Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Prosperity Bancshares, Inc.® Reports First Quarter 2021 Earnings

      - First quarter earnings per share (diluted) of $1.44, an increase of 3.6% compared to the first quarter 2020

      - First quarter net income of $133.3 million

      - Deposits increased $1.403 billion or 5.1% (20.5% annualized) during the first quarter 2021

      - Allowance for credit losses to total loans, excluding Warehouse Purchase Program and SBA Paycheck Protection Program loans, of 1.89%(1)

      - Nonperforming assets remain low at 0.15% of first quarter average interest-earning assets

      - Return (annualized) on first quarter average assets of 1.54%

      - Returns (annualized) on first quarter average common equity of 8.60% and average tangible common equity of 18.43%(1)

      - First quarter efficiency ratio of 41.25%(1)

      - Prosperity Bancshares was ranked Number 2 in Forbes' 2021 America's Best Banks

      PROSPERITY BANCSHARES, INC. (PRNewsfoto/Prosperity Bancshares, Inc.)

      News provided by

      Prosperity Bancshares, Inc.

      Apr 28, 2021, 06:30 ET

      Share this article

      Share this article


      HOUSTON, April 28, 2021 /PRNewswire/ -- Prosperity Bancshares, Inc.® (NYSE: PB), the parent company of Prosperity Bank® (collectively, "Prosperity"), reported net income for the quarter ended March 31, 2021 of  $133.3 million compared with $130.8 million for the same period in 2020. Net income per diluted common share was $1.44 compared with $1.39 for the same period in 2020 and the annualized return on first quarter average assets was 1.54%.  Additionally, deposits increased $1.403 billion or 5.1% (20.5% annualized) during the first quarter 2021 and nonperforming assets remain low at 0.15% of first quarter average interest-earning assets.

      "With the hard work of our entire team, the combination of Prosperity and LegacyTexas has continued to bear fruit, as reflected in our positive results for the first quarter of 2021," said David Zalman, Prosperity's Senior Chairman and Chief Executive Officer.

      "Prosperity Bank was ranked as the number 2 Best Bank in America for 2021 and in the Top 10 of Forbes' America's Best Banks since 2010.  I want to congratulate and thank all of our customers, associates, directors and shareholders for helping us achieve this great honor," continued Zalman.

      "Texas and Oklahoma both have bright futures. According to the Dallas Federal Reserve, Texas now has the fastest growing population in the nation. Further, the Dallas Federal Reserve is projecting over 6% job growth, meaning over 700,000 new jobs, in Texas for 2021 and Texas is expected to outperform most of the other states for the next three years. Companies continue to move to Texas, with HP and Oracle announcing headquarter moves and other companies, such as Tesla, announcing a major expansion into Texas. Oklahoma is also projected to have population growth for 2021 and has seen expansion of many of the large businesses operating in the state, including Boeing, American Airlines, Costco and Amazon. Consumer spending in Oklahoma is above early 2020 levels and retail job additions and new housing permits are higher than the average U.S. rate," added Zalman.

      "We are carefully monitoring office building, hospitality and oil and gas loans, but continue to participate in these areas with experienced borrowers that can withstand the volatility of their industries," stated Zalman.

      "I want to thank all our associates for helping create the success we have had. We have a strong team and a deep bench at Prosperity, and we will continue to work hard to improve everyone's quality of life and shareholder value," concluded Zalman.

      Results of Operations for the Three Months Ended March 31, 2021

      Net income was $133.3 million(2) for the three months ended March 31, 2021 compared with $130.8 million(3) for the same period in 2020, an increase of $2.5 million or 1.9%. Net income per diluted common share was $1.44 for the three months ended March 31, 2021 compared with $1.39 for the same period in 2020, an increase of 3.6%. On a linked quarter basis, net income decreased $3.8 million or 2.8% to $133.3 million(2) compared with $137.1 million(4) for the three months ended December 31, 2020. Net income per diluted common share was $1.44 for the three months ended March 31, 2021 compared with $1.48 for the three months ended December 31, 2020, a decrease of 2.7%. Annualized returns on average assets, average common equity and average tangible common equity for the three months ended March 31, 2021 were 1.54%, 8.60% and 18.43%(1), respectively. Prosperity's efficiency ratio (excluding net gains and losses on the sale or write down of assets and taxes) was 41.25%(1) for the three months ended March 31, 2021.

      Net interest income before provision for credit losses for the three months ended March 31, 2021 was $254.6 million compared with $256.0 million for the same period in 2020, a decrease of $1.4 million or 0.6%. The decrease was primarily due to a decrease in the average rate on interest-earning assets and a decrease in loan discount accretion of $12.1 million, partially offset by a decrease in the average rate on interest-bearing liabilities. On a linked quarter basis, net interest income before provision for credit losses was $254.6 million compared with $257.6 million for the three months ended December 31, 2020, a decrease of $3.1 million or 1.2%. The decrease was primarily due to a decrease in the average loan balance, partially offset by a decrease in the average rate on interest-bearing liabilities and an increase in average investment securities balance.

      The net interest margin on a tax equivalent basis was 3.41% for the three months ended March 31, 2021 compared with 3.81% for the same period in 2020. The change was primarily due to an increase in lower yielding Warehouse Purchase Program and Paycheck Protection Program ("PPP") loans, a $12.1 million decrease in loan discount accretion, higher net premium amortization on securities and higher cash balances due to excess liquidity, partially offset by a decrease in the average rate on interest-bearing liabilities. On a linked quarter basis, the net interest margin on a tax equivalent basis was 3.41% for the three months ended March 31, 2021 compared with 3.49% for the three months ended December 31, 2020. This change was primarily due to a higher net premium amortization on securities and higher cash balances due to excess liquidity.

      Noninterest income was $34.0 million for the three months ended March 31, 2021 compared with $34.4 million for the same period in 2020. On a linked quarter basis, noninterest income decreased $2.5 million or 6.9% to $34.0 million compared with $36.5 million for the three months ended December 31, 2020. This decrease was primarily due to decreases in nonsufficient funds ("NSF") fees and other noninterest income.

      Noninterest expense was $119.1 million for the three months ended March 31, 2021 compared with $124.7 million for the same period in 2020, a decrease of $5.7 million or 4.5%, primarily due to decreases in data processing, other noninterest expenses and net occupancy and equipment, partially offset by an increase in salaries and benefits. On a linked quarter basis, noninterest expense decreased $1.1 million or 0.9% to $119.1 million compared with $120.2 million for the three months ended December 31, 2020. This decrease was primarily due to a decrease in other noninterest expense and a net gain on sale of other real estate, partially offset by an increase in salaries and benefits.

      Balance Sheet Information

      At March 31, 2021, Prosperity had $35.558 billion in total assets, an increase of $3.815 billion or 12.0% compared with $31.743 billion at March 31, 2020.

      Loans at March 31, 2021 were $19.639 billion, an increase of $511.7 million or 2.7%, compared with $19.127 billion at March 31, 2020, primarily due to an increase in Warehouse Purchase Program loans. Linked quarter loans decreased $608.1 million or 3.0% from $20.247 billion at December 31, 2020, primarily due to a decrease in Warehouse Purchase Program loans. At March 31, 2021, Prosperity had $1.139 billion of PPP loans.

      As part of its lending activities, Prosperity extends credit to oil and gas production and servicing companies. Oil and gas production loans are loans to companies directly involved in the exploration and/or production of oil and gas. Oil and gas servicing loans are loans to companies that provide services for oil and gas production and exploration. At March 31, 2021, oil and gas loans totaled $503.9 million (net of discount and excluding PPP loans totaling $142.6 million) or 2.6% of total loans, of which $289.4 million were production loans and $214.5 million were servicing loans, compared with total oil and gas loans of $718.7 million (net of discount) or 3.8% of total loans at March 31, 2020, of which $435.1 million were production loans and $283.6 million were servicing loans. In addition, as of March 31, 2021, Prosperity had total unfunded commitments to oil and gas companies of $248.1 million compared with total unfunded commitments to oil and gas companies of $389.5 million as of March 31, 2020. Unfunded commitments to producers include letters of credit issued in lieu of oil well plugging bonds.

      Additionally, Prosperity extends credit to hotels and restaurants. At March 31, 2021, loans to hotels totaled $401.2 million (excluding PPP loans totaling $13.1 million) or 2.0% of total loans, and loans to restaurants totaled $208.7 million (excluding PPP loans totaling $125.2 million) or 1.1% of total loans.

      Deposits at March 31, 2021 were $28.763 billion, an increase of $4.937 billion or 20.7%, compared with $23.826 billion at March 31, 2020. Linked quarter deposits increased $1.403 billion or 5.1% (20.5% annualized) from $27.360 billion at December 31, 2020.

      Asset Quality

      Nonperforming assets totaled $44.2 million or 0.15% of quarterly average interest-earning assets at March 31, 2021, compared with $67.2 million or 0.25% of quarterly average interest-earning assets at March 31, 2020, and $59.6 million or 0.20% of quarterly average interest-earning assets at December 31, 2020.

      The allowance for credit losses on loans was $307.2 million or 1.56% of total loans at March 31, 2021 compared to $316.1 million or 1.56% of total loans at December 31, 2020 and $327.2 million or 1.71% of total loans at March 31, 2020. The allowance for credit losses on loans to total loans, excluding Warehouse Purchase Program and PPP loans, was 1.89%(1) at March 31, 2021 compared with 1.92%(1) at December 31, 2020 and 1.88%(1) at March 31, 2020.

      There was no provision for credit losses for the three months ended March 31, 2021, December 31, 2020 and March 31, 2020. 

      Net charge-offs were $8.9 million for the three months ended March 31, 2021 compared with net charge-offs of $801 thousand for the three months ended March 31, 2020 and net charge-offs of $7.6 million for the three months ended December 31, 2020. Net charge-offs for the first quarter of 2021 included $7.1 million related to resolved PCD loans, which had specific reserves that were allocated to the charge-offs. Further, an additional $4.2 million of specific reserves on resolved PCD loans without any related charge-offs was released to the general reserve.

      Dividend

      Prosperity Bancshares declared a second quarter cash dividend of $0.49 per share to be paid on July 1, 2021 to all shareholders of record as of June 15, 2021.

      COVID-19 Pandemic

      In December 2019, a novel strain of coronavirus disease ("COVID-19") was first reported in Wuhan, Hubei Province, China. On March 11, 2020, the World Health Organization declared COVID-19 a pandemic. On March 13, 2020, the U.S. President announced a national emergency relating to the pandemic, which has since been extended. On April 5, 2021, the Governor of Texas further extended the proclamation certifying that COVID-19 poses an imminent threat of disaster in the state and declaring a state of disaster for all counties in Texas while lifting restrictions on all businesses and activities in the state. On April 11, 2021, the Governor of Oklahoma further extended the executive order that declared an emergency caused by the impending threat of COVID-19 to the people of Oklahoma while lifting restrictions on all businesses and activities in the state. Prosperity Bank (the "Bank") continues to monitor the latest developments regarding COVID-19. The COVID-19 pandemic has resulted in significant economic uncertainties that have had, and could continue to have, an adverse impact on Prosperity's operating income, financial condition and cash flows. The extent to which the COVID-19 pandemic will impact Prosperity's operations and financial results during 2021 cannot be reasonably or reliably estimated at this time.

      The health and safety of the Bank's associates, customers, and communities are of utmost importance; and Prosperity has taken additional measures in an effort to ensure this safety, including restricting nonessential employee travel, expanding remote access availability, distancing work stations, professional cleaning of its facilities, and signs and distancing reminders for customers in the banking centers. Further, Prosperity remains committed to providing uninterrupted and reliable banking service and has business continuity plans and protocols in place to ensure critical operations are able to continue without disruption.

      In response to the COVID-19 pandemic, on March 27, 2020 the President of the United States signed the Coronavirus Aid, Relief, and Economic Security Act (the "CARES Act") into law. The CARES Act provides assistance for American workers, families and small businesses. The Paycheck Protection Program, established by the CARES Act and implemented by the Small Business Administration ("SBA") with support from the Department of the Treasury, provides small businesses with funds to pay payroll costs including benefits. Funds can also be used to pay interest on mortgages, rent, and utilities and are 100% guaranteed by the SBA. On June 5, 2020, the President signed the Paycheck Protection Program Flexibility Act of 2020 ("PPP Flexibility Act"), which modified the covered expense period from eight weeks to 24 weeks, extended the maturity date of the loans out to five years and gave greater flexibility to employers having difficulty hiring workers. PPP loans originated prior to June 5, 2020, have a two-year term and earn interest at 1%. PPP loans originated on and after June 5, 2020, have a minimum five-year term, which can be extended for up to five additional years if the lender and borrower both agree. On December 27, 2020, the Consolidated Appropriations Act of 2021 ("CAA") was signed into law, which extended certain provisions of the CARES Act, provided additional funding and contained new relief provisions. The CAA extended the PPP application period to March 31, 2021 and permits eligible companies to obtain a second PPP loan ("second draw") under terms specified in the CAA, with a maximum amount of $2.0 million and limit of one second draw loan.  Second draw PPP borrowers are eligible for loan forgiveness on the same terms as the first draw PPP borrowers. Lenders that were permitted to approve first draw PPP loans are permitted to approve second draw loans. Additionally, the Bank is entitled to a per loan processing fee based on a tiered schedule ranging from 5% to 1% of the loan balance for the first draw PPP loans and the CAA established pre-determined fees for processing and servicing the second draw PPP loans. On March 11, 2021, the American Rescue Plan Act of 2021 was signed into law, which added an additional $7.25 billion in PPP funding. On March 30, 2021, the PPP Extension Act of 2021 was signed into law, which extended the PPP application filing deadline from March 31, 2021 to May 31, 2021 and extended the authorization of loans to June 30, 2021.  Since the implementation of the PPP in 2020, Prosperity has obtained SBA approvals on approximately 18,500 loans totaling $1.980 billion and, as of March 31, 2021, had an outstanding balance of 9,621 loans totaling $1.139 billion after remittance.

      Also, in response to the COVID-19 pandemic, Prosperity has provided relief to its loan customers through loan extensions and deferrals. Under the CARES Act and the CAA, banks may elect to deem that loan modifications do not result in troubled debt restructurings if they are (1) related to COVID-19; (2) executed on a loan that was not more than 30 days past due as of December 31, 2019; and (3) executed between March 1, 2020, and the earlier of (A) 60 days after the date of termination of the COVID-19 national emergency declaration by the President of the United States or (B) January 1, 2022. Additionally, other short-term modifications made on a good faith basis in response to COVID-19 to borrowers who were current prior to any relief are not troubled debt restructurings under Accounting Standards Codification ("ASC") Subtopic 310-40 and federal banking agencies' interagency guidance. These modifications include modifications such as principal and interest payment deferrals, temporary interest only payment terms, fee waivers, extensions of repayment terms, or delays in payment that are insignificant. Borrowers considered current are those that are less than 30 days past due on their contractual payments at the time a modification program is implemented. Prosperity's troubled debt restructurings do not include loan modifications related to COVID-19. Beginning in mid-March of 2020, Prosperity began offering deferral and modification of principal and/or interest payments to selected borrowers on a case-by-case basis. As of March 31, 2021, Prosperity had approximately $316.7 million in outstanding loans subject to deferral and modification agreements.

      Conference Call

      Prosperity's management team will host a conference call on Wednesday, April 28, 2021 at 11:30 a.m. Eastern Time (10:30 a.m. Central Time) to discuss Prosperity's first quarter 2021 earnings. Individuals and investment professionals may participate in the call by dialing 877-883-0383 for domestic participants, or 412-902-6506 for international participants. The participant elite entry number is 1669484.

      Alternatively, individuals may listen to the live webcast of the presentation by visiting Prosperity's website at www.prosperitybankusa.com. The webcast may be accessed from Prosperity's home page by selecting "Presentations, Webcast & Calls" from the menu on the Investor Relations link and following the instructions.

      Non-GAAP Financial Measures

      Prosperity's management uses certain non-GAAP financial measures to evaluate its performance. Specifically, Prosperity reviews diluted earnings per share excluding merger related expenses, net of tax, and net operating loss ("NOL") tax benefit; return on average assets excluding merger related expenses, net of tax, and NOL tax benefit; return on average common equity excluding merger related expenses, net of tax, and NOL tax benefit; return on average tangible common equity; return on average tangible common equity excluding merger related expenses, net of tax, and NOL tax benefit; tangible book value per share; the tangible equity to tangible assets ratio; allowance for credit losses to total loans excluding Warehouse Purchase Program and PPP loans; the efficiency ratio, excluding net gains and losses on the sale or write down of assets and securities; and the efficiency ratio, excluding net gains and losses on the sale or write down of assets and securities and merger related expenses, for internal planning and forecasting purposes. Prosperity believes these non-GAAP financial measures provide information useful to investors in understanding Prosperity's financial results and their presentation, together with the accompanying reconciliations, provides a more complete understanding of factors and trends affecting Prosperity's business and allows investors to view performance in a manner similar to management, the entire financial services sector, bank stock analysts and bank regulators. Further, Prosperity believes that these non-GAAP financial measures provide useful information by excluding certain items that may not be indicative of its core operating earnings and business outlook. These non-GAAP financial measures should not be considered a substitute for, nor of greater importance than, GAAP basis financial measures and results; Prosperity strongly encourages investors to review its consolidated financial statements in their entirety and not to rely on any single financial measure. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names. Please refer to the "Notes to Selected Financial Data" at the end of this Earnings Release for a reconciliation of these non-GAAP financial measures to the nearest respective GAAP financial measures.

      Prosperity Bancshares, Inc. ®

      As of March 31, 2021, Prosperity Bancshares, Inc.® is a $35.558 billion Houston, Texas based regional financial holding company providing personal banking services and investments to consumers and businesses throughout Texas and Oklahoma.  Founded in 1983, Prosperity believes in a community banking philosophy, taking care of customers, businesses and communities in the areas it serves by providing financial solutions to simplify everyday financial needs. In addition to offering traditional deposit and loan products, Prosperity offers digital banking solutions, credit and debit cards, mortgage services, retail brokerage services, trust and wealth management, and treasury management.

      As of March 31, 2021, Prosperity operated 275 full-service banking locations: 65 in the Houston area, including The Woodlands; 30 in the South Texas area including Corpus Christi and Victoria; 65 in the Dallas/Fort Worth area; 22 in the East Texas area; 29 in the Central Texas area including Austin and San Antonio; 34 in the West Texas area including Lubbock, Midland-Odessa and Abilene; 16 in the Bryan/College Station area; 6 in the Central Oklahoma area; 8 in the Tulsa, Oklahoma area.

      Cautionary Notes on Forward-Looking Statements

      "Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995: This release contains, and the remarks by Prosperity's management on the conference call may contain, forward-looking statements within the meaning of the federal securities laws, including Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are typically, but not exclusively, identified by the use in the statements of words or phrases such as "aim," "anticipate," "estimate," "expect," "goal," "guidance," "intend," "is anticipated," "is expected," "is intended," "objective," "plan," "projected," "projection," "will affect," "will be," "will continue," "will decrease," "will grow," "will impact," "will increase," "will incur," "will reduce," "will remain," "will result," "would be," variations of such words or phrases (including where the word "could," "may," or "would" is used rather than the word "will" in a phrase) and similar words and phrases indicating that the statement addresses some future result, occurrence, plan or objective. Forward-looking statements include all statements other than statements of historical fact, including forecasts or trends, and are based on current expectations, assumptions, estimates and projections about Prosperity Bancshares and its subsidiaries. These forward-looking statements may include information about Prosperity's possible or assumed future economic performance or future results of operations, including future revenues, income, expenses, provision for loan losses, provision for taxes, effective tax rate, earnings per share and cash flows and Prosperity's future capital expenditures and dividends, future financial condition and changes therein, including changes in Prosperity's loan portfolio and allowance for loan losses, future capital structure or changes therein, as well as the plans and objectives of management for Prosperity's future operations, future or proposed acquisitions, the future or expected effect of acquisitions on Prosperity's operations, results of operations, financial condition, and future economic performance, statements about the anticipated benefits of the proposed transaction, and statements about the assumptions underlying any such statement, as well as expectations regarding the effects of the COVID-19 pandemic on Prosperity's operating income, financial condition and cash flows.  These forward–looking statements are not guarantees of future performance and are subject to risks and uncertainties, many of which are outside of Prosperity's control, which may cause actual results to differ materially from those expressed or implied by the forward-looking statements.  These risks and uncertainties include but are not limited to whether Prosperity can: successfully identify acquisition targets and integrate the businesses of acquired companies and banks, including LegacyTexas Financial Group and LegacyTexas Bank (collectively "LegacyTexas"); continue to sustain its current internal growth rate or total growth rate; provide products and services that appeal to its customers; continue to have access to debt and equity capital markets; and achieve its sales objectives.  Other risks include, but are not limited to: the possibility that credit quality could deteriorate; actions of competitors; changes in laws and regulations (including changes in governmental interpretations of regulations and changes in accounting standards); the possibility that the anticipated benefits of an acquisition transaction, including the LegacyTexas transaction, are not realized when expected or at all, including as a result of the impact of, or problems arising from, the integration of two companies or as a result of the strength of the economy and competitive factors generally; a deterioration or downgrade in the credit quality and credit agency ratings of the securities in Prosperity's securities portfolio; customer and consumer demand, including customer and consumer response to marketing; effectiveness of spending, investments or programs; fluctuations in the cost and availability of supply chain resources; economic conditions, including currency rate, interest rate and commodity price fluctuations; the effect, impact potential duration or other implications of the COVID-19 pandemic; and weather.  These and various other factors are discussed in Prosperity Bancshares' Annual Report on Form 10-K for the year ended December 31, 2020 and other reports and statements Prosperity Bancshares has filed with the Securities and Exchange Commission ("SEC"). Copies of the SEC filings for Prosperity Bancshares may be downloaded from the Internet at no charge from http://www.prosperitybankusa.com.


      Bryan/College Station Area


      Frisco-West


      Kerens


      Hempstead


      98th Street

      Bryan


      Garland


      Longview


      Hitchcock


      Avenue Q

      Bryan-29th Street


      Grapevine


      Mount Vernon


      Liberty


      North University

      Bryan-East


      Grapevine Main


      Palestine


      Magnolia


      Texas Tech Student Union

      Bryan-North


      Kiest


      Rusk


      Magnolia Parkway



      Caldwell


      Lake Highlands


      Seven Points


      Mont Belvieu


      Midland

      College Station


      McKinney


      Teague


      Nederland


      Wadley

      Crescent Point


      McKinney Eldorado


      Tyler-Beckham


      Needville


      Wall Street

      Hearne


      McKinney Redbud


      Tyler-South Broadway


      Rosenberg



      Huntsville


      North Carrolton


      Tyler-University


      Shadow Creek


      Odessa

      Madisonville


      Oak Cliff


      Winnsboro


      Spring


      Grandview

      Navasota


      Park Cities




      Tomball


      Grant

      New Waverly


      Plano


      Houston Area


      Waller


      Kermit Highway

      Rock Prairie


      Plano-West


      Houston


      West Columbia


      Parkway

      Southwest Parkway


      Preston Forest


      Aldine


      Wharton



      Tower Point


      Preston Parker


      Alief


      Winnie


      Other West Texas Area

      Wellborn Road


      Preston Royal


      Bellaire


      Wirt


      Locations



      Red Oak


      Beltway




      Big Spring

      Central Texas Area


      Richardson


      Clear Lake


      South Texas Area -


      Brownfield

      Austin


      Richardson-West


      Copperfield


      Corpus Christi


      Brownwood

      Allandale


      Rosewood Court


      Cypress


      Calallen


      Cisco

      Cedar Park


      The Colony


      Downtown


      Carmel


      Comanche

      Congress


      Tollroad


      Eastex


      Northwest


      Early

      Lakeway


      Trinity Mills


      Fairfield


      Saratoga


      Floydada

      Liberty Hill


      Turtle Creek


      First Colony


      Timbergate


      Gorman

      Northland


      West 15th Plano


      Fry Road


      Water Street


      Levelland

      Oak Hill


      West Allen


      Gessner




      Littlefield

      Research Blvd


      Westmoreland


      Gladebrook


      Victoria


      Merkel

      Westlake


      Wylie


      Grand Parkway


      Victoria Main


      Plainview





      Heights


      Victoria-Navarro


      San Angelo

      Other Central Texas Area


      Fort Worth


      Highway 6 West


      Victoria-North


      Slaton

      Locations


      Haltom City


      Little York


      Victoria Salem


      Snyder

      Bastrop


      Hulen


      Medical Center





      Canyon Lake


      Keller


      Memorial Drive


      Other South Texas Area


      Oklahoma

      Dime Box


      Museum Place


      Northside


       Locations


      Central Oklahoma Area

      Dripping Springs


      Renaissance Square


      Pasadena


      Alice


      Oklahoma City

      Elgin


      Roanoke


      Pecan Grove


      Aransas Pass


      23rd Street

      Flatonia


      Stockyards


      Pin Oak


      Beeville


      Expressway

      Georgetown




      River Oaks


      Colony Creek


      I-240

      Gruene


      Other Dallas/Fort Worth Area


      Sugar Land


      Cuero


      Memorial

      Kingsland


      Locations


      SW Medical Center


      Edna



      La Grange


      Arlington


      Tanglewood


      Goliad


      Other Central Oklahoma Area

      Lexington


      Azle


      The Plaza


      Gonzales


       Locations

      New Braunfels


      Ennis


      Uptown


      Hallettsville


      Edmond

      Pleasanton


      Flower Mound


      Waugh Drive


      Kingsville


      Norman

      Round Rock


      Gainesville


      Westheimer


      Mathis



      San Antonio


      Glen Rose


      West University


      Padre Island


      Tulsa Area

      Schulenburg


      Granbury


      Woodcreek


      Palacios


      Tulsa

      Seguin


      Grand Prairie




      Port Lavaca


      Garnett

      Smithville


      Jacksboro


      Katy


      Portland


      Harvard

      Thorndale


      Mesquite


      Cinco Ranch


      Rockport


      Memorial

      Weimar


      Muenster


      Katy-Spring Green


      Sinton


      Sheridan



      Runaway Bay




      Taft


      S. Harvard

      Dallas/Fort Worth Area


      Sanger


      The Woodlands


      Yoakum


      Utica Tower

      Dallas


      Waxahachie


      The Woodlands-College Park


      Yorktown


      Yale

      14th Street Plano


      Weatherford


      The Woodlands-I-45





      Abrams Centre




      The Woodlands-Research Forest


      West Texas Area


      Other Tulsa Area Locations

      Addison


      East Texas Area




      Abilene


      Owasso

      Allen


      Athens


      Other Houston Area


      Antilley Road



      Balch Springs


      Blooming Grove


      Locations


      Barrow Street



      Camp Wisdom


      Canton


      Angleton


      Cypress Street



      Carrollton


      Carthage


      Bay City


      Judge Ely



      Cedar Hill


      Corsicana


      Beaumont


      Mockingbird



      Coppell


      Crockett


      Cleveland





      East Plano


      Eustace


      East Bernard


      Lubbock



      Euless


      Gilmer


      El Campo


      4th Street



      Frisco


      Grapeland


      Dayton


      66th Street



      Frisco Gaylord


      Gun Barrel City


      Galveston


      82nd Street



      Frisco Warren


      Jacksonville


      Groves


      86th Street








      (1)

      Refer to the "Notes to Selected Financial Data" at the end of this Earnings Release for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.

      (2)

      Includes purchase accounting adjustments of $13.2 million, net of tax, primarily comprised of loan discount accretion of $16.3 million for the three months ended March 31, 2021.

      (3)

      Includes purchase accounting adjustments of $24.1 million, net of tax, primarily comprised of loan discount accretion of $28.5 million, and merger related expenses of $544 thousand for the three months ended March 31, 2020.

      (4)

      Includes purchase accounting adjustments of $13.3 million, net of tax, primarily comprised of loan discount accretion of $16.1 million for the three months ended December 31, 2020.

      Prosperity Bancshares, Inc.®

      Financial Highlights (Unaudited)

      (In thousands)




      Mar 31, 2021



      Dec 31, 2020



      Sep 30, 2020



      Jun 30, 2020



      Mar 31, 2020


      Balance Sheet Data (at period end)





















      Loans held for sale


      $

      20,991



      $

      46,777



      $

      51,694



      $

      39,516



      $

      65,035


      Loans held for investment



      17,345,506




      17,357,788




      18,013,333




      18,428,474




      17,348,398


      Loans held for investment - Warehouse Purchase Program



      2,272,389




      2,842,379




      2,730,614




      2,557,183




      1,713,762


      Total loans



      19,638,886




      20,246,944




      20,795,641




      21,025,173




      19,127,195























      Investment securities(A)



      10,088,002




      8,542,820




      7,431,495




      7,717,586




      8,295,495


      Federal funds sold



      8,986




      553




      56,469




      568




      676


      Allowance for credit losses



      (307,210)




      (316,068)




      (323,635)




      (324,205)




      (327,206)


      Cash and due from banks



      1,947,235




      1,342,996




      1,031,193




      332,873




      381,458


      Goodwill



      3,231,636




      3,231,636




      3,231,692




      3,231,964




      3,223,144


      Core deposit intangibles, net



      70,304




      73,235




      76,478




      79,748




      83,041


      Other real estate owned



      462




      10,593




      11,548




      6,160




      5,452


      Fixed assets, net



      326,970




      323,572




      325,994




      324,975




      327,293


      Other assets



      553,147




      602,994




      560,724




      571,807




      626,951


      Total assets


      $

      35,558,418



      $

      34,059,275



      $

      33,197,599



      $

      32,966,649



      $

      31,743,499























      Noninterest-bearing deposits


      $

      9,820,445



      $

      9,151,233



      $

      8,998,328



      $

      9,040,257



      $

      7,461,323


      Interest-bearing deposits



      18,942,660




      18,209,259




      17,460,878




      17,112,431




      16,365,034


      Total deposits



      28,763,105




      27,360,492




      26,459,206




      26,152,688




      23,826,357


      Other borrowings



      —




      —




      2,570




      103,131




      1,338,429


      Securities sold under repurchase agreements



      377,106




      389,583




      380,274




      365,335




      344,695


      Subordinated notes



      —




      —




      125,146




      125,365




      125,585


      Allowance for credit losses on off-balance sheet credit exposures



      29,947




      29,947




      29,947




      29,947




      29,947


      Other liabilities



      166,414




      148,584




      165,579




      242,061




      222,912


      Total liabilities



      29,336,572




      27,928,606




      27,162,722




      27,018,527




      25,887,925


      Shareholders' equity(B)



      6,221,846




      6,130,669




      6,034,877




      5,948,122




      5,855,574


      Total liabilities and equity


      $

      35,558,418



      $

      34,059,275



      $

      33,197,599



      $

      32,966,649



      $

      31,743,499




      (A) 

      Includes $970, $974, $(442), $(1,767) and $(3,421) in unrealized gains (losses) on available for sale securities for the quarterly periods ended March 31, 2021, December 31, 2020, September 30, 2020, June 30, 2020 and March 31, 2020, respectively.

      (B)

      Includes $766, $770, $(349), $(1,396) and $(2,703) in after-tax unrealized gains (losses) on available for sale securities for the quarterly periods ended March 31, 2021, December 31, 2020, September 30, 2020, June 30, 2020 and March 31, 2020, respectively.

      Prosperity Bancshares, Inc.®

      Financial Highlights (Unaudited)

      (In thousands)




      Three Months Ended




      Mar 31, 2021



      Dec 31, 2020



      Sep 30, 2020



      Jun 30, 2020



      Mar 31, 2020


      Income Statement Data





















      Interest income:





















      Loans


      $

      233,075



      $

      241,625



      $

      244,255



      $

      242,772



      $

      247,243


      Securities(C)



      38,677




      36,721




      38,033




      43,776




      48,282


      Federal funds sold and other earning assets



      351




      301




      144




      45




      713


      Total interest income



      272,103




      278,647




      282,432




      286,593




      296,238























      Interest expense:





















      Deposits



      17,362




      19,757




      22,458




      25,269




      35,018


      Other borrowings



      —




      33




      52




      533




      2,932


      Securities sold under repurchase agreements



      159




      224




      309




      337




      757


      Subordinated notes and trust preferred



      —




      999




      1,500




      1,499




      1,500


      Total interest expense



      17,521




      21,013




      24,319




      27,638




      40,207


      Net interest income



      254,582




      257,634




      258,113




      258,955




      256,031


      Provision for credit losses



      —




      —




      10,000




      10,000




      —


      Net interest income after provision for credit losses



      254,582




      257,634




      248,113




      248,955




      256,031























      Noninterest income:





















      Nonsufficient funds (NSF) fees



      6,687




      8,051




      7,156




      5,645




      9,443


      Credit card, debit card and ATM card income



      8,031




      8,193




      8,315




      7,263




      7,474


      Service charges on deposit accounts



      5,978




      6,046




      5,920




      5,790




      6,104


      Trust income



      2,837




      2,192




      2,502




      2,242




      2,662


      Mortgage income



      3,307




      3,989




      2,958




      1,820




      2,010


      Brokerage income



      711




      642




      628




      584




      650


      Bank owned life insurance income



      1,292




      1,252




      1,449




      1,508




      1,545


      Net (loss) on sale or write-down of assets



      (79)




      (675)




      (528)




      (3,945)




      (385)


      Other noninterest income



      5,244




      6,857




      6,524




      4,768




      4,885


      Total noninterest income



      34,008




      36,547




      34,924




      25,675




      34,388























      Noninterest expense:





















      Salaries and benefits



      80,037




      77,809




      75,068




      79,109




      77,282


      Net occupancy and equipment



      7,833




      8,223




      8,644




      9,190




      8,980


      Credit and debit card, data processing and software amortization



      8,233




      8,442




      8,776




      11,690




      11,421


      Regulatory assessments and FDIC insurance



      2,670




      2,670




      2,512




      2,601




      2,078


      Core deposit intangibles amortization



      2,931




      3,243




      3,270




      3,293




      3,363


      Depreciation



      4,540




      4,261




      4,605




      4,598




      4,768


      Communications



      2,899




      2,931




      3,027




      3,324




      3,195


      Other real estate expense



      244




      279




      258




      40




      46


      Net (gain) loss on sale or write-down of other real estate



      (887)




      (195)




      (137)




      4




      (130)


      Merger related expenses



      —




      —




      —




      7,474




      544


      Other noninterest expense



      10,576




      12,542




      11,896




      13,045




      13,194


      Total noninterest expense



      119,076




      120,205




      117,919




      134,368




      124,741


      Income before income taxes



      169,514




      173,976




      165,118




      140,262




      165,678


      Provision for income taxes



      36,205




      36,885




      35,054




      9,361




      34,830


      Net income available to common shareholders


      $

      133,309



      $

      137,091



      $

      130,064



      $

      130,901



      $

      130,848




      (C)

      Interest income on securities was reduced by net premium amortization of $12,844, $11,509, $10,089, $9,224 and $8,005 for the three-month periods ended March 31, 2021, December 31, 2020, September 30, 2020, June 30, 2020 and March 31, 2020, respectively.

      Prosperity Bancshares, Inc. ®

      Financial Highlights (Unaudited)

      (Dollars and share amounts in thousands, except per share data and market prices)




      Three Months Ended





      Mar 31, 2021



      Dec 31, 2020



      Sep 30, 2020



      Jun 30, 2020



      Mar 31, 2020



      Profitability






















      Net income (D) (E)


      $

      133,309



      $

      137,091



      $

      130,064



      $

      130,901



      $

      130,848

























      Basic earnings per share


      $

      1.44



      $

      1.48



      $

      1.40



      $

      1.41



      $

      1.39



      Diluted earnings per share


      $

      1.44



      $

      1.48



      $

      1.40



      $

      1.41



      $

      1.39

























      Return on average assets (F)



      1.54

      %



      1.63

      %



      1.58

      %



      1.61

      %

      (J)


      1.67

      %

      (J)

      Return on average common equity (F)



      8.60

      %



      8.98

      %



      8.64

      %



      8.84

      %

      (J)


      8.86

      %

      (J)

      Return on average tangible common equity (F) (G)



      18.43

      %



      19.57

      %



      19.19

      %



      19.98

      %

      (J)


      20.16

      %

      (J)

      Tax equivalent net interest margin (D) (E) (H)



      3.41

      %



      3.49

      %



      3.57

      %



      3.69

      %



      3.81

      %


      Efficiency ratio (G) (I)



      41.25

      %



      40.77

      %



      40.17

      %



      46.56

      %

      (K)


      42.90

      %

      (K)























      Liquidity and Capital Ratios






















      Equity to assets



      17.50

      %



      18.00

      %



      18.18

      %



      18.04

      %



      18.45

      %


      Common equity tier 1 capital



      14.60

      %



      13.74

      %



      13.17

      %



      12.29

      %



      12.27

      %


      Tier 1 risk-based capital



      14.60

      %



      13.74

      %



      13.17

      %



      12.29

      %



      12.27

      %


      Total risk-based capital



      15.07

      %



      14.23

      %



      14.28

      %



      13.36

      %



      12.81

      %


      Tier 1 leverage capital



      9.68

      %



      9.67

      %



      9.57

      %



      9.41

      %



      9.49

      %


      Period end tangible equity to period end tangible assets (G)



      9.05

      %



      9.19

      %



      9.12

      %



      8.89

      %



      8.96

      %
























      Other Data






















      Weighted-average shares used in computing earnings per common share






















      Basic



      92,854




      92,559




      92,656




      92,658




      94,371



      Diluted



      92,854




      92,559




      92,656




      92,658




      94,371



      Period end shares outstanding



      92,929




      92,571




      92,562




      92,660




      92,652



      Cash dividends paid per common share


      $

      0.49



      $

      0.49



      $

      0.46



      $

      0.46



      $

      0.46



      Book value per common share


      $

      66.95



      $

      66.23



      $

      65.20



      $

      64.19



      $

      63.20



      Tangible book value per common share (G)


      $

      31.42



      $

      30.53



      $

      29.46



      $

      28.45



      $

      27.52

























      Common Stock Market Price






















      High


      $

      83.02



      $

      70.38



      $

      60.63



      $

      72.95



      $

      75.22



      Low


      $

      66.45



      $

      50.43



      $

      48.80



      $

      43.68



      $

      42.02



      Period end closing price


      $

      76.16



      $

      69.36



      $

      51.83



      $

      59.38



      $

      48.25



      Employees – FTE (excluding overtime)



      3,724




      3,756




      3,716




      3,793




      3,801



      Number of banking centers



      275




      275




      275




      275




      285




       (D) Includes purchase accounting adjustments for the periods presented as follows:



      Three Months Ended


      Mar 31, 2021


      Dec 31, 2020


      Sep 30, 2020


      Jun 30, 2020


      Mar 31, 2020

      Loan discount accretion










      ASC 310-20

      $13,314


      $13,514


      $16,729


      $17,999


      $22,463

      ASC 310-30

      $3,027


      $2,545


      $5,805


      $6,267


      $6,019

      Securities net amortization

      $111


      $66


      $116


      $203


      $194

      Time deposits amortization

      $507


      $790


      $1,240


      $1,793


      $2,270



      (E)

      Using effective tax rate of 21.4%, 21.2%, 21.2%, 6.7% and 21.0% for the three-month periods ended March 31, 2021, December 31, 2020, September 30, 2020, June 30, 2020 and March 31, 2020, respectively.  Net income for the second quarter of 2020 includes a tax benefit for NOL due to the CARES Act.

      (F)

      Interim periods annualized.

      (G)

      Refer to the "Notes to Selected Financial Data" at the end of this Earnings Release for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.

      (H)

      Net interest margin for all periods presented is based on average balances on an actual 365 day or 366 day basis. 

      (I) 

      Calculated by dividing total noninterest expense, excluding credit loss provisions, by net interest income plus noninterest income, excluding net gains and losses on the sale or write down of assets and securities. Additionally, taxes are not part of this calculation.

      (J)

      For calculations of the annualized returns on average assets, average common equity and average tangible common equity excluding merger related expenses, net of tax, and NOL tax benefit, refer to the "Notes to Selected Financial Data" at the end of this Earnings Release for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.

      (K)

      For calculations of the efficiency ratio excluding merger related expenses, net of tax, refer to the "Notes to Selected Financial Data" at the end of this Earnings Release for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.

      Prosperity Bancshares, Inc.®

      Financial Highlights (Unaudited)

      (Dollars in thousands)


      YIELD ANALYSIS


      Three Months Ended





      Mar 31, 2021



      Dec 31, 2020



      Mar 31, 2020





      Average

      Balance



      Interest

      Earned/

      Interest

      Paid



      Average

      Yield/

      Rate


      (L)

      Average

      Balance



      Interest

      Earned/

      Interest

      Paid



      Average

      Yield/

      Rate


      (L)

      Average

      Balance



      Interest

      Earned/

      Interest

      Paid



      Average

      Yield/

      Rate


      (L)

      Interest-earning assets:






































      Loans held for sale


      $

      33,327



      $

      238



      2.90%



      $

      42,856



      $

      348



      3.23%



      $

      66,917



      $

      623



      3.80%



      Loans held for investment



      17,279,066




      213,978



      5.02%




      17,700,756




      220,357



      4.95%




      17,263,098




      236,517



      5.51%



      Loans held for investment - Warehouse Purchase Program



      2,369,601




      18,859



      3.23%




      2,603,455




      20,920



      3.20%




      1,120,324




      10,094



      3.62%



      Total Loans



      19,681,994




      233,075



      4.80%




      20,347,067




      241,625



      4.72%




      18,450,339




      247,243



      5.39%



      Investment securities



      9,148,841




      38,677



      1.71%


      (M)


      8,001,679




      36,721



      1.83%


      (M)


      8,434,196




      48,282



      2.30%


      (M)

      Federal funds sold and other earning assets



      1,506,645




      351



      0.09%




      1,094,487




      301



      0.11%




      223,631




      713



      1.28%



      Total interest-earning assets



      30,337,480




      272,103



      3.64%




      29,443,233




      278,647



      3.76%




      27,108,166




      296,238



      4.40%



      Allowance for credit losses



      (315,590)












      (322,138)












      (328,005)











      Noninterest-earning assets



      4,522,470












      4,569,811












      4,577,251











      Total assets


      $

      34,544,360











      $

      33,690,906











      $

      31,357,412

















































      Interest-bearing liabilities:






































      Interest-bearing demand deposits


      $

      6,112,469



      $

      5,943



      0.39%



      $

      5,545,298



      $

      5,301



      0.38%



      $

      4,990,386



      $

      7,096



      0.57%



      Savings and money market deposits



      9,420,064




      5,753



      0.25%




      9,170,179




      6,985



      0.30%




      7,965,440




      14,122



      0.71%



      Certificates and other time deposits



      3,031,621




      5,666



      0.76%




      3,047,475




      7,471



      0.98%




      3,404,748




      13,800



      1.63%



      Other borrowings



      —




      —




      —




      2,435




      33



      5.39%




      832,961




      2,932



      1.42%



      Securities sold under repurchase agreements



      376,662




      159



      0.17%




      376,779




      224



      0.24%




      366,615




      757



      0.83%



      Subordinated notes and trust preferred



      —




      —




      —




      81,570




      999



      4.87%




      125,694




      1,500



      4.80%



      Total interest-bearing liabilities



      18,940,816




      17,521



      0.38%


      (N)


      18,223,736




      21,013



      0.46%


      (N)


      17,685,834




      40,207



      0.91%


      (N)







































      Noninterest-bearing liabilities:






































      Noninterest-bearing demand deposits



      9,206,791












      9,103,742












      7,491,798











      Allowance for credit losses on off-balance sheet credit exposures



      29,947












      29,947












      13,009











      Other liabilities



      169,138












      224,907












      262,523











      Total liabilities



      28,346,692












      27,582,332












      25,453,164











      Shareholders' equity



      6,197,668












      6,108,574












      5,904,248











      Total liabilities and shareholders' equity


      $

      34,544,360











      $

      33,690,906











      $

      31,357,412

















































      Net interest income and margin






      $

      254,582



      3.40%







      $

      257,634



      3.48%







      $

      256,031



      3.80%



      Non-GAAP to GAAP reconciliation:






































      Tax equivalent adjustment







      635












      664












      723







      Net interest income and margin (tax equivalent basis)






      $

      255,217



      3.41%







      $

      258,298



      3.49%







      $

      256,754



      3.81%





      (L)

      Annualized and based on an actual 365 day or 366 day basis.

      (M)

      Yield on securities was impacted by net premium amortization of $12,844, $11,509 and $8,005 for the three-month periods ended March 31, 2021, December 31, 2020 and March 31, 2020, respectively.

      (N)

      Total cost of funds, including noninterest bearing deposits, was 0.25%, 0.31% and 0.64% for the three-month periods ended March 31, 2021, December 31, 2020 and March 31, 2020, respectively.

      Prosperity Bancshares, Inc.®

      Financial Highlights (Unaudited)

      (Dollars in thousands)



      Three Months Ended



      Mar 31, 2021



      Dec 31, 2020



      Sep 30, 2020



      Jun 30, 2020



      Mar 31, 2020


      YIELD TREND (O)








































      Interest-Earning Assets:




















      Loans held for sale


      2.90

      %



      3.23

      %



      3.30

      %



      3.32

      %



      3.80

      %

      Loans held for investment


      5.02

      %



      4.95

      %



      4.91

      %



      5.06

      %



      5.51

      %

      Loans held for investment - Warehouse Purchase Program


      3.23

      %



      3.20

      %



      3.18

      %



      3.10

      %



      3.62

      %

      Total loans


      4.80

      %



      4.72

      %



      4.72

      %



      4.87

      %



      5.39

      %

      Investment securities (P)


      1.71

      %



      1.83

      %



      1.99

      %



      2.19

      %



      2.30

      %

      Federal funds sold and other earning assets


      0.09

      %



      0.11

      %



      0.09

      %



      0.10

      %



      1.28

      %

      Total interest-earning assets


      3.64

      %



      3.76

      %



      3.90

      %



      4.08

      %



      4.40

      %





















      Interest-Bearing Liabilities:




















      Interest-bearing demand deposits


      0.39

      %



      0.38

      %



      0.38

      %



      0.38

      %



      0.57

      %

      Savings and money market deposits


      0.25

      %



      0.30

      %



      0.35

      %



      0.41

      %



      0.71

      %

      Certificates and other time deposits


      0.76

      %



      0.98

      %



      1.23

      %



      1.48

      %



      1.63

      %

      Other borrowings


      —




      5.39

      %



      1.49

      %



      0.45

      %



      1.42

      %

      Securities sold under repurchase agreements


      0.17

      %



      0.24

      %



      0.32

      %



      0.37

      %



      0.83

      %

      Subordinated notes and trust preferred


      —




      4.87

      %



      4.76

      %



      4.80

      %



      4.80

      %

      Total interest-bearing liabilities


      0.38

      %



      0.46

      %



      0.54

      %



      0.63

      %



      0.91

      %





















      Net Interest Margin


      3.40

      %



      3.48

      %



      3.56

      %



      3.68

      %



      3.80

      %

      Net Interest Margin (tax equivalent)


      3.41

      %



      3.49

      %



      3.57

      %



      3.69

      %



      3.81

      %



      (O)

      Annualized and based on average balances on an actual 365 day or 366 day basis.

      (P)

      Yield on securities was impacted by net premium amortization of $12,844, $11,509, $10,089, $9,224 and $8,005 for the three-month periods ended March 31, 2021, December 31, 2020, September 30, 2020, June 30, 2020 and March 31, 2020, respectively.

      Prosperity Bancshares, Inc.®

      Financial Highlights (Unaudited)

      (Dollars in thousands)




      Three Months Ended




      Mar 31, 2021



      Dec 31, 2020



      Sep 30, 2020



      Jun 30, 2020



      Mar 31, 2020


      Balance Sheet Averages





















      Loans held for sale


      $

      33,327



      $

      42,856



      $

      50,606



      $

      63,338



      $

      66,917


      Loans held for investment



      17,279,066




      17,700,756




      18,267,559




      18,135,226




      17,263,098


      Loans held for investment - Warehouse Purchase Program



      2,369,601




      2,603,455




      2,279,461




      1,843,097




      1,120,324


      Total Loans



      19,681,994




      20,347,067




      20,597,626




      20,041,661




      18,450,339























      Investment securities



      9,148,841




      8,001,679




      7,603,762




      8,054,008




      8,434,196


      Federal funds sold and other earning assets



      1,506,645




      1,094,487




      618,228




      172,761




      223,631


      Total interest-earning assets



      30,337,480




      29,443,233




      28,819,616




      28,268,430




      27,108,166


      Allowance for credit losses



      (315,590)




      (322,138)




      (321,424)




      (325,720)




      (328,005)


      Cash and due from banks



      308,787




      289,579




      267,887




      247,426




      321,832


      Goodwill



      3,233,231




      3,231,850




      3,231,976




      3,223,469




      3,223,633


      Core deposit intangibles, net



      71,763




      74,919




      78,269




      81,539




      84,865


      Other real estate



      6,385




      14,573




      8,061




      5,666




      5,837


      Fixed assets, net



      326,004




      325,485




      325,958




      327,811




      325,337


      Other assets



      576,300




      633,405




      570,495




      676,105




      615,747


      Total assets


      $

      34,544,360



      $

      33,690,906



      $

      32,980,838



      $

      32,504,726



      $

      31,357,412























      Noninterest-bearing deposits


      $

      9,206,791



      $

      9,103,742



      $

      8,980,814



      $

      8,583,734



      $

      7,491,798


      Interest-bearing demand deposits



      6,112,469




      5,545,298




      5,221,722




      4,949,023




      4,990,376


      Savings and money market deposits



      9,420,064




      9,170,179




      8,937,751




      8,537,352




      7,965,440


      Certificates and other time deposits



      3,031,621




      3,047,475




      3,103,290




      3,224,196




      3,404,748


      Total deposits



      27,770,945




      26,866,694




      26,243,577




      25,294,305




      23,852,362


      Other borrowings



      —




      2,435




      13,898




      474,867




      832,961


      Securities sold under repurchase agreements



      376,662




      376,779




      378,888




      365,077




      366,615


      Subordinated notes and trust preferred



      —




      81,570




      125,256




      125,475




      125,694


      Allowance for credit losses on off-balance sheet credit exposures



      29,947




      29,947




      29,947




      29,947




      13,009


      Other liabilities



      169,138




      224,907




      167,532




      289,899




      262,523


      Shareholders' equity



      6,197,668




      6,108,574




      6,021,740




      5,925,156




      5,904,248


      Total liabilities and equity


      $

      34,544,360



      $

      33,690,906



      $

      32,980,838



      $

      32,504,726



      $

      31,357,412


      Prosperity Bancshares, Inc.®

      Financial Highlights (Unaudited)

      (Dollars in thousands)




      Mar 31, 2021



      Dec 31, 2020



      Sep 30, 2020



      Jun 30, 2020



      Mar 31, 2020


      Period End Balances








































































      Loan Portfolio




































      Commercial and industrial


      $

      2,104,116



      10.7

      %


      $

      2,210,003



      10.9

      %


      $

      2,171,302



      10.5

      %


      $

      2,214,742



      10.5

      %


      $

      2,500,110



      13.1

      %

      Warehouse purchase program



      2,272,389



      11.6

      %



      2,842,379



      14.0

      %



      2,730,614



      13.1

      %



      2,557,183



      12.2

      %



      1,713,762



      9.0

      %

      Construction, land development and other land loans



      2,031,355



      10.4

      %



      1,956,960



      9.7

      %



      2,081,762



      10.0

      %



      2,033,037



      9.7

      %



      2,051,021



      10.7

      %

      1-4 family residential



      4,310,437



      21.9

      %



      4,253,331



      21.0

      %



      4,189,852



      20.1

      %



      4,184,972



      19.9

      %



      3,993,138



      20.9

      %

      Home equity



      554,278



      2.8

      %



      504,207



      2.5

      %



      477,552



      2.3

      %



      437,098



      2.1

      %



      516,003



      2.6

      %

      Commercial real estate (includes multi-family residential)



      5,858,475



      29.8

      %



      6,078,764



      30.0

      %



      6,179,901



      29.7

      %



      6,550,086



      31.2

      %



      6,576,213



      34.4

      %

      Agriculture (includes farmland)



      571,783



      2.9

      %



      581,352



      2.9

      %



      598,972



      2.9

      %



      612,694



      2.9

      %



      635,295



      3.3

      %

      Consumer and other



      293,023



      1.5

      %



      344,028



      1.7

      %



      367,231



      1.8

      %



      403,462



      1.9

      %



      423,000



      2.2

      %

      Energy



      503,947



      2.6

      %



      512,735



      2.5

      %



      604,698



      2.9

      %



      639,402



      3.0

      %



      718,653



      3.8

      %

      Paycheck Protection Program



      1,139,083



      5.8

      %



      963,185



      4.8

      %



      1,393,757



      6.7

      %



      1,392,497



      6.6

      %



      —



      —


      Total loans


      $

      19,638,886






      $

      20,246,944






      $

      20,795,641






      $

      21,025,173






      $

      19,127,195









































      Deposit Types




































      Noninterest-bearing DDA


      $

      9,820,445



      34.1

      %


      $

      9,151,233



      33.4

      %


      $

      8,998,328



      34.0

      %


      $

      9,040,257



      34.6

      %


      $

      7,461,323



      31.3

      %

      Interest-bearing DDA



      6,158,641



      21.4

      %



      5,899,051



      21.6

      %



      5,297,802



      20.0

      %



      5,130,495



      19.6

      %



      4,980,090



      20.9

      %

      Money market



      6,714,889



      23.4

      %



      6,381,014



      23.3

      %



      6,324,127



      23.9

      %



      6,148,206



      23.5

      %



      5,341,525



      22.4

      %

      Savings



      3,083,447



      10.7

      %



      2,863,086



      10.5

      %



      2,772,492



      10.5

      %



      2,722,718



      10.4

      %



      2,716,247



      11.4

      %

      Certificates and other time deposits



      2,985,683



      10.4

      %



      3,066,108



      11.2

      %



      3,066,457



      11.6

      %



      3,111,012



      11.9

      %



      3,327,172



      14.0

      %

      Total deposits


      $

      28,763,105






      $

      27,360,492






      $

      26,459,206






      $

      26,152,688






      $

      23,826,357









































      Loan to Deposit Ratio



      68.3

      %






      74.0

      %






      78.6

      %






      80.4

      %






      80.3

      %




      Prosperity Bancshares, Inc.®

      Financial Highlights (Unaudited)

      (Dollars in thousands)


      Construction Loans



      Mar 31, 2021



      Dec 31, 2020



      Sep 30, 2020



      Jun 30, 2020



      Mar 31, 2020






































      Single family residential construction


      $

      590,223



      29.1

      %


      $

      579,761



      29.6

      %


      $

      654,933



      31.5

      %


      $

      710,401



      34.9

      %


      $

      655,191



      31.9

      %

      Land development



      97,267



      4.8

      %



      103,307



      5.3

      %



      114,937



      5.5

      %



      114,748



      5.6

      %



      110,853



      5.4

      %

      Raw land



      243,394



      12.0

      %



      247,628



      12.7

      %



      240,154



      11.5

      %



      274,159



      13.5

      %



      265,943



      12.9

      %

      Residential lots



      176,884



      8.6

      %



      158,441



      8.1

      %



      137,615



      6.6

      %



      144,765



      7.1

      %



      136,861



      6.7

      %

      Commercial lots



      137,512



      6.8

      %



      114,427



      5.8

      %



      109,569



      5.3

      %



      103,267



      5.1

      %



      106,036



      5.2

      %

      Commercial construction and other



      786,192



      38.7

      %



      753,587



      38.5

      %



      825,053



      39.6

      %



      687,618



      33.8

      %



      778,731



      37.9

      %

      Net unaccreted discount



      (117)







      (191)







      (499)







      (1,921)







      (2,594)





      Total construction loans


      $

      2,031,355






      $

      1,956,960






      $

      2,081,762






      $

      2,033,037






      $

      2,051,021





      Non-Owner Occupied Commercial Real Estate Loans by Metropolitan Statistical Area (MSA) as of March 31, 2021



      Houston



      Dallas



      Austin



      OK City



      Tulsa



      Other (Q)



      Total



      Collateral Type





























      Shopping center/retail

      $

      379,908



      $

      300,615



      $

      52,933



      $

      20,114



      $

      31,387



      $

      292,494



      $

      1,077,451



      Commercial and industrial buildings


      163,816




      91,356




      19,499




      20,448




      18,256




      174,502




      487,877



      Office buildings


      166,801




      496,162




      35,465




      74,682




      5,000




      77,391




      855,501



      Medical buildings


      36,347




      29,333




      2,660




      24,011




      24,004




      58,362




      174,717



      Apartment buildings


      330,576




      357,804




      24,347




      14,388




      8,835




      169,704




      905,654



      Hotel


      69,280




      72,206




      43,581




      28,996




      —




      132,810




      346,873



      Other


      80,641




      58,865




      27,713




      8,154




      3,865




      62,117




      241,355



      Total

      $

      1,227,369



      $

      1,406,341



      $

      206,198



      $

      190,793



      $

      91,347



      $

      967,380



      $

      4,089,428


      (R)

      Acquired Loans




      Non-PCD Loans



      PCD Loans



      Total Acquired Loans




      Balance at

      Acquisition

      Date



      Balance at

      Dec 31, 2020



      Balance at

      Mar 31, 2021



      Balance at

      Acquisition

      Date



      Balance at

      Dec 31, 2020



      Balance at

      Mar 31, 2021



      Balance at

      Acquisition

      Date



      Balance at

      Dec 31, 2020



      Balance at

      Mar 31, 2021


      Loan marks:





































      Acquired banks (S)


      $

      229,080



      $

      5,973



      $

      5,225



      $

      142,128



      $

      —



      $

      —



      $

      371,208



      $

      5,973



      $

      5,225


      LegacyTexas merger(T)



      116,519




      33,614




      21,060




      177,924




      14,216




      11,157




      294,443




      47,830




      32,217


      Total



      345,599




      39,587




      26,285




      320,052




      14,216


      (V)


      11,157




      665,651




      53,803




      37,442







































      Acquired portfolio loan balances:





































      Acquired banks (S)



      5,690,998




      266,036




      229,040




      275,221




      3,523




      3,306




      5,966,219




      269,559




      232,346


      LegacyTexas merger(T)



      6,595,161




      3,603,169




      3,110,630




      414,352




      192,108




      159,885




      7,009,513




      3,795,277




      3,270,515


      Total



      12,286,159




      3,869,205




      3,339,670




      689,573




      195,631




      163,191




      12,975,732


      (U)


      4,064,836




      3,502,861







































      Acquired portfolio loan balances less loan marks


      $

      11,940,560



      $

      3,829,618



      $

      3,313,385



      $

      369,521



      $

      181,415



      $

      152,034



      $

      12,310,081



      $

      4,011,033



      $

      3,465,419




      (Q)

      Includes other MSA and non-MSA regions.

      (R)

      Represents a portion of total commercial real estate loans of $5.858 billion as of March 31, 2021.

      (S) 

      Includes Bank Arlington, American State Bank, Community National Bank, First Federal Bank Texas, Coppermark Bank, First Victoria National Bank, The F&M Bank & Trust Company and Tradition Bank.

      (T) 

      The merger of LegacyTexas Financial Group, Inc. ("LegacyTexas") into Prosperity Bancshares, Inc. and LegacyTexas Bank into Prosperity Bank was completed on November 1, 2019.  During the fourth quarter of 2019, LegacyTexas added $7.010 billion in loans with related purchase accounting adjustments of $294.4 million at acquisition date.

      (U)

      Actual principal balances acquired.

      (V)

      ASU 2016-13 became effective for Prosperity on January 1, 2020.

      Prosperity Bancshares, Inc.®

      Financial Highlights (Unaudited)

      (Dollars in thousands)  



      Three Months Ended



      Mar 31, 2021



      Dec 31, 2020



      Sep 30, 2020



      Jun 30, 2020



      Mar 31, 2020


      Asset Quality




















      Nonaccrual loans

      $

      43,025



      $

      47,185



      $

      57,412



      $

      62,904



      $

      58,194


      Accruing loans 90 or more days past due


      313




      1,699




      462




      8,691




      3,255


      Total nonperforming loans


      43,338




      48,884




      57,874




      71,595




      61,449


      Repossessed assets


      362




      93




      120




      187




      278


      Other real estate


      462




      10,593




      11,548




      6,160




      5,452


      Total nonperforming assets

      $

      44,162



      $

      59,570



      $

      69,542



      $

      77,942



      $

      67,179






















      Nonperforming assets:




















      Commercial and industrial (includes energy)

      $

      11,290



      $

      16,176



      $

      17,273



      $

      15,238



      $

      15,987


      Construction, land development and other land loans


      1,692




      1,566




      2,633




      10,530




      1,125


      1-4 family residential (includes home equity)


      11,920




      25,830




      29,953




      29,812




      28,996


      Commercial real estate (includes multi-family residential)


      16,896




      12,315




      16,069




      20,748




      20,155


      Agriculture (includes farmland)


      803




      2,075




      1,931




      1,501




      896


      Consumer and other


      1,561




      1,608




      1,683




      113




      20


      Total

      $

      44,162



      $

      59,570



      $

      69,542



      $

      77,942



      $

      67,179


      Number of loans/properties


      167




      208




      198




      213




      198


      Allowance for credit losses at end of period

      $

      307,210



      $

      316,068



      $

      323,635



      $

      324,205



      $

      327,206






















      Net charge-offs (recoveries):




















      Commercial and industrial (includes energy)

      $

      1,584



      $

      4,085



      $

      8,344



      $

      12,206



      $

      (28)


      Construction, land development and other land loans


      (5)




      (110)




      478




      (6)




      (12)


      1-4 family residential (includes home equity)


      47




      1,982




      252




      51




      5


      Commercial real estate (includes multi-family residential)


      6,589




      626




      676




      —




      (81)


      Agriculture (includes farmland)


      33




      (4)




      (17)




      (3)




      (1)


      Consumer and other


      610




      988




      837




      753




      918


      Total

      $

      8,858



      $

      7,567



      $

      10,570



      $

      13,001



      $

      801






















      Asset Quality Ratios




















      Nonperforming assets to average interest-earning assets


      0.15

      %



      0.20

      %



      0.24

      %



      0.28

      %



      0.25

      %

      Nonperforming assets to loans and other real estate


      0.22

      %



      0.29

      %



      0.33

      %



      0.37

      %



      0.35

      %

      Net charge-offs to average loans (annualized)


      0.18

      %



      0.15

      %



      0.21

      %



      0.26

      %



      0.02

      %

      Allowance for credit losses to total loans


      1.56

      %



      1.56

      %



      1.56

      %



      1.54

      %



      1.71

      %

      Allowance for credit losses to total loans, excluding Warehouse
           Purchase Program loans and Paycheck Protection Program loans (G)


      1.89

      %



      1.92

      %



      1.94

      %



      1.90

      %



      1.88

      %

      Prosperity Bancshares, Inc.®

      Notes to Selected Financial Data (Unaudited)

      (Dollars and share amounts in thousands, except per share data)


      NOTES TO SELECTED FINANCIAL DATA


      Prosperity's management uses certain non-GAAP (generally accepted accounting principles) financial measures to evaluate its performance. Specifically, Prosperity reviews diluted earnings per share excluding merger related expenses, net of tax, and NOL tax benefit; return on average assets excluding merger related expenses, net of tax, and NOL tax benefit; return on average common equity excluding merger related expenses, net of tax, and NOL tax benefit; return on average tangible common equity; return on average tangible common equity excluding merger related expenses, net of tax, and NOL tax benefit; tangible book value per share; the tangible equity to tangible assets ratio; allowance for credit losses to total loans excluding Warehouse Purchase Program and PPP loans; the efficiency ratio, excluding net gains and losses on the sale or write down of assets and securities; and the efficiency ratio, excluding net gains and losses on the sale or write down of assets and securities and merger related expenses, for internal planning and forecasting purposes. In addition, due to the application of purchase accounting, Prosperity uses certain non-GAAP financial measures and ratios that exclude the impact of these items to evaluate its allowance for credit losses to total loans (excluding Warehouse Purchase Program loans and PPP loans). Prosperity has included information below relating to these non-GAAP financial measures for the applicable periods presented.




      Three Months Ended




      Mar 31, 2021



      Dec 31, 2020



      Sep 30, 2020



      Jun 30, 2020



      Mar 31, 2020


      Reconciliation of diluted earnings per
           share to diluted earnings per share, excluding merger related expenses, net of tax, and NOL
           tax benefit:





















      Net income


      $

      133,309



      $

      137,091



      $

      130,064



      $

      130,901



      $

      130,848


      Add: merger related expenses, net of tax(W)



      —




      —




      —




      5,904




      430


      Less: NOL tax benefit (X)



      —




      —




      —




      (20,145)




      —


      Net income, excluding merger related expenses, net of tax, and NOL tax benefit (W) (X)


      $

      133,309



      $

      137,091



      $

      130,064



      $

      116,660



      $

      131,278























      Weighted average diluted shares outstanding



      92,854




      92,559




      92,656




      92,658




      94,371


      Merger related expenses per diluted share, net of tax(W)


      $

      —



      $

      —



      $

      —



      $

      0.06



      $

      —


      NOL tax benefit per diluted share (W)


      $

      —



      $

      —



      $

      —



      $

      (0.22)



      $

      —


      Diluted earnings per share, excluding merger related expenses, net of tax,
           and NOL tax benefit (W) (X)


      $

      1.44



      $

      1.48



      $

      1.40



      $

      1.25



      $

      1.39























      Reconciliation of return on average assets to return on average assets
           excluding merger related expenses, net of tax, and NOL
           tax benefit:





















      Net income, excluding merger related expenses, net of tax,
           and NOL tax benefit (W) (X)


      $

      133,309



      $

      137,091



      $

      130,064



      $

      116,660



      $

      131,278


      Average total assets


      $

      34,544,360



      $

      33,690,906



      $

      32,980,838



      $

      32,504,726



      $

      31,357,412


      Return on average assets excluding merger related expenses, net of tax,
           and NOL tax benefit (F) (W) (X)



      1.54

      %



      1.63

      %



      1.58

      %



      1.44

      %



      1.67

      %






















      Reconciliation of return on average common equity to return on
           average common equity excluding merger related expenses, net
           of tax, and NOL tax benefit:





















      Net income, excluding merger related expenses, net of tax, and NOL tax benefit (W) (X)


      $

      133,309



      $

      137,091



      $

      130,064



      $

      116,660



      $

      131,278


      Average shareholders' equity


      $

      6,197,668



      $

      6,108,574



      $

      6,021,740



      $

      5,925,156



      $

      5,904,248


      Return on average common equity excluding merger related expenses,
           net of tax, and NOL tax benefit (F) (W) (X)



      8.60

      %



      8.98

      %



      8.64

      %



      7.88

      %



      8.89

      %






















      Reconciliation of return on average common equity to return on
           average tangible common equity:





















      Net income


      $

      133,309



      $

      137,091



      $

      130,064



      $

      130,901



      $

      130,848


      Average shareholders' equity


      $

      6,197,668



      $

      6,108,574



      $

      6,021,740



      $

      5,925,156



      $

      5,904,248


      Less: Average goodwill and other intangible assets



      (3,304,994)




      (3,306,769)




      (3,310,245)




      (3,305,008)




      (3,308,498)


      Average tangible shareholders' equity


      $

      2,892,674



      $

      2,801,805



      $

      2,711,495



      $

      2,620,148



      $

      2,595,750


      Return on average tangible common equity (F)



      18.43

      %



      19.57

      %



      19.19

      %



      19.98

      %



      20.16

      %


      (W)

       Calculated assuming a federal tax rate of 21.0%.

      (X)

      Net income for the second quarter of 2020 includes a tax benefit for NOL related to the CARES Act.



      Three Months Ended




      Mar 31, 2021



      Dec 31, 2020



      Sep 30, 2020



      Jun 30, 2020



      Mar 31, 2020























      Reconciliation of return on average common equity to return on
           average tangible common equity excluding merger related
           expenses, net of tax, and NOL tax benefit:





















      Net income, excluding merger related expenses, net of tax, and NOL tax benefit (W) (X)


      $

      133,309



      $

      137,091



      $

      130,064



      $

      116,660



      $

      131,278


      Average shareholders' equity


      $

      6,197,668



      $

      6,108,574



      $

      6,021,740



      $

      5,925,156



      $

      5,904,248


      Less: Average goodwill and other intangible assets



      (3,304,994)




      (3,306,769)




      (3,310,245)




      (3,305,008)




      (3,308,498)


      Average tangible shareholders' equity


      $

      2,892,674



      $

      2,801,805



      $

      2,711,495



      $

      2,620,148



      $

      2,595,750


      Return on average tangible common equity excluding merger related
           expenses, net of tax, and NOL tax benefit (F) (W) (X)



      18.43

      %



      19.57

      %



      19.19

      %



      17.81

      %



      20.23

      %











































      Reconciliation of book value per share to tangible book value per share:





















      Shareholders' equity


      $

      6,221,846



      $

      6,130,669



      $

      6,034,877



      $

      5,948,122



      $

      5,855,574


      Less: Goodwill and other intangible assets



      (3,301,940)




      (3,304,871)




      (3,308,170)




      (3,311,712)




      (3,306,185)


      Tangible shareholders' equity


      $

      2,919,906



      $

      2,825,798



      $

      2,726,707



      $

      2,636,410



      $

      2,549,389























      Period end shares outstanding



      92,929




      92,571




      92,562




      92,660




      92,652


      Tangible book value per share


      $

      31.42



      $

      30.53



      $

      29.46



      $

      28.45



      $

      27.52























      Reconciliation of equity to assets ratio to period end tangible equity
           to period end tangible assets ratio:





















      Tangible shareholders' equity


      $

      2,919,906



      $

      2,825,798



      $

      2,726,707



      $

      2,636,410



      $

      2,549,389


      Total assets


      $

      35,558,418



      $

      34,059,275



      $

      33,197,599



      $

      32,966,649



      $

      31,743,499


      Less: Goodwill and other intangible assets



      (3,301,940)




      (3,304,871)




      (3,308,170)




      (3,311,712)




      (3,306,185)


      Tangible assets


      $

      32,256,478



      $

      30,754,404



      $

      29,889,429



      $

      29,654,937



      $

      28,437,314


      Period end tangible equity to period end tangible assets ratio



      9.05

      %



      9.19

      %



      9.12

      %



      8.89

      %



      8.96

      %






















      Reconciliation of allowance for credit losses to
           total loans to allowance for credit losses to total loans, excluding Warehouse
       Purchase Program and Paycheck Protection Program loans:





















      Allowance for credit losses


      $

      307,210



      $

      316,068



      $

      323,635



      $

      324,205



      $

      327,206


      Total loans


      $

      19,638,886



      $

      20,246,944



      $

      20,795,641



      $

      21,025,173



      $

      19,127,195


      Less: Warehouse Purchase Program loans



      (2,272,389)




      (2,842,379)




      (2,730,614)




      (2,557,183)




      (1,713,762)


      Less: Paycheck Protection Program loans



      (1,139,083)




      (963,185)




      (1,393,757)




      (1,392,497)




      —


      Total loans less Warehouse Purchase Program and Paycheck
           Protection Program loans


      $

      16,227,414



      $

      16,441,380



      $

      16,671,270



      $

      17,075,493



      $

      17,413,433


      Allowance for credit losses to total loans, excluding Warehouse Purchase
           Program and Paycheck Protection Program loans    



      1.89

      %



      1.92

      %



      1.94

      %



      1.90

      %



      1.88

      %






















      Reconciliation of efficiency ratio to efficiency ratio, excluding net
      gains and losses on the sale of assets and taxes:





















      Noninterest expense


      $

      119,076



      $

      120,205



      $

      117,919



      $

      134,368



      $

      124,741























      Net interest income


      $

      254,582



      $

      257,634



      $

      258,113



      $

      258,955



      $

      256,031


      Noninterest income



      34,008




      36,547




      34,924




      25,675




      34,388


      Less: net loss on sale or write down of assets



      (79)




      (675)




      (528)




      (3,945)




      (385)


      Noninterest income excluding net gains and losses on the sale or write
      down of assets and securities



      34,087




      37,222




      35,452




      29,620




      34,773


      Total income excluding net gains and losses on the sale or write
           down of assets and taxes


      $

      288,669



      $

      294,856



      $

      293,565



      $

      288,575



      $

      290,804


      Efficiency ratio, excluding net gains and losses on the sale or write
           down of assets and taxes



      41.25

      %



      40.77

      %



      40.17

      %



      46.56

      %



      42.90

      %



      Three Months Ended




      Mar 31, 2021



      Dec 31, 2020



      Sep 30, 2020



      Jun 30, 2020



      Mar 31, 2020























      Reconciliation of efficiency ratio to efficiency ratio, excluding net
           gains and losses on the sale of assets, taxes and merger related expenses:





















      Noninterest expense


      $

      119,076



      $

      120,205



      $

      117,919



      $

      134,368



      $

      124,741


      Less: merger related expenses



      —




      —




      —




      7,474




      544


      Noninterest expense excluding merger related expenses


      $

      119,076



      $

      120,205



      $

      117,919



      $

      126,894



      $

      124,197























      Net interest income


      $

      254,582



      $

      257,634



      $

      258,113



      $

      258,955



      $

      256,031


      Noninterest income



      34,008




      36,547




      34,924




      25,675




      34,388


      Less: net loss on sale or write down of assets



      (79)




      (675)




      (528)




      (3,945)




      (385)


      Noninterest income excluding net gains and losses on the sale or write
      down of assets and taxes



      34,087




      37,222




      35,452




      29,620




      34,773


      Total income excluding net gains and losses on the sale or write
      down of assets and taxes


      $

      288,669



      $

      294,856



      $

      293,565



      $

      288,575



      $

      290,804


      Efficiency ratio, excluding net gains and losses on the sale or write
           down of assets, taxes and merger related expenses



      41.25

      %



      40.77

      %



      40.17

      %



      43.97

      %



      42.71

      %

      SOURCE Prosperity Bancshares, Inc.

      Modal title

      Also from this source

      PROSPERITY BANCSHARES, INC.® REPORTS THIRD QUARTER 2026 EARNINGS

      PROSPERITY BANCSHARES, INC.® REPORTS THIRD QUARTER 2026 EARNINGS

      Prosperity Bancshares, Inc.® (NYSE: PB) ("Prosperity Bancshares"), the parent company of Prosperity Bank® (collectively, "Prosperity"), reported net...

      PROSPERITY BANCSHARES, INC.® INCREASES COMMON STOCK DIVIDEND

      PROSPERITY BANCSHARES, INC.® INCREASES COMMON STOCK DIVIDEND

      Prosperity Bancshares, Inc.® (NYSE: PB) today announced that its Board of Directors declared a quarterly common stock dividend of $0.64 per share for ...

      More Releases From This Source

      Explore

      Banking & Financial Services

      Banking & Financial Services

      Earnings

      Earnings

      Dividends

      Dividends

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.