Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Rentrak Reports Fiscal 2012 Fourth Quarter And Full Year Financial Results

      -Fourth Quarter TV Measurement Growth of 90 Percent Drives Strong Year-Over-Year Comparisons for Advanced Media Business-

      -TV Essentials™ Revenue Run Rate Up 125%*-

      Rentrak Corporation

      News provided by

      Rentrak Corporation

      Jun 07, 2012, 04:05 ET

      Share this article

      Share this article


      PORTLAND, Ore., June 7, 2012 /PRNewswire/ -- Rentrak Corporation (NASDAQ: RENT), a leader in multi-screen media measurement serving the advertising, television and entertainment industries, today announced financial results for its fiscal fourth quarter and full year ended March 31, 2012. 

      Fiscal 2012 Fourth Quarter Financial Results

      Consolidated revenue for the fourth quarter of fiscal 2012 was $24.6 million, compared with $24.7 million last year, reflecting a 26 percent improvement in the company's Advanced Media and Information (AMI) business, offset by a 16 percent decline in the company's Home Entertainment business.

      Revenue in the company's AMI division rose to $11.6 million for the 2012 fiscal fourth quarter, up from $9.2 million a year ago, and represents 47 percent of Rentrak's consolidated revenue, up from 37 percent last year.  Revenue in the company's Home Entertainment business was $13.0 million, compared with $15.4 million for last year's fiscal fourth quarter.  The decline primarily reflects lower sales levels at Rentrak's retail store customers related to increased competition from alternative distribution channels, as well as fewer retailer customers and Warner Brothers' decision to release its video content in the retail channel before offering it to the rental market. 

      "Our TV Essentials™ business grew 90 percent this quarter, capping improvements in each quarter during the fiscal year+ as we added several new important national network, local TV station, advertising agency and advertiser clients.  The future of our television measurement business is very bright, highlighted by 125 percent growth in our revenue run rate*, to date, versus last year's fourth quarter," said Bill Livek, Rentrak's Chief Executive Officer.  "We are successfully delivering on our promise to grow our information businesses, and have significantly changed Rentrak's financial profile by strategically deploying the cash generated from our Home Entertainment business to develop, enhance and deliver our AMI services to the marketplace.  We believe that our ability to provide industry participants with a stable database currency for measuring the effectiveness of their operations, positions Rentrak as a key service for any entertainment, television or advertising company seeking a better way to manage and profitably grow its business in today's highly fragmented media world."

      *  

      Revenue run rate is calculated as the rate of growth based on the annualized value of Rentrak's signed TV business contracts on June 1, 2012, compared with four times the revenue generated from its TV business in the fourth quarter of fiscal 2011.

      + 

      A graphic representation of growth in Rentrak's TV business throughout fiscal 2012 can be found at http://www.rentrak.com/images/press_releases/6-7-12/.  

      ($ in millions)


      4Q FY12


      4Q FY11*


      Percent

      Change


      FY12


      FY11


      Percent

      Change

      AMI revenue


      $

      11.6



      $

      9.2



      26

      %


      $

      41.4



      $

      34.6



      20

      %

      TV Essentials™


      $

      3.2



      $

      1.7



      90

      %


      $

      9.2



      $

      5.8



      59

      %

      Box Office Essentials™


      $

      5.4



      $

      4.9



      10

      %


      $

      21.0



      $

      18.3



      15

      %

      OnDemand Everywhere


      $

      3.1



      $

      2.7



      14

      %


      $

      11.1



      $

      10.5



      6

      %














      Home Entertainment revenue


      $

      13.0



      $

      15.4



      (16)

      %


      $

      49.7



      $

      62.5



      (21)

      %



      *  

      Prior period amounts have been reclassified to reflect the move of Digital Download Essentials from Home Entertainment into Rentrak's AMI division.  Numbers may be different from actuals due to rounding.


      Gross margin grew to 48 percent of consolidated revenue for the fiscal 2012 fourth quarter, up from 44 percent for the same period last year, primarily reflecting an increase in revenue generated from the company's AMI division.  Gross margin for the company's AMI business increased to 64 percent for the fiscal 2012 fourth quarter from 63 percent last year.  Gross margin for Rentrak's Home Entertainment business was 33 percent for both periods. 

      Operating expenses for the fiscal 2012 fourth quarter were $16.5 million, or 67 percent of consolidated revenue, compared with $11.7 million, or 47 percent of consolidated revenue, for the fiscal 2011 fourth quarter.  The increase in operating expenses mainly reflected a $3.1 million increase in stock compensation related to a non-employee, which fluctuates based on changes in the company's stock price, and is revalued at the end of each reporting period, and $1.1 million in costs associated with an international reorganization. 

      Operating loss for the fourth quarter of 2012 was $4.8 million, which included $0.2 million in acquisition-related costs, the $1.1 million in costs related to the international reorganization, and $4.3 million in stock-based compensation costs, which included the non-employee stock compensation mentioned above.  For last year's fourth quarter, operating loss totaled $0.8 million, which included $0.5 million in acquisition-related costs, and $1.1 million in stock-based compensation costs.  Excluding these amounts for both periods, operating income would have been $0.8 million for the fiscal 2012 fourth quarter, compared with $0.7 million for the fiscal 2011 fourth quarter.

      Net loss was $4.6 million, or $0.41 per share, for the fourth quarter of fiscal 2012, compared with a net loss of $0.8 million, or $0.07 per share, for the same period last year.  Excluding the costs already mentioned for both periods, net loss for the fiscal 2012 fourth quarter would have been $1.9 million, or $0.17 per share, compared with a net loss of $0.08 million, or $0.01 per share, for the fourth quarter of fiscal 2011.  The reconciliation of these non-GAAP earnings per share (EPS) to EPS, the most comparable financial measure based upon generally accepted accounting principles (GAAP), as well as a further explanation about non-GAAP EPS, is included in the financial tables at the end of this press release.

      Adjusted EBITDA (a non-GAAP measure), less acquisition and reorganization costs, for the fiscal 2012 fourth quarter was $2.0 million, versus $1.8 million for the fiscal 2011 fourth quarter.  The reconciliation of adjusted EBITDA to net income, the most comparable financial measure based upon GAAP, as well as a further explanation about adjusted EBITDA, is included in the financial tables at the end of this press release.

      Rentrak recorded a tax benefit of $0.1 million for the fourth quarter of fiscal 2012, compared with a tax provision of $0.1 million for the fourth quarter of fiscal 2011.

      The company generated $4.5 million and $10.2 million in cash from operating activities for the fourth quarter and twelve months of fiscal 2012, respectively, compared with cash used by operating activities of $1.9 million for the fiscal 2011 fourth quarter and cash generated from operating activities of $5.4 million for the twelve months of fiscal 2011.  Rentrak reported free cash flow of $5.1 million for fiscal 2012, compared with $1.8 million last year.  The reconciliation of free cash flow to net cash provided by operations, the most comparable financial measure based upon GAAP, as well as a further explanation about free cash flow, is included in the financial tables at the end of this press release.

      Rentrak's cash, cash equivalents and marketable securities balance was $27.8 million at March 31, 2012, compared with $26.4 million at March 31, 2011.  No shares were repurchased in the fiscal 2012 fourth quarter.

      Rentrak said that it recently achieved several important milestones including:

      • Signing a new agreement with MasterCard to offer planning, buying and selling solutions for the package goods, retail, travel, entertainment, restaurants and telecommunications industries.
      • Growing its local TV measurement service to 165 local TV station clients, across 37 station groups in 82 local TV markets, up from approximately 75 local TV station clients, across 25 station groups a year ago.  This growth was highlighted by expanding contracts with Gray Television, Nexstar Broadcasting and Local TV, and new contracts with Tribune Broadcasting, Cox Television, Neuhoff Media and Morris Network.
      • Extending its national TV network measurement client base through the addition of The CW Television Network, Rentrak's first broadcast network client, which includes access to Rentrak's census-based TV ratings service, as well as the company's proprietary integrated information including Polk Automotive and Exact Commercial Ratings.  The company also entered into a long-term contract with Crown Media Holdings for its Hallmark Channel and Hallmark Movie Channel properties, and signed long-term renewals with the National Geographic Channel and Outdoor Channel.
      • Growing agency relationships at Collective Media and UM, a division of IPG's Mediabrands, as well as establishing a new relationship with Empower MediaMarketing.
      • Entering into a multi-platform contract with SnagFilms for the company's OnDemand Essentials™ and Digital Download Essentials services.  The company also expanded its relationship with Phase 4 Films and the National Geographic Channel to include Digital Download Essentials, and signed a new OnDemand contract with GaiamTV.com.
      • Expanding its TV measurement business to China through the formation of Sinotrak, with Chinese partner Sinomonitor.  Rentrak (through Sinotrak) is the first company licensed by the Chinese government to measure all screens through digital devices in China.

      Fiscal 2012 Full Year Financial Results

      Consolidated revenue for fiscal 2012 was $91.1 million, compared with $97.1 million for fiscal 2011.  AMI revenue grew 20 percent to $41.4 million, from $34.6 million last year.  Revenue in the company's Home Entertainment division was $49.7 million, compared with $62.5 million for fiscal 2011.

      As a result of significant investments made to further expand the company's high-growth Advanced Media business, operating loss for fiscal 2012 was $5.9 million, versus $2.6 million for fiscal 2011.  The fiscal 2012 operating loss included $0.8 million in acquisition costs, $1.1 million in costs associated with the company's international reorganization and $5.1 million in stock-based compensation expense.  The fiscal 2011 operating loss included $2.1 million in non-recurring items and acquisition costs, and $6.7 million in non-cash stock compensation expense.  Excluding these amounts for both periods, operating income would have been $1.1 million for fiscal 2012, compared with operating income of $6.2 million for fiscal 2011.

      The fiscal 2012 net loss was $6.4 million, or $0.57 per share, compared with $0.8 million, or $0.07 per share, for fiscal 2011.  Excluding the costs identified in the preceding paragraph, stock-based compensation expense for both periods and a tax reserve recorded in the third quarter of fiscal 2012, which had an impact of $0.11 per share, net loss would have been $1.1 million, or $0.09 per share, for fiscal 2012, compared with net income of $4.7 million, or $0.43 per diluted share, for fiscal 2011.  The reconciliation of these non-GAAP EPS to EPS, the most comparable financial measure based upon GAAP, as well as a further explanation about non-GAAP EPS, is included in the financial tables at the end of this press release.

      Adjusted EBITDA, less acquisition and reorganization costs, was $5.5 million for fiscal 2012, compared with $9.6 million for fiscal 2011, as the result of strategic investments made in Rentrak's Advanced Media business.  The reconciliation of adjusted EBITDA to net income, the most comparable financial measure based upon GAAP, as well as a further explanation about adjusted EBITDA, is included in the financial tables at the end of this press release.

      Conference Call

      Rentrak will hold a conference call at 5:00 p.m. (ET)/2:00 p.m. (PT) today to discuss its 2012 fourth quarter and full year financial results.  Shareowners, members of the media and other interested parties may participate in the call by dialing 877-941-8609 from the U.S. or Canada, or 480-629-9692 from international locations, passcode 4540127.  This call is being webcast and can be accessed at Rentrak's web site at www.rentrak.com where it will be archived through June 7, 2013.  An audio replay of the conference call is available through midnight June 14, 2012 by dialing 800-406-7325 from the U.S. or Canada, or 303-590-3030 from international locations, passcode 4540127.

      About Rentrak Corporation

      Rentrak (NASDAQ: RENT) is a global digital media measurement and research company, serving the most recognizable companies in the entertainment industry. With a reach across numerous platforms including box office, multi-screen television, and home video, Rentrak has developed more efficient metrics to be used as database currencies for the evaluation and selling of media. Rentrak is headquartered in Portland, Oregon, with additional U.S. and international offices. For more information on Rentrak, please visit www.rentrak.com.

      Safe Harbor Statement

      The foregoing paragraphs contain forward-looking statements within the meaning of the federal securities laws, including, without limitation, execution of the company's business plan and the growing importance of its database, or census-like, information measurement services. These forward-looking statements are based on Rentrak's current expectations, estimates and projections about its business and industry, management's beliefs, and certain assumptions, all of which are subject to change. Forward-looking statements are not guarantees of future performance and Rentrak's actual results may differ significantly as a result of a number of factors, including customer demand for movies in various media formats subject to company guarantees, the company's ability to attract new revenue-sharing customers and retain existing customers, the company's success in maintaining its relationships with studios and other product suppliers, the company's ability to successfully develop and market new services to create new revenue streams, its ability to successfully integrate acquired businesses, and Rentrak's customers continuing to comply with the terms of their agreements. Additional factors that could affect Rentrak's financial results are described in Rentrak's reports on Form 10-K, 10-Q and other filings with the Securities and Exchange Commission. Results of operations in any past period should not be considered indicative of the results to be expected for future periods.

      RENTF

      CONTACT:
      Investors
      PondelWilkinson Inc.
      Laurie Berman
      310-279-5962
      [email protected]

      (Financial Tables Follow)  

      Rentrak Corporation and Subsidiaries

      Consolidated Statements of Operations

      (In thousands, except per share amounts)








      For the Three Months 

      Ended March 31,


      For the Twelve Months 

      Ended March 31,



      2012


      2011


      2012


      2011



      (Unaudited)


      (Unaudited)


      (Unaudited)


      (Audited)

      Revenue


      $

      24,600



      $

      24,679



      $

      91,071



      $

      97,088


      Cost of Sales


      12,896



      13,769



      48,125



      54,853


      Gross Margin


      11,704



      10,910



      42,946



      42,235


      Operating expenses:









      Selling and administrative


      16,500



      11,709



      48,854



      44,838


      Loss from operations


      (4,796)



      (799)



      (5,908)



      (2,603)


      Other income:









      Interest income, net


      129



      119



      477



      470


      Other, net


      —



      1



      —



      125


      Loss before income taxes


      (4,667)



      (679)



      (5,431)



      (2,008)


      Provision (benefit) for income taxes


      (51)



      110



      995



      (1,241)


      Net loss


      $

      (4,616)



      $

      (789)



      $

      (6,426)



      $

      (767)


      Basic net loss per share


      $

      (0.41)



      $

      (0.07)



      $

      (0.57)



      $

      (0.07)


      Diluted net loss per share


      $

      (0.41)



      $

      (0.07)



      $

      (0.57)



      $

      (0.07)


      Shares used in per share calculations:









      Basic


      11,172



      11,180



      11,197



      10,962


      Diluted


      11,172



      11,180



      11,197



      10,962





      Rentrak Corporation and Subsidiaries

      Consolidated Balance Sheets

      (In thousands, except per share amounts)






      March 31,



      2012


      2011



      (Unaudited)


      (Audited)

      Assets





      Current Assets:





      Cash and cash equivalents


      $

      5,526



      $

      3,821


      Marketable securities


      22,227



      22,556


      Accounts and notes receivable, net of allowances

      for doubtful accounts of $649 and $645


      14,260



      16,713


      Taxes receivable and prepaid taxes


      —



      1,726


      Deferred tax assets, net


      48



      152


      Other current assets


      985



      1,091


      Total Current Assets


      43,046



      46,059


      Property and equipment, net of accumulated depreciation of $17,032 and $13,750


      10,846



      8,834


      Deferred tax assets, net


      —



      1,242


      Goodwill


      5,101



      5,222


      Other intangible assets, net of accumulated amortization of $1,579 and $724


      13,165



      14,122


      Other assets


      723



      696


      Total Assets


      $

      72,881



      $

      76,175


      Liabilities and Stockholders' Equity





      Current Liabilities:





      Accounts payable


      $

      5,291



      $

      7,223


      Accrued liabilities


      3,215



      3,022


      Accrued compensation


      8,781



      6,144


      Deferred revenue


      1,915



      1,210


      Total Current Liabilities


      19,202



      17,599


      Deferred rent, long-term portion


      1,819



      942


      Taxes payable, long-term


      731



      1,261


      Deferred tax liability, long-term


      79



      —


      Note payable and accrued interest


      525



      —


      Total Liabilities


      22,356



      19,802


      Commitments and Contingencies


      —



      —


      Stockholders' Equity:





      Preferred stock, $0.001 par value; 10,000

      shares authorized; none issued


      —



      —


      Common stock, $0.001 par value; 30,000 shares

      authorized; shares issued and outstanding:





      11,078 and 11,243


      11



      11


      Capital in excess of par value


      55,125



      54,358


      Accumulated other comprehensive income


      341



      530


      Retained earnings (accumulated deficit)


      (4,952)



      1,474


      Total Stockholders' Equity


      50,525



      56,373


      Total Liabilities and Stockholders' Equity


      $

      72,881



      $

      76,175





      Rentrak Corporation and Subsidiaries

      Consolidated Statements of Cash Flows

      (In thousands)






      For the Twelve Months Ended March 31,



      2012


      2011


      2010



      (Unaudited)


      (Audited)


      (Audited)

      Cash flows from operating activities:







      Net income (loss)


      $

      (6,426)



      $

      (767)



      $

      576


      Adjustments to reconcile net income (loss) to net cash flows

      provided by operating activities:







      Tax benefit from stock-based compensation


      81



      1,253



      461


      Depreciation and amortization


      4,351



      3,432



      2,329


      Loss (gain) on disposal of fixed assets


      1



      (15)



      —


      Gain on liquidation of investment


      —



      (104)



      —


      Impairment of capitalized software projects


      —



      8



      199


      Adjustment to allowance for doubtful accounts


      4



      80



      (32)


      Stock-based compensation


      5,118



      6,714



      2,361


      Excess tax benefits from stock-based compensation


      —



      (3,987)



      (332)


      Deferred income taxes


      1,425



      (1,813)



      (245)


      Realized gain on marketable securities


      (73)



      (12)



      (374)


      Interest on note payable


      25



      —



      —


      (Increase) decrease, net of effect of acquisitions, in:







      Accounts and notes receivable


      2,453



      2,505



      (982)


      Taxes receivable and prepaid taxes


      1,726



      (491)



      (4)


      Other current assets


      93



      (212)



      113


      Increase (decrease), net of effect of acquisitions, in:







      Accounts payable


      (1,932)



      935



      (942)


      Taxes payable


      (421)



      248



      (227)


      Accrued liabilities and compensation


      2,127



      (2,101)



      1,659


      Deferred rent


      944



      (23)



      (59)


      Deferred revenue and other liabilities


      705



      (262)



      (549)


      Net cash provided by

      operating activities


      10,201



      5,388



      3,952


      Cash flows from investing activities:







      Purchase of marketable securities


      (18,403)



      (14,911)



      (7,300)


      Sale or maturity of marketable securities


      18,971



      9,800



      20,200


      Proceeds from the sale of assets


      —



      17



      —


      Proceeds from the liquidation of investment


      —



      224



      —


      Purchase of property and equipment


      (5,135)



      (3,591)



      (3,703)


      Cash paid for acquisitions, net of cash acquired


      —



      (1,930)



      (16,659)


      Net cash used in investing activities


      (4,567)



      (10,391)



      (7,462)


      Cash flows from financing activities:







      Proceeds from note payable


      500



      —



      —


      Issuance of common stock


      262



      1,836



      1,043


      Excess tax benefits from stock-based compensation


      —



      3,987



      332


      Repurchase of common stock


      (4,341)



      —



      (302)


      Net cash provided by (used in)

      financing activities


      (3,579)



      5,823



      1,073


      Effect of foreign exchange translation on cash


      (350)



      566



      271


      Increase (decrease) in cash and cash equivalents


      1,705



      1,386



      (2,166)


      Cash and cash equivalents:







      Beginning of year


      3,821



      2,435



      4,601


      End of year


      $

      5,526



      $

      3,821



      $

      2,435


      Supplemental information:







      Income taxes paid


      $

      328



      $

      156



      $

      384


      Income tax refunds


      2,101



      264



      643


      Capitalized stock-based compensation


      362



      474



      36





      Rentrak Corporation and Subsidiaries

      Information by Segment

      (Unaudited)

      (in thousands)












      For the Three Months

      Ended March 31,


      For the Twelve Months

      Ended March 31,





      2012


      2011


      2012


      2011



      AMI











      Sales to external customers


      $

      11,640



      $

      9,249



      $

      41,415



      $

      34,584




      Gross margin


      $

      7,472



      $

      5,823



      $

      26,646



      $

      23,314




      Income (loss) from operations


      $

      (3,044)



      $

      494



      $

      728



      $

      2,004















      HOME ENTERTAINMENT











      Sales to external customers


      $

      12,960



      $

      15,430



      $

      49,656



      $

      62,504




      Gross margin


      $

      4,232



      $

      5,087



      $

      16,300



      $

      18,921




      Income from operations


      $

      2,665



      $

      3,041



      $

      9,595



      $

      11,424















      TOTAL OPERATING SEGMENTS











      Sales to external customers


      $

      24,600



      $

      24,679



      $

      91,071



      $

      97,088




      Gross margin


      $

      11,704



      $

      10,910



      $

      42,946



      $

      42,235




      Income (loss) from operations


      $

      (379)



      $

      3,535



      $

      10,323



      $

      13,428



      Note:  Prior period amounts are reclassified to reflect the move of Digital Download Essentials from Home Entertainment into the AMI division.  The segment operating income figures are before corporate overhead costs.



      Rentrak Corporation

      Reconciliation of GAAP and Non-GAAP Financial Measures

      Free Cash Flow

      (Unaudited)

      (in thousands)






      For the Twelve Months

      Ended March 31,



      2012


      2011

      Net cash provided by operating activities


      $

      10,201



      $

      5,388


      Adjustments:





      Purchases of property and equipment


      (5,135)



      (3,591)


      Free Cash Flow


      $

      5,066



      $

      1,797


      About Free Cash Flow
      From time to time, Rentrak may refer to Free Cash Flow in its conference calls and discussions with investors and analysts in connection with the company's reported historical financial results.  Free Cash Flow does not represent cash flows from operations as defined by generally accepted accounting principles ("GAAP"), is not derived in accordance with GAAP and should not be considered by the reader as an alternative to net cash provided by operating activities (the most comparable GAAP financial measure to Free Cash Flow).  The reconciliation of GAAP and Non-GAAP financial measures for the twelve month periods ended March 31, 2012 and 2011 are included in the above table.  Rentrak's management believes that Free Cash Flow is helpful as an indicator of the company's current financial performance and its capacity to operationally fund capital expenditures and working capital requirements.

      Rentrak Corporation

      Reconciliation of GAAP and Non-GAAP Financial Measures

      Adjusted EBITDA & Non-GAAP Diluted EPS

      (Unaudited)

      (in thousands)








      For the Three Months

      Ended  March 31,


      For the Twelve Months

      Ended March 31,



      2012


      2011


      2012


      2011

      Net Loss


      $

      (4,616)



      $

      (789)



      $

      (6,426)



      $

      (767)


      Adjustments:









      Provision (benefit) for income taxes


      (51)



      110



      995



      (1,241)


      Interest and other income, net


      (129)



      (120)



      (477)



      (595)


      Depreciation and amortization


      1,118



      1,040



      4,351



      3,432


      Stock-based compensation


      4,305



      1,064



      5,118



      6,714


      Adjusted EBITDA


      $

      627



      $

      1,305



      $

      3,561



      $

      7,543


      Acquisition costs


      189



      477



      822



      1,919


      Reorganization/Severance costs


      1,135



      —



      1,135



      165


      Adjusted EBITDA before acquisition and reorganization costs


      $

      1,951



      $

      1,782



      $

      5,518



      $

      9,627









      For the Three Months

      Ended March 31,


      For the Twelve Months

      Ended March 31,



      2012


      2011


      2012


      2011

      Diluted EPS, as reported


      $

      (0.41)



      $

      (0.07)



      $

      (0.57)



      $

      (0.07)


      One-time and other items:









      Reorganization/Severance


      0.05



      —



      0.06



      0.01


      Tax valuation allowance


      —



      —



      0.11



      —


      Acquisitions


      0.01



      0.02



      0.04



      0.11


      Stock-based compensation


      0.18



      0.04



      0.27



      0.38


      Total one-time items, acquisition costs and stock-based compensation


      0.24



      0.06



      0.48



      0.50


      Diluted EPS, non-GAAP


      $

      (0.17)



      $

      (0.01)



      $

      (0.09)



      $

      0.43


      Tax Rate Used


      52.50%



      54.20%



      40.67%



      37.40%


      About Adjusted EBITDA and Non-GAAP Diluted EPS
      From time to time, Rentrak may refer to Adjusted EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization and Stock-based Compensation) and "non-GAAP diluted EPS" in its conference calls and discussions with investors and analysts in connection with the company's reported historical financial results.  Adjusted EBITDA does not represent cash flows from operations as defined by generally accepted accounting principles ("GAAP"), is not derived in accordance with GAAP and should not be considered by the reader as an alternative to net income (the most comparable GAAP financial measure to Adjusted EBITDA).  Non-GAAP diluted EPS does not measure diluted EPS as defined by GAAP, is not derived in accordance with GAAP and should not be considered by the reader as an alternative to reported diluted EPS.  The reconciliation of GAAP and Non-GAAP financial measures for the three and twelve month periods ended March 31, 2012 and 2011 are included in the above table.  Rentrak's management believes that Adjusted EBITDA is helpful as an indicator of the current financial performance of the company and its capacity to operationally fund capital expenditures and working capital requirements.  Due to the nature of the company's internally-developed software policies and its use of stock-based compensation, Rentrak incurs significant non-cash charges for depreciation, amortization and stock-based compensation expense that may not be indicative of its operating performance from a cash perspective.  Rentrak's management believes that non-recurring items, acquisition costs and stock-based compensation should be factored out of reported EPS in order to provide a more useful indicator of the current financial performance of the company.  Due to the nature of the company's equity and stock-based compensation plans, costs associated with acquisitions and items which are considered nonrecurring in nature, the company's diluted EPS, which includes these items, may not be indicative of its on-going operating performance.  Therefore, the company believes that using the measures of Adjusted EBITDA and "non-GAAP diluted EPS" may help provide a better understanding of the company's underlying financial performance and ability to generate cash flows from operations.

      (Logo: http://photos.prnewswire.com/prnh/20111007/MM82941LOGO)

      SOURCE Rentrak Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.