Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Prosperity Bancshares, Inc.® Reports First Quarter 2016 Earnings

- First quarter 2016 earnings per share (diluted) of $0.98

- First quarter net income of $68.951 million

- Nonperforming assets remain low at 0.29% of first quarter average earning assets

- Return on first quarter average assets (annualized) of 1.24%

- Return on first quarter average tangible common equity of 17.60%

- First quarter efficiency ratio of 41.08%


News provided by

Prosperity Bancshares, Inc.

Apr 27, 2016, 06:30 ET

Share this article

Share toX

Share this article

Share toX

HOUSTON, April 27, 2016 /PRNewswire/ -- Prosperity Bancshares, Inc.® (NYSE: PB), the parent company of Prosperity Bank® (collectively, "Prosperity"), reported net income for the quarter ended March 31, 2016 of $68.951 million or $0.98 per diluted common share. Additionally, nonperforming assets remain low at 0.29% of first quarter average earning assets.

"I am pleased to share the positive earnings we showed for the first quarter of 2016.  We showed an impressive return on first quarter average tangible common equity of 17.60% and a notable 1.24% annualized return on first quarter average assets.  Our earnings were impacted by a larger than normal provision for credit losses of $14.0 million.  During the quarter we experienced a loss in three credits that were from acquired banks.  Two of the credits were energy credits with total charge-offs of $6.0 million and one was an agricultural credit with a charge-off of $7.0 million," said David Zalman, Prosperity's Chairman and Chief Executive Officer. 

"Despite the downturn in the oil and gas industry, the unemployment rates in Texas and Oklahoma remain strong.  Obviously, parts of Texas are impacted more than others, such as Midland/Odessa, South Texas and Houston; however, other parts of Texas and Oklahoma are doing well, including Dallas/Ft. Worth, which has shown solid population and job growth, as well as Austin, San Antonio and the Bryan/College Station area.  The petrochemical, medical and hospitality industries have taken up a lot of slack in the Houston and South Texas areas.  I am constantly amazed at the resiliency in the markets we serve.  Grade A office space and apartments have been negatively impacted in Houston, but are still holding up fairly well.  Retail real estate is continuing to do very well.  The aerospace industry is creating new jobs and a need for new homes in Oklahoma," continued Zalman.

"Our associates are working hard selling our products and services, including deposits, loans, trust, mortgage banking, wealth management and cash management, as well as others that help our customers with their financial stability. I am very optimistic about our future.  We believe that the hard work of our entire team will help our customers grow and, in turn, increase shareholder value," concluded Zalman.

Results of Operations for the Three Months Ended March 31, 2016

Net income was $68.951 million for the three months ended March 31, 2016 compared with $73.641 million for the same period in 2015. Net income per diluted common share was $0.98 for the three months ended March 31, 2016 compared with $1.05 for the same period in 2015. Net income (excluding purchase accounting adjustments) was $60.239 million for the quarter ended March 31, 2016 compared with $61.378 million for the quarter ended March 31, 2015. Net income per diluted common share (excluding purchase accounting adjustments) was $0.86 for the three months ended March 31, 2016 compared with $0.88 for the three months ended March 31, 2015. The reconciliation of these non-GAAP financial measures is shown on page 11. Annualized returns on average assets, average common equity and average tangible common equity for the three months ended March 31, 2016 were 1.24%, 7.85% and 17.60%, respectively.  Prosperity's efficiency ratio (excluding credit loss provisions, net gains and losses on the sale of assets and taxes) was 41.08% for the three months ended March 31, 2016.

Net interest income before provision for credit losses for the quarter ended March 31, 2016 was $166.257 million compared with $162.905 million during the same period in 2015. This increase was primarily due to an increase in average interest-earning assets of 3.8%, partially offset by a decrease in loan discount accretion of $5.153 million for the three months ended March 31, 2016. Linked quarter net interest income before provision for credit losses was $166.257 million compared with $153.258 million during the three months ended December 31, 2015, primarily due to the acquisition of Tradition Bancshares, Inc. and its wholly-owned subsidiary Tradition Bank (collectively "Tradition") on January 1, 2016.

The net interest margin on a tax equivalent basis was 3.48% for the three months ended March 31, 2016, compared with 3.57% for the same period in 2015. This change was primarily due to a decrease in loan discount accretion of $5.153 million for the three months ended March 31, 2016 compared with the three months ended March 31, 2015. Linked quarter net interest margin on a tax equivalent basis was 3.48% for the three months ended March 31, 2016 compared with 3.24% for the three months ended December 31, 2015. This change was primarily due to an increase in average interest-earning assets and loan discount accretion. Excluding purchase accounting adjustments, the net interest margin on a tax equivalent basis was 3.21% for the three months ended March 31, 2016, compared with 3.17% for the same period in 2015 and 3.11% for the three months ended December 31, 2015. The reconciliation of these non-GAAP financial measures is shown on page 11.

Noninterest income was $30.793 million for the three months ended March 31, 2016 compared with $28.421 million for the same period in 2015, an increase of $2.372 million or 8.3%. This change was due to an increase in service charges on deposit accounts, an increase in mortgage income and an increase in other noninterest income. On a linked quarter basis, noninterest income increased $510 thousand or 1.7% compared with the quarter ended December 31, 2015.

Noninterest expense was $80.528 million for the three months ended March 31, 2016 compared with $79.462 million for the same period in 2015, an increase of $1.066 million or 1.3%. This change was primarily due to an increase in other noninterest expense. On a linked quarter basis, noninterest expense increased $2.619 million or 3.4% compared with the quarter ended December 31, 2015. This was primarily due to an increase in salaries and benefits expense as a result of the Tradition acquisition and an increase in regulatory assessments and FDIC insurance. One-time pre-tax merger related expenses of $624 thousand related to the Tradition acquisition were recorded during the first quarter of 2016.

Balance Sheet Information

At March 31, 2016, Prosperity had $21.978 billion in total assets, an increase of $371.486 million or 1.7%, compared with $21.607 billion at March 31, 2015.

Loans at March 31, 2016 were $9.654 billion, an increase of $488.403 million or 5.3%, compared with $9.166 billion at March 31, 2015. Linked quarter loans increased $215.819 million or 2.3% (9.1% annualized) from $9.439 billion at December 31, 2015. Linked quarter loans were impacted by the acquisition of Tradition and a reduction in oil and gas loans.  

As part of its commercial and industrial lending activities, Prosperity extends credit to oil and gas production and service companies. Oil and gas production loans are loans to companies directly involved in the exploration and/or production of oil and gas. Oil and gas service loans are loans to companies that provide services for oil and gas production and exploration. At March 31, 2016, oil and gas loans totaled $362.826 million or 3.8% of total loans, of which $166.422 million were to production companies and $196.404 million were to service companies. This compares with total oil and gas loans of $461.838 million or 5.0% of total loans at March 31, 2015, of which $213.177 million were to production companies and $248.661 million were to service companies. On a linked quarter basis, oil and gas loans decreased $36.258 million, from $399.084 million or 4.2% of total loans at December 31, 2015, of which $178.614 million were production loans and $220.470 million were servicing loans.

Deposits at March 31, 2016 were $17.873 billion, an increase of $311.414 million or 1.8%, compared with $17.561 billion at March 31, 2015. Linked quarter deposits increased $191.647 million or 1.1% from $17.681 billion at December 31, 2015.

The table below provides detail on loans acquired and deposits assumed in the acquisition of Tradition completed on January 1, 2016:

Balance Sheet Data (at period end)





(In thousands)







Mar 31, 2016


Dec 31, 2015


Sep 30, 2015


Jun 30, 2015


Mar 31, 2015


(Unaudited)


(Unaudited)


(Unaudited)


(Unaudited)


(Unaudited)











Loans acquired (including new production since acquisition date):










   Tradition

$                232,160


$                            -


$                            -


$                           -


$                                -

   All other loans

9,422,248


9,438,589


9,204,988


9,114,335


9,166,005

Total loans

$             9,654,408


$             9,438,589


$             9,204,988


$            9,114,335


$                9,166,005





















Deposits assumed (including new deposits since acquisition date):










   Tradition

$                476,203


$                            -


$                            -


$                           -


$                                -

   All other deposits

17,396,563


17,681,119


16,939,937


17,001,664


17,561,352

Total deposits

$           17,872,766


$           17,681,119


$           16,939,937


$          17,001,664


$              17,561,352











Excluding loans acquired in the Tradition acquisition and new production at the acquired banking centers since the acquisition date, loans at March 31, 2016 increased $256.243 million or 2.8% compared with March 31, 2015 and, on a linked quarter basis, decreased $16.341 million or 0.2%.

Excluding deposits assumed in the Tradition acquisition and new deposits generated at the acquired banking centers since the acquisition date, deposits at March 31, 2016 decreased $164.789 million or 0.9% compared with March 31, 2015 and, on a linked quarter basis, decreased $284.556 million or 1.6%.

Asset Quality

Nonperforming assets totaled $56.985 million or 0.29% of quarterly average interest-earning assets at March 31, 2016, compared with $35.376 million or 0.19% of quarterly average interest-earning assets at March 31, 2015, and $43.459 million or 0.23% of quarterly average interest-earning assets at December 31, 2015. On a linked quarter basis, nonperforming assets increased $13.526 million or 31.1%. This increase was primarily due to an agricultural loan and other real estate acquired from Tradition.

The allowance for credit losses was 0.87% of total loans at March 31, 2016, 0.88% of total loans at March 31, 2015 and 0.86% of total loans at December 31, 2015.  Excluding loans acquired that are accounted for under FASB Accounting Standards Codification ("ASC") Topics 310-20 and 310-30, the allowance for credit losses was 1.03% of remaining loans as of March 31, 2016, compared with 1.12% at March 31, 2015 and 1.01% at December 31, 2015.  Refer to the "Notes to Selected Financial Data" at the end of this Earnings Release for a reconciliation of this non-GAAP financial measure. 

The provision for credit losses was $14.000 million for the three months ended March 31, 2016 compared with $1.250 million for the three months ended March 31, 2015 and $500 thousand for the three months ended December 31, 2015. 

Net charge-offs were $11.670 million for the three months ended March 31, 2016 compared with $1.049 million for the three months ended March 31, 2015 and $119 thousand for the three months ended December 31, 2015. This increase was primarily due to charge-offs related to one agricultural loan and two energy loans during the first quarter of 2016.

Conference Call

Prosperity's management team will host a conference call on Wednesday, April 27, 2016 at 10:30 a.m. Eastern Time (9:30 a.m. Central Time) to discuss Prosperity's first quarter 2016 earnings. Individuals and investment professionals may participate in the call by dialing 877-883-0383. The elite entry number is 7806381.

Alternatively, individuals may listen to the live webcast of the presentation by visiting Prosperity's website at www.prosperitybankusa.com.  The webcast may be accessed directly from Prosperity's home page by clicking the "Investor Relations" tab and then the "Presentations & Calls" link.

Non-GAAP Financial Measures

Prosperity's management uses certain non−GAAP financial measures to evaluate its performance. Specifically, Prosperity reviews tangible book value per share, return on average tangible common equity and the tangible equity to tangible assets ratio.  Further, as a result of acquisitions, and the related purchase accounting adjustments, Prosperity uses certain non-GAAP measures and ratios that exclude the impact of these items to evaluate its net income and earnings per share (excluding purchase accounting adjustments) and its allowance for credit losses to total loans (excluding acquired loans accounted for under ASC Topics 310-20, "Receivables-Nonrefundable Fees and Other Costs" and 310-30, "Receivables-Loans and Debt Securities Acquired with Deteriorated Credit Quality").  Prosperity has included in this Earnings Release information related to these non-GAAP financial measures for the applicable periods presented.  Please refer to page 11 and to the "Notes to Selected Financial Data" at the end of this Earnings Release for a reconciliation of these non-GAAP financial measures.

Dividend

Prosperity Bancshares, Inc. ("Prosperity Bancshares") declared a second quarter cash dividend of $0.30 per share, to be paid on July 1, 2016 to all shareholders of record as of June 17, 2016.

Stock Repurchase Program

On January 27, 2016, Prosperity Bancshares announced a stock repurchase program under which up to 5%, or approximately 3.54 million shares, of its outstanding common stock may be acquired over the next twelve months at the discretion of management.  During the first quarter of 2016, Prosperity Bancshares repurchased 1.16 million shares of its common stock at an average weighted price of $40.66 per share. 

Acquisition of Tradition Bancshares, Inc.

On January 1, 2016, Prosperity Bancshares completed the acquisition of Tradition Bancshares, Inc. and its wholly-owned subsidiary Tradition Bank headquartered in Houston, Texas. Tradition Bank operated 7 banking offices in the Houston, Texas area, including its main office in Bellaire, 3 banking centers in Katy and 1 banking center in The Woodlands. As of December 31, 2015, Tradition Bancshares, Inc., on a consolidated basis, reported total assets of $547.963 million, total loans of $253.315 million, total deposits of $488.928 million and shareholders' equity of $43.103 million.

Under the terms of the definitive agreement, Prosperity Bancshares issued 679,528 shares of Prosperity Bancshares common stock plus $39.0 million in cash for all outstanding shares of Tradition Bancshares, Inc. capital stock.

Prosperity Bancshares, Inc. ®

As of March 31, 2016, Prosperity Bancshares, Inc. ® is a $21.978 billion Houston, Texas based regional financial holding company, formed in 1983. Operating under a community banking philosophy and seeking to develop broad customer relationships based on service and convenience, Prosperity offers a variety of traditional loan and deposit products to its customers, which consist primarily of small and medium sized businesses and consumers. In addition to established banking products, Prosperity offers a complete line of services including: Internet Banking services at www.prosperitybankusa.com, Retail Brokerage Services, Credit Cards, MasterMoney Debit Cards, 24 hour voice response banking, Trust and Wealth Management, Mortgage Services, Cash Management and Mobile Banking.

Prosperity currently operates 245 full-service banking locations: 65 in the Houston area, including The Woodlands; 29 in the South Texas area including Corpus Christi and Victoria; 36 in the Dallas/Fort Worth area; 22 in the East Texas area; 29 in the Central Texas area including Austin and San Antonio; 34 in the West Texas area including Lubbock, Midland-Odessa and Abilene; 16 in the Bryan/College Station area, 6 in the Central Oklahoma area and 8 in the Tulsa, Oklahoma area.

Bryan/College Station Area -


Fort Worth - 


Uptown


West Texas Area -  

Bryan


Haltom City


Waugh Drive


Abilene -

Bryan-29thStreet


Keller


Westheimer


Antilley Road

Bryan-East 


Roanoke


West University


Barrow Street

Bryan-North


Stockyards


Woodcreek


Cypress Street

Caldwell






Judge Ely

College Station


Other Dallas/Fort Worth Area


Other Houston Area


Mockingbird

Crescent Point


Locations -


Locations - 



Hearne


Arlington


Angleton


Lubbock - 

Huntsville


Azle


Bay City


4thStreet

Madisonville


Ennis


Beaumont


66thStreet

Navasota


Gainesville


Cinco Ranch


82ndStreet

New Waverly


Glen Rose


Cleveland


86thStreet

Rock Prairie


Granbury


East Bernard


98thStreet

Southwest Parkway


Mesquite


El Campo


Avenue Q

Tower Point


Muenster


Dayton


North University

Wellborn Road


Sanger


Galveston 


Texas Tech Student Union



Waxahachie


Groves



Central Texas Area -


Weatherford


Hempstead


Midland - 

Austin -




Hitchcock 


Wadley

Allandale


East Texas Area - 


Katy-Spring Green


Wall Street

Cedar Park


Athens


Liberty 



Congress


Blooming Grove


Magnolia


Odessa -

Lakeway


Canton


Magnolia Parkway


Grandview

Liberty Hill


Carthage


Mont Belvieu


Grant

Northland


Corsicana


Nederland


Kermit Highway

Oak Hill


Crockett


Needville


Parkway

Research Blvd


Eustace


Rosenberg



Westlake


Gilmer


Shadow Creek


Other West Texas Area Locations -



Grapeland


Spring


Big Spring

Other Central Texas Area Locations -


Gun Barrel City


The Woodlands-College Park


Brownfield

Bastrop


Jacksonville


The Woodlands-I-45


Brownwood

Canyon Lake


Kerens


The Woodlands-Research Forest


Cisco

Dime Box


Longview


Tomball


Comanche

Dripping Springs


Mount Vernon


Waller


Early

Elgin


Palestine


West Columbia


Floydada

Flatonia


Rusk


Wharton


Gorman

Georgetown


Seven Points


Winnie


Levelland

Gruene


Teague


Wirt


Littlefield

Kingsland


Tyler-Beckham




Merkel

La Grange


Tyler-South Broadway


South Texas Area -


Plainview

Lexington


Tyler-University


Corpus Christi -


San Angelo

New Braunfels


Winnsboro


Calallen


Slaton

Pleasanton




Carmel  


Snyder

Round Rock


Houston Area -


Northwest  



San Antonio


Houston - 


Saratoga


Oklahoma

Schulenburg


Aldine


Timbergate


Central Oklahoma Area-

Seguin 


Alief


Water Street


Oklahoma City - 

Smithville


Bellaire (Tradition)




23rd Street

Thorndale


Beltway


Other South Texas Area


Expressway

Weimar


Clear Lake


 Locations - 


I-240



Copperfield


Alice


Memorial

Dallas/Fort Worth Area - 


Cypress 


Aransas Pass



Dallas - 


Downtown


Beeville


Other Central Oklahoma Area

Abrams Centre


Eastex


Colony Creek


 Locations - 

Balch Springs


Fairfield


Cuero


Edmond

Camp Wisdom


First Colony


Edna


Norman

Cedar Hill


Fry Road


Goliad 



Dallas – Central Expressway


Gessner


Gonzales


Tulsa Area-

Forest Park


Gladebrook


Hallettsville


Tulsa -

Frisco


Grand Parkway


Kingsville


Garnett

Frisco-West 


Heights


Mathis


Harvard

Kiest


Highway 6 West


Padre Island


Memorial

McKinney


Little York


Palacios


Sheridan

McKinney-Stonebridge


Medical Center


Port Lavaca 


S. Harvard

Midway


Memorial Drive


Portland


Utica Tower

Northwest Highway


Northside


Rockport


Yale

Plano


Pasadena


Sinton



Preston Forest


Pecan Grove


Taft 


Other Tulsa Area Locations - 

Preston Road


Pin Oak


Victoria


Owasso

Red Oak


River Oaks


Victoria-Navarro



Sachse 


Sugar Land 


Victoria-North



The Colony 


SW Medical Center


Yoakum



Turtle Creek 


Tanglewood


Yorktown



Westmoreland


The Plaza












- - -

"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995: This release contains, and the remarks by Prosperity's management on the conference call may contain, forward-looking statements within the meaning of the securities laws that are based on current expectations, assumptions, estimates and projections about Prosperity Bancshares and its subsidiaries.  These forward-looking statements are not guarantees of future performance and are subject to risks and uncertainties, many of which are outside of Prosperity's control, which may cause actual results to differ materially from those expressed or implied by the forward-looking statements.  These risks and uncertainties include but are not limited to whether Prosperity can: successfully identify acquisition targets and integrate the businesses of acquired companies and banks; continue to sustain its current internal growth rate or total growth rate; provide products and services that appeal to its customers; continue to have access to debt and equity capital markets; and achieve its sales objectives.  Other risks include, but are not limited to: the possibility that credit quality could deteriorate; actions of competitors; changes in laws and regulations (including changes in governmental interpretations of regulations and changes in accounting standards); a deterioration or downgrade in the credit quality and credit agency ratings of the securities in Prosperity's securities portfolio; customer and consumer demand, including customer and consumer response to marketing; effectiveness of spending, investments or programs; fluctuations in the cost and availability of supply chain resources; economic conditions, including currency rate, interest rate and commodity price fluctuations; and weather.  These and various other factors are discussed in Prosperity Bancshares' Annual Report on Form 10-K for the year ended December 31, 2015 and other reports and statements Prosperity Bancshares has filed with the SEC. Copies of the SEC filings for Prosperity Bancshares® may be downloaded from the Internet at no charge from http://www.prosperitybankusa.com.

Prosperity Bancshares, Inc.®

Financial Highlights (Unaudited)

(In thousands)












Mar 31, 2016


Dec 31, 2015


 Sep 30, 2015 


 Jun 30, 2015 


 Mar 31, 2015 











Balance Sheet Data (at period end)







Total loans

$         9,654,408


$        9,438,589


$        9,204,988


$        9,114,335


$        9,166,005

Investment securities(A)

9,448,704


9,502,427


9,530,761


9,698,079


9,579,496

Federal funds sold 

1,386


1,418


996


1,451


1,639

Allowance for credit losses

(83,714)


(81,384)


(81,003)


(80,972)


(80,963)

Cash and due from banks

334,592


562,544


300,230


353,047


352,642

Goodwill

1,903,451


1,868,827


1,881,955


1,881,955


1,881,955

Core deposit intangibles, net

47,195


49,417


51,712


54,068


56,458

Other real estate owned

16,695


2,963


3,271


2,806


3,010

Fixed assets, net

277,951


267,996


271,650


275,347


276,468

Other assets

377,677


424,419


402,676


386,171


370,149

Total assets

$       21,978,345


$      22,037,216


$      21,567,236


$      21,686,287


$      21,606,859











Noninterest-bearing deposits

$         5,112,943


$        5,136,579


$        5,093,175


$        5,040,628


$        5,038,436

Interest-bearing deposits

12,759,823


12,544,540


11,846,762


11,961,036


12,522,916

Total deposits

17,872,766


17,681,119


16,939,937


17,001,664


17,561,352

Other borrowings

186,225


491,399


786,571


886,741


331,914

Securities sold under repurchase agreements

304,204


315,253


310,038


334,189


318,418

Junior subordinated debentures

7,217


-


-


-


-

Other liabilities

108,873


86,535


119,451


106,408


93,314

Total liabilities

18,479,285


18,574,306


18,155,997


18,329,002


18,304,998

Shareholders' equity(B)

3,499,060


3,462,910


3,411,239


3,357,285


3,301,861

Total liabilities and equity

$       21,978,345


$      22,037,216


$      21,567,236


$      21,686,287


$      21,606,859











(A) Includes $3,286, $3,138, $3,788, $4,655 and $5,296  in unrealized gains on available for sale securities for the quarterly periods ended March 31, 2016, December 31, 2015, September 30, 2015, June 30, 2015 and March 31, 2015, respectively.

(B) Includes $2,136, $2,040, $2,462, $3,026 and $3,442 in after-tax unrealized gains on available for sale securities for the quarterly periods ended March 31, 2016, December 31, 2015, September 30, 2015, June 30, 2015 and March 31, 2015, respectively.

Prosperity Bancshares, Inc.®



Financial Highlights (Unaudited)



(In thousands)
















Three Months Ended



Mar 31, 2016


Dec 31, 2015


Sep 30, 2015


Jun 30, 2015


Mar 31, 2015















Income Statement Data












Interest income:












Loans

$        124,522


$       114,234


$       116,911


$       119,404


$       124,878



Securities(C)

52,573


48,301


48,610


48,530


48,562



Federal funds sold and other earning assets

96


37


22


47


165



Total interest income

177,191


162,572


165,543


167,981


173,605















Interest expense:












Deposits

10,206


8,575


8,753


9,169


9,577



Other borrowings

482


541


473


365


129



Securities sold under repurchase agreements

212


198


209


208


203



Junior subordinated debentures

34


-


-


-


791



Total interest expense

10,934


9,314


9,435


9,742


10,700



Net interest income

166,257


153,258


156,108


158,239


162,905



Provision for credit losses

14,000


500


5,310


500


1,250



Net interest income after provision for credit losses

152,257


152,758


150,798


157,739


161,655















Noninterest income:












Nonsufficient funds (NSF) fees

8,189


8,974


9,082


8,310


7,918



Credit card, debit card and ATM card income 

5,827


5,938


5,955


6,003


5,638



Service charges on deposit accounts

4,590


4,289


4,438


4,189


4,179



Trust income

2,027


1,988


1,986


2,047


2,009



Mortgage income

1,471


1,289


1,770


1,513


1,148



Brokerage income

1,290


1,407


1,596


1,541


1,409



Bank owned life insurance income

1,383


1,394


1,384


1,390


1,380



Net gain on sale of assets

1,020


581


173


270


1,379



Other noninterest income

4,996


4,423


5,396


5,034


3,361



Total noninterest income

30,793


30,283


31,780


30,297


28,421















Noninterest expense:












Salaries and benefits

50,114


48,500


46,587


47,819


49,966



Net occupancy and equipment

5,624


5,774


6,088


5,812


5,964



Credit and debit card, data processing and software amortization

4,430


3,996


3,924


4,045


3,817



Regulatory assessments and FDIC insurance

3,430


2,460


3,366


4,253


4,354



Core deposit intangibles amortization

2,223


2,295


2,356


2,390


2,489



Depreciation

3,349


3,310


3,313


3,420


2,916



Communications

2,939


2,814


2,663


2,835


2,809



Other real estate expense

42


241


123


129


132



Net (gain) loss on sale of other real estate

(14)


52


(68)


(32)


14



Other noninterest expense

8,391


8,467


8,078


9,064


7,001



Total noninterest expense

80,528


77,909


76,430


79,735


79,462



Income before income taxes

102,522


105,132


106,148


108,301


110,614



Provision for income taxes

33,571


34,657


35,550


36,369


36,973



Net income available to common shareholders

$          68,951


$         70,475


$         70,598


$         71,932


$         73,641















(C) Interest income on securities was reduced by net premium amortization of $10,253, $13,775, $14,845, $15,466 and $14,144 for the three month periods ended March 31, 2016, December 31, 2015, September 30, 2015, June 30, 2015 and March 31, 2015, respectively.



Prosperity Bancshares, Inc.®

Financial Highlights (Unaudited)

(Dollars and share amounts in thousands, except per share data and market prices)












Three Months Ended


Mar 31, 2016


Dec 31, 2015


Sep 30, 2015


Jun 30, 2015


Mar 31, 2015











Profitability










Net income

$        68,951


$        70,475


$        70,598


$          71,932


$          73,641











Basic earnings per share

$            0.98


$            1.01


$            1.01


$              1.03


$              1.05

Diluted earnings per share

$            0.98


$            1.01


$            1.01


$              1.03


$              1.05











Return on average assets(D) 

1.24%


1.30%


1.30%


1.33%


1.37%

Return on average common equity(D) 

7.85%


8.17%


8.31%


8.61%


8.98%

Return on average tangible common equity(D) (E)

17.60%


18.56%


19.30%


20.49%


21.84%

Tax equivalent net interest margin(F)

3.48%


3.24%


3.30%


3.39%


3.57%

Efficiency ratio(G)

41.08%


42.58%


40.72%


42.35%


41.83%











Liquidity and Capital Ratios










Equity to assets

15.92%


15.71%


15.82%


15.48%


15.28%

Common equity tier 1 capital

13.20%


13.55%


13.37%


12.91%


12.40%

Tier 1 risk-based capital

13.20%


13.55%


13.37%


12.91%


12.40%

Total risk-based capital

13.90%


14.25%


14.09%


13.63%


13.14%

Tier 1 leverage capital

7.70%


7.97%


7.65%


7.35%


6.96%

Period end tangible equity to period end tangible assets(E)

7.73%


7.68%


7.53%


7.20%


6.93%











Other Data










Weighted-average shares used in computing earnings per share










Basic

70,174


70,021


70,041


70,037


70,034

Diluted

70,181


70,032


70,053


70,053


70,055

Period end shares outstanding

69,543


70,022


70,040


70,040


70,024

Cash dividends paid per common share

$        0.3000


$        0.3000


$        0.2725


$          0.2725


$          0.2725

Book value per share

$          50.32


$          49.45


$          48.70


$            47.93


$            47.15

Tangible book value per share(E)

$          22.27


$          22.06


$          21.10


$            20.29


$            19.47











Common Stock Market Price










High

$          47.50


$          57.04


$          59.97


$            59.30


$            55.88

Low

33.57


46.23


43.76


50.91


45.01

Period end closing price

46.39


47.86


49.11


57.74


52.48

Employees – FTE

3,132


3,037


3,051


3,065


3,081

Number of banking centers

246


241


244


245


244











(D) Interim periods annualized.

(E) Refer to the "Notes to Selected Financial Data" at the end of this Earnings Release for a reconciliation of this non-GAAP financial measure.

(F) Net interest margin for all periods presented is based on average balances on an actual 365 day or 366 day basis.

(G) Calculated by dividing total noninterest expense, excluding credit loss provisions, by net interest income plus noninterest income, excluding net gains and losses on the sale of assets.  Additionally, taxes are not part of this calculation. 











Prosperity Bancshares, Inc.®

Financial Highlights (Unaudited)

(Dollars in thousands)




















YIELD ANALYSIS 

Three Months Ended



Mar 31, 2016


Dec 31, 2015


Mar 31, 2015



Average Balance


Interest Earned/ Interest Paid


Average Yield/ Rate

(J)

Average Balance


Interest Earned/ Interest Paid


Average Yield/ Rate

(J)

Average Balance


Interest Earned/ Interest Paid


Average Yield/ Rate

(J)




















Interest-Earning Assets: 



















Loans

$     9,700,554


$    124,522


5.16%


$      9,322,399


$     114,234


4.86%


$      9,189,380


$  124,878


5.51%


Investment securities

9,630,496


52,573


2.20%

(H)

9,524,084


48,301


2.01%

(H)

9,241,434


48,562


2.13%

(H)

Federal funds sold and other earning assets

80,400


96


0.48%


65,695


37


0.22%


267,672


165


0.25%


  Total interest-earning assets 

19,411,450


177,191


3.67%


18,912,178


162,572


3.41%


18,698,486


173,605


3.77%


Allowance for credit losses 

(83,883)






(81,230)






(80,681)






Noninterest-earning assets 

2,937,937






2,854,168






2,871,702






  Total assets

$   22,265,504






$    21,685,116






$    21,489,507

























Interest-Bearing Liabilities: 



















Interest-bearing demand deposits

$     4,442,652


$        2,784


0.25%


$      3,767,138


$         2,005


0.21%


$      4,178,883


$      2,583


0.25%


Savings and money market deposits

5,820,161


3,885


0.27%


5,511,240


3,317


0.24%


5,542,081


3,405


0.25%


Certificates and other time deposits 

2,577,676


3,537


0.55%


2,560,527


3,253


0.50%


2,956,038


3,589


0.49%


Other borrowings 

361,778


482


0.54%


839,164


541


0.26%


72,118


129


0.73%


Securities sold under repurchase agreements 

306,192


212


0.28%


314,278


198


0.25%


340,469


203


0.24%


Junior subordinated debentures 

7,217


34


1.89%


—


—


—


119,408


791


2.69%


  Total interest-bearing liabilities 

13,515,676


10,934


0.33%

(I)

12,992,347


9,314


0.28%

(I)

13,208,997


10,700


0.33%

(I)




















Noninterest-bearing liabilities: 



















Noninterest-bearing demand deposits

5,085,456






5,124,630






4,899,279






Other liabilities 

149,379






116,860






100,648






  Total liabilities

18,750,511






18,233,837






18,208,924






Shareholders' equity 

3,514,993






3,451,279






3,280,583






  Total liabilities and shareholders' equity 

$   22,265,504






$    21,685,116






$    21,489,507

























Net interest income and margin 



$    166,257


3.44%




$     153,258


3.22%




$  162,905


3.53%





















Non-GAAP to GAAP reconciliation:



















Tax equivalent adjustment



1,836






1,412






1,664










































Net interest income and margin (tax equivalent basis)



$    168,093


3.48%




$     154,670


3.24%




$  164,569


3.57%





















(H) Yield on securities was impacted by net premium amortization of $10,253, $13,775 and $14,144 for the three month periods ended March 31, 2016, December 31, 2015 and March 31, 2015, respectively.


(I) Total cost of funds, including noninterest bearing deposits, was 0.24%, 0.20% and 0.24% for the three months ended March 31, 2016, December 31, 2015 and March 31, 2015, respectively.


(J) Annualized and based on an actual 365 day or 366 day basis.


Prosperity Bancshares, Inc.®

Financial Highlights (Unaudited)

(Dollars in thousands, except per share data)












Three Months Ended


Mar 31, 2016


Dec 31, 2015


Sep 30, 2015


Jun 30, 2015


Mar 31, 2015

Adjustment to Loan Yield (K)










Interest on loans, as reported

$     124,522


$    114,234


$         116,911


$        119,404


$     124,878

   Purchase accounting adjustment- loan discount accretion










ASC 310-20

(6,663)


(6,066)


(7,060)


(10,388)


(10,714)

ASC 310-30

(7,831)


(1,773)


(3,974)


(3,214)


(8,933)

Total

(14,494)


(7,839)


(11,034)


(13,602)


(19,647)

Interest on loans excluding discount accretion

$         110,028


$         106,395


$         105,877


$        105,802


$     105,231

Average loans

$      9,700,554


$      9,322,399


$      9,156,679


$     9,133,625


$  9,189,380

Loan yield excluding purchase accounting adjustment

4.56%


4.53%


4.59%


4.65%


4.64%

Loan yield, as reported

5.16%


4.86%


5.07%


5.24%


5.51%











Adjustment to Securities Yield (K)










Interest on securities, as reported

$           52,573


$           48,301


$           48,610


$          48,530


$       48,562











Purchase accounting adjustment-securities amortization

1,722


1,578


1,565


1,579


1,647

Interest on securities excluding amortization

$           54,295


$           49,879


$           50,175


$          50,109


$       50,209

Average securities

$      9,630,496


$      9,524,084


$      9,706,373


$     9,688,961


$  9,241,434

Securities yield excluding purchase accounting adjustment

2.27%


2.08%


2.05%


2.07%


2.20%

Securities yield, as reported

2.20%


2.01%


1.99%


2.01%


2.13%











Adjustment to Time Deposits Yield (K)










Interest on time deposits, as reported

$             3,537


$             3,253


$             3,400


$            3,568


$         3,589











Purchase accounting adjustment-time deposit amortization

182


195


220


220


420

Interest on time deposits excluding amortization

$             3,719


$             3,448


$             3,620


$            3,788


$         4,009

Average time deposits

$      2,577,676


$      2,560,527


$      2,685,346


$     2,821,058


$  2,956,038

Time deposits yield excluding purchase accounting adjustment

0.58%


0.53%


0.53%


0.54%


0.55%

Time deposits yield, as reported

0.55%


0.50%


0.50%


0.51%


0.49%











 Net Interest Margin (tax equivalent basis, excluding purchase accounting adjustments to yield) (K)










3.21%


3.11%


3.10%


3.13%


3.17%











Net Interest Margin (tax equivalent basis), as reported

3.48%


3.24%


3.30%


3.39%


3.57%











Net income available to common shareholders, as reported










$           68,951


$           70,475


$           70,598


$          71,932


$       73,641

    Less:  Purchase accounting adjustments, net of tax (L)

(8,712)


(4,328)


(6,444)


(8,132)


(12,263)

Net income available to common shareholders, excluding purchase accounting adjustments (K)

$           60,239


$           66,147


$           64,154


$          63,800


$       61,378











Basic earnings per share, excluding purchase accounting adjusments (K)

$               0.86


$               0.94


$               0.92


$              0.91


$           0.88

Diluted earnings per share, excluding purchase accounting adjustments (K)

$               0.86


$               0.94


$               0.92


$              0.91


$           0.88












Acquired Loans Accounted for  Under ASC 310-20


Acquired Loans Accounted for Under ASC 310-30


Total Loans Accounted for Under ASC 310-20 and 310-30


Balance at Acquisition Date


Balance at Dec 31, 2015


Balance at Mar 31, 2016


Balance at Acquisition Date


Balance at Dec 31, 2015


Balance at Mar 31, 2016


Balance at Acquisition Date


Balance at Dec 31, 2015


Balance at Mar 31, 2016

Loan marks:


















Previously acquired banks (M)

$            225,589


$           54,734


$           47,386


$            131,906


$           39,976


$          27,928


$            357,495


$          94,710


$            75,314

2016 acquisition (N)

3,491


-


3,123


10,222


-


6,126


13,713


-


9,249

Total

229,080


54,734


50,509


142,128


39,976


34,054


371,208


94,710


84,563



















Acquired portfolio loan balances:


















Previously acquired banks (M)

5,456,934


1,430,501


1,289,661


255,846


79,802


60,917


5,712,780


1,510,303


1,350,578

2016 acquisition (N)

234,064


-


216,631


19,375


-


12,673


253,439


-


229,304

Total

5,690,998


1,430,501


1,506,292


275,221


79,802


73,590


5,966,219

(O)

1,510,303


1,579,882



















Acquired portfolio loan balances less loan marks

$         5,461,918


$      1,375,767


$      1,455,783


$            133,093


$           39,826


$          39,536


$         5,595,011


$     1,415,593


$       1,495,319



















(K)  Non-GAAP financial measure.









(L)  Using effective tax rate of 32.7%, 33.0%, 33.5%, 33.6% and 33.4% for the three month periods ended March 31, 2016, December 31, 2015, September 30, 2015, June 30, 2015 and March 31, 2015, respectively. 

(M) Includes Bank of Texas, Bank Arlington, American State Bank, Community National Bank, First Federal Bank Texas, Coppermark Bank, First Victoria National Bank and The F&M Bank & Trust Company.

(N) Tradition Bank was acquired on January 1, 2016. During the first quarter of 2016, Tradition Bank added $253.4 million in loans with related purchase accounting adjustments of $13.7million at acquisition date. 

(O) Actual principal balances acquired.









Prosperity Bancshares, Inc.®


Financial Highlights (Unaudited)


(Dollars in thousands)














Three Months Ended



Mar 31, 2016


 Dec 31, 2015 


 Sep 30, 2015 


 Jun 30, 2015 


 Mar 31, 2015 


YIELD TREND (P)






















Interest-Earning Assets: 











Loans

5.16%


4.86%


5.07%


5.24%


5.51%


Investment securities (Q) 

2.20%


2.01%


1.99%


2.01%


2.13%


Federal funds sold and other earning assets

0.48%


0.22%


0.16%


0.24%


0.25%


  Total interest-earning assets 

3.67%


3.41%


3.47%


3.56%


3.77%













Interest-Bearing Liabilities: 











Interest-bearing demand deposits

0.25%


0.21%


0.21%


0.23%


0.25%


Savings and money market deposits

0.27%


0.24%


0.24%


0.25%


0.25%


Certificates and other time deposits 

0.55%


0.50%


0.50%


0.51%


0.49%


Other borrowings

0.54%


0.26%


0.21%


0.21%


0.73%


Securities sold under repurchase agreements

0.28%


0.25%


0.25%


0.25%


0.24%


Junior subordinated debentures 

1.89%


—


—


—


2.69%


  Total interest-bearing liabilities 

0.33%


0.28%


0.29%


0.30%


0.33%













Net Interest Margin 

3.44%


3.22%


3.27%


3.36%


3.53%


Net Interest Margin (tax equivalent)

3.48%


3.24%


3.30%


3.39%


3.57%
























(P)  Annualized and based on average balances on an actual 365 day or 366 day basis.

(Q) Yield on securities was impacted by net premium amortization of $10,253, $13,775, $14,845, $15,466 and $14,144 for the three month periods ended March 31, 2016, December 31, 2015, September 30, 2015, June 30, 2015 and March 31, 2015, respectively.

Prosperity Bancshares, Inc.®

Financial Highlights (Unaudited)

(Dollars in thousands)












Three Months Ended


Mar 31, 2016


Dec 31, 2015


Sep 30, 2015


Jun 30, 2015


Mar 31, 2015

Balance Sheet Averages










Total loans

$        9,700,554


$        9,322,399


$        9,156,679


$        9,133,625


$        9,189,380

Investment securities

9,630,496


9,524,084


9,706,373


9,688,961


9,241,434

Federal funds sold and other earning assets

80,400


65,695


55,000


79,659


267,672

Total interest-earning assets

19,411,450


18,912,178


18,918,052


18,902,245


18,698,486

Allowance for credit losses

(83,883)


(81,230)


(80,793)


(80,868)


(80,681)

Cash and due from banks

274,535


257,986


237,191


241,110


284,395

Goodwill

1,899,667


1,881,812


1,881,955


1,881,955


1,874,274

Core deposit intangibles, net

48,314


50,545


52,909


55,245


57,687

Other real estate

6,077


3,014


3,096


2,972


3,536

Fixed assets, net

279,179


270,800


273,818


276,761


280,515

Other assets

430,165


390,011


370,181


359,601


371,295

Total assets

$      22,265,504


$      21,685,116


$      21,656,409


$      21,639,021


$      21,489,507











Noninterest-bearing deposits

$        5,085,456


$        5,124,630


$        5,078,234


$        4,992,301


$        4,899,279

Interest-bearing demand deposits

4,442,652


3,767,138


3,663,114


3,891,682


4,178,883

Savings and money market deposits

5,820,161


5,511,240


5,492,326


5,476,931


5,542,081

Certificates and other time deposits

2,577,676


2,560,527


2,685,346


2,821,058


2,956,038

Total deposits

17,925,945


16,963,535


16,919,020


17,181,972


17,576,281

Other borrowings

361,778


839,164


886,787


684,371


72,118

Securities sold under repurchase agreements

306,192


314,278


331,286


333,220


340,469

Junior subordinated debentures

7,217


-


-


-


119,408

Other liabilities

149,379


116,860


121,360


98,133


100,648

Shareholders' equity

3,514,993


3,451,279


3,397,956


3,341,325


3,280,583

Total liabilities and equity

$      22,265,504


$      21,685,116


$      21,656,409


$      21,639,021


$      21,489,507











Prosperity Bancshares, Inc.®

Financial Highlights (Unaudited)

(Dollars in thousands)
































Mar 31, 2016


Dec 31, 2015


Sep 30, 2015


Jun 30, 2015


Mar 31, 2015

Period End Balances






























Loan Portfolio















Commercial and other

$     1,441,679

14.9%


$     1,403,378

14.9%


$     1,372,737

14.9%


$     1,341,213

14.7%


$     1,390,068

15.2%

Construction

1,173,524

12.2%


1,073,198

11.4%


1,072,985

11.7%


1,068,056

11.7%


1,040,845

11.3%

1-4 family residential

2,379,503

24.6%


2,360,798

25.0%


2,318,841

25.2%


2,289,114

25.1%


2,272,788

24.8%

Home equity

283,686

2.9%


279,867

2.9%


277,744

3.0%


273,538

3.0%


269,894

2.9%

Commercial real estate

3,229,706

33.5%


3,131,083

33.2%


2,992,726

32.5%


2,958,239

32.5%


3,021,656

33.0%

Agriculture (includes farmland)

641,293

6.6%


648,818

6.9%


618,563

6.7%


600,745

6.6%


556,839

6.1%

Consumer

142,191

1.5%


142,363

1.5%


146,216

1.6%


149,991

1.6%


152,077

1.7%

Energy Loans

362,826

3.8%


399,084

4.2%


405,176

4.4%


433,439

4.8%


461,838

5.0%

Total loans

$     9,654,408



$     9,438,589



$     9,204,988



$     9,114,335



$     9,166,005
































Deposit Types















Noninterest-bearing DDA

$     5,112,943

28.6%


$     5,136,579

29.1%


$     5,093,175

30.1%


$     5,040,628

29.7%


$     5,038,436

28.7%

Interest-bearing DDA

4,382,999

24.5%


4,481,575

25.3%


3,604,798

21.3%


3,746,939

22.0%


4,038,690

23.0%

Money market

3,812,420

21.3%


3,639,187

20.6%


3,716,094

21.9%


3,607,000

21.2%


3,773,011

21.5%

Savings

2,017,980

11.3%


1,940,855

11.0%


1,896,725

11.2%


1,853,322

10.9%


1,828,790

10.4%

Certificates and other time deposits

2,546,424

14.3%


2,482,923

14.0%


2,629,145

15.5%


2,753,775

16.2%


2,882,425

16.4%

Total deposits

$   17,872,766



$   17,681,119



$   16,939,937



$   17,001,664



$   17,561,352

















Loan to Deposit Ratio

54.0%



53.4%



54.3%



53.6%



52.2%
































Construction Loans






























Single family residential construction

$        407,519

34.5%


$        353,706

32.9%


$        351,169

32.6%


$        354,211

33.0%


$        356,081

34.1%

Land development

84,141

7.1%


88,239

8.2%


84,040

7.8%


84,864

7.9%


89,403

8.5%

Raw land

174,546

14.8%


153,274

14.3%


143,955

13.4%


145,885

13.6%


129,470

12.4%

Residential lots

126,881

10.8%


130,596

12.1%


131,793

12.3%


127,671

11.9%


128,064

12.2%

Commercial lots

80,286

6.8%


87,375

8.1%


84,162

7.8%


87,719

8.2%


92,677

8.9%

Commercial construction and other

306,742

26.0%


262,783

24.4%


281,231

26.1%


271,833

25.4%


249,504

23.9%

Net unaccreted discount

(6,591)



(2,775)



(3,365)



(4,127)



(4,354)


Total construction loans

$     1,173,524



$     1,073,198



$     1,072,985



$     1,068,056



$     1,040,845






































Non-Owner Occupied Commercial Real Estate Loans by Metropolitan Statistical Area (MSA) as of March 31, 2016 


Collateral Type

Houston


Dallas


Austin


OK City


Tulsa


Other (R) 


Total


Shopping center/retail

$        198,214


$      47,640


$    31,384


$    29,198


$    28,527


$  123,919


$    458,882


Commercial & industrial buildings

76,039


31,463


8,270


7,495


9,742


65,255


198,264


Office buildings

76,774


135,620


20,531


39,469


7,630


74,559


354,583


Medical buildings

50,583


8,850


54


24,050


8,206


48,428


140,171


Apartment buildings

49,719


9,956


12,176


16,593


10,784


82,743


181,971


Hotel

27,771


32,816


11,912


28,060


-


88,985


189,544


Other

86,174


10,078


17,576


11,626


10,888


86,640


222,982


Total

$        565,274


$    276,423


$  101,903


$  156,491


$    75,777


$  570,529


$ 1,746,397

(S)
















(R) Includes other MSA and non-MSA regions.





(S) Represents a portion of total commercial real estate loans of $3.230 billion as of March 31, 2016. 


Prosperity Bancshares, Inc.®

Financial Highlights (Unaudited)

(Dollars in thousands)












Three Months Ended


Mar 31, 2016


Dec 31, 2015


Sep 30, 2015


Jun 30, 2015


Mar 31, 2015











Asset Quality










Nonaccrual loans

$      39,036


$        39,711


$      44,935


$      31,987


$      29,252

Accruing loans 90 or more days past due

1,093


614


261


153


2,968

Total nonperforming loans

40,129


40,325


45,196


32,140


32,220

Repossessed assets

161


171


161


173


146

Other real estate

16,695


2,963


3,271


2,806


3,010

  Total nonperforming assets

$      56,985


$        43,459


$      48,628


$      35,119


$      35,376





















Nonperforming assets:










Commercial and industrial

$      18,835


$        22,275


$      26,200


$      20,295


$      16,830

Construction, land development and other land loans

2,913


134


475


813


3,023

1-4 family residential (including home equity)

6,226


4,692


4,766


5,124


5,087

Commercial real estate (including multi-family residential)

22,208


15,836


16,485


7,939


9,736

Agriculture (including farmland)

6,578


208


376


605


281

Consumer and other

225


314


326


343


419

Total 

$      56,985


$        43,459


$      48,628


$      35,119


$       35,376











Number of loans/properties

168


147


159


161


166











Allowance for credit losses at end of period

$      83,714


$        81,384


$      81,003


$      80,972


$       80,963











Net charge-offs:










Commercial and industrial

$        4,396


$            (528)


$        4,426


$            (28)


$            504

Construction, land development and other land loans

(186)


(109)


173


(2)


145

1-4 family residential (including home equity)

30


1


110


12


86

Commercial real estate (including multi-family residential)

59


194


53


114


33

Agriculture (including farmland)

6,962


(77)


(40)


(65)


(78)

Consumer and other

409


638


557


460


359

Total 

$      11,670


$              119


$        5,279


$            491


$         1,049





















Asset Quality Ratios










Nonperforming assets to average earning assets

0.29%


0.23%


0.26%


0.19%


0.19%

Nonperforming assets to loans and other real estate

0.59%


0.46%


0.53%


0.39%


0.39%

Net charge-offs to average loans (annualized)

0.48%


0.01%


0.23%


0.02%


0.05%

Allowance for credit losses to total loans

0.87%


0.86%


0.88%


0.89%


0.88%

Allowance for credit losses to total loans (excluding acquired loans accounted for under ASC Topics 310-20 and 310-30) (E)










1.03%


1.01%


1.06%


1.09%


1.12%

Prosperity Bancshares, Inc.®

Notes to Selected Financial Data (Unaudited)

(Dollars and share amounts in thousands, except per share data)

 

Consolidated Financial Highlights

 

NOTES TO SELECTED FINANCIAL DATA

 

Prosperity's management uses certain non−GAAP (generally accepted accounting principles) financial measures to evaluate its performance. Specifically, Prosperity reviews tangible book value per share, return on average tangible common equity and the tangible equity to tangible assets ratio for internal planning and forecasting purposes. In addition, due to the application of purchase accounting, Prosperity uses certain non-GAAP measures and ratios that exclude the impact of these items to evaluate its net income and earnings per share (each excluding purchase accounting adjustments) and its allowance for credit losses to total loans (excluding acquired loans accounted for under ASC Topics 310-20 and 310-30). Prosperity has included information below and on page 11 of this Earnings Release relating to these non-GAAP financial measures for the applicable periods presented. Prosperity believes these non-GAAP financial measures provide information useful to investors in understanding Prosperity's financial results and Prosperity believes that its presentation, together with the accompanying reconciliations, provides a complete understanding of factors and trends affecting Prosperity's business and allows investors to view performance in a manner similar to management, the entire financial services sector, bank stock analysts and bank regulators. Further, Prosperity believes that these non-GAAP measures provide useful information by excluding certain items that may not be indicative of its core operating earnings and business outlook.  These non-GAAP measures should not be considered a substitute for GAAP basis measures and results and Prosperity strongly encourages investors to review its consolidated financial statements in their entirety and not to rely on any single financial measure. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names.



Three Months Ended




Mar 31, 2016


Dec 31, 2015


 Sep 30, 2015 


 Jun 30, 2015 


 Mar 31, 2015 
















Return on average tangible common equity:













Net income


$             68,951


$          70,475


$          70,598


$          71,932


$          73,641



Average shareholders' equity


$        3,514,993


$     3,451,279


$     3,397,956


$     3,341,325


$     3,280,583



Less: Average goodwill and other intangible assets


(1,947,981)


(1,932,357)


(1,934,864)


(1,937,200)


(1,931,961)



         Average tangible shareholders' equity


$        1,567,012


$     1,518,922


$     1,463,092


$     1,404,125


$     1,348,622



Return on average tangible common  equity:


17.60%


18.56%


19.30%


20.49%


21.84%
















Tangible book value per share:













Shareholders' equity


$        3,499,060


$     3,462,910


$     3,411,239


$     3,357,285


$     3,301,861



Less: Goodwill and other intangible assets


(1,950,646)


(1,918,244)


(1,933,667)


(1,936,023)


(1,938,413)



         Tangible shareholders' equity


$        1,548,414


$     1,544,666


$     1,477,572


$     1,421,262


$     1,363,448
















Period end shares outstanding


69,543


70,022


70,040


70,040


70,024



Tangible book value per share:


$               22.27


$            22.06


$            21.10


$            20.29


$            19.47
















Period end tangible equity to period end tangible assets ratio:













Tangible shareholders' equity


$        1,548,414


$     1,544,666


$     1,477,572


$     1,421,262


$     1,363,448
















Total assets


$      21,978,345


$   22,037,216


$   21,567,236


$   21,686,287


$   21,606,859



Less: Goodwill and other intangible assets


(1,950,646)


(1,918,244)


(1,933,667)


(1,936,023)


(1,938,413)



        Tangible assets


$      20,027,699


$   20,118,972


$   19,633,569


$   19,750,264


$   19,668,446
















Period end tangible equity to period end tangible assets ratio:


7.73%


7.68%


7.53%


7.20%


6.93%
















 

Prosperity Bancshares, Inc.®

Notes to Selected Financial Data (Unaudited)

(Dollars in thousands)

 
















Three Months Ended




Mar 31, 2016


Dec 31, 2015


 Sep 30, 2015 


 Jun 30, 2015 


 Mar 31, 2015 



Allowance for credit losses to total loans, excluding acquired loans:

























Allowance for credit losses


$            83,714


$          81,384


$          81,003


$          80,972


$          80,963
















Total loans


$        9,654,408


$     9,438,589


$     9,204,988


$     9,114,335


$     9,166,005



Less: Fair value of acquired loans (acquired portfolio loan balances less loan marks)


$        1,495,319


$     1,415,593


$     1,541,369


$     1,705,552


$     1,910,646



Total loans less acquired loans


$        8,159,089


$     8,022,996


$     7,663,619


$     7,408,783


$     7,255,359



Allowance for credit losses to total loans, excluding acquired loans (non-GAAP basis)


1.03%


1.01%


1.06%


1.09%


1.12%
















SOURCE Prosperity Bancshares, Inc.

Related Links

http://www.prosperitybankusa.com

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Also from this source

PROSPERITY BANCSHARES, INC.® TO ACQUIRE SOUTHWEST BANCSHARES, INC. IN SAN ANTONIO, TEXAS

PROSPERITY BANCSHARES, INC.® TO ACQUIRE SOUTHWEST BANCSHARES, INC. IN SAN ANTONIO, TEXAS

Prosperity Bancshares, Inc.® (NYSE: PB) ("Prosperity"), the parent company of Prosperity Bank®, and Southwest Bancshares, Inc. ("Southwest"), the...

PROSPERITY BANCSHARES, INC.® INVITES YOU TO JOIN ITS THIRD QUARTER 2025 EARNINGS CONFERENCE CALL

PROSPERITY BANCSHARES, INC.® INVITES YOU TO JOIN ITS THIRD QUARTER 2025 EARNINGS CONFERENCE CALL

In conjunction with Prosperity Bancshares, Inc.® (NYSE: PB) Third Quarter 2025 Earnings Announcement, scheduled before the market opens on Wednesday, ...

More Releases From This Source

Explore

Banking & Financial Services

Banking & Financial Services

Conference Call Announcements

Conference Call Announcements

Earnings

Earnings

Earnings

Earnings

News Releases in Similar Topics

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.