Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      PEOPLES FINANCIAL SERVICES CORP. Reports Unaudited Second Quarter and Year to Date 2024 Earnings

      Peoples Financial Services Corp. Logo. (PRNewsFoto/Peoples Financial Services Corp.) (PRNewsFoto/PEOPLES FINANCIAL SERVICES CORP_)

      News provided by

      Peoples Financial Services Corp.

      Jul 25, 2024, 20:33 ET

      Share this article

      Share this article


      SCRANTON, Pa., July 25, 2024 /PRNewswire/ -- Peoples Financial Services Corp. ("Peoples" or the "Company") (NASDAQ: PFIS), the bank holding company for Peoples Security Bank and Trust Company, today reported unaudited financial results at and for the three and six months ended June 30, 2024.

      Peoples reported net income of $3.3 million, or $0.46 per diluted share for the three months ended June 30, 2024, a 65.2% decrease when compared to $9.4 million, or $1.31 per diluted share for the comparable period of 2023. Quarterly net income included lower net interest income of $3.2 million due primarily to higher deposit costs, a higher provision for credit losses of $2.8 million and higher operating expenses of $1.5 million, which included $1.1 million of acquisition related expenses.

      Core net income1, a non-GAAP measure, excludes acquisition related expenses from the strategic combination with FNCB Bancorp, Inc. completed July 1, 2024 and further discussed below of $1.1 million and $0.1 million incurred during the three months ended June 30, 2024 and 2023. Core net income1 totaled $4.2 million or $0.59 per diluted share for the three months ended June 30, 2024 compared to $9.5 million, or $1.33 per share for the comparable period of 2023. 

      Core pre-provision net revenue (PPNR)1, a non-GAAP measure, which excludes acquisition related expenses, the provision for credit losses and the provision for credit losses on unfunded commitments from income before taxes, for the three months ended June 30, 2024 was $5.2 million or $0.73 per diluted share.  The PPNR for the corresponding prior year period was $9.0 million or $1.25 per diluted share.

      For the six months ended June 30, 2024, net income was $6.7 million, or $0.95 per diluted share, a 60.3% decrease when compared to $17.0 million, or $2.37 per diluted share for the comparable period of 2023.  Net interest income for the current period decreased $7.0 million when compared to the six months ended June 30, 2023 as higher interest income due to increased loan rates was more than offset by increased funding costs.  Lower net income was due to the reduction in net interest income combined with higher operating expenses of $3.1 million, which included $1.6 million in acquisition related expenses, and a $2.2 million increase in the provision for credit losses.

      Core net income1, a non-GAAP measure, totaled $8.1 million or $1.14 per diluted share for the six months ended June 30, 2024 compared to $17.0 million, or $2.37 per share for the comparable period of 2023. 

      Core pre-provision net revenue (PPNR)1, a non-GAAP measure, for the six months ended June 30, 2024 was $10.8 million or $1.52 per diluted share.  The PPNR for the corresponding prior year period was $19.0 million or $2.65 per diluted share.

      STRATEGIC COMBINATION WITH FNCB BANCORP, INC.

      On July 1, 2024, Peoples completed its previously announced merger with FNCB Bancorp, Inc. ("FNCB"), pursuant to which FNCB merged with and into Peoples, and FNCB Bank merged with and into Peoples Security Bank and Trust Company (the "FNCB merger"). The reported results do not include the results of FNCB or reflect the completion of the FNCB merger.  As of the date of completion, the combined organization is expected to have approximately $5.5 billion in assets with approximately $4.0 billion in loans and $4.7 billion in deposits throughout its operations spanning Pennsylvania, New York and New Jersey.  All branches of the combined organization will operate under the Peoples Security Bank and Trust Company banner after the integration is completed.

      NOTABLES IN THE QUARTER

      • Core net income2 for the three months ended June 30, 2024 was $4.2 million or $0.59 per diluted share. For the six months ended June 30, 2024, Core net income1 was $8.1 million or $1.14 per diluted share.
      • For the six months ended June 30, 2024, loans, net grew $19.7 million or 1.4% annualized and consisted primarily of growth in commercial loans.
      • Asset quality remained strong as nonperforming assets as a percentage of total assets at June 30, 2024 was 0.20%, compared to 0.13% at December 31, 2023.
      • Total deposits decreased $214.1 million to $3.1 billion during 2024 due in part to seasonal outflows of municipal deposits.
      • At June 30, 2024, the Company had $50.0 million in cash and cash equivalents, a decrease of $137.4 million from December 31, 2023. Additional contingent sources of available liquidity total $1.6 billion and include lines of credit at the Federal Reserve Bank and Federal Home Loan Bank of Pittsburgh (FHLB), brokered deposit capacity and unencumbered securities that may be pledged as collateral. The Company's cash and cash equivalents balance and available liquidity represent 45.4% of total assets and 53.5% of total deposits.
      • At June 30, 2024, estimated total insured deposits were approximately $2.3 billion, or 75.7% of total deposits; as compared to approximately $2.4 billion, or 73.1% of total deposits at December 31, 2023. Included in the uninsured total at June 30, 2024 is $239.5 million of municipal deposits collateralized by letters of credit issued by the FHLB and pledged investment securities, and $0.7 million of affiliate company deposits. Total insured and collateralized deposits represent 85.3% of total deposits at June 30, 2024.

      INCOME STATEMENT REVIEW 

      • Calculated on a fully taxable equivalent basis, a non-GAAP measure1, our net interest margin for the three months ended June 30, 2024 was 2.29%, consistent with the prior quarter and a decline of 32 basis points when compared to 2.61% for the same three month period in 2023. The decrease in net interest margin from the year ago period was due to higher funding costs offsetting the increased yield and balance of earning assets.
      • The tax-equivalent yield on interest-earning assets increased 2 basis points to 4.58% during the three months ended June 30, 2024 from 4.56% during the three months ended March 31, 2024, and increased 27 basis points when compared to 4.31% for the three months ended June 30, 2023.
      • Our cost of funds, which represents our average rate paid on total interest-bearing liabilities, increased 5 basis points to 3.01% for the three months ended June 30, 2024 when compared to 2.96% during the three months ended March 31, 2024 and increased 72 basis points compared to 2.29% in the prior year period.
      • Our cost of interest-bearing deposits increased 2 basis points during the current three month period to 2.92% from 2.90% in the prior three month period ended March 31, 2024, and increased 71 basis points compared to 2.21% for the three months ended June 30, 2023.
      • Our cost of total deposits for the three months ended June 30, 2024 and March 31, 2024 was 2.34%, and increased 62 basis points compared to 1.72% for the three months ended June 30, 2023.

      Second Quarter 2024 Results – Comparison to Prior-Year Quarter

      Tax-equivalent net interest income, a non-GAAP measure1, for the three months ended June 30, decreased $3.2 million or 14.1% to $19.4 million in 2024 from $22.6 million in 2023.  The decrease in tax-equivalent net interest income was due to a $1.6 million increase in tax-equivalent interest income that was offset by a $4.8 million increase in interest expense.

      The higher interest income was the result of increases in the yield of earning assets.  The tax-equivalent yield on the loan portfolio was 5.09% and 4.79% for the three months ended June 30, 2024 and 2023, respectively.  This increase was due to the higher rates on adjustable and floating rate loans, and new loan originations.  Average loans, net, increased $19.0 million when comparing the three months ended June 30, 2024 to the same three month period in 2023.  For the three months ended June 30, the tax-equivalent yield on total investments increased to 1.80% in 2024 from 1.73% in 2023.  Average investments totaled $529.6 million in the three months ended June 30, 2024 and $558.1 million in the three months ended June 30, 2023.  Average federal funds sold decreased $48.4 million to $12.7 million for the three months ended June 30, 2024.

      The increased interest expense in the three months ended June 30, 2024 was due primarily to higher rates on consumer, business and municipal deposits driven by the higher interest rate environment.  The Company's total cost of deposits increased during the three months ended June 30, 2024 compared to the year ago period by 62 basis points to 2.34%, and the cost of interest-bearing deposits increased 71 basis points to 2.92% from 2.21% in the corresponding period of the prior year.  Short-term borrowings averaged $45.4 million in the current period at an average cost of 5.61% compared to $16.9 million in short-term borrowings at an average cost of 5.07% in the corresponding period of the prior year.

      Average interest-bearing liabilities increased $31.1 million for the three months ended June 30, 2024, compared to the corresponding period last year.  Average noninterest-bearing deposits decreased $91.5 million or 12.9% from the corresponding period of the prior year, due in part to a shift to interest-bearing accounts, and represented 19.3% of total average deposits in the three months ended June 30 2024 as compared to 21.7% in the corresponding period of the prior year.

      For the three months ended June 30, 2024, $0.6 million was recorded to the provision for credit losses compared to a credit of $2.2 million in the year ago period.  The current period provision was due to a higher calculated allowance for credit losses.  The higher calculated allowance was due to the establishment of a $0.4 million specific reserve for an individually evaluated commercial real estate loan along with higher pooled loan reserves; additional reserves were required due to loan growth. The prior period credit was due to the impact of various factors such as updated economic assumptions as well as changes in qualitative adjustments, portfolio composition and asset quality.  Changes to qualitative factors in the year ago period related to lower loan growth were partially offset by banking industry concerns which resulted in lower expected credit losses.

      Noninterest income for the three months ended June 30, 2024 and 2023 was $3.5 million.

      Noninterest expense increased $1.5 million or 9.3% to $18.2 million for the three months ended June 30, 2024, from $16.6 million for the three months ended June 30, 2023.  Acquisition related expenses, including legal and consulting and advisory fees, totaled $1.1 million.  Salaries and employee benefits were $8.5 million in both periods.  Occupancy and equipment expenses increased $0.3 million in the current period due to higher information technology (IT) expense and higher facilities costs from inflationary price pressure.  Other expenses increased $0.4 million due primarily to a partial write-down of the former East Stroudsburg branch property.

      The provision for income tax expense was $0.4 million or 11.4% of pre-tax income for the three months ended June 30, 2024 and $1.8 million or 16.1% of pre-tax income for the three months ended June 30, 2023, a decrease of $1.4 million due to lower taxable income.

      Six-Month Results – Comparison to Prior Year First Six Months

      Our net interest margin, a non-GAAP measure3, for the six months ended June 30, 2024 was 2.29%, a decrease of 43 basis points over the prior year's period of 2.72%.  Tax-equivalent net interest income, a non-GAAP measure1 for the six months ended June 30, decreased $7.0 million, or 15.2%, to $39.2 million in 2024 from $46.2 million in 2023.  The decrease in net interest income was the result of higher loan interest income due to increased volume and rates on new loans and those that are repricing, offset by the higher cost of deposit funding.  Average investments decreased $47.1 million compared to June 30, 2023, as the Company engaged in investment sales in the year ago period to, in part, fund loan growth and repay short-term borrowings.  The yield on earning assets was 4.57% for the first half of 2024 compared to 4.23% for the six month period ended June 30, 2023.  The cost of interest bearing liabilities during the six month period ended June 30, 2024 increased 92 basis points to 2.99% from 2.07% for the six months ended June 30, 2023 as the cost of interest-bearing deposit products and short-term borrowing costs increased.  Furthermore, the Company, as part of its strategy to improve on-balance sheet liquidity, added $259.0 million of brokered certificate of deposits at an average cost of 5.16% during the first six months of 2023.  

      For the six months ended June 30, 2024, a provision for credit losses of $1.3 million was recorded due to the establishment of a $0.4 million specific reserve for an individually evaluated commercial real estate loan along with higher pooled loan reserves.  Pooled loan reserves increased due to loan growth and a higher model loss rate that was primarily attributed to the loan portfolio comparing favorably to peer performance and new originations.  For the comparable prior year period, a credit to the provision for credit losses of $0.9 million was recorded due to various factors including updated economic assumptions as well as changes in qualitative factors, portfolio composition and asset quality.

      Noninterest income was $6.9 million for the six months ended June 30, 2024 and $7.2 million for the comparable period ended June 30, 2023.  During the period, interest rate swap revenue decreased $0.2 million on lower loan origination volume and market value adjustments.  The prior year's period included $0.1 million gains on the sale of investment securities.

      Noninterest expense for the six months ended June 30, 2024, was $36.2 million, an increase of $3.0 million from $33.2 million for the six months ended June 30, 2023.  The increase was due primarily to acquisition related expenses, occupancy and equipment expenses and other expenses, partially offset by reduced salary and benefits expenses.  Salaries and employee benefits expenses decreased $0.3 million compared to the year ago period due to lower benefit costs.  Occupancy and equipment expenses were higher by $0.9 million in the current period due to increased technology costs related to system upgrades and increased account and transaction volumes, and higher facilities costs.  Acquisition related expenses totaled $1.6 million compared to $0.1 million a year ago.  Other expenses increased $1.0 million due primarily to a $0.4 million partial write-down of the former East Stroudsburg branch property and an increase to the provision for unfunded commitments of $0.6 million resulting from a provision of $0.3 million in the current period and a credit of $0.3 million in the year ago period. 

      The provision for income taxes for the six months ended June 30, 2024 decreased $2.3 million and the effective tax rate was 11.8% as compared to 15.8% in the prior period. 

      BALANCE SHEET REVIEW

      At June 30, 2024, total assets, loans and deposits were $3.6 billion, $2.9 billion and $3.1 billion, respectively. During the six month period, federal funds sold were utilized to fund loan growth and seasonal deposit outflows.  

      Loan growth for the six months ended June 30, 2024 was $19.7 million or 1.4%, which is consistent with the Company's current balance sheet strategy to slow loan growth.  Commercial loans made up the majority of the growth with residential real estate loans also increasing.

      Total investments were $466.9 million at June 30, 2024, compared to $483.9 million at December 31, 2023.  At June 30, 2024, the available for sale securities totaled $385.2 million and the held to maturity securities totaled $81.6 million.  The unrealized loss on the available for sale securities increased $2.4 million from $51.5 million at December 31, 2023 to $53.9 million at June 30, 2024.  The unrealized losses on the held to maturity portfolio totaled $13.4 million and $13.2 million at June 30, 2024 and December 31, 2023, respectively. 

      Total deposits decreased $214.1 million during the six months ended June 30, 2024.  Noninterest-bearing deposits decreased $23.7 million and interest-bearing deposits decreased $190.4 million during the six months ended June 30, 2024.  The decrease in deposits was due to a $121.3 million decrease in municipal deposits, $48.1 million decrease in retail deposits and a $32.6 million decrease in commercial deposits.  The Company had $248.9 million and $261.0 million of longer-term callable brokered CDs at June 30, 2024 and December 31, 2023, respectively.  The Company at any time has the option to call the majority of the CDs.  Deposits declined due in part to seasonal outflows of municipal deposits and commercial depositors drawing down their noninterest-bearing balances.

      The deposit base consisted of 42.8% retail accounts, 34.7% commercial accounts, 14.4% municipal relationships and 8.1% brokered deposits at June 30, 2024.  At June 30, 2024, total estimated uninsured deposits, were $744.7 million, or approximately 24.3% of total deposits as compared to $883.5 million, or 26.9% of total deposits at December 31, 2023.  Included in the uninsured total at June 30, 2024 is $239.5 million of municipal deposits collateralized by letters of credit issued by the FHLB and pledged investment securities, and $0.7 million of affiliate company deposits.  As an additional resource to our uninsured depositors, we offer all depositors access to IntraFi's CDARS and ICS programs which allows deposit customers to obtain full FDIC deposit insurance while maintaining their relationship with our bank.

      In addition to deposit gathering and our current long term borrowings, we have additional sources of liquidity available such as cash and cash equivalents, overnight borrowings from the FHLB, the Federal Reserve's Discount Window and Borrower-in-Custody program, correspondent bank lines of credit, brokered deposit capacity and unencumbered securities.  At June 30, 2024, the Company had $50.0 million in cash and cash equivalents, a decrease of $137.4 million from December 31, 2023.  At June 30, 2024, we had $1.6 billion in available additional liquidity representing 45.4% of total assets, 53.5% of total deposits and 220.4% of uninsured deposits.  For additional information on our deposit portfolio and additional sources of liquidity, see the tables on page 15.

      The Company maintained its well capitalized position at June 30, 2024.  Stockholders' equity equaled $340.8 million or $48.29 per share at June 30, 2024, and $340.4 million or $48.35 per share at December 31, 2023. The increase in stockholders' equity from December 31, 2023 is primarily attributable net income less dividends to shareholders, partially offset by a $0.9 million increase to accumulated other comprehensive loss ("AOCI") resulting from an increase in the unrealized loss on available for sale securities.  The net after tax unrealized loss on available for sale securities included in AOCI at June 30, 2024 and December 31, 2023 was $42.1 million and $40.3 million, respectively. 

      Tangible stockholders' equity, a non-GAAP measure4, decreased to $39.31 per share at June 30, 2024, from $39.35 per share at December 31, 2023.  Dividends declared for the six months ended June 30, 2024 amounted to $0.82 per share, representing a dividend payout ratio of 86.3% of net income.  

      ASSET QUALITY REVIEW

      Asset quality metrics remained strong.  Nonperforming assets were $7.1 million or 0.25% of loans, net and foreclosed assets at June 30, 2024, compared to $4.9 million or 0.17% of loans, net and foreclosed assets at December 31, 2023.  As a percentage of total assets, nonperforming assets totaled 0.20% at June 30, 2024 compared to 0.13% at December 31, 2023.  The increase in nonaccrual loans was primarily due to downgrading one loan totaling $2.65 million to nonaccrual.  This loan also carries a 70% government agency guaranty.  At June 30, 2024, the Company had one foreclosed property recorded at $27 thousand.

      During the six month period ended June 30, 2024, net charge-offs were $76 thousand and our provision for credit losses totaled $1.3 million.  The allowance for credit losses equaled $23.1 million or 0.81% of loans, net, at June 30, 2024 compared to $21.9 million or 0.77% of loans, net, at December 31, 2023.  Loans charged-off, net of recoveries, for the three months ended June 30, 2024 were $69 thousand, compared to $25 thousand for the comparable period last year.

      About Peoples:

      Peoples Financial Services Corp. is the parent company of Peoples Security Bank and Trust Company, a community bank serving Allegheny, Bucks, Lackawanna, Lebanon, Lehigh, Luzerne, Monroe, Montgomery, Northampton, Susquehanna, Wayne and Wyoming Counties in Pennsylvania, Middlesex County in New Jersey and Broome County in New York through 44 offices.  Each office, interdependent with the community, offers a comprehensive array of financial products and services to individuals, businesses, not-for-profit organizations and government entities.  Peoples' business philosophy includes offering direct access to senior management and other officers and providing friendly, informed and courteous service, local and timely decision making, flexible and reasonable operating procedures and consistently applied credit policies.

      In addition to evaluating its results of operations in accordance with U.S. generally accepted accounting principles ("GAAP"), Peoples routinely supplements its evaluation with an analysis of certain non-GAAP financial measures, such as tangible stockholders' equity, core net income and pre-provision revenue ratios, among others.  The reported results included in this release contain items, which Peoples considers non-core, namely acquisition related expenses and gain or loss on the sale of securities available for sale.  Peoples believes the reported non-GAAP financial measures provide information useful to investors in understanding its operating performance and trends.  Where non-GAAP disclosures are used in this press release, a reconciliation to the comparable GAAP measure is provided in the accompanying tables.  The non-GAAP financial measures Peoples uses may differ from the non-GAAP financial measures of other financial institutions.

      Safe Harbor Forward-Looking Statements:

      We make statements in this press release, and we may from time to time make other statements regarding our outlook or expectations for future financial or operating results and/or other matters regarding or affecting Peoples Financial Services Corp. and Peoples Security Bank and Trust Company (collectively, "Peoples") and other statements that are not historical facts that are considered "forward-looking statements" as defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements may be identified by the use of such words as "believe," "expect," "anticipate," "should," "planned," "estimated," "intend" and "potential." For these statements, Peoples claims the protection of the statutory safe harbors for forward-looking statements.

      Peoples cautions you that undue reliance should not be placed on forward-looking statements and that a number of important factors could cause actual results to differ materially from those currently anticipated in any forward-looking statement. Such factors include, but are not limited to: macroeconomic trends, including interest rates and inflation; the effects of any recession in the United States; the impact on financial markets from geopolitical conflicts such as the military conflict between Russia and Ukraine and the conflict in Israel; risks associated with business combinations, the possibility that the parties may be unable to achieve expected synergies and operating efficiencies in the FNCB merger within the expected timeframes or at all and to successfully integrate operations of FNCB and those of Peoples, which may be more difficult, time consuming or costly than expected; the FNCB merger may divert management's attention from ongoing business operations and opportunities; effects of the completion of the FNCB merger on our ability to retain customers and retain and hire key personnel and maintain relationships with our vendors, and on our operating results and business generally; the dilution caused by Peoples' issuance of additional shares of its capital stock in connection with the FNCB merger; the outcome of any legal proceedings that may be threatened or instituted against Peoples; changes in interest rates; economic conditions, particularly in our market area; legislative and regulatory changes and the ability to comply with the significant laws and regulations governing the banking and financial services business; monetary and fiscal policies of the U.S. government, including policies of the U.S. Department of Treasury and the Federal Reserve System; adverse developments in the financial industry generally, responsive measures to mitigate and manage such developments, related supervisory and regulatory actions and costs, and related impacts on customer and client behavior; credit risk associated with lending activities and changes in the quality and composition of our loan and investment portfolios; demand for loan and other products; deposit flows; competition; changes in the values of real estate and other collateral securing the loan portfolio, particularly in our market area; changes in relevant accounting principles and guidelines; inability of third party service providers to perform; our ability to prevent, detect and respond to cyberattacks; and other factors that may be described in our Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q as filed with the Securities and Exchange Commission from time to time.

      In addition to these risks, acquisitions and business combinations present risks other than those presented by the nature of the business acquired. Acquisitions and business combinations and, specifically, the FNCB merger may be substantially more expensive to complete than originally anticipated, and the anticipated benefits may be significantly harder - or take longer - to achieve than expected, if they are achieved at all.  As a regulated financial institution, our pursuit of attractive acquisition and business combination opportunities could be negatively impacted by regulatory delays or other regulatory issues.  Regulatory and/or legal issues related to the pre-acquisition operations of an acquired or combined business may cause reputational harm to Peoples following the acquisition or combination, and integration of the acquired or combined business with ours may result in additional future costs arising as a result of those issues.

      The forward-looking statements are made as of the date of this release, and, except as may be required by applicable law or regulation, Peoples assumes no obligation to update the forward-looking statements or to update the reasons why actual results could differ from those projected in the forward-looking statements.

       [TABULAR MATERIAL FOLLOWS]

      Summary Data
      Peoples Financial Services Corp. 
      Five Quarter Trend (Unaudited)
      (In thousands, except share and per share data)




















      June 30


      Mar 31


      Dec 31


      Sept 30


      June 30




      2024


      2024


      2023


      2023


      2023


      Key performance data:

















      Share and per share amounts:

















      Net income


      $

      0.46


      $

      0.49


      $

      0.51


      $

      0.95


      $

      1.31


      Core net income (1)


      $

      0.59


      $

      0.55


      $

      0.61


      $

      1.05


      $

      1.31


      Core net income (PPNR) (1)


      $

      0.73


      $

      0.79


      $

      0.95


      $

      1.23


      $

      1.25


      Cash dividends declared


      $

      0.41


      $

      0.41


      $

      0.41


      $

      0.41


      $

      0.41


      Book value


      $

      48.29


      $

      48.18


      $

      48.35


      $

      46.07


      $

      46.53


      Tangible book value (1)


      $

      39.31


      $

      39.20


      $

      39.35


      $

      37.07


      $

      37.64


      Market value:

















      High


      $

      46.25


      $

      48.84


      $

      49.99


      $

      48.19


      $

      44.60


      Low


      $

      36.26


      $

      38.09


      $

      38.58


      $

      40.04


      $

      30.60


      Closing


      $

      45.54


      $

      43.11


      $

      48.70


      $

      40.10


      $

      43.79


      Market capitalization


      $

      321,388


      $

      304,238


      $

      342,889


      $

      282,338


      $

      312,241


      Common shares outstanding



      7,057,258



      7,057,258



      7,040,852



      7,040,852



      7,130,409


      Selected ratios:

















      Return on average stockholders'
      equity



      3.87

      %


      4.09

      %


      4.40

      %


      8.05

      %


      11.42

      %

      Core return on average stockholders'
      equity (1)



      5.00

      %


      4.59

      %


      5.26

      %


      8.91

      %


      11.54

      %

      Return on average tangible
      stockholders' equity



      4.76

      %


      5.02

      %


      5.46

      %


      9.95

      %


      14.12

      %

      Core return on average tangible
      stockholders' equity (1)



      6.14

      %


      5.64

      %


      6.53

      %


      11.01

      %


      14.28

      %

      Return on average assets



      0.37

      %


      0.38

      %


      0.38

      %


      0.72

      %


      1.04

      %

      Core return on average assets (1)



      0.47

      %


      0.43

      %


      0.46

      %


      0.79

      %


      1.05

      %

      Stockholders' equity to total assets



      9.42

      %


      9.27

      %


      9.10

      %


      8.48

      %


      9.01

      %

      Efficiency ratio (1)(2)



      74.49

      %


      75.77

      %


      69.94

      %


      63.50

      %


      63.51

      %

      Nonperforming assets to loans, net,
      and foreclosed assets



      0.25

      %


      0.27

      %


      0.17

      %


      0.13

      %


      0.07

      %

      Nonperforming assets to total assets



      0.20

      %


      0.21

      %


      0.13

      %


      0.10

      %


      0.06

      %

      Net charge-offs to average loans, net



      0.01

      %


      0.00

      %


      0.39

      %


      0.01

      %


      0.00

      %

      Allowance for credit losses to loans,
      net



      0.81

      %


      0.79

      %


      0.77

      %


      0.80

      %


      0.82

      %

      Interest-bearing assets yield (FTE)
      (3)



      4.58

      %


      4.56

      %


      4.49

      %


      4.40

      %


      4.31

      %

      Cost of funds



      3.01

      %


      2.96

      %


      2.86

      %


      2.61

      %


      2.29

      %

      Net interest spread (FTE) (3)



      1.57

      %


      1.60

      %


      1.63

      %


      1.79

      %


      2.02

      %

      Net interest margin (FTE) (3)



      2.29

      %


      2.29

      %


      2.30

      %


      2.44

      %


      2.61

      %



      (1)

      See Reconciliation of Non-GAAP financial measures on pages 17-19.

      (2)

      Total noninterest expense less amortization of intangible assets and acquisition related expenses, divided by tax-equivalent net interest income and noninterest income less net gains (losses) on investment securities available for sale.

      (3)

      Tax-equivalent adjustments were calculated using the federal statutory tax rate prevailing during the indicated periods of 21%.

      Peoples Financial Services Corp.
      Consolidated Statements of Income (Unaudited)
      (In thousands, except per share data)






      June 30


      June 30


      Six months ended


      2024


      2023


      Interest income:








      Interest and fees on loans:








      Taxable


      $

      68,447


      $

      62,188


      Tax-exempt



      2,817



      2,794


      Interest and dividends on investment securities:








      Taxable



      3,822



      4,053


      Tax-exempt



      742



      835


      Dividends



      4



      4


      Interest on interest-bearing deposits in other banks



      235



      99


      Interest on federal funds sold



      1,306



      1,041


      Total interest income



      77,373



      71,014


      Interest expense:








      Interest on deposits



      36,818



      23,324


      Interest on short-term borrowings



      895



      1,299


      Interest on long-term debt



      539



      296


      Interest on subordinated debt



      887



      887


      Total interest expense



      39,139



      25,806


      Net interest income



      38,234



      45,208


      Provision for (credit to) credit losses



      1,304



      (937)


      Net interest income after provision for (credit to) credit losses



      36,930



      46,145


      Noninterest income:








      Service charges, fees, commissions and other



      3,921



      3,947


      Merchant services income



      375



      372


      Commissions and fees on fiduciary activities



      1,068



      1,085


      Wealth management income



      777



      784


      Mortgage banking income



      179



      208


      Increase in cash surrender value of life insurance



      565



      520


      Interest rate swap revenue



      78



      246


      Net losses on equity investment securities



      (20)



      (17)


      Net gains on sale of investment securities available for sale






      81


      Total noninterest income



      6,943



      7,226


      Noninterest expense:








      Salaries and employee benefits expense



      17,289



      17,562


      Net occupancy and equipment expense



      9,301



      8,380


      Acquisition related expenses



      1,557



      121


      Amortization of intangible assets






      57


      Other expenses



      8,079



      7,048


      Total noninterest expense



      36,226



      33,168


      Income before income taxes



      7,647



      20,203


      Provision for income tax expense



      899



      3,199


      Net income


      $

      6,748


      $

      17,004


      Other comprehensive (loss) income :








      Unrealized (losses) gains on investment securities available for sale


      $

      (2,423)


      $

      5,688


      Reclassification adjustment for gains on available for sale securities included in net income






      (81)


      Change in derivative fair value



      1,239



      79


      Income tax (benefit) expense related to other comprehensive (loss) income



      (260)



      1,223


      Other comprehensive (loss) income, net of income tax (benefit) expense



      (924)



      4,463


      Comprehensive income


      $

      5,824


      $

      21,467


      Share and per share amounts:








      Net income - basic


      $

      0.96


      $

      2.38


      Net income - diluted



      0.95



      2.37


      Cash dividends declared



      0.82



      0.82


      Average common shares outstanding - basic



      7,055,085



      7,151,732


      Average common shares outstanding - diluted



      7,108,113



      7,188,384


      Peoples Financial Services Corp.
      Consolidated Statements of Income (Unaudited)
      (In thousands, except per share data)




















      June 30


      Mar 31


      Dec 31


      Sept 30


      June 30


      Three months ended


      2024


      2024


      2023


      2023


      2023


      Interest income:

















      Interest and fees on loans:

















      Taxable


      $

      34,406


      $

      34,041


      $

      33,730


      $

      33,095


      $

      32,139


      Tax-exempt



      1,399



      1,418



      1,423



      1,411



      1,405


      Interest and dividends on investment securities:

















      Taxable



      1,904



      1,918



      1,939



      1,920



      1,929


      Tax-exempt



      371



      371



      372



      375



      378


      Dividends



      2



      2









      2


      Interest on interest-bearing deposits in other banks



      115



      120



      145



      91



      85


      Interest on federal funds sold



      179



      1,127



      2,463



      1,873



      798


      Total interest income



      38,376



      38,997



      40,072



      38,765



      36,736


      Interest expense:

















      Interest on deposits



      18,114



      18,704



      18,756



      16,481



      13,714


      Interest on short-term borrowings



      633



      262



      330



      291



      213


      Interest on long-term debt



      269



      270



      273



      273



      269


      Interest on subordinated debt



      444



      443



      444



      443



      444


      Total interest expense



      19,460



      19,679



      19,803



      17,488



      14,640


      Net interest income



      18,916



      19,318



      20,269



      21,277



      22,096


      Provision for (credit to) credit losses



      596



      708



      1,669



      (166)



      (2,201)


      Net interest income after provision for (credit to) credit
      losses



      18,320



      18,610



      18,600



      21,443



      24,297


      Noninterest income:

















      Service charges, fees, commissions and other



      1,885



      2,036



      1,881



      1,900



      1,982


      Merchant services income



      260



      115



      151



      170



      254


      Commissions and fees on fiduciary activities



      517



      551



      528



      606



      528


      Wealth management income



      416



      361



      399



      393



      386


      Mortgage banking income



      87



      92



      95



      87



      105


      Increase in cash surrender value of life insurance



      286



      279



      277



      270



      262


      Interest rate swap revenue



      102



      (24)



      (122)



      266



      23


      Net (losses) gains on investment equity securities



      (12)



      (8)



      6






      12


      Total noninterest income



      3,541



      3,402



      3,215



      3,692



      3,552


      Noninterest expense:

















      Salaries and employee benefits expense



      8,450



      8,839



      8,939



      8,784



      8,482


      Net occupancy and equipment expense



      4,576



      4,725



      4,468



      4,298



      4,277


      Acquisition related expenses



      1,071



      486



      826



      869



      121


      Amortization of intangible assets









      19



      29



      28


      Net gains on sale of other real estate












      (18)





      Other expenses



      4,061



      4,018



      3,346



      3,092



      3,706


      Total noninterest expense



      18,158



      18,068



      17,598



      17,054



      16,614


      Income before income taxes



      3,703



      3,944



      4,217



      8,081



      11,235


      Income tax expense



      421



      478



      587



      1,335



      1,810


      Net income


      $

      3,282


      $

      3,466


      $

      3,630


      $

      6,746


      $

      9,425


      Other comprehensive (loss) income:

















      Unrealized gain (loss) on investment securities available for sale


      $

      18


      $

      (2,441)


      $

      19,494


      $

      (10,378)


      $

      (5,148)


      Change in benefit plan liabilities









      1,129








      Change in derivative fair value



      160



      1,079



      (1,650)



      747



      2,049


      Income tax expense (benefit) related to other comprehensive income
      (loss)



      38



      (298)



      3,894



      (2,074)



      (668)


      Other comprehensive income (loss), net of income tax
      expense (benefit)



      140



      (1,064)



      15,079



      (7,557)



      (2,431)


      Comprehensive income (loss)


      $

      3,422


      $

      2,402


      $

      18,709


      $

      (811)


      $

      6,994


      Share and per share amounts:

















      Net income - basic


      $

      0.47


      $

      0.49


      $

      0.52


      $

      0.95


      $

      1.32


      Net income - diluted



      0.46



      0.49



      0.51



      0.95



      1.31


      Cash dividends declared



      0.41



      0.41



      0.41



      0.41



      0.41


      Average common shares outstanding - basic



      7,057,258



      7,052,912



      7,040,852



      7,088,745



      7,145,975


      Average common shares outstanding - diluted



      7,114,115



      7,102,112



      7,091,015



      7,120,685



      7,177,915


      Peoples Financial Services Corp.
      Net Interest Margin (Unaudited)
      (In thousands, fully taxable equivalent basis)






















      Three Months Ended




      June 30, 2024



      June 30, 2023




      Average


      Interest Income/


      Yield/



      Average


      Interest Income/


      Yield/




      Balance  


      Expense


      Rate  



      Balance  


      Expense


      Rate  


      Assets:



















      Earning assets:



















      Loans:



















      Taxable


      $

      2,637,164


      $

      34,406


      5.25

      %


      $

      2,615,881


      $

      32,139


      4.93

      %

      Tax-exempt



      222,655



      1,771


      3.20




      224,960



      1,780


      3.17


      Total loans



      2,859,819



      36,177


      5.09




      2,840,841



      33,919


      4.79


      Investments:



















      Taxable



      443,146



      1,906


      1.73




      469,712



      1,931


      1.65


      Tax-exempt



      86,418



      469


      2.19




      88,371



      481


      2.18


      Total investments



      529,564



      2,375


      1.80




      558,083



      2,412


      1.73


      Interest-bearing deposits



      8,763



      115


      5.28




      6,839



      85


      4.99


      Federal funds sold



      12,672



      179


      5.68




      61,093



      798


      5.24


      Total earning assets



      3,410,818



      38,846


      4.58

      %



      3,466,856



      37,214


      4.31

      %

      Less: allowance for credit losses



      23,046









      25,895







      Other assets



      221,294









      209,915







      Total assets


      $

      3,609,066


      $

      38,846





      $

      3,650,876


      $

      37,214




      Liabilities and Stockholders' Equity:



















      Interest-bearing liabilities:



















      Money market accounts


      $

      714,669


      $

      6,749


      3.80

      %


      $

      664,451


      $

      4,958


      2.99

      %

      Interest-bearing demand and NOW
      accounts



      729,196



      4,400


      2.43




      771,690



      3,537


      1.84


      Savings accounts



      408,883



      280


      0.28




      483,385



      239


      0.20


      Time deposits less than $100



      403,069



      3,964


      3.96




      375,799



      3,620


      3.86


      Time deposits $100 or more



      240,481



      2,721


      4.55




      198,355



      1,360


      2.75


      Total interest-bearing
      deposits



      2,496,298



      18,114


      2.92




      2,493,680



      13,714


      2.21


      Short-term borrowings



      45,383



      633


      5.61




      16,854



      213


      5.07


      Long-term debt



      25,000



      269


      4.33




      25,000



      269


      4.32


      Subordinated debt



      33,000



      444


      5.41




      33,000



      444


      5.40


      Total borrowings



      103,383



      1,346


      5.24




      74,854



      926


      4.96


      Total interest-bearing
      liabilities



      2,599,681



      19,460


      3.01




      2,568,534



      14,640


      2.29


      Noninterest-bearing deposits



      620,256









      711,729







      Other liabilities



      48,630









      39,494







      Stockholders' equity



      340,499









      331,119







      Total liabilities and
      stockholders' equity


      $

      3,609,066








      $

      3,650,876







      Net interest income/spread





      $

      19,386


      1.57

      %





      $

      22,574


      2.02

      %

      Net interest margin








      2.29

      %








      2.61

      %

      Tax-equivalent adjustments:



















      Loans





      $

      372








      $

      375




      Investments






      98









      103




      Total adjustments





      $

      470








      $

      478





      The average balances of assets and liabilities, corresponding interest income and expense and resulting average yields or rates paid are summarized as follows. Averages for earning assets include nonaccrual loans. Investment averages include available for sale securities at amortized cost. Income on investment securities and loans is adjusted to a tax-equivalent basis using the prevailing federal statutory tax rate of 21%. 

      Peoples Financial Services Corp.
      Net Interest Margin (Unaudited)
      (In thousands, fully taxable equivalent basis)





















      For the Six Months Ended




      June 30, 2024


      June 30, 2023




      Average


      Interest Income/


      Yield/


      Average


      Interest Income/


      Yield/




      Balance  


      Expense


      Rate  


      Balance  


      Expense


      Rate  


      Assets:


















      Earning assets:


















      Loans:


















      Taxable


      $

      2,634,859


      $

      68,447


      5.22

      %

      $

      2,581,167


      $

      62,188


      4.86

      %

      Tax-exempt



      223,974



      3,566


      3.20



      224,442



      3,537


      3.18


      Total loans



      2,858,833



      72,013


      5.07



      2,805,609



      65,725


      4.72


      Investments:


















      Taxable



      445,071



      3,826


      1.73



      484,437



      4,057


      1.69


      Tax-exempt



      86,641



      939


      2.18



      94,337



      1,057


      2.26


      Total investments



      531,712



      4,765


      1.80



      578,774



      5,114


      1.78


      Interest-bearing deposits



      8,894



      235


      5.31



      4,044



      99


      4.94


      Federal funds sold



      46,813



      1,306


      5.61



      40,338



      1,041


      5.20


      Total earning assets



      3,446,252



      78,319


      4.57

      %


      3,428,765



      71,979


      4.23

      %

      Less: allowance for credit losses



      22,668








      25,230







      Other assets



      219,324








      209,535







      Total assets


      $

      3,642,908


      $

      78,319




      $

      3,613,070


      $

      71,979




      Liabilities and Stockholders' Equity:


















      Interest-bearing liabilities:


















      Money market accounts


      $

      734,779


      $

      13,884


      3.80

      %

      $

      692,999


      $

      9,514


      2.77

      %

      Interest-bearing demand and NOW
      accounts



      756,827



      9,237


      2.45



      751,655



      6,326


      1.70


      Savings accounts



      415,849



      555


      0.27



      497,939



      455


      0.18


      Time deposits less than $100



      406,131



      8,301


      4.11



      284,659



      4,746


      3.36


      Time deposits $100 or more



      231,470



      4,841


      4.21



      188,993



      2,283


      2.44


      Total interest-bearing
      deposits



      2,545,056



      36,818


      2.91



      2,416,245



      23,324


      1.95


      Short-term borrowings



      32,535



      895


      5.53



      53,985



      1,299


      4.85


      Long-term debt



      25,000



      539


      4.34



      13,803



      296


      4.32


      Subordinated debt



      33,000



      887


      5.41



      33,000



      887


      5.42


      Total borrowings



      90,535



      2,321


      5.16



      100,788



      2,482


      4.97


      Total interest-bearing
      liabilities



      2,635,591



      39,139


      2.99



      2,517,033



      25,806


      2.07


      Noninterest-bearing deposits



      618,433








      728,238







      Other liabilities



      48,159








      39,208







      Stockholders' equity



      340,725








      328,591







      Total liabilities and
      stockholders' equity


      $

      3,642,908







      $

      3,613,070







      Net interest income/spread





      $

      39,180


      1.58

      %




      $

      46,173


      2.16

      %

      Net interest margin








      2.29

      %







      2.72

      %

      Tax-equivalent adjustments:


















      Loans





      $

      749







      $

      743




      Investments






      197








      222




      Total adjustments





      $

      946







      $

      965




      Peoples Financial Services Corp.
      Details of Net Interest Income and Net Interest Margin (Unaudited)
      (In thousands, fully taxable equivalent basis)




















      June 30


      Mar 31


      Dec 31


      Sept 30


      June 30


      Three months ended


      2024


      2024


      2023


      2023


      2023


      Net interest income:

















      Interest income:

















      Loans, net:

















      Taxable


      $

      34,406


      $

      34,041


      $

      33,730


      $

      33,095


      $

      32,139


      Tax-exempt



      1,771



      1,795



      1,801



      1,786



      1,780


      Total loans, net



      36,177



      35,836



      35,531



      34,881



      33,919


      Investments:

















      Taxable



      1,906



      1,920



      1,939



      1,920



      1,931


      Tax-exempt



      469



      470



      471



      475



      481


      Total investments



      2,375



      2,390



      2,410



      2,395



      2,412


      Interest on interest-bearing balances in other banks



      115



      120



      145



      91



      85


      Federal funds sold



      179



      1,127



      2,463



      1,873



      798


      Total interest income



      38,846



      39,473



      40,549



      39,240



      37,214


      Interest expense:

















      Deposits



      18,114



      18,704



      18,756



      16,481



      13,714


      Short-term borrowings



      633



      262



      330



      291



      213


      Long-term debt



      269



      270



      273



      273



      269


      Subordinated debt



      444



      443



      444



      443



      444


      Total interest expense



      19,460



      19,679



      19,803



      17,488



      14,640


      Net interest income


      $

      19,386


      $

      19,794


      $

      20,746


      $

      21,752


      $

      22,574


      Loans, net:

















      Taxable



      5.25

      %


      5.20

      %


      5.08

      %


      5.00

      %


      4.93

      %

      Tax-exempt



      3.20

      %


      3.20

      %


      3.14

      %


      3.13

      %


      3.17

      %

      Total loans, net



      5.09

      %


      5.04

      %


      4.93

      %


      4.85

      %


      4.79

      %

      Investments:

















      Taxable



      1.73

      %


      1.73

      %


      1.71

      %


      1.68

      %


      1.65

      %

      Tax-exempt



      2.19

      %


      2.18

      %


      2.14

      %


      2.15

      %


      2.18

      %

      Total investments



      1.80

      %


      1.80

      %


      1.78

      %


      1.75

      %


      1.73

      %

      Interest-bearing balances with banks



      5.28

      %


      5.35

      %


      5.51

      %


      5.24

      %


      4.99

      %

      Federal funds sold



      5.68

      %


      5.60

      %


      5.52

      %


      5.52

      %


      5.24

      %

      Total interest-earning assets



      4.58

      %


      4.56

      %


      4.49

      %


      4.40

      %


      4.31

      %

      Interest expense:

















      Deposits



      2.92

      %


      2.90

      %


      2.80

      %


      2.53

      %


      2.21

      %

      Short-term borrowings



      5.61

      %


      5.35

      %


      5.43

      %


      5.31

      %


      5.07

      %

      Long-term debt



      4.33

      %


      4.34

      %


      4.33

      %


      4.33

      %


      4.32

      %

      Subordinated debt



      5.41

      %


      5.40

      %


      5.34

      %


      5.33

      %


      5.40

      %

      Total interest-bearing liabilities



      3.01

      %


      2.96

      %


      2.86

      %


      2.61

      %


      2.29

      %

      Net interest spread



      1.57

      %


      1.60

      %


      1.63

      %


      1.79

      %


      2.02

      %

      Net interest margin



      2.29

      %


      2.29

      %


      2.30

      %


      2.44

      %


      2.61

      %

      Peoples Financial Services Corp.
      Consolidated Balance Sheets (Unaudited)
      (In thousands)





















      June 30


      Mar 31


      Dec 31


      Sept 30


      June 30


      At period end


      2024


      2024


      2023


      2023


      2023


      Assets:

















      Cash and due from banks


      $

      41,234


      $

      32,009


      $

      33,524


      $

      39,285


      $

      37,774


      Interest-bearing balances in other banks



      8,722



      8,259



      9,141



      9,550



      5,814


      Federal funds sold






      69,700



      144,700



      205,700



      93,100


      Investment securities:

















      Available for sale



      385,240



      394,413



      398,927



      382,227



      395,826


      Equity investments carried at fair value



      78



      91



      98



      92



      92


      Held to maturity



      81,598



      83,306



      84,851



      86,246



      88,211


      Total investments



      466,916



      477,810



      483,876



      468,565



      484,129


      Loans held for sale






      300



      250








      Loans



      2,869,553



      2,858,412



      2,849,897



      2,870,969



      2,843,238


      Less: allowance for credit losses



      23,123



      22,597



      21,895



      23,010



      23,218


      Net loans



      2,846,430



      2,835,815



      2,828,002



      2,847,959



      2,820,020


      Goodwill



      63,370



      63,370



      63,370



      63,370



      63,370


      Premises and equipment, net



      58,565



      59,097



      61,276



      61,936



      57,712


      Bank owned life insurance



      49,955



      49,673



      49,397



      49,123



      48,857


      Deferred tax assets



      14,460



      14,241



      13,770



      17,956



      16,258


      Accrued interest receivable



      13,326



      13,565



      12,734



      12,769



      11,406


      Other intangible assets, net












      19



      48


      Other assets



      53,077



      45,299



      42,249



      49,567



      43,287


      Total assets


      $

      3,616,055


      $

      3,669,138


      $

      3,742,289


      $

      3,825,799


      $

      3,681,775


      Liabilities:

















      Deposits:

















      Noninterest-bearing


      $

      620,971


      $

      623,408


      $

      644,683


      $

      691,071


      $

      713,375


      Interest-bearing



      2,443,988



      2,580,530



      2,634,354



      2,674,012



      2,516,106


      Total deposits



      3,064,959



      3,203,938



      3,279,037



      3,365,083



      3,229,481


      Short-term borrowings



      104,250



      20,260



      17,590



      27,020



      19,530


      Long-term debt



      25,000



      25,000



      25,000



      25,000



      25,000


      Subordinated debt



      33,000



      33,000



      33,000



      33,000



      33,000


      Accrued interest payable



      5,507



      5,327



      5,765



      4,777



      4,701


      Other liabilities



      42,532



      41,621



      41,475



      46,529



      38,276


      Total liabilities



      3,275,248



      3,329,146



      3,401,867



      3,501,409



      3,349,988


      Stockholders' equity:

















      Common stock



      14,122



      14,122



      14,093



      14,093



      14,272


      Capital surplus



      122,449



      122,162



      122,130



      121,870



      125,371


      Retained earnings



      249,511



      249,123



      248,550



      247,857



      244,017


      Accumulated other comprehensive loss



      (45,275)



      (45,415)



      (44,351)



      (59,430)



      (51,873)


      Total stockholders' equity



      340,807



      339,992



      340,422



      324,390



      331,787


      Total liabilities and stockholders'
      equity


      $

      3,616,055


      $

      3,669,138


      $

      3,742,289


      $

      3,825,799


      $

      3,681,775


      Peoples Financial Services Corp.
      Loan and Asset Quality Data (Unaudited)
      (In thousands)

















      At period end


      June 30, 2024


      March 31, 2024


      December 31, 2023


      September 30, 2023


      June 30, 2023

      Commercial
















      Taxable


      $

      411,112


      $

      400,439


      $

      317,245


      $

      351,545


      $

      384,091

      Non-taxable



      220,893



      224,083



      226,470



      229,635



      225,796

      Total



      632,005



      624,522



      543,715



      581,180



      609,887

      Real estate
















      Commercial real estate



      1,793,652



      1,794,086



      1,863,118



      1,846,350



      1,794,355

      Residential



      369,671



      361,490



      360,803



      357,647



      348,911

      Total



      2,163,323



      2,155,576



      2,223,921



      2,203,997



      2,143,266

      Consumer
















      Indirect Auto



      66,792



      71,675



      75,389



      78,953



      83,348

      Consumer Other



      7,433



      6,639



      6,872



      6,839



      6,737

      Total



      74,225



      78,314



      82,261



      85,792



      90,085

      Total


      $

      2,869,553


      $

      2,858,412


      $

      2,849,897


      $

      2,870,969


      $

      2,843,238



      June 30


      Mar 31


      Dec 31


      Sept 30


      June 30


      At quarter end


      2024


      2024


      2023


      2023


      2023


      Nonperforming assets:

















      Nonaccrual/restructured loans


      $

      7,116


      $

      7,056


      $

      3,961


      $

      3,060


      $

      1,900


      Accruing loans past due 90 days or more






      656



      986



      700



      181


      Foreclosed assets



      27














      Total nonperforming assets


      $

      7,143


      $

      7,712


      $

      4,947


      $

      3,760


      $

      2,081





      June 30


      Mar 31


      Dec 31


      Sept 30


      June 30


      Three months ended



      2024


      2024


      2023


      2023


      2023


      Allowance for credit losses:

















      Beginning balance


      $

      22,597


      $

      21,895


      $

      23,010


      $

      23,218


      $

      25,444


      Charge-offs



      135



      108



      2,808



      65



      77


      Recoveries



      65



      102



      24



      23



      52


      Provision for (credit to) credit losses



      596



      708



      1,669



      (166)



      (2,201)


      Ending balance


      $

      23,123


      $

      22,597


      $

      21,895


      $

      23,010


      $

      23,218


      Peoples Financial Services Corp.
      Deposit and Liquidity Detail (Unaudited)
      (In thousands)

















      At period end


      June 30, 2024


      March 31, 2024


      December 31, 2023


      September 30, 2023


      June 30, 2023

      Interest-bearing deposits:
















      Money market accounts


      $

      690,631


      $

      759,305


      $

      782,243


      $

      767,868


      $

      670,669

      Interest-bearing demand and NOW
      accounts



      715,890



      754,673



      796,426



      825,066



      760,690

      Savings accounts



      397,827



      415,459



      429,011



      447,684



      470,340

      Time deposits less than $250



      504,879



      517,009



      505,409



      512,646



      504,672

      Time deposits $250 or more



      134,761



      134,084



      121,265



      120,748



      109,735

      Total interest-bearing deposits



      2,443,988



      2,580,530



      2,634,354



      2,674,012



      2,516,106

      Noninterest-bearing deposits



      620,971



      623,408



      644,683



      691,071



      713,375

      Total deposits


      $

      3,064,959


      $

      3,203,938


      $

      3,279,037


      $

      3,365,083


      $

      3,229,481




      June 30, 2024

      At period end



      Amount


      Percent of Total



      Number of accounts


      Average Balance

      Deposit Detail:











      Retail


      $

      1,310,252


      42.8

      %


      69,658

      $

      19

      Commercial



      1,063,980


      34.7



      13,469


      79

      Municipal



      441,786


      14.4



      1,832


      241

      Brokered



      248,941


      8.1



      21


      11,854

      Total Deposits


      $

      3,064,959


      100.0



      84,980

      $

      36












      Uninsured



      744,674


      24.3

      %





      Insured



      2,320,285


      75.7




















      December 31, 2023

      At period end



      Amount


      Percent of Total



      Number of accounts


      Average Balance

      Deposit Detail:











      Retail


      $

      1,358,371


      41.4

      %


      70,334

      $

      19

      Commercial



      1,096,547


      33.4



      13,433


      82

      Municipal



      563,124


      17.2



      1,856


      303

      Brokered



      260,995


      8.0



      24


      10,875

      Total Deposits


      $

      3,279,037


      100.00



      85,647

      $

      38












      Uninsured



      883,530


      26.9

      %





      Insured



      2,395,507


      73.1























      Total Available

      At June 30, 2024



      Total Available



      Outstanding



      for Future Liquidity

      FHLB advances


      $

      1,273,642


      $

      349,280


      $

      924,362

      Federal Reserve - Discount Window & Bank Term
      Funding Program



      413,536






      413,536

      Correspondent bank lines of credit



      18,000






      18,000

      Other sources of liquidity:










      Brokered deposits



      361,606



      248,941



      112,665

      Unencumbered securities



      172,346






      172,346

      Total sources of liquidity


      $

      2,239,130


      $

      598,221


      $

      1,640,909

      Peoples Financial Services Corp.
      Consolidated Balance Sheets (Unaudited)
      (In thousands)





















      June 30


      Mar 31


      Dec 31


      Sept 30


      June 30


      Average quarterly balances


      2024


      2024


      2023


      2023


      2023


      Assets:

















      Loans, net:

















      Taxable


      $

      2,637,164


      $

      2,632,554


      $

      2,632,865


      $

      2,627,700


      $

      2,615,881


      Tax-exempt



      222,655



      225,293



      227,800



      226,628



      224,960


      Total loans, net



      2,859,819



      2,857,847



      2,860,665



      2,854,328



      2,840,841


      Investments:

















      Taxable



      443,146



      446,996



      450,533



      454,727



      469,712


      Tax-exempt



      86,418



      86,864



      87,297



      87,731



      88,371


      Total investments



      529,564



      533,860



      537,830



      542,458



      558,083


      Interest-bearing balances with banks



      8,763



      9,025



      10,432



      6,893



      6,839


      Federal funds sold



      12,672



      80,955



      176,983



      134,583



      61,093


      Total interest-earning assets



      3,410,818



      3,481,687



      3,585,910



      3,538,262



      3,466,856


      Other assets



      198,248



      195,063



      188,478



      191,781



      184,020


      Total assets


      $

      3,609,066


      $

      3,676,750


      $

      3,774,388


      $

      3,730,043


      $

      3,650,876


      Liabilities and stockholders' equity:

















      Deposits:

















      Interest-bearing


      $

      2,496,298


      $

      2,593,813


      $

      2,661,156


      $

      2,581,691


      $

      2,493,680


      Noninterest-bearing



      620,256



      616,610



      651,182



      688,301



      711,729


      Total deposits



      3,116,554



      3,210,423



      3,312,338



      3,269,992



      3,205,409


      Short-term borrowings



      45,383



      19,687



      24,103



      21,759



      16,854


      Long-term debt



      25,000



      25,000



      25,000



      25,000



      25,000


      Subordinated debt



      33,000



      33,000



      33,000



      33,000



      33,000


      Other liabilities



      48,630



      47,688



      52,760



      47,788



      39,494


      Total liabilities



      3,268,567



      3,335,798



      3,447,201



      3,397,539



      3,319,757


      Stockholders' equity



      340,499



      340,952



      327,187



      332,504



      331,119


      Total liabilities and stockholders'
      equity


      $

      3,609,066


      $

      3,676,750


      $

      3,774,388


      $

      3,730,043


      $

      3,650,876


      Peoples Financial Services Corp.
      Reconciliation of Non-GAAP Financial Measures (Unaudited)
      (In thousands, except share and per share data)




















      June 30


      Mar 31


      Dec 31


      Sept 30


      June 30


      Three months ended


      2024


      2024


      2023


      2023


      2023


      Core net income per share:

















      Net income GAAP


      $

      3,282


      $

      3,466


      $

      3,630


      $

      6,746


      $

      9,425


      Adjustments:

















      Add: Acquisition related expenses



      1,071



      486



      826



      869



      121


      Less: Acquisition related expenses tax adjustment



      122



      59



      115



      144



      19


      Core net income


      $

      4,231


      $

      3,893


      $

      4,341


      $

      7,471


      $

      9,527


      Average common shares outstanding - diluted



      7,114,115



      7,102,112



      7,091,015



      7,120,685



      7,177,915


      Core net income per share


      $

      0.59


      $

      0.55


      $

      0.61


      $

      1.05


      $

      1.33



















      Tangible book value:

















      Total stockholders' equity


      $

      340,807


      $

      339,992


      $

      340,422


      $

      324,390


      $

      331,787


      Less: Goodwill



      63,370



      63,370



      63,370



      63,370



      63,370


      Less: Other intangible assets, net












      19



      48


      Total tangible stockholders' equity


      $

      277,437


      $

      276,622


      $

      277,052


      $

      261,001


      $

      268,369


      Common shares outstanding



      7,057,258



      7,057,258



      7,040,852



      7,040,852



      7,130,409


      Tangible book value per share


      $

      39.31


      $

      39.20


      $

      39.35


      $

      37.07


      $

      37.64



















      Core return on average stockholders' equity:

















      Net income GAAP


      $

      3,282


      $

      3,466


      $

      3,630


      $

      6,746


      $

      9,425


      Adjustments:

















      Add: Acquisition related expenses



      1,071



      486



      826



      869



      121


      Less: Acquisition related expenses tax adjustment



      122



      59



      115



      144



      19


      Core net income


      $

      4,231


      $

      3,893


      $

      4,341


      $

      7,471


      $

      9,527


      Average stockholders' equity


      $

      340,499


      $

      340,952


      $

      327,187


      $

      332,504


      $

      331,119


      Core return on average stockholders' equity



      5.00

      %


      4.59

      %


      5.26

      %


      8.91

      %


      11.54

      %


















      Return on average tangible equity:

















      Net income GAAP


      $

      3,282


      $

      3,466


      $

      3,630


      $

      6,746


      $

      9,425


      Average stockholders' equity


      $

      340,499


      $

      340,952


      $

      327,187


      $

      332,504


      $

      331,119


      Less: average intangibles



      63,370



      63,370



      63,380



      63,404



      63,433


      Average tangible stockholders' equity


      $

      277,129


      $

      277,582


      $

      263,807


      $

      269,100


      $

      267,686


      Return on average tangible stockholders' equity



      4.76

      %


      5.02

      %


      5.46

      %


      9.95

      %


      14.12

      %


















      Core return on average tangible stockholders' equity:

















      Net income GAAP


      $

      3,282


      $

      3,466


      $

      3,630


      $

      6,746


      $

      9,425


      Adjustments:

















      Add: Acquisition related expenses



      1,071



      486



      826



      869



      121


      Less: Acquisition related expenses tax adjustment



      122



      59



      115



      144



      19


      Core net income


      $

      4,231


      $

      3,893


      $

      4,341


      $

      7,471


      $

      9,527


      Average stockholders' equity


      $

      340,499


      $

      340,952


      $

      327,187


      $

      332,504


      $

      331,119


      Less: average intangibles



      63,370



      63,370



      63,380



      63,404



      63,433


      Average tangible stockholders' equity


      $

      277,129


      $

      277,582


      $

      263,807


      $

      269,100


      $

      267,686


      Core return on average tangible stockholders' equity



      6.14

      %


      5.64

      %


      6.53

      %


      11.01

      %


      14.28

      %


















      Core return on average assets:

















      Net income GAAP


      $

      3,282


      $

      3,466


      $

      3,630


      $

      6,746


      $

      9,425


      Adjustments:

















      Add: Acquisition related expenses



      1,071



      486



      826



      869



      121


      Less: Acquisition related expenses tax adjustment



      122



      59



      115



      144



      19


      Core net income


      $

      4,231


      $

      3,893


      $

      4,341


      $

      7,471


      $

      9,527


      Average assets


      $

      3,609,066


      $

      3,676,750


      $

      3,774,388


      $

      3,730,043


      $

      3,650,876


      Core return on average assets



      0.47

      %


      0.43

      %


      0.46

      %


      0.79

      %


      1.05

      %


















      Core pre-provision net revenue (PPNR) per share:

















      Income before taxes (GAAP)


      $

      3,703


      $

      3,944


      $

      4,217


      $

      8,081


      $

      11,235


      Add: Acquisition related expenses



      1,071



      486



      826



      869



      121


      Add: Provision for (credit to) credit losses



      596



      708



      1,669



      (166)



      (2,201)


      Add: Provision for (credit to) credit losses on unfunded
      commitments



      (197)



      487



      (2)



      (12)



      (171)


      Core PPNR (non-GAAP)


      $

      5,173


      $

      5,625


      $

      6,710


      $

      8,772


      $

      8,984


      Average common shares outstanding-diluted



      7,114,115



      7,102,112



      7,091,015



      7,120,685



      7,177,915


      Core PPNR per share (non-GAAP)


      $

      0.73


      $

      0.79


      $

      0.95


      $

      1.23


      $

      1.25


      Peoples Financial Services Corp.
      Reconciliation of Non-GAAP Financial Measures (Unaudited)
      (In thousands, except share and per share data)




      June 30


      June 30


      Six months ended


      2024


      2023


      Core net income per share:








      Net income GAAP


      $

      6,748


      $

      17,004


      Adjustments:








      Less: Gain on sale of available for sale securities






      81


      Add: Gain on sale of available for sale securities tax adjustment






      17


      Add: Acquisition related expenses



      1,557



      121


      Less: Acquisition related expenses tax adjustment



      183



      19


      Core net income


      $

      8,122


      $

      17,042


      Average common shares outstanding - diluted



      7,108,113



      7,188,384


      Core net income per share


      $

      1.14


      $

      2.37










      Core return on average stockholders' equity:








      Net income GAAP


      $

      6,748


      $

      17,004


      Adjustments:








      Less: Gain on sale of available for sale securities






      81


      Add: Gain on sale of available for sale securities tax adjustment






      17


      Add: Acquisition related expenses



      1,557



      121


      Less: Acquisition related expenses tax adjustment



      183



      19


      Core net income


      $

      8,122


      $

      17,042


      Average stockholders' equity



      340,725



      328,591


      Core return on average stockholders' equity



      4.79

      %


      10.46

      %









      Return on average tangible equity:








      Net income GAAP


      $

      6,748


      $

      17,004


      Average stockholders' equity



      340,725



      328,591


      Less: average intangibles



      63,375



      63,694


      Average tangible stockholders' equity


      $

      277,350


      $

      264,897


      Return on average tangible stockholders' equity



      4.89

      %


      12.94

      %









      Core return on average tangible stockholders' equity:








      Net income GAAP


      $

      6,748


      $

      17,004


      Adjustments:








      Less: Gain on sale of available for sale securities






      81


      Add: Gain on sale of available for sale securities tax adjustment






      17


      Add: Acquisition related expenses



      1,557



      121


      Less: Acquisition related expenses tax adjustment



      183



      19


      Core net income


      $

      8,122


      $

      17,042


      Average stockholders' equity



      340,725



      328,591


      Less: average intangibles



      63,375



      63,694


      Average tangible stockholders' equity


      $

      277,350


      $

      264,897


      Core return on average tangible stockholders' equity



      5.89

      %


      12.97

      %









      Core return on average assets:








      Net income GAAP


      $

      6,748


      $

      17,004


      Adjustments:








      Less: Gain on sale of available for sale securities






      81


      Add: Gain on sale of available for sale securities tax adjustment






      17


      Add: Acquisition related expenses



      1,557



      121


      Less: Acquisition related expenses tax adjustment



      183



      19


      Core net income


      $

      8,122


      $

      17,042


      Average assets



      3,642,908



      3,613,070


      Core return on average assets



      0.45

      %


      0.95

      %









      Core pre-provision net revenue (PPNR) per share:








      Income before taxes (GAAP)


      $

      7,647


      $

      20,203


      Add: Acquisition related expenses



      1,557



      121


      Add: Provision for (credit to) credit losses



      1,304



      (937)


      Add: Provision for (credit to) credit losses on unfunded commitments



      290



      (356)


      Core PPNR (non-GAAP)


      $

      10,798


      $

      19,031


      Average common shares outstanding-diluted



      7,108,113



      7,188,384


      Core PPNR per share (non-GAAP)


      $

      1.52


      $

      2.65


      Peoples Financial Services Corp.
      Reconciliation of Non-GAAP Financial Measures (Unaudited)
      (In thousands, except share and per share data) 




      The following tables reconcile the non-GAAP financial measures of FTE net interest income for the three and six months
      ended June 30, 2024 and 2023:




      Three months ended June 30


      2024


      2023


      Interest income (GAAP)


      $

      38,376


      $

      36,736


      Adjustment to FTE



      470



      478


      Interest income adjusted to FTE (non-GAAP)



      38,846



      37,214


      Interest expense



      19,460



      14,640


      Net interest income adjusted to FTE (non-GAAP)


      $

      19,386


      $

      22,574










      Six months ended June 30


      2024


      2023


      Interest income (GAAP)


      $

      77,373


      $

      71,014


      Adjustment to FTE



      946



      965


      Interest income adjusted to FTE (non-GAAP)



      78,319



      71,979


      Interest expense



      39,139



      25,806


      Net interest income adjusted to FTE (non-GAAP)


      $

      39,180


      $

      46,173


      The efficiency ratio is noninterest expenses, less amortization of intangible assets and acquisition related costs, as a
      percentage of FTE net interest income plus noninterest income. The following tables reconcile the non-GAAP financial
      measures of the efficiency ratio to GAAP for the three and six months ended June 30, 2024 and 2023:


      Three months ended June 30


      2024


      2023


      Efficiency ratio (non-GAAP):








      Noninterest expense (GAAP)


      $

      18,158


      $

      16,614


      Less: Amortization of intangible assets expense






      28


      Less: Acquisition related expenses



      1,071



      121


      Noninterest expense (non-GAAP)



      17,087



      16,707










      Net interest income (GAAP)



      18,916



      22,096


      Plus: Taxable equivalent adjustment



      471



      478


      Noninterest income (GAAP)



      3,541



      3,552


      Less: Net gains (losses) on equity securities



      (12)



      12


      Net interest income (FTE) plus noninterest income (non-GAAP)


      $

      22,940


      $

      26,114


      Efficiency ratio (non-GAAP)



      74.49

      %


      63.98

      %









      Six months ended June 30


      2024


      2023


      Efficiency ratio (non-GAAP):








      Noninterest expense (GAAP)


      $

      36,226


      $

      33,168


      Less: Amortization of intangible assets expense






      57


      Less: Acquisition related expenses



      1,557



      121


      Noninterest expense  (non-GAAP)



      34,669



      32,990










      Net interest income (GAAP)



      38,234



      45,208


      Plus: Taxable equivalent adjustment



      946



      965


      Noninterest income (GAAP)



      6,943



      7,226


      Less: Net losses on equity securities



      (20)



      (17)


      Less: Gains on sale of available for sale securities






      81


      Net interest income (FTE) plus noninterest income (non-GAAP)


      $

      46,143


      $

      53,335


      Efficiency ratio (non-GAAP)



      75.13

      %


      61.85

      %

      1 See reconciliation of non-GAAP financial measures on pg.17-19

      2 See reconciliation of non-GAAP financial measures on pg.17-19

      3 See reconciliation of non-GAAP financial measures on pg.17-19

      4 See reconciliation of non-GAAP financial measures on pg.17-19

      SOURCE Peoples Financial Services Corp.

      Modal title

      Also from this source

      PEOPLES FINANCIAL SERVICES CORP. Declares Third Quarter 2026 Dividend

      PEOPLES FINANCIAL SERVICES CORP. Declares Third Quarter 2026 Dividend

      The Board of Directors of Peoples Financial Services Corp. ("Peoples") (NASDAQ: PFIS) declared a third quarter cash dividend of $0.6250 per share....

      PEOPLES FINANCIAL SERVICES CORP. Reports Unaudited Second Quarter and Year to Date 2026 Earnings

      PEOPLES FINANCIAL SERVICES CORP. Reports Unaudited Second Quarter and Year to Date 2026 Earnings

      Peoples Financial Services Corp. ("Peoples" or the "Company") (NASDAQ: PFIS), the bank holding company for Peoples Security Bank and Trust Company...

      More Releases From This Source

      Explore

      Banking & Financial Services

      Banking & Financial Services

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.