automotive Units:




















      New Retail



      44,373



      52,522


      (15.5)

      %




      152,571



      126,396


      20.7

      %

      Used Retail



      70,450



      70,800


      (0.5)

      %




      205,601



      176,456


      16.5

      %

      Total



      114,823



      123,322


      (6.9)

      %




      358,172



      302,852


      18.3

      %





















      Retail Automotive Revenue: (Amounts in Millions)




















      New Vehicles


      $

      2,275.2


      $

      2,350.6


      (3.2)

      %



      $

      7,507.9


      $

      5,599.8


      34.1

      %

      Used Vehicles



      2,302.3



      1,954.1


      17.8

      %




      6,437.9



      4,739.8


      35.8

      %

      Finance and Insurance, Net



      202.7



      174.4


      16.2

      %




      583.8



      415.8


      40.4

      %

      Service and Parts



      555.3



      521.8


      6.4

      %




      1,604.7



      1,380.3


      16.3

      %

      Fleet and Wholesale



      299.4



      257.1


      16.5

      %




      905.1



      692.4


      30.7

      %

      Total Revenue


      $

      5,634.9


      $

      5,258.0


      7.2

      %



      $

      17,039.4


      $

      12,828.1


      32.8

      %





















      Retail Automotive Gross Profit: (Amounts in Millions)




















      New Vehicles


      $

      264.0


      $

      192.8


      36.9

      %



      $

      745.6


      $

      437.6


      70.4

      %

      Used Vehicles



      193.2



      143.3


      34.8

      %




      496.7



      284.9


      74.3

      %

      Finance and Insurance, Net



      202.7



      174.4


      16.2

      %




      583.8



      415.8


      40.4

      %

      Service and Parts



      333.7



      322.0


      3.6

      %




      976.1



      827.0


      18.0

      %

      Fleet and Wholesale



      17.3



      17.2


      0.6

      %




      49.0



      28.8


      70.1

      %

      Total Gross Profit


      $

      1,010.9


      $

      849.7


      19.0

      %



      $

      2,851.2


      $

      1,994.1


      43.0

      %





















      Retail Automotive Revenue Per Vehicle Retailed:




















      New Vehicles


      $

      51,273


      $

      44,754


      14.6

      %



      $

      49,209


      $

      44,303


      11.1

      %

      Used Vehicles



      32,680



      27,601


      18.4

      %




      31,312



      26,861


      16.6

      %





















      Retail Automotive Gross Profit Per Vehicle Retailed:




















      New Vehicles


      $

      5,948


      $

      3,670


      62.1

      %



      $

      4,886


      $

      3,462


      41.1

      %

      Used Vehicles



      2,743



      2,024


      35.5

      %




      2,416



      1,615


      49.6

      %

      Finance and Insurance



      1,765



      1,414


      24.8

      %




      1,630



      1,373


      18.7

      %





















      Retail Automotive Gross Margin:




















      New Vehicles



      11.6

      %


      8.2

      %

      +340

      bps




      9.9

      %


      7.8

      %

      +210

      bps

      Used Vehicles



      8.4

      %


      7.3

      %

      +110

      bps




      7.7

      %


      6.0

      %

      +170

      bps

      Service and Parts



      60.1

      %


      61.7

      %

      (160)

      bps




      60.8

      %


      59.9

      %

      90

      bps

      Fleet and Wholesale



      5.8

      %


      6.7

      %

      (90)

      bps




      5.4

      %


      4.2

      %

      +120

      bps

      Total Gross Margin



      17.9

      %


      16.2

      %

      +170

      bps




      16.7

      %


      15.5

      %

      +120

      bps





















      Retail Automotive Revenue Mix Percentages:




















      New Vehicles



      40.4

      %


      44.7

      %

      (430)

      bps




      44.1

      %


      43.7

      %

      +40

      bps

      Used Vehicles



      40.9

      %


      37.2

      %

      +370

      bps




      37.8

      %


      36.9

      %

      +90

      bps

      Finance and Insurance, Net



      3.6

      %


      3.3

      %

      30

      bps




      3.4

      %


      3.2

      %

      +20

      bps

      Service and Parts



      9.9

      %


      9.9

      %

      ---

      bps




      9.4

      %


      10.8

      %

      (140)

      bps

      Fleet and Wholesale



      5.2

      %


      4.9

      %

      30

      bps




      5.3

      %


      5.4

      %

      (10)

      bps

      Total



      100.0

      %


      100.0

      %






      100.0

      %


      100.0

      %























      Retail Automotive Gross Profit Mix Percentages:




















      New Vehicles



      26.1

      %


      22.7

      %

      +340

      bps




      26.2

      %


      21.9

      %

      +430

      bps

      Used Vehicles



      19.1

      %


      16.9

      %

      +220

      bps




      17.4

      %


      14.3

      %

      +310

      bps

      Finance and Insurance, Net



      20.1

      %


      20.5

      %

      (40)

      bps




      20.5

      %


      20.9

      %

      (40)

      bps

      Service and Parts



      33.0

      %


      37.9

      %

      (490)

      bps




      34.2

      %


      41.5

      %

      (730)

      bps

      Fleet and Wholesale



      1.7

      %


      2.0

      %

      (30)

      bps




      1.7

      %


      1.4

      %

      +30

      bps

      Total



      100.0

      %


      100.0

      %






      100.0

      %


      100.0

      %



      PENSKE AUTOMOTIVE GROUP, INC.
      Retail Automotive Operations Same-Store
      (Unaudited)




      Three Months Ended



      Nine Months Ended



      September 30,



      September 30,



      2021


      2020


      Change



      2021


      2020


      Change

      Retail Automotive Same-Store Units:




















      New Retail



      44,107



      51,736


      (14.7)

      %




      152,051



      124,199


      22.4

      %

      Used Retail



      68,380



      70,069


      (2.4)

      %




      201,465



      174,073


      15.7

      %

      Total



      112,487



      121,805


      (7.6)

      %




      353,516



      298,272


      18.5

      %





















      Retail Automotive Same-Store Revenue: (Amounts in Millions)




















      New Vehicles


      $

      2,252.4


      $

      2,323.7


      (3.1)

      %



      $

      7,464.4


      $

      5,526.7


      35.1

      %

      Used Vehicles



      2,249.3



      1,934.1


      16.3

      %




      6,339.9



      4,682.4


      35.4

      %

      Finance and Insurance, Net



      199.2



      172.7


      15.3

      %




      576.9



      410.8


      40.4

      %

      Service and Parts



      548.7



      514.4


      6.7

      %




      1,594.3



      1,358.7


      17.3

      %

      Fleet and Wholesale



      294.3



      254.0


      15.9

      %




      896.7



      679.2


      32.0

      %

      Total Revenue


      $

      5,543.9


      $

      5,198.9


      6.6

      %



      $

      16,872.2


      $

      12,657.8


      33.3

      %





















      Retail Automotive Same-Store Gross Profit: (Amounts in Millions)




















      New Vehicles


      $

      260.9


      $

      191.2


      36.5

      %



      $

      740.2


      $

      433.5


      70.7

      %

      Used Vehicles



      188.8



      141.8


      33.1

      %




      489.6



      282.0


      73.6

      %

      Finance and Insurance, Net



      199.2



      172.7


      15.3

      %




      576.9



      410.8


      40.4

      %

      Service and Parts



      329.1



      317.8


      3.6

      %




      968.5



      815.0


      18.8

      %

      Fleet and Wholesale



      17.3



      17.0


      1.8

      %




      48.8



      28.4


      71.8

      %

      Total Gross Profit


      $

      995.3


      $

      840.5


      18.4

      %



      $

      2,824.0


      $

      1,969.7


      43.4

      %





















      Retail Automotive Same-Store Revenue Per Vehicle Retailed:




















      New Vehicles


      $

      51,066


      $

      44,915


      13.7

      %



      $

      49,091


      $

      44,499


      10.3

      %

      Used Vehicles



      32,894



      27,604


      19.2

      %




      31,469



      26,899


      17.0

      %





















      Retail Automotive Same-Store Gross Profit Per Vehicle Retailed:




















      New Vehicles


      $

      5,914


      $

      3,695


      60.1

      %



      $

      4,868


      $

      3,491


      39.4

      %

      Used Vehicles



      2,762



      2,024


      36.5

      %




      2,430



      1,620


      50.0

      %

      Finance and Insurance



      1,771



      1,418


      24.9

      %




      1,632



      1,377


      18.5

      %





















      Retail Automotive Same-Store Gross Margin:




















      New Vehicles



      11.6

      %


      8.2

      %

      +340

      bps




      9.9

      %


      7.8

      %

      +210

      bps

      Used Vehicles



      8.4

      %


      7.3

      %

      +110

      bps




      7.7

      %


      6.0

      %

      +170

      bps

      Service and Parts



      60.0

      %


      61.8

      %

      (180)

      bps




      60.7

      %


      60.0

      %

      70

      bps

      Fleet and Wholesale



      5.9

      %


      6.7

      %

      (80)

      bps




      5.4

      %


      4.2

      %

      +120

      bps

      Total Gross Margin



      18.0

      %


      16.2

      %

      +180

      bps




      16.7

      %


      15.6

      %

      +110

      bps





















      Retail Automotive Revenue Mix Percentages:




















      New Vehicles



      40.6

      %


      44.7

      %

      (410)

      bps




      44.2

      %


      43.7

      %

      +50

      bps

      Used Vehicles



      40.6

      %


      37.2

      %

      +340

      bps




      37.6

      %


      37.0

      %

      +60

      bps

      Finance and Insurance, Net



      3.6

      %


      3.3

      %

      30

      bps




      3.4

      %


      3.2

      %

      +20

      bps

      Service and Parts



      9.9

      %


      9.9

      %

      ---

      bps




      9.4

      %


      10.7

      %

      (130)

      bps

      Fleet and Wholesale



      5.3

      %


      4.9

      %

      40

      bps




      5.4

      %


      5.4

      %

      ---

      bps

      Total



      100.0

      %


      100.0

      %






      100.0

      %


      100.0

      %























      Retail Automotive Gross Profit Mix Percentages:




















      New Vehicles



      26.2

      %


      22.7

      %

      +350

      bps




      26.2

      %


      22.0

      %

      +420

      bps

      Used Vehicles



      19.0

      %


      16.9

      %

      +210

      bps




      17.3

      %


      14.3

      %

      +300

      bps

      Finance and Insurance, Net



      20.0

      %


      20.5

      %

      (50)

      bps




      20.4

      %


      20.9

      %

      (50)

      bps

      Service and Parts



      33.1

      %


      37.8

      %

      (470)

      bps




      34.3

      %


      41.4

      %

      (710)

      bps

      Fleet and Wholesale



      1.7

      %


      2.1

      %

      (40)

      bps




      1.8

      %


      1.4

      %

      +40

      bps

      Total



      100.0

      %


      100.0

      %






      100.0

      %


      100.0

      %




      PENSKE AUTOMOTIVE GROUP, INC.
      Retail Commercial Truck Operations
      (Unaudited)




      Three Months Ended



      Nine Months Ended



      September 30,



      September 30,



      2021


      2020


      Change



      2021


      2020


      Change

      Retail Commercial Truck Units:




















      New Retail



      3,892



      3,196


      21.8

      %




      9,371



      8,070


      16.1

      %

      Used Retail



      928



      1,284


      (27.7)

      %




      2,601



      2,755


      (5.6)

      %

      Total



      4,820



      4,480


      7.6

      %




      11,972



      10,825


      10.6

      %





















      Retail Commercial Truck Revenue: (Amounts in Millions)




















      New Vehicles


      $

      464.1


      $

      376.6


      23.2

      %



      $

      1,110.8


      $

      930.4


      19.4

      %

      Used Vehicles



      81.2



      63.9


      27.1

      %




      191.2



      135.4


      41.2

      %

      Finance and Insurance, Net



      4.8



      4.1


      17.1

      %




      11.7



      10.5


      11.4

      %

      Service and Parts



      160.9



      122.1


      31.8

      %




      442.8



      358.1


      23.7

      %

      Wholesale and Other



      6.3



      24.2


      (74.0)

      %




      20.8



      47.1


      (55.8)

      %

      Total Revenue


      $

      717.3


      $

      590.9


      21.4

      %



      $

      1,777.3


      $

      1,481.5


      20.0

      %





















      Retail Commercial Truck Gross Profit: (Amounts in Millions)




















      New Vehicles


      $

      22.2


      $

      12.3


      80.5

      %



      $

      56.0


      $

      34.4


      62.8

      %

      Used Vehicles



      16.5



      0.8


      1,962.5

      %




      32.4



      (4.5)


      820.0

      %

      Finance and Insurance, Net



      4.8



      4.1


      17.1

      %




      11.7



      10.5


      11.4

      %

      Service and Parts



      67.8



      52.9


      28.2

      %




      186.8



      155.4


      20.2

      %

      Wholesale and Other



      4.0



      3.0


      33.3

      %




      11.1



      6.3


      76.2

      %

      Total Gross Profit


      $

      115.3


      $

      73.1


      57.7

      %



      $

      298.0


      $

      202.1


      47.5

      %





















      Retail Commercial Truck Revenue Per Vehicle Retailed:




















      New Vehicles


      $

      119,243


      $

      117,825


      1.2

      %



      $

      118,532


      $

      115,286


      2.8

      %

      Used Vehicles



      87,552



      49,735


      76.0

      %




      73,515



      49,141


      49.6

      %





















      Retail Commercial Truck Gross Profit Per Vehicle Retailed:




















      New Vehicles


      $

      5,700


      $

      3,856


      47.8

      %



      $

      5,978


      $

      4,265


      40.2

      %

      Used Vehicles



      17,762



      626


      2,737.4

      %




      12,459



      (1,645)


      857.4

      %

      Finance and Insurance



      1,006



      923


      9.0

      %




      985



      973


      1.2

      %





















      Retail Commercial Truck Gross Margin:




















      New Vehicles



      4.8

      %


      3.3

      %

      +150

      bps




      5.0

      %


      3.7

      %

      +130

      bps

      Used Vehicles



      20.3

      %


      1.3

      %

      1,900

      bps




      16.9

      %


      (3.3)

      %

      +2,020

      bps

      Service and Parts



      42.1

      %


      43.3

      %

      (120)

      bps




      42.2

      %


      43.4

      %

      (120)

      bps

      Total Gross Margin



      16.1

      %


      12.4

      %

      +370

      bps




      16.8

      %


      13.6

      %

      +320

      bps





















      Retail Commercial Truck Revenue Mix Percentages:




















      New Vehicles



      64.7

      %


      63.7

      %

      +100

      bps




      62.5

      %


      62.8

      %

      (30)

      bps

      Used Vehicles



      11.3

      %


      10.8

      %

      50

      bps




      10.8

      %


      9.1

      %

      +170

      bps

      Finance and Insurance, Net



      0.7

      %


      0.7

      %

      ---

      bps




      0.7

      %


      0.7

      %

      ---

      bps

      Service and Parts



      22.4

      %


      20.7

      %

      +170

      bps




      24.9

      %


      24.2

      %

      +70

      bps

      Wholesale and Other



      0.9

      %


      4.1

      %

      (320)

      bps




      1.1

      %


      3.2

      %

      (210)

      bps

      Total



      100.0

      %


      100.0

      %






      100.0

      %


      100.0

      %























      Retail Commercial Truck Gross Profit Mix Percentages:




















      New Vehicles



      19.3

      %


      16.8

      %

      +250

      bps




      18.8

      %


      17.0

      %

      +180

      bps

      Used Vehicles



      14.3

      %


      1.1

      %

      1,320

      bps




      10.9

      %


      (2.2)

      %

      +1,310

      bps

      Finance and Insurance, Net



      4.2

      %


      5.6

      %

      (140)

      bps




      3.9

      %


      5.2

      %

      (130)

      bps

      Service and Parts



      58.8

      %


      72.4

      %

      (1,360)

      bps




      62.7

      %


      76.9

      %

      (1,420)

      bps

      Wholesale and Other



      3.4

      %


      4.1

      %

      (70)

      bps




      3.7

      %


      3.1

      %

      +60

      bps

      Total



      100.0

      %


      100.0

      %






      100.0

      %


      100.0

      %



      PENSKE AUTOMOTIVE GROUP, INC.
      Retail Commercial Truck Operations Same-Store
      (Unaudited)




      Three Months Ended



      Nine Months Ended



      September 30,



      September 30,



      2021


      2020


      Change



      2021


      2020


      Change

      Retail Commercial Truck Same-Store Units:




















      New Retail



      3,078



      3,196


      (3.7)

      %




      8,013



      8,070


      (0.7)

      %

      Used Retail



      843



      1,284


      (34.3)

      %




      2,487



      2,755


      (9.7)

      %

      Total



      3,921



      4,480


      (12.5)

      %




      10,500



      10,825


      (3.0)

      %





















      Retail Commercial Truck Same-Store Revenue: (Amounts in Millions)




















      New Vehicles


      $

      382.3


      $

      376.6


      1.5

      %



      $

      969.7


      $

      930.4


      4.2

      %

      Used Vehicles



      74.9



      63.9


      17.2

      %




      182.7



      135.4


      34.9

      %

      Finance and Insurance, Net



      4.6



      4.1


      12.2

      %




      11.5



      10.5


      9.5

      %

      Service and Parts



      137.4



      122.1


      12.5

      %




      398.3



      358.1


      11.2

      %

      Wholesale and Other



      6.1



      24.2


      (74.8)

      %




      20.6



      47.1


      (56.3)

      %

      Total Revenue


      $

      605.3


      $

      590.9


      2.4

      %



      $

      1,582.8


      $

      1,481.5


      6.8

      %





















      Retail Commercial Truck Same-Store Gross Profit: (Amounts in Millions)




















      New Vehicles


      $

      19.9


      $

      12.3


      61.8

      %



      $

      52.0


      $

      34.4


      51.2

      %

      Used Vehicles



      15.3



      0.8


      1,812.5

      %




      30.8



      (4.5)


      784.4

      %

      Finance and Insurance, Net



      4.6



      4.1


      12.2

      %




      11.5



      10.5


      9.5

      %

      Service and Parts



      58.4



      52.9


      10.4

      %




      169.1



      155.4


      8.8

      %

      Wholesale and Other



      3.9



      2.9


      34.5

      %




      10.9



      6.1


      78.7

      %

      Total Gross Profit


      $

      102.1


      $

      73.0


      39.9

      %



      $

      274.3


      $

      201.9


      35.9

      %





















      Retail Commercial Truck Same-Store Revenue Per Vehicle Retailed:




















      New Vehicles


      $

      124,193


      $

      117,825


      5.4

      %



      $

      121,018


      $

      115,286


      5.0

      %

      Used Vehicles



      88,866



      49,735


      78.7

      %




      73,444



      49,141


      49.5

      %





















      Retail Commercial Truck Same-Store Gross Profit Per Vehicle Retailed:




















      New Vehicles


      $

      6,456


      $

      3,856


      67.4

      %



      $

      6,493


      $

      4,265


      52.2

      %

      Used Vehicles



      18,161



      626


      2,801.1

      %




      12,392



      (1,645)


      853.3

      %

      Finance and Insurance



      1,173



      923


      27.1

      %




      1,094



      973


      12.4

      %





















      Retail Commercial Truck Same-Store Gross Margin:




















      New Vehicles



      5.2

      %


      3.3

      %

      +190

      bps




      5.4

      %


      3.7

      %

      +170

      bps

      Used Vehicles



      20.4

      %


      1.3

      %

      1,910

      bps




      16.9

      %


      (3.3)

      %

      2,020

      bps

      Service and Parts



      42.5

      %


      43.3

      %

      (80)

      bps




      42.5

      %


      43.4

      %

      (90)

      bps

      Total Gross Margin



      16.9

      %


      12.4

      %

      +450

      bps




      17.3

      %


      13.6

      %

      +370

      bps





















      Retail Commercial Truck Revenue Mix Percentages:




















      New Vehicles



      63.2

      %


      63.7

      %

      (50)

      bps




      61.3

      %


      62.8

      %

      (150)

      bps

      Used Vehicles



      12.4

      %


      10.8

      %

      +160

      bps




      11.5

      %


      9.1

      %

      +240

      bps

      Finance and Insurance, Net



      0.8

      %


      0.7

      %

      10

      bps




      0.7

      %


      0.7

      %

      ---

      bps

      Service and Parts



      22.7

      %


      20.7

      %

      +200

      bps




      25.2

      %


      24.2

      %

      +100

      bps

      Wholesale and Other



      0.9

      %


      4.1

      %

      (320)

      bps




      1.3

      %


      3.2

      %

      (190)

      bps

      Total



      100.0

      %


      100.0

      %






      100.0

      %


      100.0

      %























      Retail Commercial Truck Gross Profit Mix Percentages:




















      New Vehicles



      19.5

      %


      16.8

      %

      +270

      bps




      19.0

      %


      17.0

      %

      +200

      bps

      Used Vehicles



      15.0

      %


      1.1

      %

      1,390

      bps




      11.2

      %


      (2.2)

      %

      1,340

      bps

      Finance and Insurance, Net



      4.5

      %


      5.6

      %

      (110)

      bps




      4.2

      %


      5.2

      %

      (100)

      bps

      Service and Parts



      57.2

      %


      72.5

      %

      (1,530)

      bps




      61.6

      %


      77.0

      %

      (1,540)

      bps

      Wholesale and Other



      3.8

      %


      4.0

      %

      (20)

      bps




      4.0

      %


      3.0

      %

      +100

      bps

      Total



      100.0

      %


      100.0

      %






      100.0

      %


      100.0

      %



      PENSKE AUTOMOTIVE GROUP, INC.
      Supplemental Data
      (Unaudited)




      Three Months Ended


      Nine Months Ended




      September 30,


      September 30,




      2021


      2020


      2021


      2020


      Retail Automotive Revenue Mix:










      Premium:










      BMW / MINI


      23

      %

      23

      %

      23

      %

      22

      %

      Audi


      12

      %

      13

      %

      12

      %

      13

      %

      Mercedes-Benz


      10

      %

      10

      %

      10

      %

      10

      %

      Land Rover / Jaguar


      7

      %

      9

      %

      9

      %

      9

      %

      Porsche


      7

      %

      7

      %

      7

      %

      7

      %

      Ferrari / Maserati


      3

      %

      2

      %

      2

      %

      3

      %

      Lexus


      3

      %

      3

      %

      3

      %

      3

      %

      Acura


      1

      %

      1

      %

      1

      %

      1

      %

      Bentley


      1

      %

      1

      %

      1

      %

      1

      %

      Others


      2

      %

      2

      %

      2

      %

      2

      %

      Total Premium


      69

      %

      71

      %

      70

      %

      71

      %

      Volume Non-U.S.:










      Toyota


      12

      %

      10

      %

      12

      %

      10

      %

      Honda


      6

      %

      6

      %

      6

      %

      6

      %

      Volkswagen


      2

      %

      2

      %

      2

      %

      3

      %

      Nissan


      1

      %

      1

      %

      1

      %

      1

      %

      Others


      1

      %

      2

      %

      2

      %

      2

      %

      Total Volume Non-U.S.


      22

      %

      21

      %

      23

      %

      22

      %

      U.S.:










      General Motors / Chrysler / Ford


      1

      %

      1

      %

      1

      %

      1

      %

      CarShop Used Vehicle SuperCenters


      8

      %

      7

      %

      6

      %

      6

      %

      Total


      100

      %

      100

      %

      100

      %

      100

      %




      Three Months Ended


      Nine Months Ended



      September 30,


      September 30,

      Capital Expenditures / Stock Repurchases:


      2021


      2020


      2021


      2020

      (Amounts in Millions)

















           Capital expenditures


      $


      66.7


      $


      37.5


      $


      157.5


      $


      114.3

           Cash paid for acquisitions, net of cash acquired


      $


      —


      $


      —


      $


      278.0


      $


      —

           Stock repurchases

















                Aggregate purchase price


      $


      178.9


      $


      0.2


      $


      219.8


      $


      34.4

                Shares repurchased




      2.0




      —




      2.5




      1.0


      Balance Sheet and Other Highlights:


      September 30, 2021


      December 31, 2020

      (Amounts in Millions)










           Cash and Cash Equivalents



      $


      119.2


      $


      49.5

           Inventories



      $


      2,598.4


      $


      3,425.6

           Total Floorplan Notes Payable



      $


      2,037.1


      $


      3,144.3

           Total Long-Term Debt



      $


      1,424.6


      $


      1,689.6

           Equity



      $


      3,866.4


      $


      3,326.1











           Debt to Total Capitalization Ratio





      26.9%




      33.7%

           Leverage Ratio (1)





      0.9x




      1.8x











           New vehicle days' supply





      19 days




      50 days

           Used vehicle days' supply





      40 days




      48 days



      (1)

      See the following Non-GAAP reconciliation table.

      PENSKE AUTOMOTIVE GROUP, INC.
      Consolidated Non-GAAP Reconciliations
      (Unaudited)


      The following tables reconcile reported income from continuing operations and earnings per share to adjusted income from continuing operations and adjusted earnings per share for the three and nine months ended September 30, 2021, and 2020:


      Income from Continuing Operations:




      Three Months Ended



      Nine Months Ended


      (Amounts in Millions)


      September 30,



      September 30,




      2021



      2020


      % Change



      2021



      2020


      % Change























      Income from Continuing Operations


      $

      354.8



      $

      246.5


      43.9

      %


      $

      876.1



      $

      343.1


      155.3

      %

      Tax legislation changes (1) (2)



      —




      (15.4)


      nm




      8.8




      (15.4)


      nm


      Debt redemption costs (3)



      —




      1.3


      nm




      12.6




      1.3


      nm


      Adjusted Income from Continuing Operations


      $

      354.8



      $

      232.4


      52.7

      %


      $

      897.5



      $

      329.0


      172.8

      %


      Earnings Per Share:




      Three Months Ended



      Nine Months Ended




      September 30,



      September 30,




      2021



      2020


      % Change



      2021



      2020


      % Change























      Earnings Per Share from Continuing Operations


      $

      4.46



      $

      3.07


      45.3

      %


      $

      10.91



      $

      4.27


      155.5

      %

      Tax legislation changes (1) (2)



      —




      (0.19)


      nm




      0.11




      (0.19)


      nm


      Debt redemption costs (3)



      —




      0.02


      nm




      0.16




      0.02


      nm


      Adjusted Earnings Per Share from Continuing Operations


      $

      4.46



      $

      2.90


      53.8

      %


      $

      11.18



      $

      4.10


      172.7

      %



      (1)

      For the three and nine months ended September 30, 2020, related to a net income tax benefit of $15.4 million, or $0.19 per share, from various U.S. and foreign tax legislation changes

      (2)

      For the nine months ended September 30, 2021, represents a revaluation of our U.K. deferred tax assets and liabilities due to an increase in the U.K. corporate tax rate from 19% currently to 25%, effective April 1, 2023

      (3)

      Related to expenses in connection with the redemption of our 5.5% senior subordinated notes due 2026 in 2021 and the redemption of our 5.75% senior subordinated notes due 2022 in 2020

      The following tables reconcile reported net income to earnings before interest, taxes, depreciation, and amortization ("EBITDA") for the three and nine months ended September 30, 2021, and 2020:




      Three Months Ended









      September 30,


      2021 vs. 2020

      (Amounts in Millions)


      2021


      2020


      Change


      % Change














      Net Income


      $

      356.3


      $

      247.6


      $

      108.7


      43.9

      %

      Add: Depreciation



      30.2



      29.0



      1.2


      4.1

      %

      Other Interest Expense



      16.2



      29.1



      (12.9)


      (44.3)

      %

      Income Taxes



      120.1



      64.1



      56.0


      87.4

      %

      Income from Discontinued Operations, net of tax



      (0.3)



      (0.1)



      (0.2)


      nm


      EBITDA


      $

      522.5


      $

      369.7


      $

      152.8


      41.3

      %

      Add: Debt redemption costs



      —



      1.7



      (1.7)


      nm


      Adjusted EBITDA


      $

      522.5


      $

      371.4


      $

      151.1


      40.7

      %




      Nine Months Ended









      September 30,


      2021 vs. 2020

      (Amounts in Millions)


      2021


      2020


      Change


      % Change














      Net Income


      $

      879.8


      $

      343.9


      $

      535.9


      155.8

      %

      Add: Depreciation



      89.7



      85.4



      4.3


      5.0

      %

      Other Interest Expense



      53.8



      89.2



      (35.4)


      (39.7)

      %

      Income Taxes



      308.0



      100.7



      207.3


      205.9

      %

      Income from Discontinued Operations, net of tax



      (0.4)



      (0.3)



      (0.1)


      nm


      EBITDA


      $

      1,330.9


      $

      618.9


      $

      712.0


      115.0

      %

      Add: Debt redemption costs



      17.0



      1.7



      15.3


      nm


      Adjusted EBITDA


      $

      1,347.9


      $

      620.6


      $

      727.3


      117.2

      %


      nm – not meaningful

      PENSKE AUTOMOTIVE GROUP, INC.
      Consolidated Non-GAAP Reconciliations
      (Unaudited)


      The following table reconciles the leverage ratio as of September 30, 2021, and December 31, 2020:




      Three


      Nine


      Trailing Twelve


      Trailing Twelve



      Months Ended


      Months Ended


      Months Ended


      Months Ended

      (Amounts in Millions)


      December 31, 2020


      September 30, 2021


      September 30, 2021


      December 31, 2020














      Net Income


      $

      201.4


      $

      879.8


      $

      1,081.2


      $

      545.3

      Add: Depreciation



      30.1



      89.7



      119.8



      115.5

      Other Interest Expense



      28.7



      53.8



      82.5



      119.6

      Income Taxes



      62.0



      308.0



      370.0



      162.7

      Income from Discontinued Operations, net of tax



      (0.1)



      (0.4)



      (0.5)



      (0.4)

      EBITDA


      $

      322.1


      $

      1,330.9


      $

      1,653.0


      $

      942.7














      Total Non-Vehicle Long-Term Debt








      $

      1,424.6


      $

      1,689.6

      Leverage Ratio









      0.9x



      1.8x

      SOURCE Penske Automotive Group, Inc.

      Modal title

      Also from this source

      PENSKE AUTOMOTIVE GROUP REPORTS QUARTERLY RESULTS

      PENSKE AUTOMOTIVE GROUP REPORTS QUARTERLY RESULTS

      Penske Automotive Group, Inc. (NYSE: PAG), a diversified international transportation services company and one of the world's premier automotive and...

      Penske Automotive Group Announces Agreement to be Taken Private by Penske Corporation and Mitsui & Co.

      Penske Automotive Group Announces Agreement to be Taken Private by Penske Corporation and Mitsui & Co.

      Penske Automotive Group, Inc. (NYSE: PAG) (the "Company" or "PAG"), a diversified international transportation services company and one of the...

      More Releases From This Source

      Explore

      Automotive

      Automotive

      Transportation, Trucking & Railroad

      Transportation, Trucking & Railroad

      Earnings

      Earnings

      Dividends

      Dividends

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.