Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Princeton Bancorp Announces YTD & Fourth Quarter 2024 Results

      (PRNewsfoto/The Bank of Princeton)

      News provided by

      The Bank of Princeton

      Jan 28, 2025, 16:00 ET

      Share this article

      Share this article


      PRINCETON, N.J., Jan. 28, 2025 /PRNewswire/ -- Princeton Bancorp, Inc. (the "Company") (NASDAQ - BPRN), the bank holding company for The Bank of Princeton (the "Bank"), today reported its unaudited financial condition and results of operations at and for the quarter and twelve-months ended December 31, 2024.

      President/CEO Edward Dietzler commented, "We are proud to have completed our 17th year of operations with a successful performance. We completed the acquisition of Cornerstone Bank, continuing our long-term strategic plan of becoming the community bank of choice up and down the I-95 corridor. At December 31, 2024, the Bank entered a new milestone by exceeding $2.0 billion in assets, supported by growth in core loans and deposits while maintaining a strong capital position. The Bank remains well positioned to continue our conservative growth path with our experienced management team."

      The Company reported a net income of $5.2 million, or $0.75 per diluted common share, for the fourth quarter of 2024, compared to net loss of ($4.5) million, or ($0.68) per diluted common share, for the third quarter of 2024, and net income of $5.3 million, or $0.82 per diluted common share, for the fourth quarter of 2023. The increase in net income for the fourth quarter of 2024 when compared to the third quarter of 2024 was primarily due to a decrease of $7.4 million in non-interest expense, a decrease in the provision for credit losses of $4.2 million and an increase in net-interest income of $900 thousand, partially offset by an increase in income tax expense of $2.7 million. The variance in non-operating expenses was impacted by a one-time recorded charge in the third quarter of 2024 of $7.8 million in merger related expenses along with a $3.2 million provision for credit loss associated with the acquired non-purchase credit deteriorated loans related to the acquisition of Cornerstone Financial Corporation ("Cornerstone"). The decrease in net income for the fourth quarter of 2024 when compared to the fourth quarter of 2023 was primarily due to increases of $1.8 million and $598 thousand in non-interest expense and income tax expense, respectively, mostly offset by increases of $2.1 million and $248 thousand in net interest income after provision for loan losses and non-interest income, respectively.

      Review of Statements of Financial Condition

      Total assets were $2.34 billion at December 31, 2024, an increase of $423.7 million, or 22.11% when compared to $1.92 billion at the end of 2023. The primary reasons for the increase in total assets were the acquisition of Cornerstone on August 23, 2024, which had approximately $303.5 million in assets at closing, and increases from existing core operations. When looking at specific components of the balance sheet, including acquired assets, the Company recorded an increase in net loans of $270.5 million, an increase in investments of $155.8 million, an increase in other assets of $24.9 million and a decrease in cash and cash equivalents of approximately $33.2 million that was partially used to purchase investment securities. The increase in the Company's net loans consisted of increases of $242.2 million in commercial real estate loans, $41.9 million in commercial and industrial loans, $30.0 million in residential mortgages, and $10.1 in home equity and consumer loans, all partially offset by a decrease of $53.0 million in construction loans.

      Total deposits on December 31, 2024, increased $396.9 million, or 24.26%, when compared to December 31, 2023. The primary reasons for the increase in total deposits were the $282.8 million in deposits acquired from Cornerstone and an increase of $114.1 million from existing branch operations. The increase in the Company's deposits consisted of increases in money market deposits of $136.5 million, certificates of deposit of $131.6 million, interest-bearing demand deposits of $52.6 million, non-interest-bearing deposits of $51.7 million, and savings deposits of $24.4 million.

      Total stockholders' equity at December 31, 2024, increased $21.8 million or 9.09% when compared to December 31, 2023. The increase was primarily due to the $21.6 million increase in paid-in capital which is primarily associated with the issuance of $20.0 million of common stock related to the acquisition of Cornerstone, an increase in retained earnings of $2.5 million, which consisted of $10.2 million in net income, partially offset by $7.7 million of cash dividends recorded during the period and partially offset by an increase in accumulated other comprehensive loss of $1.4 million. The ratio of equity to total assets at December 31, 2024 and at December 31, 2023 was 11.2% and 12.5%, respectively. The current period ratio decrease was primarily due to the Cornerstone acquisition.

      Asset Quality

      At December 31, 2024, non-performing assets totaled $27.1million, an increase of $20.4 million when compared to the amount at December 31, 2023. The increase was due to the delinquency of two commercial real estate loans totaling $25.4 million with collateral supporting each loan. The Company is a participant in these loans and is currently evaluating its options with the lead bank, including but not limited to placing the loans on the market for sale.

      Review of Quarterly and Year-to-Date Financial Results

      Net interest income was $18.0 million for the fourth quarter of 2024, compared to $17.1 million for the third quarter of 2024 and $16.0 million for the fourth quarter of 2023. The increase from the previous quarter was the result of an increase in interest income of $1.9 million, or 5.8%, partially offset by an increase in interest expense of $1.0 million, or 6.5%. The net interest margin for the fourth quarter of 2024 was 3.28%, a decrease by 13 basis points when compared to the third quarter of 2024, and a decrease by 27 basis points when compared to the fourth quarter of 2023. When comparing the two 2024 periods, the increase in interest expense and the decrease in net interest margin were primarily associated with an increase in total interest-bearing deposits of $164.6 million and partially offset by a 13-basis point decrease in the rate on such deposits. This resulted in a decrease in the Company's cost of funds of 12 basis points.  The increase in interest income for the fourth quarter was due to a $187.6 million increase in average interest-earning assets, partially offset by a 21-basis point decrease in the yield on interest-earning assets when compared to the third quarter of 2024.

      When comparing the three-month periods ended December 31, 2024 and 2023, net-interest income increased by $2.0 million, which was primarily due to an increase in average interest-earning assets of $396.2 million and an increase of 2 basis points in the yield earned on interest-earning assets, partially offset by the increase in average interest-bearing deposits of $357.1 million and an increase of 26 basis points in the cost of funds.

      For the year ended December 31, 2024, the Company recorded net income of $10.2 million, or $1.55 per diluted common share, compared to $25.8 million, or $4.03 per diluted common share, for the same period in 2023. This year-to-date decrease was primarily the result of a $9.7 bargain purchase gain which included a tax benefit of $2.0 million in 2023 from the Company's acquisition of Noah Bank in May of that year, and the purchase accounting adjustments recorded in 2024 related to the Cornerstone acquisition, which included an increase of $2.0 million in the provision for credit losses when comparing both periods. For the year ended December 31, 2024, net interest income of $66.5 million increased $1.5 million, or 2.3%, compared to net interest income of $65.0 million for the year ended December 31, 2023.  The increase from the previous year was the result of an increase in interest income of $24.8 million, or 25.2%, partially offset by an increase in interest expense of $23.3 million, or 70.1%.

      The Company recorded a provision for credit losses of $440 thousand during the fourth quarter of 2024, which consisted of an increase in the required reserve for credit losses on loans in the amount of $543 thousand and a decrease in the reserve for unfunded liabilities of $103 thousand. The current quarters' provision recorded on the Company's statements of income was $4.2 million lower when compared to the provision for credit losses for the quarter ended September 30, 2024, most of which was primarily attributed to the acquisition of Cornerstone Bank. When comparing the three-month periods of December 31, 2024, and 2023, the provision for credit losses decreased $122 thousand.  For the quarter ended December 31, 2024, the Company recorded charge-offs of $107 thousand and recoveries of $21 thousand. The coverage ratio of the allowance for credit losses to period end loans was 1.30% at December 31, 2024 and 1.19% at December 31, 2023.

      Total non-interest income of $2.0 million for the fourth quarter of 2024 decreased $29 thousand or 1.4% when compared to the third quarter of 2024 and increased $248 thousand or 13.9% when compared to the quarter ended December 31, 2023. The increase over the prior year quarter was primarily due to an increase in other non-interest income of $143 thousand and an increase in income from bank owned life insurance of $104 thousand. For the year ended December 31, 2024, non-interest income decreased $9.0 million, or by 52.4%, primarily due to the $9.7 million bargain purchase gain from the Noah Bank acquisition, partially offset by an increase in other non-interest income of $646 thousand and an increase in income from bank owned life insurance of $380 thousand over the same period in 2023.

      Total non-interest expense of $12.8 million for the fourth quarter of 2024 decreased $7.4 million, or 36.6%, when compared to the third quarter of 2024. This increase over the prior quarter was primarily due to the $7.8 million in merger costs associated with the Cornerstone acquisition recorded in the third quarter of 2024. Total non-interest expense for the fourth quarter of 2024 increased $1.8 million or 16.7% when compared to the fourth quarter of 2023.This increase was primarily related to the Cornerstone acquisition, as salaries and benefits expense increased by $484 thousand, occupancy and equipment expense increased by $392 thousand, data processing and communications expense increased by $192 thousand, professional fees increased by $370 thousand and core deposit intangible expense increased by $104 thousand. For the year ended December 31, 2024, non-interest expense was $56.8 million, compared to $48.7 million for 2023. The increase of $8.0 million was primarily attributed increases in salaries and employee benefits of $2.7 million, occupancy and equipment of $1.2 million, professional fees of $515 thousand, data processing and communications of $352 thousand, federal deposit insurance of $254 thousand and merger-related expenses of $2.2 million during 2024 over the same period in 2023. The Cornerstone acquisition caused a significant portion of such increases.

      For the three-month period ended December 31, 2024, the Company recorded an income tax expense of $1.6 million, resulting in an effective tax rate of 23.4%, compared to an income tax benefit of $1.1 million resulting in an effective tax rate of (20.1)% for the three-month period ended September 30, 2024 and compared to an income tax expense of $1.0 million resulting in an effective tax rate of 15.9% for the three-month period ended December 31, 2023. For the year ending December 31, 2024, income tax expense was $2.6 million resulting in an effective tax rate of 20.1% compared to income tax expense of $4.6 million and an effective tax rate of 15.1% for the year ended December 31, 2023. This decrease was due to the income taxes on the $9.7 million non-taxable bargain purchase gain from the Noah Bank acquisition, recorded in the year end December 31, 2023, and an increase in 2024 merger related expenses of $2.2 million when comparing December 31, 2024, and 2023.

      About Princeton Bancorp, Inc. and The Bank of Princeton

      Princeton Bancorp, Inc. is the holding company for The Bank of Princeton, a community bank founded in 2007.  The Bank is a New Jersey state-chartered commercial bank with 28 branches in New Jersey, including three in Princeton and others in Bordentown, Browns Mills, Burlington, Chesterfield, Cherry Hill, Cream Ridge, Deptford, Fort Lee, Hamilton, Kingston, Lakewood, Lambertville, Lawrenceville, Medford, Monroe, Moorestown, New Brunswick, Palisades Park, Pennington, Piscataway, Princeton Junction, Quakerbridge, Sicklerville, Voorhees, and Woodbury.  There are also five branches in the Philadelphia, Pennsylvania area and two in the New York City metropolitan area. The Bank of Princeton is a member of the Federal Deposit Insurance Corporation. 

      Forward-Looking Statements

      The Company may from time to time make written or oral "forward-looking statements," including statements contained in the Company's filings with the Securities and Exchange Commission, in its reports to stockholders and in other communications by the Company (including this press release), which are made in good faith by the Company pursuant to the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995 and Section 21E of the Securities Exchange Act of 1934, as amended.

      These forward-looking statements involve risks and uncertainties, such as statements of the Company's plans, objectives, expectations, estimates and intentions that are subject to change based on various important factors (some of which are beyond the Company's control). The most significant factors that could cause future results to differ materially from those anticipated by our forward-looking statements include the ongoing impact of higher inflation levels, higher interest rates and general economic and recessionary concerns, all of which could impact economic growth and could cause a reduction in financial transactions and business activities, including decreased deposits and reduced loan originations, our ability to manage liquidity in a rapidly changing and unpredictable market, and supply chain disruptions. Other factors that could cause actual results to differ materially from those indicated by forward-looking statements include, but are not limited to, the following factors: the integration of the businesses of the Company and Cornerstone Bank following the completion of the Transaction may be more difficult; the global impact of the military conflicts in the Ukraine and the Middle East; the impact of any future pandemics or other natural disasters; civil unrest, rioting, acts or threats of terrorism, or actions taken by the local, state and Federal governments in response to such events, which could impact business and economic conditions in our market area; the strength of the United States economy in general and the strength of the local economies in which the Company and Bank conduct operations; the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; market and monetary fluctuations; market volatility; the value of the Bank's products and services as perceived by actual and prospective customers, including the features, pricing and quality compared to competitors' products and services; the willingness of customers to substitute competitors' products and services for the Bank's products and services; credit risk associated with the Bank's lending activities; risks relating to the real estate market and the Bank's real estate collateral; the impact of changes in applicable laws and regulations and requirements arising out of our supervision by banking regulators; other regulatory requirements applicable to the Company and the Bank; and the timing and nature of the regulatory response to any applications filed by the Company and the Bank; technological changes; other acquisitions; changes in consumer spending and saving habits; those risks under the heading "Risk Factors" set forth in the Bank's Annual Report on Form 10-K for the year ended December 31, 2023,  and the success of the Company at managing the risks involved in the foregoing.

      The Company cautions that the foregoing list of important factors is not exclusive. The Company does not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Company, except as required by applicable law or regulation.

      Princeton Bancorp, Inc.

      Consolidated Statements of Financial Condition

      (Unaudited)

      (Dollars in thousands, except per share data)





























      December 31, 2024 vs





      December 31,


      December 31,


      December 31, 2023





      2024


      2023


      $ Change


      % Change













      ASSETS



      Cash and cash equivalents


      $        117,348


      $        150,557


      $   (33,209)


      (22.06)

      %


      Securities available-for-sale taxable


      207,442


      50,544


      156,898


      310.42



      Securities available-for-sale tax-exempt


      39,729


      40,808


      (1,079)


      (2.64)



      Securities held-to-maturity


      161


      193


      (32)


      (16.58)



      Loans receivable, net of deferred loan fees


      1,818,875


      1,548,335


      270,540


      17.47



      Allowance for credit losses


      (23,657)


      (18,492)


      (5,165)


      27.93



      Goodwill


      14,381


      8,853


      5,528


      62.44



      Core deposit intangible


      3,632


      1,422


      2,210


      155.41



      Equity method investments


      11,160


      8,296


      2,864


      34.52



      Other real estate owned


      295


      -


      295


             N/A



      Other assets


      150,867


      125,981


      24,886


      19.75



      TOTAL ASSETS


      $     2,340,233


      $     1,916,497


      $  423,736


      22.11

      %
























      LIABILITIES











      Non-interest checking


      $        300,972


      $        249,282


      $    51,690


      20.74

      %


      Interest checking


      300,559


      247,939


      52,620


      21.22



      Savings


      170,880


      146,484


      24,396


      16.65



      Money market


      490,543


      354,005


      136,538


      38.57



      Time deposits over $250,000


      208,858


      150,113


      58,745


      39.13



      Other time deposits


      560,813


      487,918


      72,895


      14.94



      Total deposits


      2,032,625


      1,635,741


      396,884


      24.26



      Borrowings


      -


      -


      -


      -



      Other liabilities


      45,568


      40,545


      5,023


      12.39



          TOTAL LIABILITIES


      2,078,193


      1,676,286


      401,907


      23.98














      STOCKHOLDERS' EQUITY











      Paid-in capital


      119,908


      98,291


      21,617


      21.99



      Treasury stock 1


      (842)


      -


      (842)


             N/A



      Retained earnings


      151,915


      149,414


      2,501


      1.67



      Accumulated other comprehensive income (loss)


      (8,941)


      (7,494)


      (1,447)


      19.31



           TOTAL STOCKHOLDERS' EQUITY


      262,040


      240,211


      21,829


      9.09














      TOTAL LIABILITIES











           AND STOCKHOLDERS' EQUITY


      $     2,340,233


      $     1,916,497


      $  423,736


      22.11

      %













      Book value per common share


      $           38.07


      $           38.04


      $        0.03


      0.08

      %


      Tangible book value per common share 2


      $           35.45


      $           36.41


      $      (0.96)


      (2.64)

      %













      1Treasury stock repurchases commenced March 8, 2024,  associated with the stock repurchase program announced August 10, 2023.







      2Tangible book value per common share is a non-GAAP measure.











        For more information, see "Supplemental Information - Non-GAAP Financial Measures (Unaudited)" below.




















      Princeton Bancorp, Inc.

      Loan and Deposit Tables

      (Unaudited)







      The components of loans receivable, net at December 31, 2024 and December 31, 2023 were as follows:










      December 31,


      December 31,




      2024


      2023




      (In thousands)


      Commercial real estate


      $      1,385,085


      $      1,142,864


      Commercial and industrial


      92,857


      50,961


      Construction


      257,169


      310,187


      Residential first-lien mortgages


      68,030


      38,040


      Home equity / consumer


      18,133


      8,081


           Total loans


      1,821,274


      1,550,133


      Deferred fees and costs


      (2,399)


      (1,798)


      Allowance for credit losses


      (23,657)


      (18,492)


           Loans, net


      $      1,795,218


      $      1,529,843


























      The components of deposits at December 31, 2024 and December 31, 2023 were as follows:










      December 31.


      December 31,




      2024


      2023




      (In thousands)


      Demand, non-interest-bearing


      $        300,972


      $        249,282


      Demand, interest-bearing


      300,559


      247,939


      Savings


      170,880


      146,484


      Money market


      490,543


      354,005


      Time deposits


      769,671


      638,031


           Total deposits


      $      2,032,625


      $      1,635,741








      Princeton Bancorp, Inc.

      Consolidated Statements of Income

      (Unaudited)

      (Amounts in thousands except per share data)














      Three Months Ended December 31,








      2024


      2023


      $ Change


      % Change

      Interest and dividend income









      Loans and fees

      $              29,477


      $              24,364


      $    5,113


      21.0 %


      Available-for-sale debt securities:










      Taxable

      2,090


      412


      1,678


      407.3 %



      Tax-exempt

      285


      285


      0


      0.0 %


      Held-to-maturity debt securities

      2


      2


      0


      0.0 %


      Other interest and dividend income

      1,806


      2,491


      (685)


      -27.5 %



      Total interest and dividends

      33,660


      27,554


      6,106


      22.2 %











      Interest expense










      Deposits

      15,653


      11,544


      4,109


      35.6 %



      Borrowings

      -


      -


      0


             N/A



      Total interest expense

      15,653


      11,544


      4,109


      35.6 %











      Net interest income

      18,007


      16,010


      1,997


      12.5 %

      Provision for (reversal of) credit losses

      440


      562


      (122)


      -21.7 %

      Net interest income after provision for (reversal of) credit losses

      17,567


      15,448


      2,119


      13.7 %











      Non-interest income









      Gain (Loss) on sale of securities available-for-sale, net

      -


      45


      (45)


      -100.0 %


      Income from bank-owned life insurance

      481


      377


      104


      27.6 %


      Fees and service charges

      527


      462


      65


      14.1 %


      Loan fees, including prepayment penalties

      637


      656


      (19)


      -2.9 %


      Other


      382


      239


      143


      59.8 %



      Total non-interest income

      2,027


      1,779


      248


      13.9 %











      Non-interest expense









      Salaries and employee benefits

      6,518


      6,034


      484


      8.0 %


      Occupancy and equipment

      2,241


      1,849


      392


      21.2 %


      Professional fees

      795


      425


      370


      87.1 %


      Data processing and communications

      1,358


      1,166


      192


      16.5 %


      Federal deposit insurance

      277


      190


      87


      45.8 %


      Advertising and promotion

      151


      129


      22


      17.1 %


      Office expense

      157


      116


      41


      35.3 %


      Other real estate owned expense

      14


      -


      14


      100.0 %


      Core deposit intangible

      228


      124


      104


      83.9 %


      Other


      1,034


      916


      118


      12.9 %



      Total non-interest expense

      12,773


      10,949


      1,824


      16.7 %











      Income before income tax expense

      6,821


      6,278


      543


      8.6 %

      Income tax expense

      1,594


      996


      598


      60.0 %

      Net income


      $                5,227


      $                5,282


      (55)


      -1.0 %











      Net income per common share - basic

      $                  0.76


      $                  0.84


      $     (0.08)


      -9.5 %

      Net income per common share - diluted

      $                  0.75


      $                  0.82


      $     (0.07)


      -8.5 %











      Weighted average shares outstanding - basic

      6,880


      6,300


      580


      9.2 %

      Weighted average shares outstanding - diluted

      6,984


      6,414


      570


      8.9 %

      Princeton Bancorp, Inc.

      Consolidated Statements of Income (Current Quarter vs Prior Quarter)

      (Unaudited)

      (Amounts in thousands, except per share data)














      Three Months Ended








      December 31,


      September 30,








      2024


      2024


      $ Change


      % Change

      Interest and dividend income









      Loans and fees

      $        29,477


      $         28,135


      $      1,342


      4.8 %


      Available-for-sale debt securities:










      Taxable

      2,090


      1,273


      817


      64.2 %



      Tax-exempt

      285


      285


      0


      0.0 %


      Held-to-maturity debt securities

      2


      2


      0


      0.0 %


      Other interest and dividend income

      1,806


      2,115


      (309)


      -14.6 %



      Total interest and dividends

      33,660


      31,810


      1,850


      5.8 %











      Interest expense










      Deposits

      15,653


      14,701


      952


      6.5 %



      Borrowings

      -


      -


      -


             N/A



      Total interest expense

      15,653


      14,701


      952


      6.5 %











      Net interest income

      18,007


      17,109


      898


      5.2 %

      Provision for (reversal of) credit losses

      440


      4,601


      (4,161)


      -90.4 %

      Net interest income after provision for (reversal of) credit losses

      17,567


      12,508


      5,059


      40.4 %











      Non-interest income









      Gain on call/sale of securities available-for-sale

      -


      (7)


      7


      -100.0 %


      Income from bank-owned life insurance

      481


      423


      58


      13.7 %


      Fees and service charges

      527


      521


      6


      1.2 %


      Loan fees, including prepayment penalties

      637


      784


      (147)


      -18.8 %


      Other

      382


      335


      47


      14.0 %



      Total non-interest income

      2,027


      2,056


      (29)


      -1.4 %











      Non-interest expense









      Salaries and employee benefits

      6,518


      6,556


      (38)


      -0.6 %


      Occupancy and equipment

      2,241


      2,087


      154


      7.4 %


      Professional fees

      795


      654


      141


      21.6 %


      Data processing and communications

      1,358


      1,456


      (98)


      -6.7 %


      Federal deposit insurance

      277


      316


      (39)


      -12.3 %


      Advertising and promotion

      151


      181


      (30)


      -16.6 %


      Office expense

      157


      190


      (33)


      -17.4 %


      Other real estate owned expense

      14


      -


      14


      100.0 %


      Core deposit intangible

      228


      143


      85


      59.4 %


      Merger-related expenses

      -


      7,803


      (7,803)


      -100.0 %


      Other

      1,034


      758


      276


      36.4 %



      Total non-interest expense

      12,773


      20,144


      (7,371)


      -36.6 %











      Income (loss) before income tax expense

      6,821


      (5,580)


      12,401


      222.2 %

      Income tax (benefit) expense

      1,594


      (1,124)


      2,718


      241.8 %

      Net (loss) income

      $          5,227


      $         (4,456)


      $      9,683


      217.3 %











      Net (loss) income per common share - basic

      $           0.76


      $           (0.68)


      $        1.44


      211.8 %

      Net (loss) income per common share - diluted

      $           0.75


      $           (0.68)


      $        1.43


      210.3 %











      Weighted average shares outstanding - basic

      6,880


      6,573


      307


      4.7 %

      Weighted average shares outstanding - diluted

      6,984


      6,573


      411


      6.3 %

      Princeton Bancorp, Inc.

      Consolidated Statements of Income

      (Unaudited)

      (Amounts in thousands, except per share data)














      Year ended








      December 31,








      2024


      2023


      $ Change


      % Change

      Interest and dividend income









      Loans and fees

      $ 108,586


      $  89,278


      $      19,308


      21.6 %


      Available-for-sale debt securities:










      Taxable

      4,928


      1,339


      3,589


      268.0 %



      Tax-exempt

      1,142


      1,138


      4


      0.4 %


      Held-to-maturity debt securities

      9


      10


      (1)


      -10.0 %


      Other interest and dividend income

      8,281


      6,415


      1,866


      29.1 %



      Total interest and dividends

      122,946


      98,180


      24,766


      25.2 %











      Interest expense










      Deposits

      56,414


      33,046


      23,368


      70.7 %



      Borrowings

      -


      118


      (118)


      -100.0 %



      Total interest expense

      56,414


      33,164


      23,250


      70.1 %











      Net interest income

      66,532


      65,016


      1,516


      2.3 %

      Provision for credit losses

      5,109


      3,108


      2,001


      64.4 %

      Net interest income after provision for credit losses

      61,423


      61,908


      (485)


      -0.8 %











      Non-Interest income









      (Loss) gain on sale of securities available-for-sale, net

      (7)


      39


      (46)


      -117.9 %


      Income from bank-owned life insurance

      1,673


      1,293


      380


      29.4 %


      Fees and service charges

      1,945


      1,853


      92


      5.0 %


      Loan fees, including prepayment penalties

      3,082


      3,221


      (139)


      -4.3 %


      Bargain purchase gain

      -


      9,696


      (9,696)


      -100.0 %


      Gain on sale of other real estate owned

      -


      203


      (203)


      -100.0 %


      Other


      1,462


      816


      646


      79.2 %



      Total non-interest income

      8,155


      17,121


      (8,966)


      -52.4 %











      Non-interest expense









      Salaries and employee benefits

      26,037


      23,386


      2,651


      11.3 %


      Occupancy and equipment

      8,207


      7,037


      1,170


      16.6 %


      Professional fees

      2,575


      2,060


      515


      25.0 %


      Data processing and communications

      5,378


      5,026


      352


      7.0 %


      Federal deposit insurance

      1,145


      891


      254


      28.5 %


      Advertising and promotion

      630


      504


      126


      25.0 %


      Office expense

      621


      508


      113


      22.2 %


      Other real estate owned expense

      14


      1


      13


      1300.0 %


      Core deposit intangible

      602


      502


      100


      19.9 %


      Merger-related expenses

      7,803


      5,635


      2,168


      38.5 %


      Other


      3,750


      3,144


      606


      19.3 %



      Total non-interest expense

      56,762


      48,694


      8,068


      16.6 %











      Income before income tax expense

      12,816


      30,335


      (17,519)


      -57.8 %

      Income tax expense

      2,574


      4,570


      (1,996)


      -43.7 %

      Net income


      $   10,242


      $  25,765


      $    (15,523)


      -60.2 %











      Net income per common share - basic

      $      1.57


      $     4.10


      $        (2.53)


      -61.7 %

      Net income per common share - diluted

      $      1.55


      $     4.03


      $        (2.48)


      -61.5 %











      Weighted average shares outstanding - basic

      6,530


      6,281


      249


      4.0 %

      Weighted average shares outstanding - diluted

      6,620


      6,388


      232


      3.6 %

      Princeton Bancorp, Inc.

      Consolidated Average Statement of Financial Condition

      (Unaudited)

      (Dollars in thousands)














      For the Three Months Ended December 31,






      2024


      2023


      Change in


      Change in


      Average


      Yield/


      Average


      Yield/


      Average


      Yield/


      Balance


      Rate


      Balance


      Rate


      Balance


      Rate

      Earning assets












      Loans

      $     1,821,229


      6.44 %


      $    1,522,906


      6.35 %


      $       298,323


      0.09 %

      Securities












        Taxable available-for-sale

      175,898


      4.75 %


      47,566


      3.46 %


      128,332


      1.29 %

        Tax-exempt available-for-sale

      40,415


      2.82 %


      38,157


      2.99 %


      2,258


      -0.17 %

        Held-to-maturity

      162


      5.33 %


      194


      5.28 %


      (32)


      0.05 %

      Securities

      216,475


      4.39 %


      85,917


      3.26 %


      130,558


      1.13 %













      Other interest earning assets












        Federal funds sold

      128,652


      4.78 %


      161,903


      5.44 %


      (33,251)


      -0.66 %

        Other interest-earning assets

      19,503


      5.31 %


      18,898


      5.71 %


      605


      -0.40 %

      Other interest-earning assets

      148,155


      4.85 %


      180,801


      5.47 %


      (32,646)


      -0.62 %

      Total interest-earning assets

      2,185,859


      6.13 %


      1,789,624


      6.11 %


      396,235


      0.02 %

      Total non-earning assets

      172,357




      138,225







      Total assets

      $     2,358,216




      $    1,927,849































      Interest-bearing liabilities












      Checking

      $        300,728


      1.87 %


      $       250,941


      1.96 %


      $         49,787


      -0.09 %

      Savings

      174,376


      2.39 %


      146,294


      2.32 %


      28,082


      0.07 %

      Money market

      489,485


      3.45 %


      353,372


      3.72 %


      136,113


      -0.27 %

      Certificates of deposit

      782,647


      4.54 %


      639,547


      3.81 %


      143,100


      0.73 %

          Total interest-bearing deposits

      1,747,236


      3.56 %


      1,390,154


      3.29 %


      357,082


      0.27 %

      Non-interest bearing deposits

      300,854




      258,663




      42,191



          Total  deposits

      2,048,090


      3.04 %


      1,648,817


      2.78 %


      399,273


      0.26 %

      Borrowings

      -


            N/A


      -


            N/A


      -


                N/A

          Total interest-bearing liabilities












             (excluding non interest deposits)

      1,747,236


      3.56 %


      1,390,154


      3.29 %


      357,082


      0.27 %

      Non-interest-bearing deposits

      300,854




      258,663







      Total cost of funds

      2,048,090


      3.04 %


      1,648,817


      2.78 %


      399,273


      0.26 %

      Accrued expenses and other liabilities

      49,069




      44,404







      Stockholders' equity

      261,057




      234,628







      Total liabilities and stockholders' equity

      $     2,358,216




      $    1,927,849



















      Net interest spread



      2.56 %




      2.81 %





      Net interest margin



      3.28 %




      3.55 %





      Net interest margin (FTE) 1,2



      3.32 %




      3.60 %

















        1Includes federal and state tax effect of tax-exempt securities and loans.












        2This is a non-GAAP financial measure. For more information, see "Supplemental Information - Non-GAAP Financial Measures (Unaudited)" below.







      Princeton Bancorp, Inc.

      Consolidated Average Statement of Financial Condition

      (Unaudited)

      (Dollars in thousands)














      For the Year Ended December 31,






      2024


      2023


      Change in


      Change in


      Average


      Yield/


      Average


      Yield/


      Average


      Yield/


      Balance


      Rate


      Balance


      Rate


      Balance


      Rate

      Earning assets












      Loans

      $    1,663,013


      6.53 %


      $    1,449,504


      6.16 %


      $        213,509


      0.37 %

      Securities












        Taxable available-for-sale

      109,145


      4.51 %


      43,476


      3.08 %


      65,669


      1.43 %

        Tax-exempt available-for-sale

      40,239


      2.84 %


      40,264


      2.83 %


      (25)


      0.01 %

        Held-to-maturity

      169


      5.27 %


      197


      5.28 %


      (28)


      -0.01 %

      Securities

      149,553


      4.06 %


      83,937


      2.96 %


      65,616


      1.10 %













      Other interest earning assets












        Federal funds sold

      136,281


      5.27 %


      109,441


      5.35 %


      26,840


      -0.08 %

        Other interest-earning assets

      19,337


      5.65 %


      10,064


      5.53 %


      9,273


      0.12 %

      Other interest-earning assets

      155,618


      5.32 %


      119,505


      5.37 %


      36,113


      -0.05 %

      Total interest-earning assets

      1,968,184


      6.25 %


      1,652,947


      5.94 %


      315,237


      0.31 %

      Total non-earning assets

      151,600




      122,320







      Total assets

      $    2,119,784




      $    1,775,267































      Interest-bearing liabilities












      Checking

      $       258,462


      1.91 %


      $       250,312


      1.46 %


      $            8,150


      0.45 %

      Savings

      157,538


      2.52 %


      159,175


      1.72 %


      (1,637)


      0.80 %

      Money market

      421,934


      3.79 %


      311,478


      3.07 %


      110,456


      0.72 %

      Certificates of deposit

      724,060


      4.35 %


      538,343


      3.17 %


      185,717


      1.18 %

          Total interest-bearing deposits

      1,561,994


      3.61 %


      1,259,308


      2.62 %


      302,686


      0.99 %

      Non-interest bearing deposits

      264,418




      248,233







          Total  deposits

      1,826,412


      3.09 %


      1,507,541


      2.19 %


      318,871


      0.90 %













      Borrowings

      -


      0.00 %


      2,343


      5.01 %


      (2,343)


      -5.01 %

          Total interest-bearing liabilities












             (excluding non interest deposits)

      1,561,994


      3.61 %


      1,261,651


      2.63 %


      300,343


      0.98 %

      Non-interest-bearing deposits

      264,418




      248,233







      Total cost of funds

      1,826,412


      3.09 %


      1,509,884


      2.19 %


      316,528


      0.90 %

      Accrued expenses and other liabilities

      43,955




      36,856







      Stockholders' equity

      249,417




      228,527







      Total liabilities and stockholders' equity

      $    2,119,784




      $    1,775,267



















      Net interest spread



      2.64 %




      3.31 %





      Net interest margin



      3.38 %




      3.93 %





      Net interest margin (FTE) 1,2



      3.42 %




      3.99 %

















        1Includes federal and state tax effect of tax-exempt securities and loans.












         2This is a non-GAAP financial measure. For more information, see "Supplemental Information - Non-GAAP Financial Measures (Unaudited)" below.







      Princeton Bancorp, Inc.

      Consolidated Average Statement of Financial Condition

      (Unaudited)

      (Dollars in thousands)














      For the Three Months Ended






      December 31, 2024


      September 30, 2024


      Change in


      Change in


      Average


      Yield/


      Average


      Yield/


      Average


      Yield/


      Balance


      Rate


      Balance


      Rate


      Balance


      Rate

      Earning assets












      Loans

      $    1,821,229


      6.44 %


      $       1,691,688


      6.62 %


      $      129,541


      -0.18 %

      Securities












        Taxable available-for-sale

      175,898


      4.75 %


      111,633


      4.56 %


      64,265


      0.19 %

        Tax-exempt available-for-sale

      40,415


      2.82 %


      40,028


      2.85 %


      387


      -0.03 %

        Held-to-maturity

      162


      5.33 %


      164


      5.33 %


      (2)


      0.00 %

      Securities

      216,475


      4.39 %


      151,825


      4.11 %


      64,650


      0.28 %













      Other interest earning assets












        Federal funds sold

      128,652


      4.78 %


      135,164


      5.38 %


      (6,512)


      -0.60 %

        Other interest-earning assets

      19,503


      5.31 %


      19,549


      5.85 %


      (46)


      -0.53 %

      Other interest-earning assets

      148,155


      4.85 %


      154,713


      5.44 %


      (6,558)


      -0.59 %

      Total interest-earning assets

      2,185,859


      6.13 %


      1,998,226


      6.33 %


      187,633


      -0.21 %

      Total non-earning assets

      172,357




      151,776







      Total assets

      $    2,358,216




      $       2,150,002































      Interest-bearing liabilities












      Checking

      $       300,728


      1.87 %


      $          258,728


      1.86 %


      $        42,000


      0.01 %

      Savings

      174,376


      2.39 %


      159,521


      2.57 %


      14,855


      -0.18 %

      Money market

      489,485


      3.45 %


      443,109


      3.85 %


      46,376


      -0.40 %

      Certificates of deposit

      782,647


      4.54 %


      721,240


      4.50 %


      61,407


      0.04 %

          Total interest-bearing deposits

      1,747,236


      3.56 %


      1,582,598


      3.70 %


      164,638


      -0.13 %

      Non-interest bearing deposits

      300,854




      269,030




      31,824



          Total  deposits

      2,048,090


      3.04 %


      1,851,628


      3.16 %


      196,462


      -0.12 %

      Borrowings

      -


            N/A


      -


            N/A


      -


                  N/A

          Total interest-bearing liabilities












             (excluding non interest deposits)

      1,747,236


      3.56 %


      1,582,598


      3.70 %


      164,638


      -0.13 %

      Non-interest-bearing deposits

      300,854




      269,030







      Total cost of funds

      2,048,090


      3.04 %


      1,851,628


      3.16 %


      196,462


      -0.12 %

      Accrued expenses and other liabilities

      49,069




      43,729







      Stockholders' equity

      261,057




      254,645







      Total liabilities and stockholders' equity

      $    2,358,216




      $       2,150,002



















      Net interest spread



      2.56 %




      2.64 %





      Net interest margin



      3.28 %




      3.41 %





      Net interest margin (FTE) 1,2



      3.32 %




      3.45 %

















        1Includes federal and state tax effect of tax-exempt securities and loans.












        2This is a non-GAAP financial measure. For more information, see "Supplemental Information - Non-GAAP Financial Measures (Unaudited)" below.







      Princeton Bancorp, Inc.

      Quarterly Financial Highlights

      (Unaudited)
















      2024


      2024


      2024


      2024


      2023



      December


      September


      June


      March


      December













           Return on average assets

      0.88 %


      -0.82 %


      1.03 %


      0.89 %


      1.09 %


           Return on average equity

      7.97 %


      -6.96 %


      8.54 %


      7.27 %


      8.93 %


           Return on average tangible equity1

      8.56 %


      -7.50 %


      8.91 %


      7.60 %


      9.34 %


           Net interest margin

      3.28 %


      3.41 %


      3.44 %


      3.42 %


      3.55 %


           Net interest margin (FTE)1

      3.32 %


      3.45 %


      3.48 %


      3.58 %


      3.51 %


           Adjusted efficiency ratio1

      62.62 %


      63.65 %


      65.90 %


      67.21 %


      60.85 %













      COMMON STOCK DATA











           Market value at period end

      $     34.43


      $     36.98


      $     33.10


      $     30.78


      $     35.90


           Market range:











              High

      $     38.90


      $     39.12


      $     33.10


      $     36.25


      $     37.60


              Low

      $     33.26


      $     32.40


      $     29.15


      $     29.72


      $     28.21


           Book value per common share at period end

      $     38.07


      $     38.18


      $     38.54


      $     38.26


      $     38.04


           Tangible book value per common share1

      $     35.45


      $     35.52


      $     36.98


      $     36.65


      $     36.41


           Shares of common stock outstanding (in thousands)

      6,883


      6,849


      6,353


      6,320


      6,314













      CAPITAL RATIOS











      Total capital (to risk-weighted assets)

      13.52 %


      13.17 %


      14.66 %


      14.31 %


      14.68 %


      Tier 1 capital (to risk-weighted assets)

      12.34 %


      12.02 %


      13.62 %


      13.26 %


      13.61 %


      Tier 1 capital (to average assets)

      10.58 %


      11.44 %


      12.21 %


      11.99 %


      12.29 %


           Equity to assets

      11.20 %


      11.11 %


      12.34 %


      12.16 %


      12.53 %


           Tangible equity to tangible assets1

      10.51 %


      10.41 %


      11.90 %


      11.71 %


      12.06 %













      CREDIT QUALITY DATA (Dollars in thousands)











           Net charge-offs (recoveries)

      $          86


      $        108


      $        (15)


      $        176


      $        (10)


           Annualized net charge-offs (recoveries) to average loans

      0.019 %


      0.026 %


      -0.004 %


      0.045 %


      -0.003 %













           Nonperforming loans

      $   26,841


      $     2,330


      $     3,198


      $     2,115


      $     6,708


           Other real estate owned

      295


      -


      -


      -


      -


           Total nonperforming assets

      $   27,136


      $     2,330


      $     3,198


      $     2,115


      $     6,708













           Allowance for credit losses as a percent of:











           Period-end loans, net of deferred fees and costs     

      1.30 %


      1.27 %


      1.17 %


      1.18 %


      1.19 %


           Nonperforming loans

      88.14 %


      995.85 %


      577.36 %


      880.28 %


      275.67 %


           Nonperforming assets

      87.18 %


      995.85 %


      577.36 %


      880.28 %


      275.67 %













          Nonaccrual loans as a percent of total loans, net of deferred fees and costs

      1.48 %


      0.13 %


      0.20 %


      0.13 %


      0.43 %
























      1This is a non-GAAP financial measure. For more information, see "Supplemental Information - Non-GAAP Financial Measures (Unaudited)" below.













      Princeton Bancorp, Inc
      Supplemental Information – Non-GAAP Financial Measures
      (Unaudited)

      This press release contains certain supplemental financial information, described in the table below, which has been determined by methods other than U.S. Generally Accepted Accounting Principles ("GAAP") that management uses in its analysis of its performance. These non-GAAP financial measures are "tangible book value per common share," "return on average tangible equity," "efficiency ratio," "tangible equity to tangible assets," and "net interest margin on a fully taxable equivalent." For the purpose of calculating return on average tangible equity, net income for such period is annualized and divided by average tangible equity during such period. Average tangible equity equals average shareholders' equity during the applicable period less average goodwill and other intangible assets during the applicable period. For the purpose of calculating tangible equity to tangible assets, tangible equity is divided by tangible assets. Tangible equity equals total shareholders' equity less goodwill and other intangible assets, in each case at period end. Tangible assets equal total assets less goodwill and other intangible assets, in each case at period end. For the purpose of calculating tangible book value per common share, tangible equity is divided by the number of common shares outstanding, in each case at period end.  For the purpose of calculating efficiency ratio, total operating expense is divided by total revenue for the period. For the purpose of calculating net interest margin on a fully taxable equivalent, fully taxable equivalent adjustments are added to net interest income for the period, net interest income fully taxable equivalent for such period is annualized and divided by average interest earning assets during such period. Adjusted earnings per share and adjusted diluted earnings per share are calculated by dividing net income adjusted for the provision for credit loss on non-purchase credit deteriorated loans and merger-related expenses by weighted outstanding shares.

      Management believes that these non-GAAP financial measures provide valuable insights into understanding our financial results by excluding certain items that can distort our core business results. This allows investors to better understand our ongoing operations and assess our future potential, while still being transparent about the adjustments made to arrive at these non-GAAP figures. These non-GAAP measures should not be considered a substitute for GAAP basis measures and results and the Company strongly encourages investors to review its consolidated financial statements in their entirety and not to rely on any single financial measure. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names.

      In addition to the items noted above, defined footnotes are included in the Supplemental Information – Non-GAAP Financial Measures table below. Income annualized is calculated using income for the period divided by the number of days in the period, then multiplied by total days in the year. Average equity is calculated using the sum of daily equity balance for the period, divided by the number of days in the period. Fully taxable equivalent adjustment is calculated using tax exempt loan income plus tax exempt securities income for the period, multiplied by a tax rate of 28%.

      Princeton Bancorp, Inc.

      Supplemental Information - Non-GAAP Financial Measures

      (Unaudited)

      (Dollars in thousands)













      Three months ended



      2024


      2024


      2024


      2024


      2023



      December


      September


      June


      March


      December













      Net (loss) income (annualized)1

      $         20,794


      $       (17,727)


      $         20,617


      $         17,475


      $         20,956


      Average equity2

      261,057


      254,645


      241,550


      240,230


      234,628


      Less: intangible assets

      (18,013)


      (18,241)


      (10,044)


      (10,154)


      (10,275)


      Average Tangible Equity

      $       243,044


      $       236,404


      $       231,506


      $       230,076


      $       224,353


      Return on average tangible equity

      8.56 %


      -7.50 %


      8.91 %


      7.60 %


      9.34 %













      Net interest income

      $         18,007


      $         17,109


      $         15,968


      $         15,448


      $         16,010


      Other income

      2,027


      2,056


      2,087


      1,985


      1,779


      Total revenue

      20,034


      19,165


      18,055


      17,433


      17,789


      Non-interest expenses

      $         12,773


      $         20,144


      $         12,009


      $         11,836


      $         10,949


      Less: core deposit intangible amortization

      (228)


      (143)


      (111)


      (120)


      (124)


      Less: merger-related expenses

      -


      (7,803)


      -


      -


      -


      Total operating expenses

      $         12,545


      $         12,198


      $         11,898


      $         11,716


      $         10,825


      Adjusted efficiency ratio

      62.62 %


      63.65 %


      65.90 %


      67.21 %


      60.85 %













      Total Assets

      $    2,340,233


      $    2,354,730


      $    1,983,941


      $    1,988,001


      $    1,916,497


      Less: intangible assets

      (18,013)


      (18,241)


      (10,044)


      (10,154)


      (10,275)


      Tangible assets

      $    2,322,220


      $    2,336,489


      $    1,973,897


      $    1,977,847


      $    1,906,222













      Stockholders' equity

      $       262,040


      $       261,502


      $       244,841


      $       241,808


      $       240,211


      Less: intangible assets

      (18,013)


      (18,241)


      (10,044)


      (10,154)


      (10,275)


      Tangible equity

      $       244,027


      $       243,261


      $       234,797


      $       231,654


      $       229,936













      Tangible equity to tangible assets

      10.51 %


      10.41 %


      11.90 %


      11.71 %


      12.06 %













      Tangible equity

      $       244,027


      $       243,261


      $       234,797


      $       231,654


      $       229,936


      Shares outstanding (in thousands)

      6,883


      6,849


      6,350


      6,320


      6,315


      Tangible book value per share

      $          35.45


      $          35.52


      $          36.98


      $          36.65


      $          36.41













      1Income annualized is calculated using income for the period divided by the number of days in the period, then multiplied by total days in the year.



      2Average equity is calculated using the sum of daily equity balance for the period, divided by the number of days in the period.
















      Three months ended



      2024


      2024


      2024


      2024


      2023



      December


      September


      June


      March


      December













      Net interest income

      $         18,007


      $         17,109


      $         15,968


      $         15,968


      $         15,448


      FTE adjustment3

      241


      211


      213


      226


      224


      Net interest income FTE

      $         18,248


      $         17,320


      $         16,181


      $         16,194


      $         15,672


      Net interest income FTE (annualized)1

      $         72,595


      $         68,902


      $         65,078


      $         65,132


      $         62,862


      Average interest earning assets

      2,185,859


      1,998,226


      1,868,019


      1,817,912


      1,789,624


      Net interest margin FTE

      3.32 %


      3.45 %


      3.48 %


      3.58 %


      3.51 %














      Twelve-months ended









      2024


      2023









      December


      December



















      Net interest income

      $         66,532


      $         65,016








      FTE adjustment3

      852


      580








      Net interest income FTE

      $         67,384


      $         65,596








      Net interest income FTE (annualized)1

      $         90,010


      $         88,024








      Average interest earning assets

      1,968,184


      1,652,947








      Net interest margin FTE

      4.57 %


      5.33 %



















      1Income annualized is calculated using income for the period divided by the number of days in the period,





       then multiplied by total days in the year.






      3Fully taxable equivalent adjustment is calculated using tax exempt loan income plus tax exempt securities




       income for the period, multiplied by a tax rate of 28%.






      Contact George Rapp
      609.454.0718
      [email protected]

      SOURCE The Bank of Princeton

      Modal title

      Also from this source

      Princeton Bancorp, Inc. Announces Declaration of a $0.35 Quarterly Cash Dividend

      Princeton Bancorp, Inc. Announces Declaration of a $0.35 Quarterly Cash Dividend

      Princeton Bancorp, Inc. (the "Company") (NASDAQ – BPRN), the bank holding company for The Bank of Princeton (the "Bank") announced that its Board of...

      Princeton Bancorp, Inc. Announces 16.7% Increase In It's Third Quarter Cash Dividend

      Princeton Bancorp, Inc. Announces 16.7% Increase In It's Third Quarter Cash Dividend

      Princeton Bancorp, Inc. (the "Company") (NASDAQ – BPRN), the bank holding company for The Bank of Princeton (the "Bank") announced that its Board of...

      More Releases From This Source

      Explore

      Banking & Financial Services

      Banking & Financial Services

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.