Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Penske Automotive Reports All Time Record Second Quarter Results

      Earnings Before Taxes, Net Income, and Earnings Per Share Increase By 650%

      SG&A as a Percentage of Gross Profit Improves 1,860 Basis Points

      Same-Store Retail Automotive Revenue Increases 97.5%

      Share Repurchase Authorization Increases to $250 Million

      Penske Automotive Group logo. (PRNewsFoto/Penske Automotive Group)

      News provided by

      Penske Automotive Group, Inc.

      Jul 28, 2021, 06:59 ET

      Share this article

      Share this article


      BLOOMFIELD HILLS, Mich., July 28, 2021 /PRNewswire/ -- Penske Automotive Group, Inc. (NYSE:PAG), a diversified international transportation services company and one of the world's premier automotive and commercial truck retailers, today announced second quarter and six months 2021 results. For the three months ended June 30, 2021, the company reported a 652.9% increase in income from continuing operations attributable to common shareholders to $338.8 million and a 650.0% increase in related earnings per share to $4.20. This compares to income from continuing operations attributable to common shareholders of $45.0 million, or $0.56 per share, in the prior year. Second quarter income from continuing operations and related earnings per share include charges of $21.4 million, consisting of $12.6 million of debt redemption costs ($0.16 per share) and $8.8 million of charges relating to the increase in U.K. corporate taxes in 2023 ($0.11 per share). Excluding these items, adjusted income from continuing operations increased 700.4% to $360.2 million, and related earnings per share increased 698.2% to $4.47. Foreign exchange positively impacted earnings per share by $0.11.

      Second Quarter 2021 Operational Highlights versus Second Quarter 2020

      • Same-Store New and Used Retail Automotive Unit Sales - increased 81.7%
        • New +91.5%; Used +74.7%
      • Total Revenue - increased 91.4% to $7.0 billion from $3.7 billion
      • Same-Store Retail Automotive Revenue - increased 97.5%
        • New Vehicle +104.9%; Used Vehicle +99.4%; Finance & Insurance +119.1%; Service & Parts +59.9%
      • Same-Store Retail Automotive Gross Profit - increased 123.9%
      • Retail Automotive Variable Gross Profit Per Unit - increased 45.8% to $5,155
      • Same-Store Retail Automotive Service & Parts Gross Profit - increased 68.7%, including a 320 bps increase in gross margin
      • Retail Commercial Truck Dealership Earnings Before Taxes – increased 172.1%

      Second Quarter 2021 Operational Highlights versus Second Quarter 2019

      • Same-Store New and Used Retail Automotive Unit Sales - increased 6.1%
        • New +9.7%; Used +3.3%
      • Total Revenue - increased 21.3% to $7.0 billion from $5.8 billion
      • Same-Store Retail Automotive Revenue - increased 23.4%
        • New Vehicle +25.7%; Used Vehicle +26.3%; Finance & Insurance +29.2%; Service & Parts +2.3%
      • Same-Store Retail Automotive Gross Profit - increased 35.0%
      • Retail Automotive Variable Gross Profit Per Unit - increased 48.4% to $5,155
      • Same-Store Retail Automotive Service & Parts Gross Profit - increased 5.5%, including a 190 bps increase in gross margin
      • Retail Commercial Truck Dealership Earnings Before Taxes – increased 109.8%
      • Income from Continuing Operations - increased 187.9% to $338.8 million when compared to $117.7 million. Related earnings per share increased 195.8% to $4.20 when compared to $1.42

      Commenting on the company's results, Chair and CEO Roger Penske said, "Our business produced an all-time record second quarter driven by strength across all areas of our business. Strong volume and vehicle margins, improving service and parts operations, a growing Class 8 commercial truck market, record performance at Penske Transportation Solutions, and continuing cost controls all contributed to the record performance. I am particularly pleased with the continued expense discipline driving a 1,860-basis point improvement in selling, general, and administrative expense as a percent of gross profit." Penske continued, "Despite the ongoing disruption to new vehicle supply, our performance in the quarter demonstrates the strength of the auto and commercial truck retail model and the benefit from our diversification."

      For the six months ended June 30, 2021, the company reported a 439.6% increase in income from continuing operations attributable to common shareholders to $521.3 million and a 438.3% increase in related earnings per share to $6.46. This compares to income from continuing operations attributable to common shareholders of $96.6 million, or $1.20 per share, in the prior year. Excluding the charges noted above, adjusted income from continuing operations increased 461.8% to $542.7 million, and related earnings per share increased 460.8% to $6.73. Foreign exchange positively impacted earnings per share by $0.16. Total revenue increased 47.4% to $12.8 billion from $8.7 billion in the same period last year.

      CarShop Used Vehicle SuperCenters
      Penske Automotive Group operates nineteen CarShop Used Vehicle SuperCenters in the U.S. and U.K. The CarShop SuperCenters experienced significant improvement in the second quarter principally due to the reopening of the U.K.-based showrooms from COVID-19 restrictions beginning in April. For the three months ended June 30, 2021, retail unit sales increased by 184.0% to 18,742 while revenue increased by 207.9% to $408.2 million. For the six months ended June 30, 2021, retail unit sales increased by 31.5% to 30,137 while revenue increased by 48.6% to $650.8 million.

      Retail Commercial Truck Dealerships
      For the three months ended June 30, 2021, earnings before taxes increased 172.1% to $39.7 million compared to $14.6 million in the same period last year, return on sales was 6.3%, and fixed cost absorption was 133.0%. For the six months ended June 30, 2021, earnings before taxes increased 137.4% to $67.2 million compared to $28.3 million in the same period last year and return on sales was 6.3%. The increase in earnings before taxes was principally driven by a 34.3% same-store increase in new trucks sales and an increase in new and used truck gross margin, coupled with an 18.0% increase in same-store service and parts gross profit.

      On April 13, 2021, the company announced that it had completed its acquisition of Kansas City Freightliner ("KCFL"), which is expected to add approximately $450 million in annualized revenue. PTG now operates 35 locations throughout the U.S. and Canada which provide services such as new and used truck sales, parts and service, and collision repair.

      Penske Transportation Solutions Investment
      Penske Transportation Solutions ("PTS") is a leading provider of full-service truck leasing, truck rental, contract maintenance, and logistics services. Penske Automotive Group has a 28.9% ownership interest in PTS and accounts for its ownership interest using the equity method of accounting. For the three and six months ended June 30, 2021, the company recorded $102.5 million and $156.2 million in earnings compared to $29.9 million and $43.5 million for the same period last year. The increase was principally driven by a strong North American Class 8 truck market and increased demand for the company's full-service leasing, rental, and logistics services, coupled with improved efficiency and a reduction in operating expenses which drove a 15.4% return on sales for PTS during the second quarter 2021.

      Corporate Development and Liquidity
      As mentioned above, we acquired "KCFL" in April 2021, which we expect to add $450 million in annualized revenue. In addition, in June 2021, we acquired Mercedes-Benz of South Charlotte, which is expected to add $150 million in annualized revenues. We are also constructing an Audi dealership in Southern California and a Honda dealership in Texas, both of which are expected to open either in late 2021 or early in 2022 and collectively generate approximately $100 million in annualized revenue.

      During the second quarter, we opened one CarShop Used Vehicle SuperCenter in the U.S. and one CarShop Used Vehicle SuperCenter in the U.K. We also expect to open an additional four locations by the end of 2021. We are targeting 40 locations, 150,000 in unit sales, and $100 million of earnings before taxes in the CarShop Used Vehicle SuperCenter operations by the end of 2023.

      During the second quarter of 2021, we issued $500 million in aggregate principal amount of 3.75% senior subordinated notes due 2029, the proceeds of which were used to redeem our $500 million in aggregate principal amount of 5.50% senior subordinated notes due 2026 on June 24, 2021. The redemption resulted in $12.6 million in debt redemption costs noted above.

      As of June 30, 2021, the company had available liquidity under its various credit agreements of approximately $1.1 billion.

      Dividend and Share Repurchases
      On July 21, 2021, we announced an increase in the quarterly dividend to $0.45 per share payable on September 1, 2021, to shareholders of record as of August 10, 2021.

      During the six months ended June 30, 2021, we repurchased 495,307 shares of our outstanding common stock for $40.9 million, or an average of $82.63 per share. At the end of the second quarter, we had $142.5 million available under our securities repurchase program approved by our Board of Directors. In July 2021, our Board of Directors increased the share repurchase authority to $250 million.

      Conference Call
      Penske Automotive Group will host a conference call discussing financial results relating to the second quarter of 2021 on Wednesday, July 28, 2021, at 2:00 p.m. Eastern Daylight Time. To listen to the conference call, participants must dial (866) 996-5381 [International, please dial (602) 585-9891] using access code 9670988. The call will also be simultaneously broadcast over the Internet through the Investors section of the Penske Automotive Group website. Additionally, an investor presentation relating to the second quarter 2021 financial results has been posted to the company's website. To access the presentation or to listen to the company's webcast, please refer to www.penskeautomotive.com.

      About Penske Automotive
      Penske Automotive Group, Inc., (NYSE:PAG) headquartered in Bloomfield Hills, Michigan, is a diversified international transportation services company and one of the world's premier automotive and commercial truck retailers. PAG operates dealerships principally in the United States, the United Kingdom, Canada, Germany, and Italy and is the largest retailer of commercial trucks in North America for Freightliner. PAG also distributes and retails commercial vehicles, diesel and gas engines, power systems, and related parts and services principally in Australia and New Zealand. Additionally, PAG owns 28.9% of Penske Transportation Solutions, a business that manages a fleet of over 330,000 vehicles providing innovative transportation, supply chain, and technology solutions to North American fleets. PAG is a member of the Fortune 500, Russell 1000, and Russell 3000 indexes and is ranked among the World's Most Admired Companies by Fortune Magazine. For additional information, visit the company's website at www.penskeautomotive.com.

      Non-GAAP Financial Measures
      This release contains certain non-GAAP financial measures as defined under SEC rules, such as adjusted income from continuing operations, adjusted earnings per share, earnings before interest, taxes, depreciation, and amortization ("EBITDA"), and adjusted earnings before interest, taxes, depreciation, and amortization. The company has reconciled these measures to the most directly comparable GAAP measures in the release. The company believes that these widely accepted measures of operating profitability improve the transparency of the company's disclosures and provide a meaningful presentation of the company's results from its core business operations excluding the impact of items not related to the company's ongoing core business operations and improve the period-to-period comparability of the company's results from its core business operations. These non-GAAP financial measures are not substitutes for GAAP financial results and should only be considered in conjunction with the company's financial information that is presented in accordance with GAAP.

      Caution Concerning Forward Looking Statements
      Statements in this press release may involve forward-looking statements, including forward-looking statements regarding Penske Automotive Group, Inc.'s financial performance. Actual results may vary materially because of risks and uncertainties that are difficult to predict. These risks and uncertainties include, among others, the duration, severity, and resolution of the COVID-19 pandemic, government mandated restrictions on our business in light of COVID-19 or otherwise, economic conditions generally, conditions in the credit markets, changes in interest rates and foreign currency exchange rates, changes in tariff rates, new rules in place after the recent Brexit accord between the European Union and the U.K. could slow parts originating in the U.K. or Europe for distribution to our dealerships, adverse conditions affecting a particular manufacturer, including the adverse impact to the vehicle and parts supply chain due to limited vehicle availability due to the COVID-19 pandemic, the shortage of automotive semiconductor chips or other components, natural disasters, recall or other disruptions that interrupt the supply of vehicles or parts to us, changes in consumer credit availability, the outcome of legal and administrative matters, and other factors over which management has limited control. These forward-looking statements should be evaluated together with additional information about Penske Automotive Group's business, markets, conditions, and other uncertainties, which could affect Penske Automotive Group's future performance. These risks and uncertainties are addressed in Penske Automotive Group's Form 10-K for the year ended December 31, 2020, and its other filings with the Securities and Exchange Commission ("SEC"). This press release speaks only as of its date, and Penske Automotive Group disclaims any duty to update the information herein.

      Inquiries should contact:



      Shelley Hulgrave

      Anthony R. Pordon

      Executive Vice President and

      Executive Vice President Investor Relations

      Chief Financial Officer

      and Corporate Development

      Penske Automotive Group, Inc.

      Penske Automotive Group, Inc.

      248-648-2812

      248-648-2540

      [email protected]

      [email protected]

      PENSKE AUTOMOTIVE GROUP, INC.

      Consolidated Condensed Statements of Income

      (Amounts In Millions, Except Per Share Data)

      (Unaudited)
























      Three Months Ended



      Six Months Ended



      June 30,



      June 30,



      2021


      2020


      Change



      2021


      2020


      Change

      Revenue


      $

      6,987.5


      $

      3,651.1


      91.4

      %



      $

      12,761.3


      $

      8,660.2


      47.4

      %

      Cost of Sales



      5,804.8



      3,098.2


      87.4

      %




      10,665.4



      7,330.6


      45.5

      %

      Gross Profit


      $

      1,182.7


      $

      552.9


      113.9

      %



      $

      2,095.9


      $

      1,329.6


      57.6

      %

      SG&A Expenses



      749.8



      453.6


      65.3

      %




      1,414.1



      1,095.4


      29.1

      %

      Depreciation



      30.2



      27.9


      8.2

      %




      59.5



      56.4


      5.5

      %

      Operating Income


      $

      402.7


      $

      71.4


      464.0

      %



      $

      622.3


      $

      177.8


      250.0

      %

      Floor Plan Interest Expense



      (7.9)



      (11.7)


      (32.5)

      %




      (17.4)



      (29.4)


      (40.8)

      %

      Other Interest Expense



      (19.7)



      (28.4)


      (30.6)

      %




      (37.6)



      (60.1)


      (37.4)

      %

      Debt Redemption Costs



      (17.0)



      —


      nm

      %




      (17.0)



      —


      nm

      %

      Equity in Earnings of Affiliates



      105.6



      29.9


      253.2

      %




      161.0



      44.4


      262.6

      %

      Income from Continuing Operations Before Income Taxes


      $

      463.7


      $

      61.2


      657.7

      %



      $

      711.3


      $

      132.7


      436.0

      %

      Income Taxes



      (123.4)



      (16.5)


      647.9

      %




      (187.9)



      (36.6)


      413.4

      %

      Income from Continuing Operations


      $

      340.3


      $

      44.7


      661.3

      %



      $

      523.4


      $

      96.1


      444.6

      %

      Income from Discontinued Operations, net of tax



      0.1



      0.1


      nm





      0.1



      0.2


      nm


      Net Income


      $

      340.4


      $

      44.8


      659.8

      %



      $

      523.5


      $

      96.3


      443.6

      %

      Less: Income (Loss) Attributable to Non-Controlling Interests



      1.5



      (0.3)


      nm





      2.1



      (0.5)


      nm


      Net Income Attributable to Common Shareholders


      $

      338.9


      $

      45.1


      651.4

      %



      $

      521.4


      $

      96.8


      438.6

      %





















      Amounts Attributable to Common Shareholders:




















      Reported Income from Continuing Operations


      $

      340.3


      $

      44.7


      661.3

      %



      $

      523.4


      $

      96.1


      444.6

      %

      Less: Income (Loss) Attributable to Non-Controlling Interests



      1.5



      (0.3)


      nm





      2.1



      (0.5)


      nm


      Income from Continuing Operations, net of tax


      $

      338.8


      $

      45.0


      652.9

      %



      $

      521.3


      $

      96.6


      439.6

      %

      Income from Discontinued Operations, net of tax



      0.1



      0.1


      nm





      0.1



      0.2


      nm


      Net Income Attributable to Common Shareholders


      $

      338.9


      $

      45.1


      651.4

      %



      $

      521.4


      $

      96.8


      438.6

      %

      Income from Continuing Operations Per Share


      $

      4.20


      $

      0.56


      650.0

      %



      $

      6.46


      $

      1.20


      438.3

      %

      Income Per Share


      $

      4.20


      $

      0.56


      650.0

      %



      $

      6.46


      $

      1.20


      438.3

      %

      Weighted Average Shares Outstanding



      80.7



      80.5


      0.2

      %




      80.7



      80.8


      (0.1)

      %





















      nm – not meaningful




















      PENSKE AUTOMOTIVE GROUP, INC.

      Consolidated Condensed Balance Sheets

      (Amounts In Millions)

      (Unaudited)




      June 30,


      December 31,



      2021


      2020

      Assets:







      Cash and Cash Equivalents


      $

      165.2


      $

      49.5

      Accounts Receivable, Net



      913.3



      806.9

      Inventories



      2,936.9



      3,425.6

      Other Current Assets



      126.9



      126.8

      Total Current Assets



      4,142.3



      4,408.8

      Property and Equipment, Net



      2,410.0



      2,404.4

      Operating Lease Right-of-Use Assets



      2,444.9



      2,416.5

      Intangibles



      2,676.5



      2,491.8

      Other Long-Term Assets



      1,633.1



      1,525.7

      Total Assets


      $

      13,306.8


      $

      13,247.2








      Liabilities and Equity:







      Floor Plan Notes Payable


      $

      1,383.7


      $

      1,780.5

      Floor Plan Notes Payable – Non-Trade



      1,182.0



      1,363.8

      Accounts Payable



      838.0



      675.4

      Accrued Expenses and Other Current Liabilities



      916.8



      767.2

      Current Portion Long-Term Debt



      81.5



      87.5

      Liabilities Held for Sale



      0.5



      0.5

      Total Current Liabilities



      4,402.5



      4,674.9

      Long-Term Debt



      1,436.3



      1,602.1

      Long-Term Operating Lease Liabilities



      2,375.5



      2,350.3

      Other Long-Term Liabilities



      1,329.8



      1,293.8

      Total Liabilities



      9,544.1



      9,921.1

      Equity



      3,762.7



      3,326.1

      Total Liabilities and Equity


      $

      13,306.8


      $

      13,247.2

      PENSKE AUTOMOTIVE GROUP, INC.

      Consolidated Operations

      Selected Data

      (Unaudited)





      Three Months Ended


      Six Months Ended




      June 30,


      June 30,




      2021


      2020


      2021


      2020


      Geographic Revenue Mix:














      North America



      60.7

      %


      67.2

      %


      60.2

      %


      62.3

      %

      U.K.



      31.4

      %


      22.9

      %


      31.7

      %


      28.9

      %

      Other International



      7.9

      %


      9.9

      %


      8.1

      %


      8.8

      %

      Total



      100.0

      %


      100.0

      %


      100.0

      %


      100.0

      %















      Revenue: (Amounts in Millions)














      Retail Automotive


      $

      6,197.6


      $

      3,153.5


      $

      11,404.5


      $

      7,570.1


      Retail Commercial Trucks



      625.3



      399.2



      1,060.0



      890.6


      Commercial Vehicles Australia/Power Systems



      164.6



      98.4



      296.8



      199.5


      Total


      $

      6,987.5


      $

      3,651.1


      $

      12,761.3


      $

      8,660.2
















      Gross Profit: (Amounts in Millions)














      Retail Automotive


      $

      1,040.4


      $

      466.3


      $

      1,840.3


      $

      1,144.4


      Retail Commercial Trucks



      102.7



      60.2



      182.7



      129.0


      Commercial Vehicles Australia/Power Systems



      39.6



      26.4



      72.9



      56.2


      Total


      $

      1,182.7


      $

      552.9


      $

      2,095.9


      $

      1,329.6
















      Gross Margin:














      Retail Automotive



      16.8

      %


      14.8

      %


      16.1

      %


      15.1

      %

      Retail Commercial Trucks



      16.4

      %


      15.1

      %


      17.2

      %


      14.5

      %

      Commercial Vehicles Australia/Power Systems



      24.1

      %


      26.8

      %


      24.6

      %


      28.2

      %

      Total



      16.9

      %


      15.1

      %


      16.4

      %


      15.4

      %



      Three Months Ended


      Six Months Ended



      June 30,


      June 30,














      2021


      2020



      2021


      2020


      Operating Items as a Percentage of Revenue:











      Gross Profit


      16.9

      %

      15.1

      %


      16.4

      %

      15.4

      %

      Selling, General and Administrative Expenses


      10.7

      %

      12.4

      %


      11.1

      %

      12.6

      %

      Operating Income


      5.8

      %

      2.0

      %


      4.9

      %

      2.1

      %

      Income from Continuing Operations Before Income Taxes


      6.6

      %

      1.7

      %


      5.6

      %

      1.5

      %












      Operating Items as a Percentage of Total Gross Profit:











      Selling, General and Administrative Expenses


      63.4

      %

      82.0

      %


      67.5

      %

      82.4

      %

      Operating Income


      34.0

      %

      12.9

      %


      29.7

      %

      13.4

      %



      Three Months Ended


      Six Months Ended



      June 30,


      June 30,
















      (Amounts in Millions)


      2021


      2020



      2021


      2020

















      EBITDA (1)


      $

      513.6


      $

      117.5



      $

      808.4


      $

      249.2


      Floorplan Credits


      $

      14.9


      $

      8.4



      $

      27.2


      $

      17.0


      Rent Expense


      $

      59.5


      $

      56.5



      $

      118.4


      $

      114.4



      (1)

      See the following Non-GAAP reconciliation table.

      PENSKE AUTOMOTIVE GROUP, INC.

      Retail Automotive Operations

      (Unaudited)




      Three Months Ended



      Six Months Ended



      June 30,



      June 30,



      2021


      2020


      Change



      2021


      2020


      Change

      Retail Automotive Units:




















      New Retail



      57,789



      30,687


      88.3

      %




      108,198



      73,874


      46.5

      %

      Used Retail



      74,708



      42,606


      75.3

      %




      135,151



      105,656


      27.9

      %

      Total



      132,497



      73,293


      80.8

      %




      243,349



      179,530


      35.5

      %





















      Retail Automotive Revenue: (Amounts in Millions)




















      New Vehicles


      $

      2,811.3


      $

      1,384.7


      103.0

      %



      $

      5,232.7


      $

      3,249.2


      61.0

      %

      Used Vehicles



      2,327.6



      1,166.0


      99.6

      %




      4,135.6



      2,785.6


      48.5

      %

      Finance and Insurance, Net



      212.3



      97.1


      118.6

      %




      381.1



      241.5


      57.8

      %

      Service and Parts



      546.2



      345.2


      58.2

      %




      1,049.4



      858.5


      22.2

      %

      Fleet and Wholesale



      300.2



      160.5


      87.0

      %




      605.7



      435.3


      39.1

      %

      Total Revenue


      $

      6,197.6


      $

      3,153.5


      96.5

      %



      $

      11,404.5


      $

      7,570.1


      50.7

      %





















      Retail Automotive Gross Profit: (Amounts in Millions)




















      New Vehicles


      $

      276.6


      $

      106.2


      160.5

      %



      $

      481.6


      $

      244.8


      96.7

      %

      Used Vehicles



      194.1



      55.8


      247.8

      %




      303.5



      141.7


      114.2

      %

      Finance and Insurance, Net



      212.3



      97.1


      118.6

      %




      381.1



      241.5


      57.8

      %

      Service and Parts



      337.0



      201.2


      67.5

      %




      642.4



      504.9


      27.2

      %

      Fleet and Wholesale



      20.4



      6.0


      240.0

      %




      31.7



      11.5


      175.7

      %

      Total Gross Profit


      $

      1,040.4


      $

      466.3


      123.1

      %



      $

      1,840.3


      $

      1,144.4


      60.8

      %





















      Retail Automotive Revenue Per Vehicle Retailed:




















      New Vehicles


      $

      48,648


      $

      45,124


      7.8

      %



      $

      48,363


      $

      43,983


      10.0

      %

      Used Vehicles



      31,156



      27,368


      13.8

      %




      30,599



      26,365


      16.1

      %





















      Retail Automotive Gross Profit Per Vehicle Retailed:




















      New Vehicles


      $

      4,786


      $

      3,462


      38.2

      %



      $

      4,451


      $

      3,315


      34.3

      %

      Used Vehicles



      2,598



      1,310


      98.3

      %




      2,246



      1,341


      67.5

      %

      Finance and Insurance



      1,603



      1,324


      21.1

      %




      1,566



      1,345


      16.4

      %





















      Retail Automotive Gross Margin:




















      New Vehicles



      9.8

      %


      7.7

      %

      +210

      bps




      9.2

      %


      7.5

      %

      +170

      bps

      Used Vehicles



      8.3

      %


      4.8

      %

      +350

      bps




      7.3

      %


      5.1

      %

      +220

      bps

      Service and Parts



      61.7

      %


      58.3

      %

      +340

      bps




      61.2

      %


      58.8

      %

      +240

      bps

      Fleet and Wholesale



      6.8

      %


      3.7

      %

      +310

      bps




      5.2

      %


      2.6

      %

      +260

      bps

      Total Gross Margin



      16.8

      %


      14.8

      %

      +200

      bps




      16.1

      %


      15.1

      %

      +100

      bps





















      Retail Automotive Revenue Mix Percentages:




















      New Vehicles



      45.4

      %


      43.9

      %

      +150

      bps




      45.9

      %


      42.9

      %

      +300

      bps

      Used Vehicles



      37.6

      %


      37.0

      %

      +60

      bps




      36.3

      %


      36.8

      %

      (50)

      bps

      Finance and Insurance, Net



      3.4

      %


      3.1

      %

      +30

      bps




      3.3

      %


      3.2

      %

      +10

      bps

      Service and Parts



      8.8

      %


      10.9

      %

      (210)

      bps




      9.2

      %


      11.3

      %

      (210)

      bps

      Fleet and Wholesale



      4.8

      %


      5.1

      %

      (30)

      bps




      5.3

      %


      5.8

      %

      (50)

      bps

      Total



      100.0

      %


      100.0

      %






      100.0

      %


      100.0

      %























      Retail Automotive Gross Profit Mix Percentages:




















      New Vehicles



      26.6

      %


      22.8

      %

      +380

      bps




      26.2

      %


      21.4

      %

      +480

      bps

      Used Vehicles



      18.7

      %


      12.0

      %

      +670

      bps




      16.5

      %


      12.4

      %

      +410

      bps

      Finance and Insurance, Net



      20.4

      %


      20.8

      %

      (40)

      bps




      20.7

      %


      21.1

      %

      (40)

      bps

      Service and Parts



      32.4

      %


      43.1

      %

      (1,070)

      bps




      34.9

      %


      44.1

      %

      (920)

      bps

      Fleet and Wholesale



      1.9

      %


      1.3

      %

      +60

      bps




      1.7

      %


      1.0

      %

      +70

      bps

      Total



      100.0

      %


      100.0

      %






      100.0

      %


      100.0

      %



      PENSKE AUTOMOTIVE GROUP, INC.

      Retail Automotive Operations Same-Store

      (Unaudited)




      Three Months Ended



      Six Months Ended



      June 30,



      June 30,



      2021


      2020


      Change



      2021


      2020


      Change

      Retail Automotive Same-Store Units:




















      New Retail



      57,622



      30,088


      91.5

      %




      107,944



      72,463


      49.0

      %

      Used Retail



      73,270



      41,952


      74.7

      %




      133,085



      104,004


      28.0

      %

      Total



      130,892



      72,040


      81.7

      %




      241,029



      176,467


      36.6

      %





















      Retail Automotive Same-Store Revenue: (Amounts in Millions)




















      New Vehicles


      $

      2,797.2


      $

      1,365.3


      104.9

      %



      $

      5,212.0


      $

      3,202.9


      62.7

      %

      Used Vehicles



      2,295.6



      1,151.3


      99.4

      %




      4,090.6



      2,748.2


      48.8

      %

      Finance and Insurance, Net



      209.9



      95.8


      119.1

      %




      377.7



      238.2


      58.6

      %

      Service and Parts



      543.5



      340.0


      59.9

      %




      1,045.7



      844.3


      23.9

      %

      Fleet and Wholesale



      298.6



      159.0


      87.8

      %




      602.3



      425.2


      41.7

      %

      Total Revenue


      $

      6,144.8


      $

      3,111.4


      97.5

      %



      $

      11,328.3


      $

      7,458.8


      51.9

      %





















      Retail Automotive Same-Store Gross Profit: (Amounts in Millions)




















      New Vehicles


      $

      274.9


      $

      105.3


      161.1

      %



      $

      479.3


      $

      242.4


      97.7

      %

      Used Vehicles



      191.8



      55.5


      245.6

      %




      300.7



      140.2


      114.5

      %

      Finance and Insurance, Net



      209.9



      95.8


      119.1

      %




      377.7



      238.2


      58.6

      %

      Service and Parts



      334.8



      198.5


      68.7

      %




      639.3



      497.1


      28.6

      %

      Fleet and Wholesale



      20.4



      5.8


      251.7

      %




      31.7



      11.2


      183.0

      %

      Total Gross Profit


      $

      1,031.8


      $

      460.9


      123.9

      %



      $

      1,828.7


      $

      1,129.1


      62.0

      %





















      Retail Automotive Same-Store Revenue Per Vehicle Retailed:




















      New Vehicles


      $

      48,544


      $

      45,378


      7.0

      %



      $

      48,285


      $

      44,201


      9.2

      %

      Used Vehicles



      31,330



      27,444


      14.2

      %




      30,737



      26,424


      16.3

      %





















      Retail Automotive Same-Store Gross Profit Per Vehicle Retailed:




















      New Vehicles


      $

      4,770


      $

      3,499


      36.3

      %



      $

      4,440


      $

      3,345


      32.7

      %

      Used Vehicles



      2,618



      1,322


      98.0

      %




      2,260



      1,348


      67.7

      %

      Finance and Insurance



      1,604



      1,330


      20.6

      %




      1,567



      1,350


      16.1

      %





















      Retail Automotive Same-Store Gross Margin:




















      New Vehicles



      9.8

      %


      7.7

      %

      +210

      bps




      9.2

      %


      7.6

      %

      +160

      bps

      Used Vehicles



      8.4

      %


      4.8

      %

      +360

      bps




      7.4

      %


      5.1

      %

      +230

      bps

      Service and Parts



      61.6

      %


      58.4

      %

      +320

      bps




      61.1

      %


      58.9

      %

      +220

      bps

      Fleet and Wholesale



      6.8

      %


      3.6

      %

      +320

      bps




      5.3

      %


      2.6

      %

      +270

      bps

      Total Gross Margin



      16.8

      %


      14.8

      %

      +200

      bps




      16.1

      %


      15.1

      %

      +100

      bps





















      Retail Automotive Revenue Mix Percentages:




















      New Vehicles



      45.5

      %


      43.9

      %

      +160

      bps




      46.0

      %


      42.9

      %

      +310

      bps

      Used Vehicles



      37.4

      %


      37.0

      %

      +40

      bps




      36.1

      %


      36.8

      %

      (70)

      bps

      Finance and Insurance, Net



      3.4

      %


      3.1

      %

      +30

      bps




      3.3

      %


      3.2

      %

      +10

      bps

      Service and Parts



      8.8

      %


      10.9

      %

      (210)

      bps




      9.2

      %


      11.3

      %

      (210)

      bps

      Fleet and Wholesale



      4.9

      %


      5.1

      %

      (20)

      bps




      5.4

      %


      5.8

      %

      (40)

      bps

      Total



      100.0

      %


      100.0

      %






      100.0

      %


      100.0

      %























      Retail Automotive Gross Profit Mix Percentages:




















      New Vehicles



      26.6

      %


      22.8

      %

      +380

      bps




      26.2

      %


      21.5

      %

      +470

      bps

      Used Vehicles



      18.6

      %


      12.0

      %

      +660

      bps




      16.4

      %


      12.4

      %

      +400

      bps

      Finance and Insurance, Net



      20.3

      %


      20.8

      %

      (50)

      bps




      20.7

      %


      21.1

      %

      (40)

      bps

      Service and Parts



      32.4

      %


      43.1

      %

      (1,070)

      bps




      35.0

      %


      44.0

      %

      (900)

      bps

      Fleet and Wholesale



      2.1

      %


      1.3

      %

      +80

      bps




      1.7

      %


      1.0

      %

      +70

      bps

      Total



      100.0

      %


      100.0

      %






      100.0

      %


      100.0

      %



      PENSKE AUTOMOTIVE GROUP, INC.

      Retail Commercial Truck Operations

      (Unaudited)




      Three Months Ended



      Six Months Ended



      June 30,



      June 30,



      2021


      2020


      Change



      2021


      2020


      Change

      Retail Commercial Truck Units:




















      New Retail



      3,314



      2,063


      60.6

      %




      5,479



      4,874


      12.4

      %

      Used Retail



      832



      773


      7.6

      %




      1,673



      1,471


      13.7

      %

      Total



      4,146



      2,836


      46.2

      %




      7,152



      6,345


      12.7

      %





















      Retail Commercial Truck Revenue: (Amounts in Millions)




















      New Vehicles


      $

      399.2


      $

      235.5


      69.5

      %



      $

      646.7


      $

      553.8


      16.8

      %

      Used Vehicles



      59.0



      36.9


      59.9

      %




      110.0



      71.5


      53.8

      %

      Finance and Insurance, Net



      3.8



      3.2


      18.8

      %




      6.9



      6.4


      7.8

      %

      Service and Parts



      157.3



      111.6


      40.9

      %




      281.9



      236.0


      19.4

      %

      Wholesale and Other



      6.0



      12.0


      (50.0)

      %




      14.5



      22.9


      (36.7)

      %

      Total Revenue


      $

      625.3


      $

      399.2


      56.6

      %



      $

      1,060.0


      $

      890.6


      19.0

      %





















      Retail Commercial Truck Gross Profit: (Amounts in Millions)




















      New Vehicles


      $

      19.6


      $

      9.6


      104.2

      %



      $

      33.8


      $

      22.1


      52.9

      %

      Used Vehicles



      9.5



      (2.9)


      427.6

      %




      15.9



      (5.3)


      400.0

      %

      Finance and Insurance, Net



      3.8



      3.2


      18.8

      %




      6.9



      6.4


      7.8

      %

      Service and Parts



      66.3



      49.2


      34.8

      %




      119.0



      102.5


      16.1

      %

      Wholesale and Other



      3.5



      1.1


      218.2

      %




      7.1



      3.3


      115.2

      %

      Total Gross Profit


      $

      102.7


      $

      60.2


      70.6

      %



      $

      182.7


      $

      129.0


      41.6

      %





















      Retail Commercial Truck Revenue Per Vehicle Retailed:




















      New Vehicles


      $

      120,445


      $

      114,176


      5.5

      %



      $

      118,026


      $

      113,621


      3.9

      %

      Used Vehicles



      70,932



      47,721


      48.6

      %




      65,729



      48,622


      35.2

      %





















      Retail Commercial Truck Gross Profit Per Vehicle Retailed:




















      New Vehicles


      $

      5,909


      $

      4,640


      27.3

      %



      $

      6,176


      $

      4,534


      36.2

      %

      Used Vehicles



      11,381



      (3,731)


      405.0

      %




      9,518



      (3,626)


      362.5

      %

      Finance and Insurance



      916



      1,134


      (19.2)

      %




      971



      1,008


      (3.7)

      %





















      Retail Commercial Truck Gross Margin:




















      New Vehicles



      4.9

      %


      4.1

      %

      80

      bps




      5.2

      %


      4.0

      %

      +120

      bps

      Used Vehicles



      16.1

      %


      (7.9)

      %

      2,400

      bps




      14.5

      %


      (7.4)

      %

      2,190

      bps

      Service and Parts



      42.1

      %


      44.1

      %

      (200)

      bps




      42.2

      %


      43.4

      %

      (120)

      bps

      Total Gross Margin



      16.4

      %


      15.1

      %

      +130

      bps




      17.2

      %


      14.5

      %

      +270

      bps





















      Retail Commercial Truck Revenue Mix Percentages:




















      New Vehicles



      63.8

      %


      59.0

      %

      +480

      bps




      61.0

      %


      62.2

      %

      (120)

      bps

      Used Vehicles



      9.4

      %


      9.2

      %

      20

      bps




      10.4

      %


      8.0

      %

      +240

      bps

      Finance and Insurance, Net



      0.6

      %


      0.8

      %

      (20)

      bps




      0.7

      %


      0.7

      %

      ---

      bps

      Service and Parts



      25.2

      %


      28.0

      %

      (280)

      bps




      26.6

      %


      26.5

      %

      10

      bps

      Wholesale and Other



      1.0

      %


      3.0

      %

      (200)

      bps




      1.3

      %


      2.6

      %

      (130)

      bps

      Total



      100.0

      %


      100.0

      %






      100.0

      %


      100.0

      %























      Retail Commercial Truck Gross Profit Mix Percentages:




















      New Vehicles



      19.1

      %


      15.9

      %

      +320

      bps




      18.5

      %


      17.1

      %

      +140

      bps

      Used Vehicles



      9.3

      %


      (4.8)

      %

      1,410

      bps




      8.7

      %


      (4.1)

      %

      1,280

      bps

      Finance and Insurance, Net



      3.7

      %


      5.3

      %

      (160)

      bps




      3.8

      %


      5.0

      %

      (120)

      bps

      Service and Parts



      64.6

      %


      81.7

      %

      (1,710)

      bps




      65.1

      %


      79.5

      %

      (1,440)

      bps

      Wholesale and Other



      3.3

      %


      1.9

      %

      +140

      bps




      3.9

      %


      2.5

      %

      +140

      bps

      Total



      100.0

      %


      100.0

      %






      100.0

      %


      100.0

      %



      PENSKE AUTOMOTIVE GROUP, INC.

      Retail Commercial Truck Operations Same-Store

      (Unaudited)




      Three Months Ended



      Six Months Ended



      June 30,



      June 30,



      2021


      2020


      Change



      2021


      2020


      Change

      Retail Commercial Truck Same-Store Units:




















      New Retail



      2,770



      2,063


      34.3

      %




      4,935



      4,874


      1.3

      %

      Used Retail



      803



      773


      3.9

      %




      1,644



      1,471


      11.8

      %

      Total



      3,573



      2,836


      26.0

      %




      6,579



      6,345


      3.7

      %





















      Retail Commercial Truck Same-Store Revenue: (Amounts in Millions)




















      New Vehicles


      $

      339.9


      $

      235.5


      44.3

      %



      $

      587.5


      $

      553.8


      6.1

      %

      Used Vehicles



      56.8



      36.9


      53.9

      %




      107.7



      71.5


      50.6

      %

      Finance and Insurance, Net



      3.7



      3.2


      15.6

      %




      6.9



      6.4


      7.8

      %

      Service and Parts



      136.3



      111.6


      22.1

      %




      260.9



      236.0


      10.6

      %

      Wholesale and Other



      6.0



      12.0


      (50.0)

      %




      14.5



      22.9


      (36.7)

      %

      Total Revenue


      $

      542.7


      $

      399.2


      35.9

      %



      $

      977.5


      $

      890.6


      9.8

      %





















      Retail Commercial Truck Same-Store Gross Profit: (Amounts in Millions)




















      New Vehicles


      $

      17.9


      $

      9.6


      86.5

      %



      $

      32.2


      $

      22.1


      45.7

      %

      Used Vehicles



      9.1



      (2.9)


      413.8

      %




      15.5



      (5.3)


      392.5

      %

      Finance and Insurance, Net



      3.7



      3.2


      15.6

      %




      6.9



      6.4


      7.8

      %

      Service and Parts



      58.0



      49.2


      17.9

      %




      110.7



      102.5


      8.0

      %

      Wholesale and Other



      3.5



      1.0


      250.0

      %




      6.9



      3.2


      115.6

      %

      Total Gross Profit


      $

      92.2


      $

      60.1


      53.4

      %



      $

      172.2


      $

      128.9


      33.6

      %





















      Retail Commercial Truck Same-Store Revenue Per Vehicle Retailed:




















      New Vehicles


      $

      122,722


      $

      114,176


      7.5

      %



      $

      119,038


      $

      113,621


      4.8

      %

      Used Vehicles



      70,723



      47,721


      48.2

      %




      65,536



      48,622


      34.8

      %





















      Retail Commercial Truck Same-Store Gross Profit Per Vehicle Retailed:




















      New Vehicles


      $

      6,462


      $

      4,640


      39.3

      %



      $

      6,516


      $

      4,534


      43.7

      %

      Used Vehicles



      11,276



      (3,731)


      402.2

      %




      9,434



      (3,626)


      360.2

      %

      Finance and Insurance



      1,047



      1,134


      (7.7)

      %




      1,047



      1,008


      3.9

      %





















      Retail Commercial Truck Same-Store Gross Margin:




















      New Vehicles



      5.3

      %


      4.1

      %

      +120

      bps




      5.5

      %


      4.0

      %

      +150

      bps

      Used Vehicles



      16.0

      %


      (7.9)

      %

      +2,390

      bps




      14.4

      %


      (7.4)

      %

      +2,180

      bps

      Service and Parts



      42.6

      %


      44.1

      %

      (150)

      bps




      42.4

      %


      43.4

      %

      (100)

      bps

      Total Gross Margin



      17.0

      %


      15.1

      %

      +190

      bps




      17.6

      %


      14.5

      %

      +310

      bps





















      Retail Commercial Truck Revenue Mix Percentages:




















      New Vehicles



      62.6

      %


      59.0

      %

      +360

      bps




      60.1

      %


      62.2

      %

      (210)

      bps

      Used Vehicles



      10.5

      %


      9.2

      %

      +130

      bps




      11.0

      %


      8.0

      %

      +300

      bps

      Finance and Insurance, Net



      0.7

      %


      0.8

      %

      (10)

      bps




      0.7

      %


      0.7

      %

      ---

      bps

      Service and Parts



      25.1

      %


      28.0

      %

      (290)

      bps




      26.7

      %


      26.5

      %

      +20

      bps

      Wholesale and Other



      1.1

      %


      3.0

      %

      (190)

      bps




      1.5

      %


      2.6

      %

      (110)

      bps

      Total



      100.0

      %


      100.0

      %






      100.0

      %


      100.0

      %























      Retail Commercial Truck Gross Profit Mix Percentages:




















      New Vehicles



      19.4

      %


      16.0

      %

      +340

      bps




      18.7

      %


      17.1

      %

      +160

      bps

      Used Vehicles



      9.9

      %


      (4.8)

      %

      +1,470

      bps




      9.0

      %


      (4.1)

      %

      +1,310

      bps

      Finance and Insurance, Net



      4.0

      %


      5.3

      %

      (130)

      bps




      4.0

      %


      5.0

      %

      (100)

      bps

      Service and Parts



      62.9

      %


      81.9

      %

      (1,900)

      bps




      64.3

      %


      79.5

      %

      (1,520)

      bps

      Wholesale and Other



      3.8

      %


      1.6

      %

      +220

      bps




      4.0

      %


      2.5

      %

      +150

      bps

      Total



      100.0

      %


      100.0

      %






      100.0

      %


      100.0

      %



      PENSKE AUTOMOTIVE GROUP, INC.

      Supplemental Data

      (Unaudited)




      Three Months Ended


      Six Months Ended




      June 30,


      June 30,




      2021


      2020


      2021


      2020


      Retail Automotive Revenue Mix:










      Premium:










      BMW / MINI


      23

      %

      22

      %

      23

      %

      22

      %

      Audi


      12

      %

      13

      %

      12

      %

      13

      %

      Mercedes-Benz


      10

      %

      10

      %

      10

      %

      10

      %

      Land Rover / Jaguar


      9

      %

      8

      %

      9

      %

      9

      %

      Porsche


      7

      %

      7

      %

      7

      %

      7

      %

      Ferrari / Maserati


      2

      %

      3

      %

      3

      %

      3

      %

      Lexus


      3

      %

      3

      %

      3

      %

      3

      %

      Acura


      1

      %

      1

      %

      1

      %

      1

      %

      Bentley


      1

      %

      1

      %

      1

      %

      1

      %

      Others


      2

      %

      2

      %

      2

      %

      2

      %

      Total Premium


      70

      %

      70

      %

      71

      %

      71

      %

      Volume Non-U.S.:










      Toyota


      11

      %

      12

      %

      11

      %

      11

      %

      Honda


      6

      %

      7

      %

      6

      %

      6

      %

      Volkswagen


      2

      %

      2

      %

      2

      %

      2

      %

      Nissan


      1

      %

      1

      %

      1

      %

      1

      %

      Others


      2

      %

      2

      %

      2

      %

      2

      %

      Total Volume Non-U.S.


      22

      %

      24

      %

      22

      %

      22

      %

      U.S.:










      General Motors / Chrysler / Ford


      1

      %

      2

      %

      1

      %

      1

      %

      CarShop Used Vehicle SuperCenters


      7

      %

      4

      %

      6

      %

      6

      %

      Total


      100

      %

      100

      %

      100

      %

      100

      %



      Three Months Ended


      Six Months Ended



      June 30,


      June 30,

      Capital Expenditures / Stock Repurchases:


      2021


      2020


      2021


      2020

      (Amounts in Millions)

















           Capital expenditures


      $


      48.4


      $


      51.1


      $


      90.8


      $


      76.8

           Cash paid for acquisitions, net of cash acquired


      $


      278.0


      $


      —


      $


      278.0


      $


      —

           Stock repurchases

















                Aggregate purchase price


      $


      40.9


      $


      4.8


      $


      40.9


      $


      34.2

                Shares repurchased




      0.5




      0.1




      0.5




      1.0
















      Balance Sheet and Other Highlights:





      June 30, 2021


      December 31, 2020

      (Amounts in Millions)















           Cash and Cash Equivalents








      $


      165.2


      $


      49.5

           Inventories








      $


      2,936.9


      $


      3,425.6

           Total Floorplan Notes Payable








      $


      2,565.7


      $


      3,144.3

           Total Long-Term Debt








      $


      1,517.8


      $


      1,689.6

           Equity








      $


      3,762.7


      $


      3,326.1
















           Debt to Total Capitalization Ratio










      28.7%




      33.7%

           Leverage Ratio










      1.0x




      1.8x
















           New vehicle days' supply










      26 days




      50 days

           Used vehicle days' supply










      38 days




      48 days

      PENSKE AUTOMOTIVE GROUP, INC.
      Consolidated Non-GAAP Reconciliations
      (Unaudited)

      The following tables reconcile reported income from continuing operations and earnings per share to adjusted income from continuing operations and adjusted earnings per share for the three and six months ended June 30, 2021, and 2020:

      Income from Continuing Operations:
























      Three Months Ended



      Six Months Ended


      (Amounts in Millions)


      June 30,



      June 30,




      2021



      2020


      % Change



      2021



      2020


      % Change























      Income from Continuing Operations


      $

      338.8



      $

      45.0


      652.9

      %


      $

      521.3



      $

      96.6


      439.6

      %

      U.K. tax legislation changes (1)



      8.8




      —


      nm




      8.8




      —


      nm


      Debt redemption costs (2)



      12.6




      —


      nm




      12.6




      —


      nm


      Adjusted Income from Continuing Operations


      $

      360.2



      $

      45.0


      700.4

      %


      $

      542.7



      $

      96.6


      461.8

      %

      Earnings Per Share:
























      Three Months Ended



      Six Months Ended




      June 30,



      June 30,




      2021



      2020


      % Change



      2021



      2020


      % Change























      Earnings Per Share from Continuing Operations


      $

      4.20



      $

      0.56


      650.0

      %


      $

      6.46



      $

      1.20


      438.3

      %

      U.K. tax legislation changes (1)



      0.11




      —


      nm




      0.11




      —


      nm


      Debt redemption costs (2)



      0.16




      —


      nm




      0.16




      —


      nm


      Adjusted Earnings Per Share from Continuing Operations


      $

      4.47



      $

      0.56


      698.2

      %


      $

      6.73



      $

      1.20


      460.8

      %


      (1)

      Related to revaluation of our U.K. deferred tax assets and liabilities due to an increase in the U.K. corporate tax rate from 19% currently to 25%, effective April 1, 2023

      (2)

      Related to a $17.0 million expense in connection with the redemption of our 5.50% senior subordinated notes due 2026, resulting in an after-tax charge of $12.6 million, or $0.16 per share

      The following tables reconcile reported net income to earnings before interest, taxes, depreciation, and amortization ("EBITDA") for the three and six months ended June 30, 2021, and 2020:
















      Three Months Ended









      June 30,


      2021 vs. 2020

      (Amounts in Millions)


      2021


      2020


      Change


      % Change














      Net Income


      $

      340.4


      $

      44.8


      $

      295.6


      659.8

      %

      Add: Depreciation



      30.2



      27.9



      2.3


      8.2

      %

      Other Interest Expense



      19.7



      28.4



      (8.7)


      (30.6)

      %

      Income Taxes



      123.4



      16.5



      106.9


      647.9

      %

      Income from Discontinued Operations, net of tax



      (0.1)



      (0.1)



      —


      nm


      EBITDA


      $

      513.6


      $

      117.5


      $

      396.1


      337.1

      %

      Add: Debt redemption costs (see above)



      17.0



      —



      17.0


      nm


      Adjusted EBITDA


      $

      530.6


      $

      117.5


      $

      413.1


      351.6

      %
















      Six Months Ended









      June 30,


      2021 vs. 2020

      (Amounts in Millions)


      2021


      2020


      Change


      % Change














      Net Income


      $

      523.5


      $

      96.3


      $

      427.2


      443.6

      %

      Add: Depreciation



      59.5



      56.4



      3.1


      5.5

      %

      Other Interest Expense



      37.6



      60.1



      (22.5)


      (37.4)

      %

      Income Taxes



      187.9



      36.6



      151.3


      413.4

      %

      Income from Discontinued Operations, net of tax



      (0.1)



      (0.2)



      0.1


      nm


      EBITDA


      $

      808.4


      $

      249.2


      $

      559.2


      224.4

      %

      Add: Debt redemption costs (see above)



      17.0



      —



      17.0


      nm


      Adjusted EBITDA


      $

      825.4


      $

      249.2


      $

      576.2


      231.2

      %


      nm – not meaningful

      SOURCE Penske Automotive Group, Inc.

      Modal title

      Also from this source

      PENSKE AUTOMOTIVE GROUP REPORTS QUARTERLY RESULTS

      PENSKE AUTOMOTIVE GROUP REPORTS QUARTERLY RESULTS

      Penske Automotive Group, Inc. (NYSE: PAG), a diversified international transportation services company and one of the world's premier automotive and...

      Penske Automotive Group Announces Agreement to be Taken Private by Penske Corporation and Mitsui & Co.

      Penske Automotive Group Announces Agreement to be Taken Private by Penske Corporation and Mitsui & Co.

      Penske Automotive Group, Inc. (NYSE: PAG) (the "Company" or "PAG"), a diversified international transportation services company and one of the...

      More Releases From This Source

      Explore

      Automotive

      Automotive

      Transportation, Trucking & Railroad

      Transportation, Trucking & Railroad

      Earnings

      Earnings

      Earnings Forecasts & Projections

      Earnings Forecasts & Projections

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.