Accessibility Statement Skip Navigation
  • Resources
  • Blog
  • Journalists
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Overview
  • Distribution by PR Newswire
  • AI Tools
  • Multichannel Amplification
  • Guaranteed Paid Placement
  • SocialBoost
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Overview
  • Distribution by PR Newswire
  • AI Tools
  • Multichannel Amplification
  • SocialBoost
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Second Quarter 2014 Operating Results And Increased 2014 FFO Guidance Announced By National Retail Properties, Inc.


News provided by

National Retail Properties, Inc.

Aug 05, 2014, 08:30 ET

Share this article

Share toX

Share this article

Share toX

ORLANDO, Fla., Aug. 5, 2014 /PRNewswire/ -- National Retail Properties, Inc. (NYSE: NNN), a real estate investment trust, today announced its operating results for the quarter ended June 30, 2014.  Highlights include:

Operating Results:

  • Revenues and net earnings, FFO, Recurring FFO and AFFO available to common stockholders and diluted per share amounts:

Quarter Ended


Six Months Ended


June 30,


June 30,


2014



2013



2014



2013



(in thousands, except per share data)

Revenues

$

105,613



$

96,295



$

209,677



$

188,759














Net earnings available to common stockholders

$

36,713



$

32,724



$

71,187



$

62,029


Net earnings per common share

$

0.30



$

0.27



$

0.58



$

0.52














FFO available to common stockholders

$

61,690



$

54,284



$

123,331



$

108,925


FFO per common share

$

0.50



$

0.45



$

1.01



$

0.92














Recurring FFO available to common stockholders

$

61,767



$

54,284



$

123,566



$

109,684


Recurring FFO per common share

$

0.50



$

0.45



$

1.01



$

0.93














AFFO available to common stockholders

$

62,710



$

57,400



$

125,428



$

114,414


AFFO per common share

$

0.51



$

0.47



$

1.02



$

0.97


Second Quarter 2014 Highlights:

  • FFO per share and Recurring FFO per share increased 11.1% over prior year results
  • AFFO per share increased 8.5% over prior year results
  • Portfolio occupancy increased to 98.5% at June 30, 2014, as compared to 98.2% at March 31, 2014 and December 31, 2013
  • Invested $92.0 million in 34 properties with an aggregate 213,000 square feet of gross leasable area at an initial cash yield of 7.5%
  • Sold 10 properties for $15.0 million producing $3.1 million of gains on sales, net of income tax
  • Raised $54.2 million in net proceeds from the issuance of 1,535,102 common shares
  • Issued $350 million principal amount of 3.90% senior unsecured notes due 2024 generating net proceeds of $346.1 million
  • Paid off $150 million principal amount of 6.25% senior unsecured notes due 2014

First Half 2014 Highlights:

  • FFO per share increased 9.8% over prior year results
  • Recurring FFO per share increased 8.6% over prior year results
  • AFFO per share increased 5.2% over prior year results
  • Invested $186.0 million in 81 properties with an aggregate 522,000 square feet of gross leasable area at an initial cash yield of 7.6%
  • Sold 14 properties for $26.2 million producing $4.3 million of gains on sales, net of income tax and noncontrolling interest
  • Raised $421.4 million of new long term capital at attractive pricing
    • Raised $75.3 million in net proceeds from the issuance of 2,151,605 common shares
    • Raised $346.1 million in net proceeds from the issuance of 3.90% senior unsecured notes due 2024
  • Paid off $150 million principal amount of 6.25% senior unsecured notes due 2014
  • Paid off $46.4 million bank credit facility balance leaving full availability of $500 million

On July 17, 2014, Standard & Poor's Rating Services raised National Retail Properties unsecured debt rating to BBB+.

National Retail Properties announced an increase in 2014 FFO guidance from a range of $1.95 to $2.00 to a range of $2.00 to $2.04 per share before any impairment expense. 2014 AFFO is estimated to be $2.05 to $2.09 per share. The FFO guidance equates to net earnings before any gains or losses from the sale of real estate of $1.12 to $1.16 per share, plus $0.88 per share of expected real estate depreciation, amortization and impairments.  The guidance is based on current plans and assumptions and subject to risks and uncertainties more fully described in this press release and the company's reports filed with the Securities and Exchange Commission.

Craig Macnab, Chief Executive Officer, commented:  "We continue to source attractive retail properties for acquisition. With the rent growth provided in the leases, our investment returns remain very attractive. Also, we continue to raise well-priced long-term capital. This has allowed us to increase our 2014 FFO guidance. Our recently announced quarterly dividend increase paves the way for 2014 becoming the 25th consecutive year of annual dividend increases and is a record that puts NNN in a notably small group of public companies."

National Retail Properties invests primarily in high-quality retail properties subject generally to long-term, net leases.  As of June 30, 2014, the company owned 1,927 properties in 47 states with a gross leasable area of approximately 20.8 million square feet.  For more information on the company, visit www.nnnreit.com.

Management will hold a conference call on August 5, 2014, at 10:30 a.m. ET to review these results.  The call can be accessed on the National Retail Properties web site live at http://www.nnnreit.com.  For those unable to listen to the live broadcast, a replay will be available on the company's web site.  In addition, a summary of any earnings guidance given on the call will be posted to the company's web site.

Statements in this press release that are not strictly historical are "forward-looking" statements.  Forward-looking statements involve known and unknown risks, which may cause the company's actual future results to differ materially from expected results.  These risks include, among others, general economic conditions, local real estate conditions, changes in interest rates, increases in operating costs, the preferences and financial condition of the company's tenants, the availability of capital, risks related to the company's status as a REIT and the profitability of the company's taxable subsidiary.  Additional information concerning these and other factors that could cause actual results to differ materially from these forward-looking statements is contained from time to time in the company's Securities and Exchange Commission ("SEC") filings, including, but not limited to, the company's Annual Report on Form 10-K.  Copies of each filing may be obtained from the company or the SEC.  Such forward-looking statements should be regarded solely as reflections of the company's current operating plans and estimates.  Actual operating results may differ materially from what is expressed or forecast in this press release.  National Retail Properties, Inc. undertakes no obligation to publicly release the results of any revisions to these forward-looking statements that may be made to reflect events or circumstances after the date these statements were made.

The reported results are preliminary and not final and there can be no assurance that the results will not vary from the final information filed on Form 10-Q with the SEC for the quarter and six months ended June 30, 2014.  In the opinion of management, all adjustments considered necessary for a fair presentation of these reported results have been made. 

Funds From Operations, commonly referred to as FFO, is a relative non-GAAP financial measure of operating performance of an equity REIT in order to recognize that income-producing real estate historically has not depreciated on the basis determined under GAAP.  FFO is defined by the National Association of Real Estate Investment Trusts ("NAREIT") and is used by the company as follows:  net earnings (computed in accordance with GAAP) plus depreciation and amortization of assets unique to the real estate industry, excluding gains (or including losses), any applicable taxes and noncontrolling interests on the disposition of certain assets, the company's share of these items from the company's unconsolidated partnerships and any impairment charges on a depreciable real estate asset.

FFO is generally considered by industry analysts to be the most appropriate measure of performance of real estate companies.  FFO does not necessarily represent cash provided by operating activities in accordance with GAAP and should not be considered an alternative to net earnings as an indication of the company's performance or to cash flow as a measure of liquidity or ability to make distributions.  Management considers FFO an appropriate measure of performance of an equity REIT because it primarily excludes the assumption that the value of the real estate assets diminishes predictably over time, and because industry analysts have accepted it as a performance measure.  The company's computation of FFO may differ from the methodology for calculating FFO used by other equity REITs, and therefore, may not be comparable to such other REITs.  A reconciliation of net earnings (computed in accordance with GAAP) to FFO, as defined by NAREIT, is included in the financial information accompanying this release.

Adjusted Funds From Operations ("AFFO") is a non-GAAP financial measure of operating performance used by many companies in the REIT industry. AFFO adjusts FFO for certain non-cash items that reduce or increase net income in accordance with GAAP.  AFFO should not be considered an alternative to net earnings, as an indication of the company's performance or to cash flow as a measure of liquidity or ability to make distributions. Management considers AFFO a useful supplemental measure of the company's performance.  The company's computation of AFFO may differ from the methodology for calculating AFFO used by other equity REITs, and therefore, may not be comparable to such other REITs.  A reconciliation of net earnings (computed in accordance with GAAP) to AFFO is included in the financial information accompanying this release.

In April 2014, the FASB issued Accounting Standards Update ("ASU") 2014-08, "Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360):  Reporting Discontinued Operations and Disclosures of Disposal of Components of an Entity," effective for fiscal years beginning on or after December 15, 2014, with early adoption permitted beginning January 1, 2014.  Under ASU 2014-08, only disposals representing a strategic shift in operations are to be presented as discontinued operations. NNN has elected early adoption of ASU 2014-08. This requires the Company to continue to classify any property disposal or property classified as held for sale as of December 31, 2013 as discontinued operations prospectively.  Therefore, the revenues and expenses related to these properties are presented as discontinued operations as of June 30, 2014.  The Company did not classify any additional properties as discontinued operations subsequent to December 31, 2013. The adoption of ASU 2014-08 did not have a significant impact on NNN's financial position or results of operations.

National Retail Properties, Inc.

(in thousands, except per share data)

(unaudited)




Quarter Ended


Six Months Ended



June 30,


June 30,



2014



2013



2014



2013


Income Statement Summary


























Revenues:













Rental and earned income


$

101,388



$

92,152



$

200,977



$

180,627


Real estate expense reimbursement from tenants


3,228



3,184



6,460



6,181


Interest and other income from real estate transactions


543



371



1,334



756


Interest income on commercial mortgage residual interests


454



588



906



1,195




105,613



96,295



209,677



188,759















Operating expenses:













General and administrative


8,074



9,412



16,989



17,677


Real estate


4,746



4,363



9,086



8,327


Depreciation and amortization


28,007



22,545



56,019



46,261


Impairment – commercial mortgage residual interests valuation


77



—



235



—


Impairment losses and other charges


89



263



485



3,115




40,993



36,583



82,814



75,380















Other expenses (revenues):













Interest and other income


(94)



(377)



(158)



(711)


Interest expense


21,761



23,529



42,040



45,488




21,667



23,152



41,882



44,777















Income tax benefit  (expense)


(441)



(460)



(349)



370















Earnings from continuing operations


42,512



36,100



84,632



68,972















Earnings (loss) from discontinued operations, net of income tax expense


18



1,506



(18)



2,537


Earnings before gain on disposition of real estate, net of income tax expense


42,530



37,606



84,614



71,509















Gain on disposition of real estate, net of income tax expense


3,054



—



4,810



—















Earnings including noncontrolling interests


45,584



37,606



89,424



71,509















Loss (earnings) attributable to noncontrolling interests:













Continuing operations


(13)



38



(520)



206


Discontinued operations


—



(158)



—



(163)




(13)



(120)



(520)



43















Net earnings attributable to NNN


45,571



37,486



88,904



71,552


Series D preferred stock dividends


(4,762)



(4,762)



(9,523)



(9,523)


Series E preferred stock dividends


(4,096)



—



(8,194)



—


Net earnings available to common stockholders


$

36,713



$

32,724



$

71,187



$

62,029




























National Retail Properties, Inc.

(in thousands, except per share data)

(Unaudited)




Quarter Ended


Six Months Ended



June 30,


June 30,



2014



2013



2014



2013















Weighted average common shares outstanding:













  Basic


122,490



117,813



122,036



115,664


  Diluted


122,833



120,866



122,393



118,404















Net earnings per share available to common stockholders:













  Basic:













  Continuing operations


$

0.30



$

0.27



$

0.58



$

0.51


  Discontinued operations


—



0.01



—



0.02


  Net earnings


$

0.30



$

0.28



$

0.58



$

0.53















  Diluted:













  Continuing operations


$

0.30



$

0.26



$

0.58



$

0.50


  Discontinued operations


—



0.01



—



0.02


  Net earnings


$

0.30



$

0.27



$

0.58



$

0.52




























National Retail Properties, Inc.

(in thousands, except per share data)

(unaudited)




Quarter Ended


Six Months Ended



June 30,


June 30,



2014



2013



2014



2013


Funds From Operations (FFO) Reconciliation:













Net earnings available to common stockholders


$

36,713



$

32,724



$

71,187



$

62,029


Real estate depreciation and amortization:













Continuing operations


27,945



22,489



55,898



46,149


Discontinued operations


—



68



—



157


Gain on disposition of real estate, net of income tax and noncontrolling interest


(3,057)



(2,150)



(4,302)



(2,655)


Impairment charges — real estate


89



1,153



548



3,245


Total FFO adjustments


24,977



21,560



52,144



46,896


FFO available to common stockholders


$

61,690



$

54,284



$

123,331



$

108,925















FFO per common share:













Basic


$

0.50



$

0.46



$

1.01



$

0.94


Diluted


$

0.50



$

0.45



$

1.01



$

0.92















Recurring Funds from Operations Reconciliation:













Net earnings available to common shareholders


$

36,713



$

32,724



$

71,187



$

62,029


Total FFO adjustments


24,977



21,560



52,144



46,896


FFO available to common shareholders


61,690



54,284



123,331



108,925















Impairment  — commercial mortgage residual interests valuation


77



—



235



—


Impairment charges — real estate


—



—



—



759


Total Recurring FFO adjustments


77



—



235



759


Recurring FFO available to common shareholders


$

61,767



$

54,284



$

123,566



$

109,684















Recurring FFO per common share:













Basic


$

0.50



$

0.46



$

1.01



$

0.95


Diluted


$

0.50



$

0.45



$

1.01



$

0.93















National Retail Properties, Inc.

(in thousands, except per share data)

(unaudited)



Quarter Ended


Six Months Ended



June 30,


June 30,



2014



2013



2014



2013


Adjusted Funds From Operations (AFFO) Reconciliation:













Net earnings available to common shareholders


$

36,713



$

32,724



$

71,187



$

62,029


Total FFO adjustments


24,977



21,560



52,144



46,896


Total Recurring FFO adjustments


77



—



235



759


Recurring FFO available to common stockholders


61,767



54,284



123,566



109,684















Straight line accrued rent


(516)



805



(1,118)



27


Net capital lease rent adjustment


338



410



667



810


Below market rent amortization


(633)



(622)



(1,259)



(1,247)


Stock based compensation expense


2,241



1,894



4,493



3,608


Capitalized interest expense


(487)



(321)



(921)



(540)


Convertible debt interest expense


—



950



—



2,072


Total AFFO adjustments


943



3,116



1,862



4,730


AFFO available to common stockholders


$

62,710



$

57,400



$

125,428



$

114,414















AFFO per common share:













Basic


$

0.51



$

0.49



$

1.03



$

0.99


Diluted


$

0.51



$

0.47



$

1.02



$

0.97















Other Information:













Percentage rent


$

223



$

162



$

312



$

534


Amortization of debt costs


$

697



$

900



$

1,353



$

1,806


Scheduled debt principal amortization (excluding maturities)


$

275



$

265



$

554



$

526


Non-real estate depreciation expense


$

67



$

61



$

132



$

123


Real estate acquisition costs (included in general and administrative expense)


$

19



$

1,604



$

227



$

1,604


National Retail Properties, Inc.

(in thousands)
(unaudited)


Earnings from Discontinued Operations: Effective January 1, 2014, NNN has early adopted ASU 2014-08. Under ASU 2014-08, only disposals representing a strategic shift in operations are to be presented as discontinued operations. This requires the Company to continue to classify any property disposal or property classified as held for sale as of December 31, 2013 as discontinued operations prospectively.  Therefore, the revenues and expenses related to these properties are presented as discontinued operations as of June 30, 2014.  The Company did not classify any additional properties as discontinued operations subsequent to December 31, 2013.
















Quarter Ended


Six Months Ended



June 30,


June 30,



2014



2013



2014



2013















Revenues:













Rental and earned income


$

—



$

385



$

—



$

1,046


Real estate expense reimbursement from tenants


6



25



11



77


Interest and other income from real estate transactions


22



30



22



34




28



440



33



1,157















Expenses:













General and administrative


—



212



—



213


Real estate


13



73



—



93


Depreciation and amortization


—



68



—



157


Impairment charges


—



904



63



904


Interest


—



11



—



41




13



1,268



63



1,408















Gain on disposition of real estate


3



2,669



12



3,174


Income tax expense


—



(335)



—



(386)















Earnings (loss) from discontinued operations attributable to NNN including noncontrolling interests


18



1,506



(18)



2,537


Earnings attributable to noncontrolling interests


—



(158)



—



(163)


Earnings (loss) from discontinued operations attributable to NNN


$

18



$

1,348



$

(18)



$

2,374


National Retail Properties, Inc.

(in thousands)

(unaudited)




June 30,
2014


December 31,
2013

Balance Sheet Summary














Assets:







Cash and cash equivalents


$

85,358



$

1,485


Receivables, net of allowance


2,017



4,107


Mortgages, notes and accrued interest receivable


19,680



17,119


Real estate portfolio:







Accounted for using the operating method, net of accumulated depreciation and amortization


4,368,475



4,256,595


Accounted for using the direct financing method


17,676



18,342


Real estate held for sale


8,230



12,113


Commercial mortgage residual interests


12,087



11,721


Accrued rental income, net of allowance


25,763



24,797


Debt costs, net of accumulated amortization


14,824



12,877


Other assets


96,744



95,367


Total assets


$

4,650,854



$

4,454,523









Liabilities:







Line of credit payable


$

—



$

46,400


Mortgages payable, including unamortized premium


8,892



9,475


Notes payable, net of unamortized discount


1,714,091



1,514,184


Accrued interest payable


18,532



17,142


Other liabilities


84,889



89,037


Total liabilities


1,826,404



1,676,238









Stockholders' equity of NNN


2,823,922



2,777,045


Noncontrolling interests


528



1,240


Total equity


2,824,450



2,778,285









Total liabilities and equity


$

4,650,854



$

4,454,523









Common shares outstanding


124,511



121,992









Gross leasable area, Property Portfolio (square feet)


20,751



20,402









National Retail Properties, Inc

Debt Summary

As of June 30, 2014

(in thousands)

(unaudited)


Unsecured Debt


Principal


Principal, Net
of Discount


Stated Rate


Effective
Rate


Maturity Date

Line of credit payable


$

—



$

—



L + 107.5 bps


—


October 2016














Unsecured notes payable:













2015


150,000



149,927



6.150%


6.185%


December 2015

2017


250,000



249,644



6.875%


6.924%


October 2017

2021


300,000



296,756



5.500%


5.690%


July 2021

2022


325,000



320,788



3.800%


3.984%


October 2022

2023


350,000



347,676



3.300%


3.388%


April 2023

2024


350,000



349,300



3.900%


3.924%


June 2024

Total


1,725,000



1,714,091





















Total unsecured debt


$

1,725,000



$

1,714,091








Mortgages Payable


Principal
Balance


Interest Rate


Maturity Date

Mortgage(1)


$

6,320



5.750%


April 2016

Mortgage


1,923



6.900%


January 2017

Mortgage(2)


649



8.630%


April 2016 — April 2019



$

8,892






(1) Includes unamortized premium

(2) Represents the total balance of three separate mortgage loans and their weighted average interest rate

National Retail Properties, Inc.

Property Portfolio






Top 20 Lines of Trade





As of June 30,



Line of Trade


2014(1)


2013 (2)

1.


Convenience stores


19.3%


19.9%

2.


Restaurants – full service


9.6%


9.9%

3.


Automotive service


7.5%


7.6%

4.


Restaurants – limited service


6.8%


4.9%

5.


Automotive parts


5.1%


5.2%

6.


Theaters


4.5%


4.4%

7.


Health and fitness


4.2%


3.7%

8.


Banks


4.1%


4.7%

9.


Sporting goods


3.8%


3.7%

10.


Recreational vehicle dealers, parts and accessories


3.2%


2.8%

11.


Wholesale clubs


3.1%


3.1%

12.


Drug stores


2.7%


2.7%

13.


Consumer electronics


2.6%


2.7%

14.


Home improvement


2.4%


2.7%

15.


Family entertainment centers


2.3%


2.2%

16.


Travel plazas


2.0%


2.0%

17.


Medical service providers


1.8%


1.1%

18.


Home furnishings


1.6%


1.6%

19.


General merchandise


1.6%


1.5%

20.


Books


1.3%


1.6%



Other


10.5%


12.0%



Total


100.0%


100.0%

Top 10 States













State



% of Total(1)



State



% of Total(1)

1.

Texas



20.3%


6.

Virgina



4.5%

2.

Florida



10.3%


7.

Indiana



4.0%

3.

North Carolina



5.5%


8.

California



3.4%

4.

Illinois



5.2%


9.

Ohio



3.3%

5.

Georgia



4.8%


10.

Pennsylvania



3.2%












(1) Based on the annualized base rent for all leases in place as of June 30, 2014.

(2) Based on the annualized base rent for all leases in place as of June 30, 2013.

National Retail Properties, Inc.

Property Portfolio







Top Tenants (> 2.0%)




Properties


% of Total (1)


Susser Holdings


86


4.9%


Mister Car Wash


87


4.9%


Pantry


84


4.3%


LA Fitness


20


4.1%


7-Eleven


67


4.0%


SunTrust


121


3.8%


AMC Theatre


15


3.5%


Camping World


25


3.2%


BJ's Wholesale Club


7


3.1%


Best Buy


19


2.6%


Gander Mountain


10


2.3%


Energy Transfer Partners (Sunoco)


38


2.1%


Pull-A-Part


20


2.0%


Road Ranger


27


2.0%

Lease Expirations(2)


















% of
Total(1)


# of
Properties


Gross Leasable
Area (3)




% of
Total(1)


# of
Properties


Gross Leasable
Area (3)

2014


0.3%


11


145,000



2020


4.0%


107


1,329,000


2015


1.6%


31


454,000



2021


4.7%


102


986,000


2016


1.6%


30


543,000



2022


6.8%


94


1,161,000


2017


3.4%


46


1,018,000



2023


3.2%


55


946,000


2018


7.3%


177


1,584,000



2024


2.5%


43


598,000


2019


3.4%


63


969,000



Thereafter


61.2%


1,129


10,432,000



















(1) Based on the annual base rent of $406,378,000, which is the annualized base rent for all leases in place as of June 30, 2014.

(2) As of June 30, 2014, the weighted average remaining lease term is 12 years.

(3) Square feet.

SOURCE National Retail Properties, Inc.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.