Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Princeton Bancorp Announces Third Quarter 2024 Results

      (PRNewsfoto/The Bank of Princeton)

      News provided by

      The Bank of Princeton

      Oct 29, 2024, 16:00 ET

      Share this article

      Share this article


      PRINCETON, N.J., Oct. 29, 2024 /PRNewswire/ -- Princeton Bancorp, Inc. (the "Company") (NASDAQ - BPRN), the bank holding company for The Bank of Princeton (the "Bank"), today reported its unaudited financial condition and results of operations at and for the quarter and nine-months ended September 30, 2024.

      The Bank's third quarter was highlighted by the closing of the Cornerstone Bank acquisition. This acquisition will be immediately accretive to earnings with an expected 2.5 year earn back of tangible book value dilution. While the costs related to this acquisition naturally impacted our reported numbers, the core earnings of the Bank remain consistently strong. Please refer to the reconciliation table below that compares Non-GAAP net income to GAAP net income.

      President/CEO Edward Dietzler commented, "We are thrilled with the Cornerstone acquisition. This acquisition, along with our recent one of Noah Bank, continues our long-term strategy of becoming the community bank of choice up and down the I95 corridor. Core loans and deposits are both up while asset quality and our capital position remain strong. The Bank is well positioned to continue our strong growth path with our experienced management team. Special thanks to our operations and technology teams who handled this acquisition."

      The Company reported a net loss of ($3.6) million, or ($0.55) per diluted common share, for the third quarter of 2024, compared to net income of $5.1 million, or $0.80 per diluted common share, for the second quarter of 2024, and net income of $7.6 million, or $1.19 per diluted common share, for the third quarter of 2023.   The decrease in net income for the third quarter of 2024 when compared to the second quarter of 2024 was due to an increase of $7.0 million in non-interest expense, and an increase in the provision for credit losses of $4.7 million. These increases were primarily the result of the Cornerstone acquisition which resulted in $6.7 million in merger related expenses and a $3.2 million provision for credit loss associated with the acquired non-purchase credit deteriorated loans. These expenses were partially offset by an increase in net interest income of $1.1 million. The $11.2 million decrease in net income for the third quarter of 2024 compared to the same period in 2023 was primarily due to the same acquisition-related items.

      Review of Statements of Financial Condition

      Total assets were $2.35 billion at September 30, 2024, an increase of $438.2 million, or 22.87% when compared to $1.92 billion at the end of 2023. The primary reason for the increase in total assets was the acquisition of Cornerstone Bank on August 23, 2024, which had approximately $314.5 million in assets at closing. When looking at specific components of the balance sheet, including acquired assets, the Company recorded an increase in net loans of $283.1 million related to the Cornerstone acquisition, an increase in investments of $97.5 million, an increase in cash and cash equivalents of approximately $30.5 million, and an increase in other assets of $22.2 million. The increase in the Company's net loans consisted of increases of $248.4 million in commercial real estate loans, $42.8 million in commercial and industrial loans, $32.3 million in residential mortgages, and $11.3 in home equity and consumer loans, all partially offset by a decrease of $51.9 million in construction loans.

      Total deposits on September 30, 2024, increased $410.3 million, or 25.08%, when compared to December 31, 2023. The primary reasons for the increase in total deposits were the $282.8 million in deposits acquired from Cornerstone Bank and the $127.5 million increase from existing operations.  The increase in the Company's deposits consisted of increases in certificates of deposit of $149.0 million, money market deposits of $139.3 million, non-interest-bearing deposits of $53.6 million, interest-bearing demand deposits of $36.6 million and savings deposits of $31.8 million.

      Total stockholders' equity at September 30, 2024, increased $22.1 million or 9.22% when compared to December 31, 2023. The increase was primarily due to the $21.2 million increase in paid-in capital associated with the issuance of common stock of $20.0 million related to the acquisition of Cornerstone and a decrease in accumulated other comprehensive income (loss) of $1.6 million. The ratio of equity to total assets at September 30, 2024 and at December 31, 2023 was 11.1% and 12.5%, respectively. The current period ratio decrease was primarily due to the Cornerstone Bank acquisition.

      Asset Quality

      At September 30, 2024, non-performing assets totaled $2.3 million, a decrease of $4.4 million when compared to the amount at December 31, 2023.

      Review of Quarterly and Year-to-Date Financial Results

      Net interest income was $17.1 million for the third quarter of 2024, compared to $16.0 million for the second quarter of 2024 and $16.7 million for the third quarter of 2023. The increase from the previous quarter was the result of an increase in interest income of $2.4 million, or 8.2%, partially offset by an increase in interest expense of $1.3 million, or 9.4%. The net interest margin for the third quarter of 2024 was 3.41%, a decrease by 3 basis points when compared to the second quarter of 2024. The increase in interest expense and the decrease in net interest margin were primarily associated with an increase in total interest-bearing deposits of $98.9 million and a six basis point increase in the rate on such deposits. This resulted in an increase in the Company's cost of funds of 3 basis points.  The increase in interest income for the third quarter was due to an increase in average interest-earning assets of $130.2 million, while the yield on interest-earning assets remained consistent with the second quarter of 2024.

      For the nine-month period ended September 30, 2024, the Company recorded net income of $5.9 million, or $0.90 per diluted common share, compared to $20.5 million, or $3.21 per diluted common share, for the same period in 2023. This year-to-date decrease was primarily the result of a $9.7 bargain purchase gain in 2023 which included a tax benefit of $2.0 million from the Company's acquisition of Noah Bank in May of that year, and the purchase accounting recorded in 2024 related to the Cornerstone acquisition, which includes an increase of $2.2 million in the provision for credit losses when comparing both periods.

      The Company recorded a provision for credit losses of $4.6 million during the third quarter of 2024, which consisted of $3.2 million related to the CECL impact for non-purchase credit deteriorated loans associated with loans acquired in the Cornerstone acquisition, and $1.5 million recorded to the allowance of credit losses resulting from changes in the Company's loan portfolio assumptions. The current quarters' provision recorded on the Company's statements of income was $4.7 million higher when compared to the provision for credit losses for the quarter ended June 30, 2024, and was $4.8 million higher than the provision for the same period in 2023, most of which can primarily be attributed to the acquisition of Cornerstone Bank.  For the quarter ended September 30, 2024, the Company recorded charge-offs of $279 thousand and recoveries of $171 thousand. The coverage ratio of the allowance for credit losses to period end loans was 1.27% at September 30, 2024 and 1.19% at December 31, 2023.

      Total non-interest income of $2.1 million for the third quarter of 2024 decreased $31 thousand or 1.5% when compared to the second quarter of 2024 and decreased $347 thousand or 14.4% when compared to the quarter ended September 30, 2023.

      Total non-interest expense of $19.0 million for the third quarter of 2024 increased $7.0 million, or 58.5%, when compared to the second quarter of 2024. Total non-interest expense for the third quarter of 2024 increased $8.9 million or 87.4% when compared to the third quarter of 2023.  This increase over both the prior quarter and the third quarter of 2023 was primarily due to the $6.7 million in merger costs associated with the Cornerstone acquisition. The remaining increase compared to the second quarter of 2024 was primarily related to occupancy and equipment expense increasing $237 thousand, salaries and benefits expense increasing $113 thousand, data processing and communications expense increasing $52 thousand, and professional fees increasing $52 thousand all partially offset by a decrease in other expenses of $251 thousand. For the nine-month period ended September 30, 2024, non-interest expense was $42.9 million, compared to $37.7 million for the same period in 2023.  The increase was primarily due to an increase in merger-related expenses of $1.1 million during 2024 as well as increases in salaries and employee benefits of $2.2 million over the same period in 2023 associated with merit increases as well as additional staff costs related to the Cornerstone and Noah acquisitions.

      For the quarter ended September 30, 2024, the Company recorded an income tax benefit of ($865) thousand, resulting in an effective tax rate of (19.3%), compared to an income tax expense of $1.0 million resulting in an effective tax rate of 16.8% for the second quarter ended June 30, 2024, and compared to an income tax expense of $1.5 million resulting in an effective tax rate of 16.6% for the quarter ended September 30, 2023.

      About Princeton Bancorp, Inc. and The Bank of Princeton

      Princeton Bancorp, Inc. is the holding company for The Bank of Princeton, a community bank founded in 2007.  The Bank is a New Jersey state-chartered commercial bank with 28 branches in New Jersey, including three in Princeton and others in Bordentown, Browns Mills, Burlington, Chesterfield, Cherry Hill, Cream Ridge, Deptford, Fort Lee, Hamilton, Kingston, Lakewood, Lambertville, Lawrenceville, Medford, Monroe, Moorestown, New Brunswick, Palisades Park, Pennington, Piscataway, Princeton Junction, Quakerbridge, Sicklerville, Voorhees, and Woodbury.  There are also five branches in the Philadelphia, Pennsylvania area and two in the New York City metropolitan area. The Bank of Princeton is a member of the Federal Deposit Insurance Corporation. 

      Forward-Looking Statements

      The Company may from time to time make written or oral "forward-looking statements," including statements contained in the Company's filings with the Securities and Exchange Commission, in its reports to stockholders and in other communications by the Company (including this press release), which are made in good faith by the Company pursuant to the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995 and Section 21E of the Securities Exchange Act of 1934, as amended.

      These forward-looking statements involve risks and uncertainties, such as statements of the Company's plans, objectives, expectations, estimates and intentions that are subject to change based on various important factors (some of which are beyond the Company's control). The most significant factors that could cause future results to differ materially from those anticipated by our forward-looking statements include the ongoing impact of higher inflation levels, higher interest rates and general economic and recessionary concerns, all of which could impact economic growth and could cause a reduction in financial transactions and business activities, including decreased deposits and reduced loan originations, our ability to manage liquidity in a rapidly changing and unpredictable market, supply chain disruptions, labor shortages and additional interest rate increases by the Federal Reserve. Other factors that could cause actual results to differ materially from those indicated by forward-looking statements include, but are not limited to, the following factors: the integration of the businesses of the Company and Cornerstone Bank following the completion of the Transaction may be more difficult; the global impact of the military conflicts in the Ukraine and the Middle East; the impact of any future pandemics or other natural disasters; civil unrest, rioting, acts or threats of terrorism, or actions taken by the local, state and Federal governments in response to such events, which could impact business and economic conditions in our market area; the strength of the United States economy in general and the strength of the local economies in which the Company and Bank conduct operations; the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; market and monetary fluctuations; market volatility; the value of the Bank's products and services as perceived by actual and prospective customers, including the features, pricing and quality compared to competitors' products and services; the willingness of customers to substitute competitors' products and services for the Bank's products and services; credit risk associated with the Bank's lending activities; risks relating to the real estate market and the Bank's real estate collateral; the impact of changes in applicable laws and regulations and requirements arising out of our supervision by banking regulators; other regulatory requirements applicable to the Company and the Bank; and the timing and nature of the regulatory response to any applications filed by the Company and the Bank; technological changes; other acquisitions; changes in consumer spending and saving habits; those risks under the heading "Risk Factors" set forth in the Bank's Annual Report on Form 10-K for the year ended December 31, 2023,  and the success of the Company at managing the risks involved in the foregoing.

      The Company cautions that the foregoing list of important factors is not exclusive. The Company does not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Company, except as required by applicable law or regulation.

      Princeton Bancorp, Inc.


      Consolidated Statements of Financial Condition


      (Unaudited)


      (Dollars in thousands, except per share data)












































      September 30, 2024 vs



      September 30, 2024 vs




      September 30,


      December 31,


      September 30,


      December 31, 2023



      September 30, 2023




      2024


      2023


      2023


      $ Change


      % Change


      $ Change


      % Change


















      ASSETS







      Cash and cash equivalents


      $        181,058


      $        150,557


      $        206,931


      $    30,501


      20.26

      %


      $      (25,873)


      (12.50)

      %

      Securities available-for-sale taxable


      147,871


      50,544


      47,765


      97,327


      192.56



      100,106


      209.58


      Securities available-for-sale tax-exempt


      40,988


      40,808


      37,627


      180


      0.44



      3,361


      8.93


      Securities held-to-maturity


      163


      193


      195


      (30)


      (15.54)



      (32)


      (16.41)


      Loans receivable, net of deferred loan fees


      1,831,407


      1,548,335


      1,498,500


      283,072


      18.28



      332,907


      22.22


      Allowance for credit losses


      (23,200)


      (18,492)


      (17,992)


      (4,708)


      25.46



      (5,208)


      28.95


      Goodwill


      14,381


      8,853


      8,853


      5,528


      62.44



      5,528


      62.44


      Core deposit intangible


      3,860


      1,422


      1,546


      2,438


      171.45



      2,314


      149.68


      Equity method investments 


      10,042


      8,296


      2,672


      1,746


      21.05



      7,370


      275.82


      Other assets


      148,160


      125,981


      127,026


      22,179


      17.61



      21,134


      16.64


      TOTAL ASSETS


      $     2,354,730


      $     1,916,497


      $     1,913,123


      $  438,233


      22.87

      %


      $     441,607


      23.08

      %



































      LIABILITIES

















      Non-interest checking


      $        302,846


      $        249,282


      $        264,197


      $    53,564


      21.49

      %


      $       38,649


      14.63

      %

      Interest checking


      284,504


      247,939


      239,902


      36,565


      14.75



      44,602


      18.59


      Savings


      178,299


      146,484


      147,113


      31,815


      21.72



      31,186


      21.20


      Money market


      493,353


      354,005


      349,505


      139,348


      39.36



      143,848


      41.16


      Time deposits over $250,000 


      213,310


      150,113


      144,158


      63,197


      42.10



      69,152


      47.97


      Other time deposits


      573,689


      487,918


      493,091


      85,771


      17.58



      80,598


      16.35


      Total deposits


      2,046,001


      1,635,741


      1,637,966


      410,260


      25.08



      408,035


      24.91


      Borrowings


      -


      -


      -


      -


      -



      -


             N/A 


      Other liabilities


      46,378


      40,545


      42,949


      5,833


      14.39



      3,429


      7.98


          TOTAL LIABILITIES


      2,092,379


      1,676,286


      1,680,915


      416,093


      24.82



      411,464


      24.48



















      STOCKHOLDERS' EQUITY

















      Paid-in capital 


      119,514


      98,291


      97,779


      21,223


      21.59



      21,735


      22.23


      Treasury stock 1


      (842)


      -


      -


      (842)


      100.00



      (842)


      100.00


      Retained earnings


      149,565


      149,414


      146,022


      151


      0.10



      3,543


      2.43


      Accumulated other comprehensive income (loss)


      (5,886)


      (7,494)


      (11,593)


      1,608


      (21.46)



      5,707


      (49.23)


           TOTAL STOCKHOLDERS' EQUITY 


      262,351


      240,211


      232,208

      #

      22,140


      9.22



      30,143


      12.98



















      TOTAL LIABILITIES 

















           AND STOCKHOLDERS' EQUITY


      $     2,354,730


      $     1,916,497


      $     1,913,123


      $  438,233


      22.87

      %


      $     441,607


      23.08

      %


















      Book value per common share


      $           38.15


      $           38.04


      $           36.86


      $        0.11


      0.29

      %


      $          1.29


      3.50

      %

      Tangible book value per common share 2


      $           35.50


      $           36.41


      $           35.21


      $      (0.91)


      (2.50)

      %


      $          0.29


      0.82

      %


















      1Treasury stock repurchases commenced March 8, 2024,  associated with the stock repurchase program announced August 10, 2023. 









      2Tangible book value per common share is a non-GAAP measure. For more information, see "Supplemental Information - Non-GAAP Financial Measures (Unaudited)" below.




      Princeton Bancorp, Inc.


      Loan and Deposit Tables


      (Unaudited)









      The components of loans receivable, net at September 30, 2024 and December 31, 2023 were as follows:










      September 30,


      December 31,





      2024


      2023





      (In thousands)



      Commercial real estate


      $      1,391,245


      $      1,142,864



      Commercial and industrial


      93,782


      50,961



      Construction


      258,332


      310,187



      Residential first-lien mortgages


      70,389


      38,040



      Home equity / consumer


      19,406


      8,081



           Total loans


      1,833,154


      1,550,133



      Deferred fees and costs 


      (1,747)


      (1,798)



      Allowance for credit losses


      (23,200)


      (18,492)



           Loans, net


      $      1,808,207


      $      1,529,843

















      The components of deposits at September 30, 2024 and December 31, 2023 were as follows:











      September 30,


      December 31,





      2024


      2023





      (In thousands)



      Demand, non-interest-bearing


      $        302,846


      $        249,282



      Demand, interest-bearing 


      284,504


      247,939



      Savings


      178,299


      146,484



      Money market


      493,353


      354,005



      Time deposits


      786,999


      638,031



           Total deposits


      $      2,046,001


      $      1,635,741



      Princeton Bancorp, Inc.

      Consolidated Statements of Income

      (Unaudited)

      (Amounts in thousands except per share data)














      Three Months Ended September 30,








      2024


      2023


      $ Change


      % Change

      Interest and dividend income









      Loans and fees

      $              28,135


      $              23,503


      $    4,632


      19.7 %


      Available-for-sale debt securities:










      Taxable

      1,273


      357


      916


      256.6 %



      Tax-exempt

      285


      285


      0


      0.0 %


      Held-to-maturity debt securities

      2


      3


      (1)


      -33.3 %


      Other interest and dividend income

      2,115


      2,852


      (737)


      -25.8 %



      Total interest and dividends

      31,810


      27,000


      4,810


      17.8 %











      Interest expense










      Deposits

      14,701


      10,316


      4,385


      42.5 %



      Borrowings

      -


      -


      0


             N/A



      Total interest expense

      14,701


      10,316


      4,385


      42.5 %











      Net interest income

      17,109


      16,684


      425


      2.5 %

      Provision for (reversal of) credit losses

      4,601


      (182)


      4,783


      -2628.0 %

      Net interest income after provision for (reversal of) credit losses

      12,508


      16,866


      (4,358)


      -25.8 %











      Non-interest income









      Loss on sale of securities available-for-sale, net

      (7)


      (6)


      (1)


      16.7 %


      Income from bank-owned life insurance

      423


      331


      92


      27.8 %


      Fees and service charges

      521


      479


      42


      8.8 %


      Loan fees, including prepayment penalties

      784


      1,184


      (400)


      -33.8 %


      Gain on sale of other real estate owned

      -


      203


      (203)


      -100.0 %


      Other 

      335


      212


      123


      58.0 %



      Total non-interest income

      2,056


      2,403


      (347)


      -14.4 %











      Non-interest expense









      Salaries and employee benefits

      6,556


      6,177


      379


      6.1 %


      Occupancy and equipment

      2,087


      2,142


      (55)


      -2.6 %


      Professional fees

      654


      614


      40


      6.5 %


      Data processing and communications

      1,456


      1,242


      214


      17.2 %


      Federal deposit insurance

      316


      258


      58


      22.5 %


      Advertising and promotion

      181


      139


      42


      30.2 %


      Office expense

      190


      117


      73


      62.4 %


      Core deposit intangible

      143


      116


      27


      23.3 %


      Merger-related expenses

      6,695


      (1,391)


      8,086


      581.3 %


      Other 

      758


      745


      13


      1.7 %



      Total non-interest expense

      19,036


      10,159


      8,877


      87.4 %











      Income (loss) before income tax expense

      (4,472)


      9,110


      (13,582)


      -149.1 %

      Income tax (benefit) expense

      (865)


      1,512


      (2,377)


      -157.2 %

      Net (loss) income

      $               (3,607)


      $                7,598


      (11,205)


      -147.5 %











      Net (loss) income per common share - basic

      $                 (0.55)


      $                  1.21


      $     (1.76)


      -145.5 %

      Net (loss) income per common share - diluted

      $                 (0.55)


      $                  1.19


      $     (1.74)


      -146.2 %











      Weighted average shares outstanding - basic

      6,573


      6,295


      278


      4.4 %

      Weighted average shares outstanding - diluted

      6,573


      6,390


      183


      2.9 %

      Princeton Bancorp, Inc.

      Consolidated Statements of Income (Current Quarter vs Prior Quarter)

      (Unaudited)

      (Amounts in thousands, except per share data)














      Three Months Ended








      September 30,


      June 30,








      2024


      2024


      $ Change


      % Change

      Interest and dividend income









      Loans and fees

      $        28,135


      $        26,034


      $      2,101


      8.1 %


      Available-for-sale debt securities:










      Taxable

      1,273


      1,001


      272


      27.2 %



      Tax-exempt

      285


      286


      (1)


      -0.3 %


      Held-to-maturity debt securities

      2


      3


      (1)


      -33.3 %


      Other interest and dividend income

      2,115


      2,086


      29


      1.4 %



      Total interest and dividends

      31,810


      29,410


      2,400


      8.2 %











      Interest expense










      Deposits

      14,701


      13,442


      1,259


      9.4 %



      Borrowings

      -


      -


      -


             N/A



      Total interest expense

      14,701


      13,442


      1,259


      9.4 %











      Net interest income

      17,109


      15,968


      1,141


      7.1 %

      Provision for (reversal of) credit losses

      4,601


      (118)


      4,719


      -3999.2 %

      Net interest income after provision for (reversal of) credit losses

      12,508


      16,086


      (3,578)


      -22.2 %











      Non-interest income









      Gain on call/sale of securities available-for-sale

      (7)


      -


      (7)


             N/A


      Income from bank-owned life insurance

      423


      388


      35


      9.0 %


      Fees and service charges

      521


      465


      56


      12.0 %


      Loan fees, including prepayment penalties

      784


      937


      (153)


      -16.3 %


      Other 

      335


      297


      38


      12.8 %



      Total non-interest income

      2,056


      2,087


      (31)


      -1.5 %











      Non-interest expense









      Salaries and employee benefits

      6,556


      6,443


      113


      1.8 %


      Occupancy and equipment

      2,087


      1,850


      237


      12.8 %


      Professional fees

      654


      602


      52


      8.6 %


      Data processing and communications

      1,456


      1,404


      52


      3.7 %


      Federal deposit insurance

      316


      279


      37


      13.3 %


      Advertising and promotion

      181


      156


      25


      16.0 %


      Office expense

      190


      155


      35


      22.6 %


      Core deposit intangible

      143


      111


      32


      28.8 %


      Merger-related expenses

      6,695


      -


      6,695


             N/A


      Other 

      758


      1,009


      (251)


      -24.9 %



      Total non-interest expense

      19,036


      12,009


      7,027


      58.5 %











      Income (loss) before income tax expense

      (4,472)


      6,164


      (10,636)


      -172.6 %

      Income tax (benefit) expense

      (865)


      1,038


      (1,903)


      -183.3 %

      Net (loss) income

      $        (3,607)


      $          5,126


      $     (8,733)


      -170.4 %











      Net (loss) income per common share - basic

      $          (0.55)


      $           0.81


      $      (1.36)


      -167.9 %

      Net (loss) income per common share - diluted

      $          (0.55)


      $           0.80


      $      (1.35)


      -168.8 %











      Weighted average shares outstanding - basic

      6,573


      6,334


      239


      3.8 %

      Weighted average shares outstanding - diluted

      6,573


      6,420


      153


      2.4 %

      Princeton Bancorp, Inc.

      Consolidated Statements of Income

      (Unaudited)

      (Amounts in thousands, except per share data)














      Nine Months Ended








      September 30,








      2024


      2023


      $ Change


      % Change

      Interest and dividend income









      Loans and fees

      $ 79,109


      $  64,914


      $      14,195


      21.9 %


      Available-for-sale debt securities:










      Taxable

      2,838


      927


      1,911


      206.1 %



      Tax-exempt

      857


      853


      4


      0.5 %


      Held-to-maturity debt securities

      7


      8


      (1)


      -12.5 %


      Other interest and dividend income

      6,475


      3,924


      2,551


      65.0 %



      Total interest and dividends

      89,286


      70,626


      18,660


      26.4 %











      Interest expense










      Deposits

      40,761


      21,502


      19,259


      89.6 %



      Borrowings

      -


      118


      (118)


      -100.0 %



      Total interest expense

      40,761


      21,620


      19,141


      88.5 %











      Net interest income

      48,525


      49,006


      (481)


      -1.0 %

      Provision for credit losses

      4,669


      2,546


      2,123


      83.4 %

      Net interest income after provision for credit losses

      43,856


      46,460


      (2,604)


      -5.6 %











      Non-Interest income









      (Loss) on sale of securities available-for-sale, net

      (7)


      (6)


      (1)


      16.7 %


      Income from bank-owned life insurance

      1,192


      916


      276


      30.1 %


      Fees and service charges

      1,418


      1,391


      27


      1.9 %


      Loan fees, including prepayment penalties

      2,445


      2,565


      (120)


      -4.7 %


      Bargain purchase gain

      -


      9,696


      (9,696)


      -100.0 %


      Gain on sale of other real estate owned

      -


      203


      (203)


      -100.0 %


      Other 

      1,080


      577


      503


      87.2 %



      Total non-interest income

      6,128


      15,342


      (9,214)


      -60.1 %











      Non-interest expense









      Salaries and employee benefits

      19,519


      17,352


      2,167


      12.5 %


      Occupancy and equipment

      5,966


      5,188


      778


      15.0 %


      Professional fees

      1,780


      1,635


      145


      8.9 %


      Data processing and communications

      4,020


      3,860


      160


      4.1 %


      Federal deposit insurance

      868


      701


      167


      23.8 %


      Advertising and promotion

      479


      375


      104


      27.7 %


      Office expense

      464


      392


      72


      18.4 %


      Other real estate owned expense

      -


      1


      (1)


      -100.0 %


      Core deposit intangible

      374


      378


      (4)


      -1.1 %


      Merger-related expenses

      6,695


      5,635


      1,060


      18.8 %


      Other 

      2,716


      2,228


      488


      21.9 %



      Total non-interest expense

      42,881


      37,745


      5,136


      13.6 %











      Income before income tax expense

      7,103


      24,057


      (16,954)


      -70.5 %

      Income tax expense

      1,239


      3,574


      (2,335)


      -65.3 %

      Net income

      $   5,864


      $  20,483


      $    (14,619)


      -71.4 %











      Net income per common share - basic

      $    0.91


      $     3.26


      $        (2.35)


      -72.0 %

      Net income per common share - diluted

      $    0.90


      $     3.21


      $        (2.31)


      -71.9 %











      Weighted average shares outstanding - basic

      6,412


      6,275


      137


      2.2 %

      Weighted average shares outstanding - diluted

      6,496


      6,380


      116


      1.8 %

      Princeton Bancorp, Inc.

      Consolidated Average Statement of Financial Condition

      (Unaudited)

      (Dollars in thousands)














      For the Three Months Ended September 30,






      2024


      2023


      Change in


      Change in


      Average 


      Yield/


      Average 


      Yield/


      Average 


      Yield/


      Balance


      Rate 


      Balance


      Rate 


      Balance


      Rate 

      Earning assets












      Loans 

      $     1,691,688


      6.62 %


      $    1,464,798


      6.37 %


      $       226,890


      0.25 %

      Securities












        Taxable available-for-sale

      111,633


      4.56 %


      46,599


      3.06 %


      65,034


      1.50 %

        Tax-exempt available-for-sale

      40,028


      2.85 %


      40,118


      2.84 %


      (90)


      0.01 %

        Held-to-maturity

      164


      5.33 %


      196


      5.28 %


      (32)


      0.05 %

      Securities

      151,825


      4.11 %


      86,913


      2.96 %


      64,912


      1.15 %













      Other interest earning assets












        Federal funds sold

      135,164


      5.38 %


      199,350


      5.38 %


      (64,186)


      0.00 %

        Other interest-earning assets

      19,549


      5.85 %


      10,506


      5.67 %


      9,043


      0.18 %

      Other interest-earning assets

      154,713


      5.44 %


      209,856


      5.39 %


      (55,143)


      0.05 %

      Total interest-earning assets

      1,998,226


      6.33 %


      1,761,567


      6.08 %


      236,659


      0.25 %

      Total non-earning assets

      151,776




      127,682







      Total assets

      $     2,150,002




      $    1,889,249































      Interest-bearing liabilities












      Checking

      $        258,728


      1.86 %


      $       243,359


      1.68 %


      $         15,369


      0.18 %

      Savings

      159,521


      2.57 %


      149,215


      2.10 %


      10,306


      0.47 %

      Money market

      443,109


      3.85 %


      337,491


      3.50 %


      105,618


      0.35 %

      Certificates of deposit

      721,240


      4.50 %


      629,082


      3.48 %


      92,158


      1.02 %

          Total interest-bearing deposits

      1,582,598


      3.70 %


      1,359,147


      3.01 %


      223,451


      0.69 %

      Non-interest bearing deposits

      269,030




      255,775




      13,255



          Total  deposits

      1,851,628


      3.16 %


      1,614,922


      2.53 %


      236,706


      0.63 %

      Borrowings

      -


            N/A


      -


            N/A


      -


                N/A

          Total interest-bearing liabilities 












             (excluding non interest deposits)

      1,582,598


      3.70 %


      1,359,147


      3.01 %


      223,451


      0.69 %

      Non-interest-bearing deposits

      269,030




      255,775







      Total cost of funds

      1,851,628


      3.16 %


      1,614,922


      2.53 %


      236,706


      0.63 %

      Accrued expenses and other liabilities

      43,729




      45,923







      Stockholders' equity

      254,645




      228,404







      Total liabilities and stockholders' equity

      $     2,150,002




      $    1,889,249



















      Net interest spread



      2.64 %




      3.07 %





      Net interest margin



      3.41 %




      3.76 %





      Net interest margin (FTE) 1, 2



      3.45 %




      3.81 %

















        1Includes federal and state tax effect of tax-exempt securities and loans.











        2This is a non-GAAP financial measure. For more information, see "Supplemental Information - Non-GAAP Financial Measures (Unaudited)" below.



      Princeton Bancorp, Inc.

      Consolidated Average Statement of Financial Condition

      (Unaudited)

      (Dollars in thousands)














      For the Nine Months Ended September 30,






      2024


      2023


      Change in


      Change in


      Average 


      Yield/


      Average 


      Yield/


      Average 


      Yield/


      Balance


      Rate 


      Balance


      Rate 


      Balance


      Rate 

      Earning assets












      Loans 

      $    1,609,890


      6.56 %


      $    1,424,768


      6.09 %


      $        185,122


      0.47 %

      Securities












        Taxable available-for-sale

      86,732


      4.36 %


      44,517


      2.78 %


      42,215


      1.58 %

        Tax-exempt available-for-sale

      40,180


      2.84 %


      40,974


      2.78 %


      (794)


      0.06 %

        Held-to-maturity

      171


      5.25 %


      198


      5.28 %


      (27)


      -0.03 %

      Securities

      127,083


      3.88 %


      85,689


      2.78 %


      41,394


      1.10 %













      Other interest earning assets












        Federal funds sold

      138,843


      5.43 %


      91,761


      5.30 %


      47,082


      0.13 %

        Other interest-earning assets

      19,281


      5.76 %


      7,086


      5.36 %


      12,195


      0.40 %

      Other interest-earning assets

      158,124


      5.47 %


      98,847


      5.31 %


      59,277


      0.16 %

      Total interest-earning assets

      1,895,097


      6.29 %


      1,609,304


      5.87 %


      285,793


      0.42 %

      Total non-earning assets

      144,630




      114,543







      Total assets

      $    2,039,727




      $    1,723,847































      Interest-bearing liabilities












      Checking

      $       244,271


      1.93 %


      $       250,100


      1.29 %


      $          (5,829)


      0.64 %

      Savings

      151,884


      2.57 %


      163,516


      1.54 %


      (11,632)


      1.03 %

      Money market

      399,253


      3.92 %


      297,360


      2.81 %


      101,893


      1.11 %

      Certificates of deposit

      704,388


      4.28 %


      504,237


      2.90 %


      200,151


      1.38 %

          Total interest-bearing deposits

      1,499,796


      3.63 %


      1,215,213


      2.37 %


      284,583


      1.26 %

      Non-interest bearing deposits

      252,184




      244,718







          Total  deposits

      1,751,980


      3.11 %


      1,459,931


      1.97 %


      292,049


      1.14 %













      Borrowings

      -


      0.00 %


      3,133


      5.01 %


      (3,133)


      -5.01 %

          Total interest-bearing liabilities 












             (excluding non interest deposits)

      1,499,796


      3.63 %


      1,218,346


      2.37 %


      281,450


      1.26 %

      Non-interest-bearing deposits

      252,184




      244,718







      Total cost of funds

      1,751,980


      3.11 %


      1,463,064


      1.97 %


      288,916


      1.14 %

      Accrued expenses and other liabilities

      42,239




      34,312







      Stockholders' equity

      245,508




      226,471







      Total liabilities and stockholders' equity

      $    2,039,727




      $    1,723,847



















      Net interest spread



      2.66 %




      3.50 %





      Net interest margin



      3.42 %




      4.07 %





      Net interest margin (FTE) 1, 2



      3.46 %




      4.13 %

















        1Includes federal and state tax effect of tax-exempt securities and loans.











         2This is a non-GAAP financial measure. For more information, see "Supplemental Information - Non-GAAP Financial Measures (Unaudited)" below.



      Princeton Bancorp, Inc.

      Consolidated Average Statement of Financial Condition

      (Unaudited)

      (Dollars in thousands)














      For the Three Months Ended






      September 30, 2024


      June 30, 2024


      Change in


      Change in


      Average 


      Yield/


      Average 


      Yield/


      Average 


      Yield/


      Balance


      Rate 


      Balance


      Rate 


      Balance


      Rate 

      Earning assets












      Loans 

      $    1,691,688


      6.62 %


      $       1,585,876


      6.60 %


      $      105,812


      0.01 %

      Securities












        Taxable available-for-sale

      111,633


      4.56 %


      89,547


      4.47 %


      22,086


      0.09 %

        Tax-exempt available-for-sale

      40,028


      2.85 %


      39,756


      2.88 %


      272


      -0.03 %

        Held-to-maturity

      164


      5.33 %


      166


      5.33 %


      (2)


      0.00 %

      Securities

      151,825


      4.11 %


      129,469


      3.98 %


      22,356


      0.13 %













      Other interest earning assets












        Federal funds sold

      135,164


      5.38 %


      133,336


      5.45 %


      1,828


      -0.07 %

        Other interest-earning assets

      19,549


      5.85 %


      19,338


      5.78 %


      211


      0.07 %

      Other interest-earning assets

      154,713


      5.44 %


      152,674


      5.49 %


      2,039


      -0.05 %

      Total interest-earning assets

      1,998,226


      6.33 %


      1,868,019


      6.33 %


      130,207


      0.00 %

      Total non-earning assets

      151,776




      141,377







      Total assets

      $    2,150,002




      $       2,009,396































      Interest-bearing liabilities












      Checking

      $       258,728


      1.86 %


      $          231,895


      1.94 %


      $        26,833


      -0.08 %

      Savings

      159,521


      2.57 %


      148,377


      2.64 %


      11,144


      -0.07 %

      Money market

      443,109


      3.85 %


      390,019


      3.99 %


      53,090


      -0.14 %

      Certificates of deposit

      721,240


      4.50 %


      713,433


      4.22 %


      7,807


      0.29 %

          Total interest-bearing deposits

      1,582,598


      3.70 %


      1,483,724


      3.64 %


      98,874


      0.05 %

      Non-interest bearing deposits

      269,030




      243,248




      25,781



          Total  deposits

      1,851,628


      3.16 %


      1,726,972


      3.13 %


      124,655


      0.03 %

      Borrowings

      -


            N/A


      -


            N/A


      -


                  N/A

          Total interest-bearing liabilities 












             (excluding non interest deposits)

      1,582,598


      3.70 %


      1,483,724


      3.64 %


      98,874


      0.05 %

      Non-interest-bearing deposits

      269,030




      243,248







      Total cost of funds

      1,851,628


      3.16 %


      1,726,972


      3.13 %


      124,655


      0.03 %

      Accrued expenses and other liabilities

      43,729




      40,874







      Stockholders' equity

      254,645




      241,550







      Total liabilities and stockholders' equity

      $    2,150,002




      $       2,009,396



















      Net interest spread



      2.64 %




      2.69 %





      Net interest margin



      3.41 %




      3.44 %





      Net interest margin (FTE) 1, 2



      3.45 %




      3.48 %

















        1Includes federal and state tax effect of tax-exempt securities and loans.











        2This is a non-GAAP financial measure. For more information, see "Supplemental Information - Non-GAAP Financial Measures (Unaudited)" below.




      Princeton Bancorp, Inc.

      Quarterly Financial Highlights

      (Unaudited)
















      2024


      2024


      2024


      2023


      2023



      September 


      June 


      March 


      December


      September













           Return on average assets 

      -0.67 %


      1.03 %


      0.89 %


      1.09 %


      1.60 %


           Return on average equity 

      -5.64 %


      8.54 %


      7.27 %


      8.93 %


      13.20 %


           Return on average tangible equity1

      -6.07 %


      8.91 %


      7.60 %


      9.34 %


      13.83 %


           Net interest margin

      3.41 %


      3.44 %


      3.42 %


      3.55 %


      3.76 %


           Net interest margin (FTE)1

      3.45 %


      3.48 %


      3.58 %


      3.51 %


      3.81 %


           Adjusted efficiency ratio1 

      63.65 %


      65.90 %


      67.21 %


      60.85 %


      59.89 %













      COMMON STOCK DATA











           Market value at period end

      $     36.98


      $     33.10


      $     30.78


      $     35.90


      $     28.99


           Market range:











              High

      $     39.12


      $     33.10


      $     36.25


      $     37.60


      $     31.69


              Low

      $     32.40


      $     29.15


      $     29.72


      $     28.21


      $     27.37


           Book value per common share at period end

      $     38.15


      $     38.54


      $     38.26


      $     38.04


      $     36.86


           Tangible book value per common share1

      $     35.50


      $     36.98


      $     36.65


      $     36.41


      $     35.21


           Shares of common stock outstanding (in thousands)

      6,876


      6,353


      6,320


      6,314


      6,299













      CAPITAL RATIOS











      Total capital (to risk-weighted assets)

      13.21 %


      14.66 %


      14.31 %


      14.68 %


      14.96 %


      Tier 1 capital (to risk-weighted assets)

      12.06 %


      13.62 %


      13.26 %


      13.61 %


      13.89 %


      Tier 1 capital (to average assets)

      11.48 %


      12.21 %


      11.99 %


      12.29 %


      12.38 %


           Equity to assets

      11.14 %


      12.34 %


      12.16 %


      12.53 %


      12.14 %


           Tangible equity to tangible assets1 

      10.45 %


      11.90 %


      11.71 %


      12.06 %


      11.66 %













      CREDIT QUALITY DATA (Dollars in thousands)











           Net charge-offs (recoveries)

      $        108


      $        (15)


      $        176


      $        (10)


      $        (23)


           Annualized net charge-offs (recoveries) to average loans

      0.026 %


      -0.004 %


      0.045 %


      -0.003 %


      -0.006 %













           Nonperforming loans

      $     2,330


      $     3,198


      $     2,115


      $     6,708


      $     6,755


           Other real estate owned

      -


      -


      -


      -


      -


           Total nonperforming assets

      $     2,330


      $     3,198


      $     2,115


      $     6,708


      $     6,755













           Allowance for credit losses as a percent of:











           Period-end loans, net of deferred fees and costs      

      1.27 %


      1.17 %


      1.18 %


      1.19 %


      1.20 %


           Nonperforming loans

      995.85 %


      577.36 %


      880.28 %


      275.67 %


      266.35 %


           Nonperforming assets 

      995.85 %


      577.36 %


      880.28 %


      275.67 %


      266.35 %













          Nonaccrual loans as a percent of total loans, net of deferred fees and costs

      0.13 %


      0.20 %


      0.13 %


      0.43 %


      0.45 %
























      1This is a non-GAAP financial measure. For more information, see "Supplemental Information - Non-GAAP Financial Measures (Unaudited)" below.






      Princeton Bancorp, Inc
      Supplemental Information – Non-GAAP Financial Measures
      (Unaudited)

      This press release contains certain supplemental financial information, described in the table below, which has been determined by methods other than U.S. Generally Accepted Accounting Principles ("GAAP") that management uses in its analysis of its performance. These non-GAAP financial measures are "tangible book value per common share," "return on average tangible equity," "efficiency ratio," "tangible equity to tangible assets," and "net interest margin on a fully taxable equivalent." For the purpose of calculating return on average tangible equity, net income for such period is annualized and divided by average tangible equity during such period. Average tangible equity equals average shareholders' equity during the applicable period less average goodwill and other intangible assets during the applicable period. For the purpose of calculating tangible equity to tangible assets, tangible equity is divided by tangible assets. Tangible equity equals total shareholders' equity less goodwill and other intangible assets, in each case at period end. Tangible assets equal total assets less goodwill and other intangible assets, in each case at period end. For the purpose of calculating tangible book value per common share, tangible equity is divided by the number of common shares outstanding, in each case at period end.  For the purpose of calculating efficiency ratio, total operating expense is divided by total revenue for the period. For the purpose of calculating net interest margin on a fully taxable equivalent, fully taxable equivalent adjustments are added to net interest income for the period, net interest income fully taxable equivalent for such period is annualized and divided by average interest earning assets during such period. Adjusted earnings per share and adjusted diluted earnings per share are calculated by dividing net income adjusted for the provision for credit loss on non-purchase credit deteriorated loans and merger-related expenses by weighted outstanding shares.

      Management believes these non- GAAP financial measures provide information useful to investors in understanding its financial results. These non-GAAP measures should not be considered a substitute for GAAP basis measures and results and the Company strongly encourages investors to review its consolidated financial statements in their entirety and not to rely on any single financial measure. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names.

      In addition to the items noted above, defined footnotes are included in the Supplemental Information – Non-GAAP Financial Measures table below. Income annualized is calculated using income for the period divided by the number of days in the period, then multiplied by total days in the year. Average equity is calculated using the sum of daily equity balance for the period, divided by the number of days in the period. Fully taxable equivalent adjustment is calculated using tax exempt loan income plus tax exempt securities income for the period, multiplied by a tax rate of 28%.

      Princeton Bancorp, Inc.

      Supplemental Information - Non-GAAP Financial Measures

      (Unaudited)

      (Dollars in thousands)













      Three months ended



      2024


      2024


      2024


      2023


      2023



      September


      June 


      March 


      December


      September













      Net (loss) income (annualized)1

      $       (14,350)


      $         20,617


      $         17,428


      $         20,956


      $         30,144


      Average equity2

      254,645


      241,550


      240,230


      234,628


      228,404


      Less: intangible assets

      (18,241)


      (10,044)


      (10,154)


      (10,275)


      (10,399)


      Average Tangible Equity

      $       236,404


      $       231,506


      $       230,076


      $       224,353


      $       218,005


      Return on average tangible equity

      -6.07 %


      8.91 %


      7.60 %


      9.34 %


      13.83 %













      Net interest income

      $         17,109


      $         15,968


      $         15,448


      $         16,010


      $         16,684


      Other income

      2,056


      2,087


      1,985


      1,779


      2,403


      Total revenue

      19,165


      18,055


      17,433


      17,789


      19,087


      Non-interest expenses

      $         19,036


      $         12,009


      $         11,836


      $         10,949


      $         10,159


      Less: core deposit intangible amortization

      (143)


      (111)


      (120)


      (124)


      (119)


      Less: merger-related expenses

      (6,695)


      -


      -


      -


      1,391


      Total operating expenses

      $         12,198


      $         11,898


      $         11,716


      $         10,825


      $         11,431


      Adjusted efficiency ratio

      63.65 %


      65.90 %


      67.21 %


      60.85 %


      59.89 %













      Total Assets

      $    2,354,730


      $    1,983,941


      $    1,988,001


      $    1,916,497


      $    1,913,123


      Less: intangible assets

      (18,241)


      (10,044)


      (10,154)


      (10,275)


      (10,399)


      Tangible assets

      $    2,336,489


      $    1,973,897


      $    1,977,847


      $    1,906,222


      $    1,902,724













      Stockholders' equity

      $       262,351


      $       244,841


      $       241,808


      $       240,211


      $       232,208


      Less: intangible assets

      (18,241)


      (10,044)


      (10,154)


      (10,275)


      (10,399)


      Tangible equity

      $       244,110


      $       234,797


      $       231,654


      $       229,936


      $       221,809













      Tangible equity to tangible assets

      10.45 %


      11.90 %


      11.71 %


      12.06 %


      11.66 %













      Tangible equity

      $       244,110


      $       234,797


      $       231,654


      $       229,936


      $       221,809


      Shares outstanding (in thousands)

      6,876


      6,350


      6,320


      6,315


      6,299


      Tangible book value per share

      $          35.50


      $          36.98


      $          36.65


      $          36.41


      $          35.21













      1Income annualized is calculated using income for the period divided by the number of days in the period, then multiplied by total days in the year.




      2Average equity is calculated using the sum of daily equity balance for the period, divided by the number of days in the period. 


















      Three months ended



      2024


      2024


      2024


      2023


      2023



      September


      June 


      March 


      December


      September













      Net interest income

      $         17,109


      $         15,968


      $         15,968


      $         15,448


      $         16,684


      FTE adjustment3

      211


      213


      226


      224


      215


      Net interest income FTE

      $         17,320


      $         16,181


      $         16,194


      $         15,672


      $         16,899


      Net interest income FTE (annualized)1

      $         68,902


      $         65,078


      $         65,132


      $         62,862


      $         67,045


      Average interest earning assets

      1,998,226


      1,868,019


      1,817,912


      1,789,624


      1,761,567


      Net interest margin FTE

      3.45 %


      3.48 %


      3.58 %


      3.51 %


      3.81 %














      Nine months ended









      2024


      2023









      September


      September



















      Net interest income

      $         48,525


      $         49,006








      FTE adjustment3

      612


      580








      Net interest income FTE

      $         49,137


      $         49,586








      Net interest income FTE (annualized)1

      $         65,635


      $         66,540








      Average interest earning assets

      1,895,097


      1,609,304








      Net interest margin FTE

      3.46 %


      4.13 %



















      1Income annualized is calculated using income for the period divided by the number of days in the period,





       then multiplied by total days in the year.











      3Fully taxable equivalent adjustment is calculated using tax exempt loan income plus tax exempt securities






       income for the period, multiplied by a tax rate of 28%.











      Princeton Bancorp, Inc.

      Reconciliation of Non-GAAP Net Income to GAAP Net Income





























      At or For the Three 


      At or For the Nine



      Months Ended September 30, 2024


      Months Ended September 30, 2024



      Actual


      Cornerstone1


      Core


      Actual


      Cornerstone1


      Core



      (Dollars in thousands, except per share data)

      Net interest income

      $    17,109


      $            -


      $   17,109


      $    48,525


      $              -


      $    48,525

      Provision for credit loss

      4,601


      3,152


      1,449


      4,669


      3,152


      1,517

      Net interest income after provision

      12,508


      (3,152)


      15,660


      43,856


      (3,152)


      47,008

      Non-interest income

      2,056


      -


      2,056


      6,128


      -


      6,128

      Non-interest expense

      19,036


      6,695


      12,341


      42,881


      6,695


      36,186

      Income (loss) before income taxes

      (4,472)


      (9,847)


      5,375


      7,103


      (9,847)


      16,950

      Income tax (benefit) expense

      (865)


      (2,068)


      1,203


      1,239


      (2,068)


      3,307

      Net (loss) income


      $     (3,607)


      $      (7,779)


      $     4,172


      $      5,864


      $        (7,779)


      $    13,643














      Earnings per common share - basic

      $      (0.55)




      $       0.63


      $        0.91




      $        2.13

      Earnings per common share - diluted

      $      (0.55)




      $       0.63


      $        0.90




      $        2.10














      1 Reflects the CECL adjustment for non-purchase credit deteriorated loans and merger related expense impact to net income and tax-effected 


        using a federal income tax rate of 21%.












      Contact George Rapp
      609.454.0718
      grapp@thebankofprinceton.com

      SOURCE The Bank of Princeton

      Modal title

      Also from this source

      Princeton Bancorp, Inc. Announces Declaration of a $0.35 Quarterly Cash Dividend

      Princeton Bancorp, Inc. Announces Declaration of a $0.35 Quarterly Cash Dividend

      Princeton Bancorp, Inc. (the "Company") (NASDAQ – BPRN), the bank holding company for The Bank of Princeton (the "Bank") announced that its Board of...

      More Releases From This Source

      Explore

      Banking & Financial Services

      Banking & Financial Services

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.