Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Prosperity Bancshares, Inc.® Reports Second Quarter 2015 Earnings

- Second quarter 2015 earnings per share (diluted) of $1.03

- Second quarter net income of $71.932 million

- Nonperforming assets remain low at 0.19% of second quarter average earning assets

- Return on second quarter average assets of 1.33%

- Second quarter efficiency ratio of 42.35%


News provided by

Prosperity Bancshares, Inc.

Jul 24, 2015, 06:05 ET

Share this article

Share toX

Share this article

Share toX

HOUSTON, July 24, 2015 /PRNewswire/ -- Prosperity Bancshares, Inc.® (NYSE: PB), the parent company of Prosperity Bank® (collectively, "Prosperity"), reported net income for the quarter ended June 30, 2015 of $71.932 million or $1.03 per diluted common share. Additionally, nonperforming assets remain low at 0.19% of second quarter average earning assets with return on second quarter average assets of 1.33%.

"Texas, which has been the top state in job creation for the past decade, continues to produce opportunities and growth in employment despite the struggling oil and gas industry.  Texas payrolls increased by 16,700 workers in June, while unemployment fell to 4.2%.  Refining, petrochemicals and service industries are offsetting job losses in the oil industry.  Employment in the health services and education sectors has been strong as well.  Austin continues to boom with an annual job growth rate of 6.6%.  Texas is now America's top technology exporter, surpassing longtime leader California.  The Texas strategy of avoiding burdensome taxation and regulation continues to attract growing businesses and has resulted in economic diversification," said David Zalman, Prosperity's Chairman and Chief Executive Officer.  

"During the second quarter of 2015, our bank continued to see growth in loans and deposits compared to the same quarter a year ago, excluding the F&M acquisition.  In our experience, most of the banks we have acquired go through a transition period during which we anticipate loans and deposits to decrease.  We continue to see opportunities in the markets we serve and are optimistic about the potential business possibilities that are being presented to us," continued Zalman.

"We continue to grow core earnings.  Net income for the quarter ended June 30, 2015 (excluding purchase accounting adjustments) was $63.800 million, an increase of $4.191 million or 7.0%, compared with $59.609 million in net income (excluding purchase accounting adjustments) for the quarter ended June 30, 2014," added Zalman. 

"I would like to thank our associates and directors for all of their hard work and dedication and give a special thank you to all of our customers for their continued business and loyalty," concluded Zalman.

Results of operations for the three months ended June 30, 2015

Net income was $71.932 million for the three months ended June 30, 2015 compared with $75.506 million for the same period in 2014. Net income per diluted common share was $1.03 for the three months ended June 30, 2015 compared with $1.08 for the same period in 2014. Net income (excluding purchase accounting adjustments) was $63.800 million for the quarter ended June 30, 2015 compared with $59.609 million for the quarter ended June 30, 2014. Net income per diluted common share (excluding purchase accounting adjustments) was $0.91 for the three months ended June 30, 2015 compared with $0.85 for the three months ended June 30, 2014. The reconciliation of these non-GAAP financial measures is shown on page 12. Annualized returns on average assets, average common equity and average tangible common equity for the three months ended June 30, 2015 were 1.33%, 8.61% and 20.49%, respectively.  Prosperity's efficiency ratio (excluding credit loss provisions, net gains and losses on the sale of assets and taxes) was 42.35% for the three months ended June 30, 2015.

Net interest income before provision for credit losses for the quarter ended June 30, 2015 was $158.239 million compared with $174.055 million during the same period in 2014. This change was primarily due to a decrease in loan discount accretion of $11.750 million for the quarter ended June 30, 2015 compared with the quarter ended June 30, 2014. Linked quarter net interest income before provision for credit losses was $158.239 million compared with $162.905 million during the three months ended March 31, 2015. This change was primarily due to a decrease in loan discount accretion of $6.045 million for the quarter ended June 30, 2015 compared with the quarter ended March 31, 2015. The net interest margin on a tax equivalent basis decreased to 3.39% for the three months ended June 30, 2015, compared with 3.83% for the same period in 2014 and 3.57% for the three months ended March 31, 2015. This was primarily due to the decrease in loan discount accretion and lower yields on average interest earning assets partially offset by lower rates paid on average interest bearing liabilities for the quarter ended June 30, 2015. Excluding purchase accounting adjustments, the net interest margin on a tax equivalent basis was 3.13% for the three months ended June 30, 2015, compared with 3.31% for the same period in 2014 and 3.17% for the three months ended March 31, 2015.

Noninterest income was $30.297 million for the three months ended June 30, 2015 compared with $32.597 million for the same period in 2014. This change was primarily due to a decrease in net gain on sale of assets and NSF fees. On a linked quarter basis, noninterest income increased $1.876 million or 6.6% compared with the quarter ended March 31, 2015. This was primarily due to an increase in other noninterest income resulting from a merchant incentive payment of $1.5 million recorded during the second quarter of 2015.

Noninterest expense was $79.735 million for the three months ended June 30, 2015 compared with $87.292 million for the same period in 2014. This change was primarily due to a decrease in salary and benefits expense. On a linked quarter basis, noninterest expense increased $273 thousand or 0.3% compared with the quarter ended March 31, 2015.

Results of operations for the six months ended June 30, 2015

Net income was $145.573 million for the six months ended June 30, 2015 compared with $142.643 million for the same period in 2014.  Net income per diluted common share was $2.08 for the six months ended June 30, 2015 compared with $2.10 for the same period in 2014. Net income (excluding purchase accounting adjustments) was $125.183 million for the six months ended June 30, 2015 compared with $119.020 million for the six months ended June 30, 2014. Net income per diluted common share (excluding purchase accounting adjustments) was $1.79 for the six months ended June 30, 2015 compared with $1.75 for the six months ended June 30, 2014. The reconciliation of these non-GAAP financial measures is shown on page 12.  Returns on average assets, average common equity and average tangible common equity, each on an annualized basis, for the six months ended June 30, 2015 were 1.35%, 8.80% and 21.16%, respectively.  Prosperity's efficiency ratio (excluding credit loss provisions, net gains and losses on the sale of assets and securities and taxes) was 42.09% for the six months ended June 30, 2015.

Net interest income before provision for credit losses for the six months ended June 30, 2015, increased $3.398 million to $321.144 million compared with $317.746 million during the same period in 2014.  The increase was primarily due to an 8.1% increase in average interest earning assets and a decrease in average rate paid on interest bearing liabilities, partially offset by a decrease in average yield on interest earning assets and a $5.578 million decrease in loan discount accretion.  The net interest margin on a tax equivalent basis for the six months ended June 30, 2015 decreased to 3.48% compared with 3.73% for the same period in 2014. This was primarily due to lower yields on average interest earning assets and the decrease in loan discount accretion, partially offset by lower rates paid on interest bearing liabilities for the six months ended June 30, 2015.  Excluding purchase accounting adjustments, the net interest margin on a tax equivalent basis decreased to 3.15% for the six months ended June 30, 2015 from 3.32% for the same period in 2014. 

Noninterest income was $58.718 million for the six months ended June 30, 2015 compared with $61.261 million for the same period in 2014. This change was primarily due to a decrease in gain on sale of assets and NSF fees, partially offset by an increase in mortgage income. Noninterest expense was $159.197 million for the six months ended June 30, 2015 compared with $158.386 million for the same period in 2014. 

The table below provides detail on total loans and deposits including loans acquired and deposits assumed in the acquisition of F&M completed on April 1, 2014:

Balance Sheet Data (at period end)










(In thousands)











Jun 30, 2015


Mar 31, 2015


Dec 31, 2014


Sep 30, 2014


Jun 30, 2014


(Unaudited)


(Unaudited)


(Unaudited)


(Unaudited)


(Unaudited)











Loans acquired (including new production since acquisition date):










   F&M

$    1,080,439


$     1,139,849


$    1,224,498


$    1,451,075


$    1,502,836

   All other loans

8,033,896


8,026,156


8,019,685


7,917,813


7,805,326

Total loans

$    9,114,335


$     9,166,005


$    9,244,183


$    9,368,888


$    9,308,162





















Deposits assumed (including new deposits since acquisition date):










   F&M

$    1,548,817


$     1,705,203


$    2,063,229


$    1,905,233


$    2,090,468

   All other deposits

15,452,847


15,856,149


15,629,929


15,108,794


15,190,587

Total deposits

$  17,001,664


$   17,561,352


$  17,693,158


$  17,014,027


$  17,281,055











Loans at June 30, 2015 were $9.114 billion, a decrease of $193.827 million or 2.1%, compared with $9.308 billion at June 30, 2014. Linked quarter loans decreased $51.670 million or 0.6% from $9.166 billion at March 31, 2015.  Excluding loans acquired in the F&M acquisition and new production at the acquired banking centers since the acquisition date, loans at June 30, 2015 increased $228.570 million or 2.9% compared with June 30, 2014 and increased $7.740 million or 0.1% on a linked quarter basis.

Deposits at June 30, 2015 were $17.002 billion, a decrease of $279.391 million or 1.6%, compared with $17.281 billion at June 30, 2014. Linked quarter deposits decreased $559.688 million or 3.2% from $17.561 billion at March 31, 2015. Excluding deposits assumed in the F&M acquisition and new deposits generated at the acquired banking centers since the acquisition date, deposits at June 30, 2015 increased $262.260 million or 1.7% compared with June 30, 2014 and decreased $403.302 million or 2.5% on a linked quarter basis, primarily due to seasonality.

At June 30, 2015, Prosperity had $21.686 billion in total assets, $9.114 billion in loans and $17.002 billion in deposits. At June 30, 2015 assets increased by 2.1%, loans decreased by 2.1% and deposits decreased by 1.6%, compared with their respective levels at June 30, 2014.

Asset Quality

Nonperforming assets totaled $35.119 million or 0.19% of quarterly average earning assets at June 30, 2015, compared with $28.521 million or 0.15% of quarterly average earning assets at June 30, 2014, and $35.376 million or 0.19% of quarterly average earning assets at March 31, 2015.  The allowance for credit losses was 0.89% of total loans at June 30, 2015, 0.79% of total loans at June 30, 2014 and 0.88% of total loans at March 31, 2015.  Excluding loans acquired that are accounted for under ASC Topics 310-20 and 310-30, the allowance for credit losses was 1.09% of remaining loans as of June 30, 2015, compared with 1.15% at June 30, 2014 and 1.12% at March 31, 2015.  Refer to the "Notes to Selected Financial Data" at the end of this Earnings Release for a reconciliation of this non-GAAP financial measure. 

The provision for credit losses was $500 thousand for the three months ended June 30, 2015 compared with $6.325 million for the three months ended June 30, 2014 and $1.250 million for the three months ended March 31, 2015.  The provision for credit losses was $1.750 million for the six months ended June 30, 2015 compared with $6.925 million for the six months ended June 30, 2014. 

Net charge offs were $491 thousand for the three months ended June 30, 2015 compared with $155 thousand for the three months ended June 30, 2014 and $1.049 million for the three months ended March 31, 2015. Net charge offs were $1.540 million for the six months ended June 30, 2015 compared with $941 thousand for the six months ended June 30, 2014.

Conference Call

Prosperity's management team will host a conference call on Friday, July 24, 2015 at 10:30 a.m. Eastern Time (9:30 a.m. Central Time) to discuss Prosperity's second quarter 2015 earnings. Individuals and investment professionals may participate in the call by dialing 877-883-0383. The elite entry number is 8652160.

Alternatively, individuals may listen to the live webcast of the presentation by visiting Prosperity's website at www.prosperitybankusa.com.  The webcast may be accessed directly from Prosperity's home page by clicking the "Investor Relations" tab and then the "Presentations & Calls" link.

Non-GAAP Financial Measures

Prosperity's management uses certain non−GAAP financial measures to evaluate its performance. Specifically, Prosperity reviews tangible book value per share, return on average tangible common equity and the tangible equity to tangible assets.  Further, as a result of acquisitions, and the related purchase accounting adjustments, Prosperity uses certain non-GAAP measures and ratios that exclude the impact of these items to evaluate its net income and earnings per share (excluding purchase accounting adjustments) and its allowance for credit losses to total loans (excluding acquired loans accounted for under FASB Accounting Standards Codification ("ASC") Topics 310-20, "Receivables-Nonrefundable Fees and Other Costs" and 310-30, "Receivables-Loans and Debt Securities Acquired with Deteriorated Credit Quality").  Prosperity has included in this Earnings Release information related to these non-GAAP financial measures for the applicable periods presented.  Please refer to the "Notes to Selected Financial Data" at the end of this Earnings Release for a reconciliation of these non-GAAP financial measures.

Dividend

Prosperity Bancshares, Inc. ("Bancshares") declared a third quarter cash dividend of $0.2725 per share, to be paid on October 1, 2015 to all shareholders of record as of September 18, 2015.

Capital Management

The Basel III Capital Rules adopted by the federal regulatory authorities in 2013 substantially revised the risk-based capital requirements applicable to Bancshares and Prosperity Bank. The Basel III Capital Rules became effective for Prosperity on January 1, 2015, subject to a phase-in period for certain provisions. Among other things, the Basel III Capital Rules introduced a new capital measure called "Common Equity Tier 1," which is a comparison of the sum of certain equity capital components to total risk-weighted assets, and revised the risk-weighting approach of the capital ratios with a more risk-sensitive approach that expanded the risk-weighting categories from the previous Basel I derived categories to a much larger and more risk-sensitive number of categories, depending on the nature of the assets. Prosperity's capital ratios as of June 30, 2015 reflect the phase-in provisions of the new Basel III Capital Rules.

Acquisition of F&M Bancorporation Inc.

On April 1, 2014, Prosperity completed the acquisition of F&M Bancorporation Inc. ("FMBC") and its wholly-owned subsidiary, The F&M Bank & Trust Company ("F&M") headquartered in Tulsa, Oklahoma.  F&M operated 13 banking offices: 9 in Tulsa, Oklahoma and surrounding areas; 3 in Dallas, Texas; and 1 loan production office in Oklahoma City, Oklahoma.  As of March 31, 2014, FMBC, on a consolidated basis, reported total assets of $2.412 billion, total loans of $1.738 billion and total deposits of $2.267 billion.

Pursuant to the terms of the acquisition agreement, Prosperity issued 3,298,022 shares of Prosperity common stock plus $34.240 million in cash for all outstanding shares of FMBC capital stock, which resulted in goodwill of $206.010 million as of June 30, 2015. Additionally, Prosperity recognized $27.140 million of core deposit intangibles as of June 30, 2015.

Prosperity Bancshares, Inc. ®

As of June 30, 2015, Prosperity Bancshares Inc. ® is a $21.686 billion Houston, Texas based regional financial holding company, formed in 1983. Operating under a community banking philosophy and seeking to develop broad customer relationships based on service and convenience, Prosperity offers a variety of traditional loan and deposit products to its customers, which consist primarily of small and medium sized businesses and consumers. In addition to established banking products, Prosperity offers a complete line of services including: Internet Banking services at www.prosperitybankusa.com, Retail Brokerage Services, Credit Cards, MasterMoney Debit Cards, 24 hour voice response banking, Trust and Wealth Management, Mortgage Services and Mobile Banking.

Prosperity currently operates 245 full-service banking locations: 61 in the Houston area, including The Woodlands; 30 in the South Texas area including Corpus Christi and Victoria; 37 in the Dallas/Fort Worth area; 22 in the East Texas area; 30 in the Central Texas area including Austin and San Antonio; 34 in the West Texas area including Lubbock, Midland-Odessa and Abilene; 16 in the Bryan/College Station area, 6 in the Central Oklahoma area and 9 in the Tulsa, Oklahoma area.

Bryan/College Station Area -

Sachse

Sugar Land

Taft

Bryan

The Colony

SW Medical Center

Victoria

Bryan-29th Street

Turtle Creek
Turtle Creek Loan Office

Tanglewood

Victoria-Navarro

Bryan-East

Westmoreland

Uptown

Victoria-North

Bryan-North


Waugh Drive

Yoakum

Caldwell

Fort Worth -

Westheimer

Yorktown

College Station

Haltom City

West University


Crescent Point

Keller

Woodcreek

West Texas Area -

Hearne

Roanoke


Abilene -

Huntsville

Stockyards

Other Houston Area

Antilley Road

Madisonville


Locations -

Barrow Street

Navasota

Other Dallas/Fort Worth

Angleton

Cypress Street

New Waverly

Locations -

Bay City

Judge Ely

Rock Prairie

Arlington

Beaumont

Mockingbird

Southwest Parkway

Azle

Cinco Ranch


Tower Point

Ennis

Cleveland

Lubbock -

Wellborn Road

Gainesville

East Bernard

4th Street


Glen Rose

El Campo

66th Street

Central Texas Area -

Granbury

Dayton

82nd Street

Austin -

Mesquite

Galveston

86th Street

183

Muenster

Groves

98th Street

Allandale

Sanger

Hempstead

Avenue Q

Cedar Park

Waxahachie

Hitchcock

North University

Congress

Weatherford

Katy

Texas Tech Student Union

Lakeway


Katy-Spring Green


Liberty Hill

East Texas Area -

Liberty

Midland -

Northland

Athens

Magnolia

Wadley

Oak Hill

Blooming Grove

Magnolia Parkway

Wall Street

Research Blvd

Canton

Mont Belvieu


Westlake

Carthage

Nederland

Odessa -


Corsicana

Needville

Grandview

Other Central Texas Locations -

Crockett

Rosenberg

Grant

Bastrop

Eustace

Shadow Creek

Kermit Highway

Canyon Lake

Gilmer

Spring

Parkway

Dime Box

Grapeland

Sweeny


Dripping Springs

Gun Barrel City

The Woodlands-I-45

Other West Texas
Locations -

Elgin

Jacksonville

The Woodlands-Research Forest

Big Spring

Flatonia

Kerens

Tomball

Brownfield

Georgetown

Longview

Waller

Brownwood

Gruene

Mount Vernon

West Columbia

Cisco

Kingsland

Palestine

Wharton

Comanche

La Grange

Rusk

Winnie

Early

Lexington

Seven Points

Wirt

Floydada

New Braunfels

Teague


Gorman

Pleasanton

Tyler-Beckham

South Texas Area -

Levelland

Round Rock

Tyler-South Broadway

Corpus Christi -

Littlefield

San Antonio

Tyler-University

Airline

Merkel

Schulenburg

Winnsboro

Calallen

Plainview

Seguin


Carmel

San Angelo

Smithville


Northwest

Slaton

Thorndale

Houston Area -

Saratoga

Snyder

Weimar

Houston -

Timbergate



Aldine

Water Street

Oklahoma

Dallas/Fort Worth Area -

Bellaire


Central Oklahoma-

Dallas -

Beltway

Other South Texas

23rd Street

Abrams Centre

Clear Lake

Locations -

Edmond

Balch Springs

Copperfield

Alice

Expressway

Camp Wisdom

Cypress

Aransas Pass

I-240

Cedar Hill

Downtown

Beeville

Memorial

Dallas – Central Expressway

Eastex

Colony Creek

Norman

Forest Park

Fairfield

Cuero


Frisco

First Colony

Edna

Tulsa-

Frisco-West

Gessner

Goliad

Garnett

Kiest

Gladebrook

Gonzales

Harvard

McKinney

Heights

Hallettsville

Memorial

McKinney-Stonebridge

Highway 6 West

Kingsville

Owasso

Midway

Little York

Mathis

Sheridan

Northwest Highway

Medical Center

Padre Island

S. Harvard

Plano

Memorial Drive

Palacios

Utica Square

Preston Forest

Northside

Port Lavaca

Utica Tower

Preston Road

Pasadena

Portland

Yale

Red Oak

Pecan Grove

Rockport



River Oaks

Sinton

"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995: This release contains, and the remarks by Prosperity's management on the conference call may contain, forward-looking statements within the meaning of the securities laws that are based on current expectations, assumptions, estimates and projections about Prosperity and its subsidiaries.  These forward-looking statements are not guarantees of future performance and are subject to risks and uncertainties, many of which are outside of Prosperity's control, which may cause actual results to differ materially from those expressed or implied by the forward-looking statements.  These risks and uncertainties include but are not limited to whether Prosperity can: successfully identify acquisition targets and integrate the businesses of acquired companies and banks; continue to sustain its current internal growth rate or total growth rate; provide products and services that appeal to its customers; continue to have access to debt and equity capital markets; and achieve its sales objectives.  Other risks include, but are not limited to: the possibility that credit quality could deteriorate; actions of competitors; changes in laws and regulations (including changes in governmental interpretations of regulations and changes in accounting standards); a deterioration or downgrade in the credit quality and credit agency ratings of the securities in Prosperity's securities portfolio; customer and consumer demand, including customer and consumer response to marketing; effectiveness of spending, investments or programs; fluctuations in the cost and availability of supply chain resources; economic conditions, including currency rate fluctuations and interest rate fluctuations; and weather.  These and various other factors are discussed in Prosperity's Annual Report on Form 10-K for the year ended December 31, 2014 and other reports and statements Prosperity has filed with the SEC. Copies of the SEC filings for Prosperity Bancshares® may be downloaded from the Internet at no charge from http://www.prosperitybankusa.com.

Prosperity Bancshares, Inc.®

Financial Highlights (Unaudited)

(In thousands)












June 30, 2015


 Mar 31, 2015 


 Dec 31, 2014 


 Sep 30, 2014 


 Jun 30, 2014 

Balance Sheet Data










 (at period end)







Total loans

$      9,114,335


$        9,166,005


$       9,244,183


$       9,368,888


$       9,308,162

Investment securities(A)

9,698,079


9,579,496


9,045,776


8,845,909


8,851,235

Federal funds sold 

1,451


1,639


569


484


3,630

Allowance for credit losses

(80,972)


(80,963)


(80,762)


(77,613)


(73,266)

Cash and due from banks

353,047


352,642


677,285


330,952


509,853

Goodwill

1,881,955


1,881,955


1,874,191


1,892,255


1,894,270

Core deposit intangibles, net

54,068


56,458


58,947


34,474


37,072

Other real estate owned

2,806


3,010


3,237


5,504


5,093

Fixed assets, net

275,347


276,468


281,549


283,011


285,751

Other assets

386,171


370,149


402,758


433,450


426,306

Total assets

$    21,686,287


$      21,606,859


$     21,507,733


$     21,117,314


$     21,248,106











Noninterest-bearing deposits

$      5,040,628


$        5,038,436


$       4,936,420


$       4,968,867


$       4,921,398

Interest-bearing deposits

11,961,036


12,522,916


12,756,738


12,045,160


12,359,657

Total deposits

17,001,664


17,561,352


17,693,158


17,014,027


17,281,055

Other borrowings

886,741


331,914


8,724


289,972


200,210

Securities sold under repurchase agreements

334,189


318,418


315,523


358,053


388,342

Junior subordinated debentures

-


-


167,531


167,531


167,531

Other liabilities

106,408


93,314


77,971


104,781


90,374

Total liabilities

18,329,002


18,304,998


18,262,907


17,934,364


18,127,512

Shareholders' equity(B)

3,357,285


3,301,861


3,244,826


3,182,950


3,120,594

Total liabilities and equity

$    21,686,287


$      21,606,859


$     21,507,733


$     21,117,314


$     21,248,106












(A) Includes $4,655, $5,296, $5,737, $5,756 and $6,706  in unrealized gains on available for sale securities for the quarterly periods ending June 30, 2015, March 31, 2015, December 31, 2014, September 30, 2014 and June 30, 2014, respectively.

(B) Includes $3,026, $3,442, $3,729, $3,741 and $4,359  in after-tax unrealized gains on available for sale securities for the quarterly periods ending June 30, 2015, March 31, 2015, December 31, 2014, September 30, 2014 and June 30, 2014, respectively.

Prosperity Bancshares, Inc.®

Financial Highlights (Unaudited)

(In thousands)
















Three Months Ended


Year-to-Date


Jun 30, 2015


Mar 31, 2015


Dec 31, 2014


Sep 30, 2014


Jun 30, 2014


Jun 30, 2015


Jun 30, 2014















Income Statement Data














Interest income:














Loans

$       119,404


$        124,878


$       139,396


$       140,521


$       138,655


$       244,282


$       245,799

Securities(C)

48,530


48,562


47,108


46,910


47,670


97,092


94,726

Federal funds sold and other earning assets

47


165


74


35


178


212


226

Total interest income

167,981


173,605


186,578


187,466


186,503


341,586


340,751















Interest expense:














Deposits

9,169


9,577


7,326


10,240


10,918


18,746


20,305

Other borrowings

365


129


200


225


189


494


347

Securities sold under repurchase agreements

208


203


202


245


254


411


491

Junior subordinated debentures

-


791


1,099


1,099


1,087


791


1,862

Total interest expense

9,742


10,700


8,827


11,809


12,448


20,442


23,005

Net interest income

158,239


162,905


177,751


175,657


174,055


321,144


317,746

Provision for credit losses

500


1,250


6,350


5,000


6,325


1,750


6,925

Net interest income after provision for credit losses

157,739


161,655


171,401


170,657


167,730


319,394


310,821















Noninterest income:














Nonsufficient funds (NSF) fees

8,310


7,918


9,345


9,734


9,099


16,228


17,969

Credit card, debit card and ATM card income 

6,003


5,638


5,786


5,921


6,030


11,641


11,182

Service charges on deposit accounts

4,189


4,179


4,263


4,255


4,325


8,368


7,934

Trust income

2,047


2,009


2,165


2,099


2,044


4,056


3,844

Mortgage income

1,513


1,148


1,049


1,414


1,208


2,661


1,801

Brokerage income

1,541


1,409


1,455


1,743


1,401


2,950


2,670

Bank owned life insurance income

1,390


1,380


1,392


1,404


1,365


2,770


2,393

Net gain on sale of assets

270


1,379


24


23


1,301


1,649


4,611

Other noninterest income

5,034


3,361


3,901


3,598


5,824


8,395


8,857

Total noninterest income

30,297


28,421


29,380


30,191


32,597


58,718


61,261















Noninterest expense:














Salaries and benefits

47,819


49,966


49,557


52,179


54,126


97,785


97,534

Net occupancy and equipment

5,812


5,964


6,620


6,801


5,996


11,776


11,335

Debit card, data processing and software amortization

4,045


3,817


4,553


4,044


4,009


7,862


7,193

Regulatory assessments and FDIC insurance

4,253


4,354


4,354


4,051


3,886


8,607


6,612

Core deposit intangibles amortization

2,390


2,489


2,667


2,598


2,630


4,879


4,675

Depreciation

3,420


2,916


3,491


3,516


3,522


6,336


6,723

Communications

2,835


2,809


2,993


2,960


2,919


5,644


5,656

Other real estate expense

129


132


363


72


188


261


584

Net (gain) loss on sale of other real estate

(32)


14


(726)


30


(1,404)


(18)


(1,344)

Other noninterest expense

9,064


7,001


10,164


9,289


11,420


16,065


19,418

Total noninterest expense

79,735


79,462


84,036


85,540


87,292


159,197


158,386

Income before income taxes

108,301


110,614


116,745


115,308


113,035


218,915


213,696

Provision for income taxes

36,369


36,973


38,517


38,738


37,529


73,342


71,053

Net income available to common shareholders

$         71,932


$          73,641


$         78,228


$         76,570


$         75,506


$       145,573


$       142,643


(C) Interest income on securities was reduced by net premium amortization of $15,466, $14,144, $13,031, $13,531 and $12,837 for the three month periods ended June 30, 2015, March 31, 2015, December 31, 2014, September 30, 2014 and June 30, 2014, respectively, and $29,610 and $25,117 for the six month periods ended June 30, 2015 and June 30, 2014, respectively. 

Prosperity Bancshares, Inc.®

Financial Highlights (Unaudited)

(Dollars and share amounts in thousands, except per share data and market prices)
















Three Months Ended


Year-to-Date


Jun 30, 2015


Mar 31, 2015


Dec 31, 2014


Sep 30, 2014


Jun 30, 2014


Jun 30, 2015


Jun 30, 2014















Profitability














Net income

$         71,932


$          73,641


$         78,228


$         76,570


$         75,506


$       145,573


$       142,643















Basic earnings per share

$             1.03


$              1.05


$             1.12


$             1.10


$             1.08


$             2.08


$             2.10

Diluted earnings per share

$             1.03


$              1.05


$             1.12


$             1.10


$             1.08


$             2.08


$             2.10















Return on average assets(D) 

1.33%


1.37%


1.48%


1.45%


1.42%


1.35%


1.43%

Return on average common equity(D) 

8.61%


8.98%


9.70%


9.69%


9.75%


8.80%


9.72%

Return on average tangible common equity(D) (E)

20.49%


21.84%


23.87%


24.84%


24.06%


21.16%


24.12%

Tax equivalent net interest margin(F)

3.39%


3.57%


3.89%


3.85%


3.83%


3.48%


3.73%

Efficiency ratio(G)

42.35%


41.83%


40.78%


41.55%


42.90%


42.09%


42.51%















Liquidity and Capital Ratios














Equity to assets

15.48%


15.28%


15.09%


15.07%


14.69%


15.48%


14.69%

Common equity tier 1 capital(H)

12.91%


12.40%


N/A


N/A


N/A


12.91%


N/A

Tier 1 risk-based capital

12.91%

(I)

12.40%

(I)

13.80%


13.18%


12.50%


12.91%

(I)

12.50%

Total risk-based capital

13.63%

(I)

13.14%

(I)

14.56%


13.90%


13.18%


13.63%

(I)

13.18%

Tier 1 leverage capital

7.35%

(I)

6.96%

(I)

7.69%


7.40%


6.98%


7.35%

(I)

6.98%

Period end tangible equity to period end tangible assets(E)

7.20%


6.93%


6.70%


6.55%


6.16%


7.20%


6.16%















Other Data














Shares used in computed earnings per share














Basic

70,037


70,034


69,768


69,751


69,667


70,035


67,936

Diluted

70,053


70,055


69,796


69,791


69,728


70,054


68,014

Period end shares outstanding

70,040


70,024


69,780


69,756


69,744


70,040


69,744

Cash dividends paid per common share

$         0.2725


$          0.2725


$         0.2725


$         0.2400


$         0.2400


$         0.5450


$         0.4800

Book value per share

$           47.93


$            47.15


$           46.50


$           45.63


$           44.74


$           47.93


$           44.74

Tangible book value per share(E)

$           20.29


$            19.47


$           18.80


$           18.01


$           17.05


$           20.29


$           17.05















Common Stock Market Price














High

$           59.30


$            55.88


$           61.15


$           63.73


$           67.49


$           59.30


$           67.68

Low

50.91


45.01


52.62


55.99


56.04


45.01


56.04

Period end closing price

57.74


52.48


55.36


57.17


62.60


57.74


62.60

Employees – FTE

3,065


3,081


3,096


3,057


3,199


3,065


3,199

Number of banking centers

245


244


245


245


247


245


247
















(D) Interim periods annualized.

(E) Refer to the "Notes to Selected Financial Data" at the end of this Earnings Release for a reconciliation of this non-GAAP financial measure.

(F) Net interest margin for all periods presented is calculated on an actual 365 day basis.

(G) Calculated by dividing total noninterest expense, excluding credit loss provisions, by net interest income plus noninterest income, excluding net gains and losses on the sale of assets.  Additionally, taxes are not part of this calculation. 

(H) Common equity tier 1 capital ratio is a new ratio required under the Basel III Capital Rules effective January 1, 2015.

(I)  Calculated pursuant to the phase-in provisions of the Basel III Capital Rules. 

Prosperity Bancshares, Inc.®

Financial Highlights (Unaudited)

(Dollars in thousands)




















YIELD ANALYSIS 

Three Months Ended



Jun 30, 2015


Mar 31, 2015


Jun 30, 2014



Average
Balance


Interest Earned/ Interest Paid


Average Yield/ Rate


Average Balance


Interest Earned/ Interest Paid


Average Yield/ Rate


Average Balance


Interest Earned/ Interest Paid


Average Yield/ Rate





















Interest-Earning Assets: 



















Loans

$     9,133,625


$ 119,404


5.24%


$   9,189,380


$ 124,878


5.51%


$   9,468,136


$ 138,655


5.87%


Investment securities

9,688,961


48,530


2.01%

(J)

9,241,434


48,562


2.13%

(J)

8,748,322


47,670


2.19%

(J)

Federal funds sold and other earning assets



















79,659


47


0.24%


267,672


165


0.25%


234,302


178


0.30%


  Total interest-earning assets 

18,902,245


$ 167,981


3.56%


18,698,486


$ 173,605


3.77%


18,450,760


$ 186,503


4.05%


Allowance for credit losses 

(80,868)






(80,681)






(72,587)






Noninterest-earning assets 

2,817,644






2,871,702






2,939,375






  Total assets

$   21,639,021






$ 21,489,507






$ 21,317,548

























Interest-Bearing Liabilities: 



















Interest-bearing demand deposits

$     3,891,682


$     2,227


0.23%


$   4,178,883


$     2,583


0.25%


$   3,568,475


$     2,272


0.26%


Savings and money market deposits

5,476,931


3,374


0.25%


5,542,081


3,405


0.25%


5,479,978


3,550


0.26%


Certificates and other time deposits 

2,821,058


3,568


0.51%


2,956,038


3,589


0.49%


3,379,819


5,096


0.60%


Other borrowings 

684,371


365


0.21%


72,118


129


0.73%


140,906


189


0.54%


Securities sold under repurchase agreements 

333,220


208


0.25%


340,469


203


0.24%


382,692


254


0.27%


Junior subordinated debentures 

-


-


—


119,408


791


2.69%


167,531


1,087


2.60%


  Total interest-bearing liabilities 

13,207,262


9,742


0.30%

(K)

13,208,997


10,700


0.33%

(K)

13,119,401


12,448


0.38%

(K)




















Noninterest-bearing liabilities: 



















Noninterest-bearing demand deposits

4,992,301






4,899,279






4,735,575






Other liabilities 

98,133






100,648






365,169






  Total liabilities

18,297,696






18,208,924






18,220,145






Shareholders' equity 

3,341,325






3,280,583






3,097,403






  Total liabilities and shareholders' equity 

$   21,639,021






$ 21,489,507






$ 21,317,548

























Net interest income and margin 



$ 158,239


3.36%




$ 162,905


3.53%




$ 174,055


3.78%





















Non-GAAP to GAAP reconciliation:



















Tax equivalent adjustment



1,563






1,664






2,083























Net interest income and margin (tax equivalent basis)





















$ 159,802


3.39%




$ 164,569


3.57%




$ 176,138


3.83%























(J) Yield on securities was impacted by net premium amortization of $15,466, $14,144 and $12,837 for the three month periods ended June 30, 2015, March 31, 2015 and June 30, 2014, respectively.


(K) Total cost of funds, including noninterest bearing deposits, was 0.21%, 0.24%and 0.28% for the three months ended June 30, 2015, March 31, 2015 and June 30, 2014, respectively.


Prosperity Bancshares, Inc.®

Financial Highlights (Unaudited)


(Dollars in thousands)















YIELD ANALYSIS 

Year-to-Date



2015


2014



Average Balance


Interest Earned/ Interest Paid


Average Yield/ Rate


Average Balance


Interest Earned/ Interest Paid


Average Yield/ Rate















Interest-Earning Assets: 













Loans

$   9,161,349


$244,282


5.38%


$                       8,616,796


$245,799


5.75%


Investment securities

9,466,434


97,092


2.07%

(L)

8,608,411


94,726


2.22%

(L)

Federal funds sold and other earning assets













173,147


212


0.25%


168,368


226


0.27%


      Total interest-earning assets 

18,800,930


$341,586


3.66%


17,393,575


$340,751


3.95%


Allowance for credit losses 

(80,775)






(69,919)






Noninterest-earning assets 

2,843,739






2,746,112






      Total assets

$ 21,563,894






$                     20,069,768



















Interest-Bearing Liabilities: 













Interest-bearing demand deposits

$   4,034,489


$    4,810


0.24%


$                       3,561,460


$    4,404


0.25%


Savings and money market deposits

5,509,326


6,779


0.25%


5,237,557


6,705


0.26%


Certificates and other time deposits 

2,888,176


7,157


0.50%


3,099,815


9,196


0.60%


Other borrowings

379,936


494


0.26%


96,666


347


0.72%


Securities sold under repurchase agreements 

336,824


411


0.25%


365,316


491


0.27%


Junior subordinated debentures 

59,374


791


2.69%


145,881


1,862


2.57%


      Total interest-bearing liabilities 

13,208,125


20,442


0.31%

(M)

12,506,695


23,005


0.37%

(M)














Noninterest-bearing liabilities: 













Noninterest-bearing demand deposits

4,946,138






4,378,471






Other liabilities 

99,375






224,497






      Total liabilities

18,253,638






17,109,663






Shareholders' equity 

3,310,256






2,960,105






      Total liabilities and shareholders' equity 

$ 21,563,894






$                     20,069,768



















Net interest income and margin 



$321,144


3.44%




$317,746


3.68%















Non-GAAP to GAAP reconciliation:













Tax equivalent adjustment



3,227






4,135

















Net interest income and margin (tax equivalent basis)















$324,371


3.48%




$321,881


3.73%

















(L) Yield on securities was impacted by net premium amortization of $29,610 and $25,117 for the six month periods ended June 30, 2015 and 2014, respectively.


(M) Total cost of funds, including noninterest bearing deposits, was 0.23% and 0.27% for the six month periods ended June 30, 2015 and 2014, respectively.


Prosperity Bancshares, Inc.®

Financial Highlights (Unaudited)

(Dollars in thousands)
















Three Months Ended


Year -to-Date


Jun 30, 2015


Mar 31, 2015


Dec 31, 2014


Sep 30, 2014


Jun 30, 2014


Jun 30, 2015


Jun 30, 2014

Adjustment to Loan Yield (N)














Interest on loans, as reported

$       119,404


$        124,878


$       139,396


$       140,521


$       138,655


$       244,282


$       245,799

   Purchase accounting adjustment-  loan discount accretion














(13,602)


(19,647)


(28,590)


(28,458)


(25,352)


(33,249)


(38,827)

Interest on loans without discount accretion

$       105,802


$        105,231


$       110,806


$       112,063


$       113,303


$       211,033


$       206,972

Average loans

$    9,133,625


$     9,189,380


$    9,325,330


$    9,381,248


$    9,468,136


$    9,161,349


$    8,616,796

Loan yield without purchase accounting adjustment

4.65%


4.64%


4.71%


4.74%


4.80%


4.65%


4.84%

Loan yield, as reported

5.24%


5.51%


5.93%


5.94%


5.87%


5.38%


5.75%















Adjustment to Securities Yield (N)














Interest on securities, as reported

$         48,530


$          48,562


$         47,108


$         46,910


$         47,670


$         97,092


$         94,726

   Purchase accounting adjustment-

securities amortization














1,579


1,647


1,590


1,466


1,570


3,226


3,534

Interest on securities without amortization

$         50,109


$          50,209


$         48,698


$         48,376


$         49,240


$       100,318


$         98,260

Average securities

$    9,688,961


$     9,241,434


$    8,835,176


$    8,836,309


$    8,748,322


$    9,466,434


$    8,608,411

Securities yield without purchase accounting adjustment

2.07%


2.20%


2.19%


2.17%


2.26%


2.14%


2.30%

Securities yield, as reported

2.01%


2.13%


2.12%


2.11%


2.19%


2.07%


2.22%















Adjustment to Time Deposits Yield (N)














Interest on time deposits, as reported

$           3,568


$            3,589


$           1,957


$           4,751


$           5,096


$           7,157


$           9,196

   Purchase accounting adjustment-

time deposit amortization














220


420


2,443


16


16


640


97

Interest on time deposits without amortization

$           3,788


$            4,009


$           4,400


$           4,767


$           5,112


$           7,797


$           9,293

Average time deposits

$    2,821,058


$     2,956,038


$    3,083,047


$    3,235,185


$    3,379,819


$    2,888,176


$    3,099,815

Time deposits yield without purchase accounting adjustment

0.54%


0.55%


0.57%


0.58%


0.61%


0.54%


0.60%

Time deposits yield, as reported

0.51%


0.49%


0.25%


0.58%


0.60%


0.50%


0.60%















Net Interest Margin (tax equivalent basis, excluding purchase accounting adjustments to yield)














3.13%


3.17%


3.25%


3.26%


3.31%


3.15%


3.32%















Net Interest Margin (tax equivalent basis), as reported

3.39%


3.57%


3.89%


3.85%


3.83%


3.48%


3.73%















Net income available to common shareholders, as reported














$         71,932


$          73,641


$         78,228


$         76,570


$         75,506


$       145,573


$       142,643

    Less:  Purchase accounting adjustments, net of tax (O)

(8,132)


(12,263)


(19,729)


(17,935)


(15,897)


(20,390)


(23,623)

Net income available to common shareholders, adjusted

$         63,800


$          61,378


$         58,499


$         58,635


$         59,609


$       125,183


$       119,020















Basic earnings per share, adjusted (N)

$             0.91


$              0.88


$             0.84


$             0.84


$             0.86


$             1.79


$             1.75

Diluted earnings per share, adjusted (N)

$             0.91


$              0.88


$             0.84


$             0.84


$             0.85


$             1.79


$             1.75


Acquired Loans Accounted for
Under ASC 310-20


Acquired Loans Accounted for 
Under ASC 310-30


Total Loans Accounted for 
Under ASC 310-20 and 310-30


Balance at Acquisition Date


Balance at Mar 31, 2015


Balance at Jun 30, 2015


Balance at Acquisition Date


Balance at Mar 31, 2015


Balance at Jun 30, 2015


Balance at Acquisition Date


Balance at Mar 31, 2015


Balance at Jun 30, 2015

Loan marks:


















Acquired banks (P)

$            225,589


$          78,289


$          67,895


$            131,906


$          51,647


$          48,277


$            357,495


$        129,936


$        116,172



















Acquired portfolio loan balances:


















Acquired banks (P)

5,456,934


1,939,609


1,727,123


255,846


100,973


94,601


5,712,780

 (Q)

2,040,582


1,821,724



















Acquired portfolio loan balances less loan marks

$         5,231,345


$     1,861,320


$     1,659,228


$            123,940


$          49,326


$          46,324


$         5,355,285


$     1,910,646


$     1,705,552



















(N)  Non-GAAP financial measure.









(O) Using effective tax rate of 33.6%, 33.4%, 33.0%, 33.6% and 33.2% for the three month periods ended June 30, 2015, March 31, 2015, December 31, 2014, September 30, 2014 and June 30, 2014, respectively, and 33.5% and 33.2% for the six month periods ended June 30, 2015 and 2014, respectively.

(P)  Includes Bank of Texas, Bank Arlington, American State Bank, Community National Bank, First Federal Bank Texas, Coppermark Bank, First Victoria National Bank and F&M Bank.

(Q)  Actual principal balances acquired.









 

Prosperity Bancshares, Inc.®


Financial Highlights (Unaudited)


(Dollars in thousands)














Three Months Ended



Jun 30, 2015


 Mar 31, 2015 


 Dec 31, 2014 


 Sep 30, 2014 


 Jun 30, 2014 


YIELD TREND






















Interest-Earning Assets: 











Loans

5.24%


5.51%


5.93%


5.94%


5.87%


Investment securities (R) 

2.01%


2.13%


2.12%


2.11%


2.19%


Federal funds sold and other earning assets

0.24%


0.25%


0.20%


0.15%


0.30%


  Total interest-earning assets 

3.56%


3.77%


4.04%


4.06%


4.05%













Interest-Bearing Liabilities: 











Interest-bearing demand deposits

0.23%


0.25%


0.23%


0.24%


0.26%


Savings and money market deposits

0.25%


0.25%


0.24%


0.25%


0.26%


Certificates and other time deposits 

0.51%


0.49%


0.25%


0.58%


0.60%


Other borrowings

0.21%


0.73%


0.47%


0.42%


0.54%


Securities sold under repurchase agreements

0.25%


0.24%


0.25%


0.25%


0.27%


Junior subordinated debentures 

—


2.69%


2.60%


2.60%


2.60%


  Total interest-bearing liabilities 

0.30%


0.33%


0.28%


0.36%


0.38%













Net Interest Margin 

3.36%


3.53%


3.85%


3.81%


3.78%


Net Interest Margin (tax equivalent)

3.39%


3.57%


3.89%


3.85%


3.83%














(R) Yield on securities was impacted by net premium amortization of $15,466, $14,144, $13,031, $13,531 and $12,837 for the three month periods ended June 30, 2015, March 31, 2015, December 31, 2014, September 30, 2014 and June 30, 2014, respectively.

Prosperity Bancshares, Inc.®

Financial Highlights (Unaudited)

(Dollars in thousands)












Three Months Ended


Jun 30, 2015


March 31, 2015


Dec 31, 2014


Sep 30, 2014


Jun 30, 2014

Balance Sheet Averages










Total loans

$    9,133,625


$          9,189,380


$    9,325,330


$    9,381,248


$    9,468,136

Investment securities

9,688,961


9,241,434


8,835,176


8,836,309


8,748,322

Federal funds sold and other earning assets

79,659


267,672


143,705


95,378


234,302

Total interest-earning assets

18,902,245


18,698,486


18,304,211


18,312,935


18,450,760

Allowance for credit losses

(80,868)


(80,681)


(76,948)


(73,977)


(72,587)

Cash and due from banks

241,110


284,395


273,503


267,389


284,432

Goodwill

1,881,955


1,874,274


1,883,654


1,893,667


1,803,534

Core deposit intangibles, net

55,245


57,687


43,157


35,753


38,469

Other real estate

2,972


3,536


4,843


5,405


8,562

Fixed assets, net

276,761


280,515


282,827


285,039


292,075

Other assets

359,601


371,295


395,045


394,509


512,303

Total assets

$  21,639,021


$        21,489,507


$  21,110,292


$  21,120,720


$  21,317,548











Noninterest-bearing deposits

$    4,992,301


$          4,899,279


$    5,045,097


$    4,939,388


$    4,735,575

Interest-bearing demand deposits

3,891,682


4,178,883


3,546,825


3,399,655


3,568,475

Savings and money market deposits

5,476,931


5,542,081


5,442,568


5,502,326


5,479,978

Certificates and other time deposits

2,821,058


2,956,038


3,083,047


3,235,185


3,379,819

Total deposits

17,181,972


17,576,281


17,117,537


17,076,554


17,163,847

Other borrowings

684,371


72,118


168,167


215,222


140,906

Securities sold under repurchase agreements

333,220


340,469


323,882


389,726


382,692

Junior subordinated debentures

-


119,408


167,531


167,531


167,531

Other liabilities

98,133


100,648


106,222


109,287


365,169

Shareholders' equity

3,341,325


3,280,583


3,226,953


3,162,400


3,097,403

Total liabilities and equity

$  21,639,021


$        21,489,507


$  21,110,292


$  21,120,720


$  21,317,548

Prosperity Bancshares, Inc.®

Financial Highlights (Unaudited)

(Dollars in thousands)
































Jun 30, 2015


Mar 31, 2015


Dec 31, 2014


Sep 30, 2014


Jun 30, 2014

Period End Balances






























Loan Portfolio















Commercial and other

$    1,774,652

19.5%


$    1,851,906

20.2%


$     1,952,945

21.1%


$   2,058,217

22.0%


$   2,139,983

23.0%

Construction

1,068,056

11.7%


1,040,845

11.3%


1,026,475

11.1%


1,041,300

11.1%


1,005,099

10.8%

1-4 family residential

2,289,114

25.1%


2,272,788

24.8%


2,250,251

24.4%


2,210,141

23.6%


2,153,801

23.1%

Home equity

273,538

3.0%


269,894

2.9%


271,930

2.9%


269,850

2.9%


267,759

2.9%

Commercial real estate

2,958,239

32.5%


3,021,656

33.0%


3,030,340

32.8%


3,091,090

33.0%


3,027,945

32.6%

Agriculture (includes farmland)

600,745

6.6%


556,839

6.1%


551,646

6.0%


534,672

5.7%


542,360

5.8%

Consumer

149,991

1.6%


152,077

1.7%


160,596

1.7%


163,618

1.7%


171,215

1.8%

Total loans

$    9,114,335



$    9,166,005



$     9,244,183



$   9,368,888



$   9,308,162
































Deposit Types















Noninterest-bearing DDA

$    5,040,628

29.7%


$    5,038,436

28.7%


$     4,936,420

27.9%


$   4,968,867

29.2%


$   4,921,398

28.5%

Interest-bearing DDA

3,746,939

22.0%


4,038,690

23.0%


4,260,038

24.1%


3,359,606

19.7%


3,467,826

20.1%

Money market

3,607,000

21.2%


3,773,011

21.5%


3,680,711

20.8%


3,788,358

22.3%


3,861,339

22.3%

Savings

1,853,322

10.9%


1,828,790

10.4%


1,784,889

10.1%


1,728,676

10.2%


1,707,645

9.9%

Certificates and other time deposits

2,753,775

16.2%


2,882,425

16.4%


3,031,100

17.1%


3,168,520

18.6%


3,322,847

19.2%

Total deposits

$  17,001,664



$  17,561,352



$   17,693,158



$ 17,014,027



$ 17,281,055

















Loan to Deposit Ratio

53.6%



52.2%



52.2%



55.1%



53.9%
































Construction Loans















Single family residential construction















$       354,211

33.0%


$       356,081

34.1%


$        329,797

32.0%


$      317,307

30.3%


$      316,579

31.2%

Land development

84,864

7.9%


89,403

8.5%


84,051

8.2%


89,553

8.5%


88,947

8.8%

Raw land

145,885

13.6%


129,470

12.4%


106,058

10.3%


83,013

7.9%


62,731

6.2%

Residential lots

127,671

11.9%


128,064

12.2%


148,763

14.4%


154,027

14.7%


138,769

13.7%

Commercial lots

87,719

8.2%


92,677

8.9%


89,565

8.7%


86,991

8.3%


93,200

9.2%

Commercial construction and other

271,833

25.4%


249,504

23.9%


272,723

26.4%


317,355

30.3%


312,870

30.9%

Net unaccreted discount

(4,127)



(4,354)



(4,482)



(6,946)



(7,997)


Total construction loans

$    1,068,056



$    1,040,845



$     1,026,475



$   1,041,300



$   1,005,099


Prosperity Bancshares, Inc.®

Financial Highlights (Unaudited)

(Dollars in thousands)
















Three Months Ended


Year-to-Date


Jun 30, 2015


Mar 31, 2015


Dec 31, 2014


Sep 30, 2014


Jun 30, 2014


Jun 30, 2015


Jun 30, 2014















Asset Quality














Nonaccrual loans

$         31,987


$          29,252


$         31,422


$         26,804


$         23,082


$         31,987


$         23,082

Accruing loans 90 or more days past due














153


2,968


2,193


17,753


335


153


335

Total nonperforming loans

32,140


32,220


33,615


44,557


23,417


32,140


23,417

Repossessed assets

173


146


67


21


11


173


11

Other real estate

2,806


3,010


3,237


5,504


5,093


2,806


5,093

  Total nonperforming assets

$         35,119


$          35,376


$         36,919


$         50,082


$         28,521


$         35,119


$         28,521





























Nonperforming assets:














Commercial and industrial

$         20,295


$          16,830


$         21,418


$         26,172


$         14,434


$         20,295


$         14,434

Construction, land development and other land loans

813


3,023


1,893


5,998


2,449


813


2,449

1-4 family residential (including home equity)

5,124


5,087


5,232


7,559


6,909


5,124


6,909

Commercial real estate (including multi-family residential)

7,939


9,736


6,695


9,686


3,970


7,939


3,970

Agriculture (including farmland)

605


281


473


182


140


605


140

Consumer and other

343


419


1,208


485


619


343


619

Total 

$         35,119


$          35,376


$         36,919


$         50,082


$         28,521


$         35,119


$         28,521















Number of loans/properties

161


166


169


194


179


161


179















Allowance for credit losses at end of period














$         80,972


$          80,963


$         80,762


$         77,613


$         73,266


$         80,972


$         73,266















Net charge-offs:














Commercial and industrial

$               (28)


$               504


$              318


$                17


$               (64)


$              476


$                17

Construction, land development and other land loans

(2)


145


(1)


(28)


115


143


98

1-4 family residential (including home equity)

12


86


420


70


406


98


537

Commercial real estate (including multi-family residential)

114


33


1,732


(6)


5


147


65

Agriculture (including farmland)

(65)


(78)


(13)


(53)


(843)


(143)


(924)

Consumer and other

460


359


745


653


536


819


1,148

Total 

$              491


$            1,049


$           3,201


$              653


$              155


$           1,540


$              941





























Asset Quality Ratios














Nonperforming assets to average earning assets














0.19%


0.19%


0.20%


0.27%


0.15%


0.19%


0.16%

Nonperforming assets to loans and other real estate














0.39%


0.39%


0.40%


0.53%


0.31%


0.39%


0.31%

Net charge-offs to average loans (annualized)














0.02%


0.05%


0.14%


0.03%


0.01%


0.03%


0.02%

Allowance for credit losses to total loans














0.89%


0.88%


0.87%


0.83%


0.79%


0.89%


0.79%

Allowance for credit losses to total loans (excluding acquired loans accounted for under ASC Topics 310-20 and 310-30) (E)



























1.09%


1.12%


1.14%


1.14%


1.15%


1.09%


1.15%

Prosperity Bancshares, Inc.®
Notes to Selected Financial Data (Unaudited)
(Dollars and share amounts in thousands, except per share data)

Consolidated Financial Highlights

NOTES TO SELECTED FINANCIAL DATA

Prosperity's management uses certain non−GAAP (generally accepted accounting principles) financial measures to evaluate its performance. Specifically, Prosperity reviews tangible book value per share, return on average tangible common equity and the tangible equity to tangible assets ratio for internal planning and forecasting purposes. In addition, due to the application of purchase accounting, Prosperity uses certain non-GAAP measures and ratios that exclude the impact of these items to evaluate its net income and earnings per share (each excluding purchase accounting adjustments) and its allowance for credit losses to total loans (excluding acquired loans accounted for under ASC Topics 310-20 and 310-30). Prosperity has included information below and on page 12 of this Earnings Release relating to these non-GAAP financial measures for the applicable periods presented. Prosperity believes these non-GAAP financial measures provide information useful to investors in understanding Prosperity's financial results and Prosperity believes that its presentation, together with the accompanying reconciliations, provides a complete understanding of factors and trends affecting Prosperity's business and allows investors to view performance in a manner similar to management, the entire financial services sector, bank stock analysts and bank regulators. Further, Prosperity believes that these non-GAAP measures provide useful information by excluding certain items that may not be indicative of its core operating earnings and business outlook.  These non-GAAP measures should not be considered a substitute for GAAP basis measures and results and Prosperity strongly encourages investors to review its consolidated financial statements in their entirety and not to rely on any single financial measure. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names.



Three Months Ended


Year-to-Date



Jun 30, 2015


 Mar 31, 2015 


 Dec 31, 2014 


 Sep 30, 2014 


 Jun 30, 2014 


 Jun 30, 2015 


 Jun 30, 2014 
















Return on average tangible common equity:















Net income


$           71,932


$               73,641


$               78,228


$              76,570


$               75,506


$             145,573


$             142,643

Average shareholders' equity


$      3,341,325


$          3,280,583


$          3,226,953


$         3,162,400


$          3,097,403


$          3,310,256


$          2,960,105

Less: Average goodwill and other intangible assets


(1,937,200)


(1,931,961)


(1,926,811)


(1,929,420)


(1,842,003)


(1,934,595)


(1,777,346)

        Average tangible shareholders' equity


$      1,404,125


$          1,348,622


$          1,300,142


$         1,232,980


$          1,255,400


$          1,375,661


$          1,182,759

Return on average tangible common  equity:


20.49%


21.84%


23.87%


24.84%


24.06%


21.16%


24.12%
















Tangible book value per share:















Shareholders' equity


$      3,357,285


$          3,301,861


$          3,244,826


$         3,182,950


$          3,120,594


$          3,357,285


$          3,120,594

Less: Goodwill and other intangible assets


(1,936,023)


(1,938,413)


(1,933,138)


(1,926,729)


(1,931,342)


(1,936,023)


(1,931,342)

        Tangible shareholders' equity


$      1,421,262


$          1,363,448


$          1,311,688


$         1,256,221


$          1,189,252


$          1,421,262


$          1,189,252
















Period end shares outstanding


70,040


70,024


69,780


69,756


69,744


70,040


69,744

Tangible book value per share:


$             20.29


$                 19.47


$                 18.80


$                18.01


$                 17.05


$                 20.29


$                 17.05
















Period end tangible equity to period end tangible assets ratio:















Tangible shareholders' equity


$      1,421,262


$          1,363,448


$          1,311,688


$         1,256,221


$          1,189,252


$          1,421,262


$          1,189,252
















Total assets


$    21,686,287


$        21,606,859


$        21,507,733


$       21,117,314


$        21,248,106


$        21,686,287


$        21,248,106

Less: Goodwill and other intangible assets


(1,936,023)


(1,938,413)


(1,933,138)


(1,926,729)


(1,931,342)


(1,936,023)


(1,931,342)

         Tangible assets


$    19,750,264


$        19,668,446


$        19,574,595


$       19,190,585


$        19,316,764


$        19,750,264


$        19,316,764
















Period end tangible equity to period end tangible assets ratio:


7.20%


6.93%


6.70%


6.55%


6.16%


7.20%


6.16%
















Prosperity Bancshares, Inc.®
Notes to Selected Financial Data (Unaudited)
(Dollars in thousands)


















Three Months Ended


Year-to-Date



Jun 30, 2015


Mar 31, 2015


Dec 31, 2014


Sep 30, 2014


Jun 30, 2014


Jun 30, 2015


Jun 30, 2014

Allowance for credit losses to total loans, excluding acquired loans:





























Allowance for credit losses


$      80,972


$      80,963


$      80,762


$      77,613


$      73,266


$      80,972


$      73,266

Total loans


$ 9,114,335


$ 9,166,005


$ 9,244,183


$ 9,368,888


$ 9,308,162


$ 9,114,335


$ 9,308,162
















Less: Fair value of acquired loans (acquired portfolio loan balances less loan marks)
















$ 1,705,552


$ 1,910,646


$ 2,154,148


$ 2,536,433


$ 2,948,999


$ 1,705,552


$ 2,948,999

Total loans less acquired loans


$ 7,408,783


$ 7,255,358


$ 7,090,035


$ 6,832,455


$ 6,359,163


$ 7,408,783


$ 6,359,163

Allowance for credit losses to total loans, excluding acquired loans (non-GAAP basis)
















1.09%


1.12%


1.14%


1.14%


1.15%


1.09%


1.15%

SOURCE Prosperity Bancshares, Inc.

Related Links

http://www.prosperitybankusa.com

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Also from this source

PROSPERITY BANCSHARES, INC.® TO ACQUIRE SOUTHWEST BANCSHARES, INC. IN SAN ANTONIO, TEXAS

PROSPERITY BANCSHARES, INC.® TO ACQUIRE SOUTHWEST BANCSHARES, INC. IN SAN ANTONIO, TEXAS

Prosperity Bancshares, Inc.® (NYSE: PB) ("Prosperity"), the parent company of Prosperity Bank®, and Southwest Bancshares, Inc. ("Southwest"), the...

PROSPERITY BANCSHARES, INC.® INVITES YOU TO JOIN ITS THIRD QUARTER 2025 EARNINGS CONFERENCE CALL

PROSPERITY BANCSHARES, INC.® INVITES YOU TO JOIN ITS THIRD QUARTER 2025 EARNINGS CONFERENCE CALL

In conjunction with Prosperity Bancshares, Inc.® (NYSE: PB) Third Quarter 2025 Earnings Announcement, scheduled before the market opens on Wednesday, ...

More Releases From This Source

Explore

Banking & Financial Services

Banking & Financial Services

Conference Call Announcements

Conference Call Announcements

Earnings

Earnings

Earnings

Earnings

News Releases in Similar Topics

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.