Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Select Medical Holdings Corporation Announces Results for First Quarter Ended March 31, 2016


      News provided by

      Select Medical Holdings Corporation

      May 05, 2016, 04:30 ET

      Share this article

      Share this article


      MECHANICSBURG, Pa., May 5, 2016 /PRNewswire/ -- Select Medical Holdings Corporation ("Select Medical") (NYSE: SEM) today announced results for its first quarter ended March 31, 2016.

      On March 4, 2016, Select Medical consummated the acquisition of Physiotherapy Associates Holdings, Inc. ("Physiotherapy"), a national provider of outpatient physical rehabilitation care which offers a wide range of services, including general orthopedics, spinal care and neurological rehabilitation, as well as orthotics and prosthetics services. Select Medical acquired 100% of the issued and outstanding equity securities of Physiotherapy. Physiotherapy's financial results are consolidated with Select Medical's effective March 4, 2016. Additionally, on March 31, 2016 Select Medical sold its contract therapy business, resulting in a pre-tax gain of $30.4 million. The contract therapy business results are included with Select Medical's for the quarter ended March 31, 2016.

      For the quarter ended March 31, 2016, net operating revenues increased 36.8% to $1,088.3 million, compared to $795.3 million for the same quarter, prior year.  Income from operations was $86.9 million for the quarter ended March 31, 2016, compared to $79.3 million for the same quarter, prior year.  Net income attributable to Select Medical was $54.8 million for the quarter ended March 31, 2016, compared to $35.1 million for the same quarter, prior year. Net income attributable to Select Medical for the quarter ended March 31, 2016 includes a gain on sale of the contract therapy business of $30.4 million, a loss on impairment of an equity investment of $5.3 million, Physiotherapy acquisition costs of $3.2 million, and a loss of early retirement of debt of $0.8 million. In total, there was an estimated tax benefit of $3.3 million related to the aforementioned loss items. Net income before interest, income taxes, depreciation and amortization, gain (loss) on early retirement of debt, stock compensation expense, Physiotherapy  acquisition costs, non-operating gain (loss), and equity in earnings (losses) of unconsolidated subsidiaries ("Adjusted EBITDA") for the quarter ended March 31, 2016 was $128.6 million, compared to $98.9 million for the same quarter, prior year.  A reconciliation of net income to Adjusted EBITDA is presented in table V of this release. Income per common share for the quarter ended March 31, 2016 was $0.42 on a fully diluted basis compared to income per common share of $0.27 for the same quarter, prior year. Excluding the gain on sale of the contract therapy business, loss on impairment of an equity investment, Physiotherapy acquisition costs, and the loss on early retirement of debt, and the related tax effects, adjusted income per common share was $0.23 per diluted share for the quarter ended March 31, 2016. A reconciliation of net income per common share to adjusted income per common share for the quarter ended March 31, 2016 is presented in table VI of this release.  

      Specialty Hospitals

      For the quarter ended March 31, 2016, net operating revenues for the specialty hospitals segment was $599.0 million, compared to $598.8 million for the same quarter, prior year.  Adjusted EBITDA for the specialty hospitals segment decreased to $86.8 million for the quarter ended March 31, 2016, compared to $96.5 million for the same quarter, prior year.  The Adjusted EBITDA margin for the segment was 14.5% for the quarter ended March 31, 2016, compared to 16.1% for the same quarter, prior year.  The Adjusted EBITDA results for the specialty hospitals segment include start-up losses of approximately $3.8 million for the quarter ended March 31, 2016 compared to $5.5 million for the same quarter, prior year.  Certain specialty hospitals key statistics for the quarters ended March 31, 2016 and 2015 are presented in table IV of this release.

      Outpatient Rehabilitation

      For the quarter ended March 31, 2016, net operating revenues for the outpatient rehabilitation segment increased 21.2% to $238.1 million, compared to $196.4 million for the same quarter, prior year.  The results for the quarter include the operations of Physiotherapy effective March 4, 2016. Physiotherapy contributed $26.2 million of net operating revenue in the quarter. Adjusted EBITDA for the segment increased 30.5% to $28.9 million for the quarter ended March 31, 2016, compared to $22.1 million for the same quarter, prior year.  The Adjusted EBITDA margin for the segment was 12.1% for the quarter ended March 31, 2016, compared to 11.3% for the same quarter, prior year.  Certain outpatient rehabilitation key statistics for the quarters ended March 31, 2016 and 2015 are presented in table IV of this release.

      Concentra Segment

      For the quarter ended March 31, 2016, net operating revenues for the Concentra segment were $250.9 million.  Adjusted EBITDA for the Concentra segment was $34.2 million for the quarter ended March 31, 2016.  The Adjusted EBITDA margin for the Concentra segment was 13.6% for the quarter ended March 31, 2016. Certain Concentra key statistics for the quarter ended March 31, 2016 are presented in table IV of this release.

      Stock Repurchase Program

      Select Medical did not repurchase shares during the quarter ended March 31, 2016 under its authorized $500.0 million stock repurchase program. The program will remain in effect until December 31, 2016, unless extended or earlier terminated by the board of directors. Stock repurchases under this program may be made in the open market or through privately negotiated transactions, and at times and in such amounts as Select Medical deems appropriate.  Select Medical is funding this program with cash on hand and borrowings under Select's revolving facility. Since the inception of the program through March 31, 2016, Select Medical has repurchased 35,924,128 shares at an aggregate cost of approximately $314.7 million, or $8.76 per share, which includes transaction costs.

      Business Outlook

      Select Medical is updating its business outlook following reporting its first quarter 2016 financial results. Select Medical now expects for the full year of 2016 consolidated net operating revenues to be in the range of $4.15 billion to $4.35 billion, Adjusted EBITDA for the full year of 2016 to be in the range of $500.0 million to $540.0 million and fully diluted income per common share for the full year 2016 to be in the range of $0.87 to $1.06.

      Select Medical's business outlook has been updated to include the effects of the Physiotherapy acquisition, the sale of its contract therapy business and the refinancing completed during the first quarter 2016. 

      Conference Call

      Select Medical will host a conference call regarding its first quarter results, as well as its business outlook, on Friday, May 6, 2016, at 9:00am EDT. The domestic dial in number for the call is 1-877-430-7741. The international dial in number is 1-615-247-0054. The conference ID for the call is 95034848. The conference call will be webcast simultaneously and can be accessed at Select Medical Holdings Corporation's website www.selectmedicalholdings.com.

      For those unable to participate in the conference call, a replay will be available until 11:59pm EDT, May 13, 2016. The replay number is 1-855-859-2056 (domestic) or 1-404-537-3406 (international). The passcode for the replay will be 95034848. The replay can also be accessed at Select Medical Holdings Corporation's website, www.selectmedicalholdings.com.

      Select Medical began operations in 1997 and has grown to be one of the largest operators of specialty hospitals, outpatient rehabilitation clinics and occupational health centers in the United States based on the number of facilities. As of March 31, 2016, Select Medical operated 109 long term acute care hospitals and 18 acute medical rehabilitation hospitals in 27 states and 1,615 outpatient rehabilitation clinics in 37 states and the District of Columbia.  Select Medical's joint venture subsidiary Concentra operated 301 centers in 38 states. Concentra also provides contract services at employer worksites and Department of Veterans Affairs community-based outpatient clinics. At March 31, 2016, Select Medical had operations in 46 states and the District of Columbia. Information about Select Medical is available at www.selectmedical.com.

      Certain statements contained herein that are not descriptions of historical facts are "forward-looking" statements (as such term is defined in the Private Securities Litigation Reform Act of 1995).  Because such statements include risks and uncertainties, actual results may differ materially from those expressed or implied by such forward-looking statements due to factors including the following:

      • changes in government reimbursement for our services due to the implementation of healthcare reform legislation, deficit reduction measures, and/or new payment policies (including, for example, the expiration of the moratorium limiting the full application of the 25 Percent Rule that would reduce our Medicare payments for those patients admitted to a long term acute care hospital from a referring hospital in excess of an applicable percentage admissions threshold) may result in a reduction in net operating revenues, an increase in costs and a reduction in profitability;
      • the impact of the Bipartisan Budget Act of 2013, which establishes new payment limits for Medicare patients who do not meet specified criteria, may result in a reduction in net operating revenues and profitability of our long term acute care hospitals;
      • the failure of our specialty hospitals to maintain their Medicare certifications may cause our net operating revenues and profitability to decline;
      • the failure of our facilities operated as "hospitals within hospitals" to qualify as hospitals separate from their host hospitals may cause our net operating revenues and profitability to decline;
      • a government investigation or assertion that we have violated applicable regulations may result in sanctions or reputational harm and increased costs;
      • acquisitions or joint ventures may prove difficult or unsuccessful, use significant resources or expose us to unforeseen liabilities;
      • our plans and expectations related to the Concentra and Physiotherapy acquisitions and our ability to realize anticipated synergies;
      • private third-party payors for our services may undertake future cost containment initiatives that could limit our future net operating revenues and profitability;
      • the failure to maintain established relationships with the physicians in the areas we serve could reduce our net operating revenues and profitability;
      • shortages in qualified nurses, therapists, physicians, or other licensed providers could increase our operating costs significantly or limit our ability to staff our facilities;
      • competition may limit our ability to grow and result in a decrease in our net operating revenues and profitability;
      • the loss of key members of our management team could significantly disrupt our operations;
      • the effect of claims asserted against us could subject us to substantial uninsured liabilities; and
      • other factors discussed from time to time in our filings with the Securities and Exchange Commission ("SEC"), including factors discussed under the section entitled, "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2015 as such risk factors may be updated from time to time in our periodic filings with the SEC.

      Except as required by applicable law, including the securities laws of the United States and the rules and regulations of the SEC, we are under no obligation to publicly update or revise any forward-looking statements, whether as a result of any new information, future events or otherwise. You should not place undue reliance on our forward-looking statements. Although we believe that the expectations reflected in forward-looking statements are reasonable, we cannot guarantee future results or performance.

      Investor inquiries:
      Joel T. Veit
      Senior Vice President and Treasurer
      717-972-1100
      [email protected]

      I.  Condensed Consolidated Statements of Operations

      For the Three Months Ended March 31, 2015 and 2016

      (In thousands, except per share amounts, unaudited)










      2015


      2016


      % Change








      Net operating revenues


      $         795,343


      $       1,088,330


      36.8%








      Costs and expenses:







      Cost of services


      664,385


      922,262


      38.8%

      General and administrative


      21,675


      28,268


      30.4%

      Bad debt expense


      12,670


      16,397


      29.4%

      Depreciation and amortization


      17,348


      34,517


      99.0%








      Income from operations


      79,265


      86,886


      9.6%








      Loss on early retirement of debt


      -


      (773)


      N/M

      Equity in earnings of unconsolidated subsidiaries

      2,592


      4,652


      79.5%

      Non-operating gain, net


      -


      25,087


      N/M

      Interest expense


      (21,388)


      (38,848)


      81.6%








      Income before income taxes


      60,469


      77,004


      27.3%








      Income tax expense


      23,184


      17,060


      (26.4)%








      Net income


      37,285


      59,944


      60.8%








      Less:  Net income attributable to non-

           controlling interests


      2,222


      5,111


      130.0%








      Net income attributable to Select Medical

            Holdings Corporation


      $           35,063


      $             54,833


      56.5%








      Weighted average shares outstanding(1):







           Basic


      127,565


      127,500



           Diluted


      127,872


      127,581










      Income per common share(1):







           Basic


      $0.27


      $0.42



           Diluted


      $0.27


      $0.42










      Dividends per share


      $0.10


      -




      N/M – Not Meaningful









      (1)       Under the two-class method for calculating income per common share, unvested restricted stock is a separate, participating class.  Income per common share and weighted average common shares outstanding exclude amounts attributed to the unvested restricted class of stockholders.  Net income allocated to the unvested restricted stockholders was $1.6 million and $1.0 million for the three months ended March 31, 2016 and 2015, respectively.  Unvested restricted weighted average shares were 3,787 thousand and 3,642 thousand for the three months ended March 31, 2016 and 2015, respectively.

      II.  Condensed Consolidated Balance Sheets

      (In thousands, unaudited)



      December 31,
      2015


      March 31,
      2016

      Assets










      Cash


      $              14,435


      $             85,408






      Accounts receivable, net


      603,558


      626,375






      Current deferred tax asset


      28,688


      45,817






      Other current assets


      102,473


      86,423






      Total Current Assets


      749,154


      844,023






      Property and equipment, net


      864,124


      872,543






      Goodwill


      2,314,624


      2,675,522






      Other identifiable intangibles, net


      318,675


      318,174






      Other assets


      142,101


      137,707






      Total Assets


      $         4,388,678


      $        4,847,969






      Liabilities and Equity










      Payables and accruals


      $          504,119


      $           506,909






      Current portion of long-term debt


      225,166


      8,296






      Total Current Liabilities


      729,285


      515,205






      Long-term debt, net of current portion


      2,160,730


      2,773,450






      Non-current deferred tax liability


      218,705


      213,923






      Other non-current liabilities


      133,220


      136,046






      Total Liabilities


      3,241,940


      3,638,624






      Redeemable non-controlling interests


      238,221


      239,627






      Total equity


      908,517


      969,718






      Total Liabilities and Equity


      $        4,388,678


      $        4,847,969

















      III.  Condensed Consolidated Statement of Cash Flows

      For the Three Months Ended March 31, 2015 and 2016

      (In thousands, unaudited)



      2015


      2016

      Operating activities





      Net income


      $        37,285


      $        59,944

      Adjustments to reconcile net income to net cash provided by operating activities:





      Distributions from unconsolidated subsidiaries


      28


      8,305

           Depreciation and amortization


      17,348


      34,517

           Amortization of leasehold interests


      -


      123

           Provision for bad debts


      12,670


      16,397

      Equity in earnings of unconsolidated subsidiaries


      (2,592)


      (4,652)

           Loss on early retirement of debt


      -


      773

           Impairment of equity investment


      -


      5,339

           Loss (gain) on sale of assets and business


      5


      (30,393)

           Stock compensation expense


      2,399


      3,976

           Amortization of debt discount, premium and issuance costs


      1,929


      3,691

           Deferred income taxes


      (2,471)


      (3,475)

           Changes in operating assets and liabilities, net of effects from acquisition of businesses:





      Accounts receivable


      (61,810)


      (39,164)

      Other current assets


      (5,924)


      7,560

      Other assets


      1,663


      (1,014)

      Accounts payable


      5,332


      (21,322)

      Accrued expenses


      6,757


      51,193

      Income taxes


      24,916


      19,354

      Net cash provided by operating activities


      37,535


      111,152






      Investing activities





      Purchases of property and equipment


      (27,848)


      (46,768)

      Proceeds from sale of assets and business


      -


      62,600

      Investment in businesses


      (1,000)


      (623)

      Acquisition of businesses, net of cash acquired


      (2,686)


      (412,883)

      Net cash used in investing activities


      (31,534)


      (397,674)






      Financing activities





      Borrowings on revolving facilities


      215,000


      190,000

      Payments on revolving facilities


      (175,000)


      (175,000)

      Payments on term loans


      (26,884)


      (226,962)

      Borrowings on term loans, net of discount and debt issuance costs


      -


      600,127

      Borrowings of other debt


      6,582


      6,727

      Principal payments on other debt


      (4,584)


      (4,464)

      Repayment of bank overdrafts


      (2,821)


      (28,615)

      Dividends paid to common stockholders


      (13,129)


      -

      Proceeds from issuance of common stock


      489


      21

      Tax benefit from stock based awards


      5


      16

      Purchase of non-controlling interests


      -


      (1,294)

      Distributions to non-controlling interests


      (2,425)


      (3,061)

      Net cash provided by (used in) financing activities


      (2,767)


      357,495






      Net increase in cash and cash equivalents


      3,234


      70,973






      Cash and cash equivalents at beginning of period


      3,354


      14,435

      Cash and cash equivalents at end of period


      $          6,588


      $        85,408






      Supplemental Cash Flow Information





           Cash paid for interest


      $          8,735


      $        21,544

           Cash paid for taxes


      $             733


      $          1,209

      IV.  Key Statistics

      For the Three Months Ended March 31, 2015 and 2016




      (unaudited)






      2015


      2016


      % Change

      Specialty Hospitals







      Number of hospitals – end of period:







      Long term acute care hospitals (a)


      112


      109



      Rehabilitation hospitals (a)


      17


      18



      Total specialty hospitals


      129


      127










      Net operating revenues (,000)


      $        598,781


      $          598,954


      0.0%








      Number of patient days (b)


      352,239


      337,971


      (4.1)%








      Number of admissions (b)


      14,401


      13,861


      (3.7)%








      Net revenue per patient day (b)(c)


      $            1,575


      $              1,632


      3.6%








      Adjusted EBITDA (,000)


      $          96,472


      $            86,756


      (10.1)%








      Adjusted EBITDA margin


      16.1%


      14.5%










      Outpatient Rehabilitation







      Number of clinics – end of period (d)


      1,028


      1,615










      Net operating revenues (,000)


      $        196,443


      $          238,082


      21.2%








      Number of visits (e)


      1,236,488


      1,576,554


      27.5%








      Revenue per visit (e)(f)


      $               103


      $                 103


      0.0%








      Adjusted EBITDA (,000)


      $          22,133


      $            28,879


      30.8%








      Adjusted EBITDA margin


      11.3%


      12.1%










      Concentra







      Number of centers – end of period (g)




      301










      Net operating revenues (,000)




      $           250,877










      Number of visits (g)




      1,845,715










      Revenue per visit (g)(h)




      $                  118










      Adjusted EBITDA (,000)




      $             34,153










      Adjusted EBITDA margin




      13.6%




      (a)     Includes managed hospitals.

      (b)     Excludes managed hospitals.

      (c)     Net revenue per patient day is calculated by dividing specialty hospital direct patient service revenue by the total number of patient days.

      (d)     Includes managed clinics.

      (e)     Excludes managed clinics.

      (f)      Net revenue per visit is calculated by dividing outpatient rehabilitation clinic direct patient service revenue by the total number of visits.  For purposes of this computation, outpatient rehabilitation clinic direct patient service revenue does not include managed clinics or contract therapy revenue.

      (g)     Excludes onsite clinics and community-based outpatient clinics.

      (h)     Net revenue per visit is calculated by dividing center direct patient service revenue by the total number of center visits. 











      V.  Net Income to Adjusted EBITDA Reconciliation
      For the Three Months Ended March 31, 2015 and 2016
      (In thousands, unaudited)

      The following table reconciles net income to Adjusted EBITDA for Select Medical.  Adjusted EBITDA is used by Select Medical to report its segment performance.  Adjusted EBITDA is defined as net income before interest, income taxes, depreciation and amortization, gain (loss) on early retirement of debt, stock compensation expense, Physiotherapy acquisition costs, non-operating gain (loss), and equity in earnings (losses) of unconsolidated subsidiaries. The Company believes that the presentation of Adjusted EBITDA is important to investors because Adjusted EBITDA is commonly used as an analytical indicator of performance by investors within the healthcare industry.  Adjusted EBITDA is used by management to evaluate financial performance and determine resource allocation for each of its operating units.

      Adjusted EBITDA is not a measure of financial performance under generally accepted accounting principles.  Items excluded from Adjusted EBITDA are significant components in understanding and assessing financial performance.  Adjusted EBITDA should not be considered in isolation or as an alternative to, or substitute for, net income, cash flows generated by operations, investing or financing activities, or other financial statement data presented in the consolidated financial statements as indicators of financial performance or liquidity.  Because Adjusted EBITDA is not a measurement determined in accordance with generally accepted accounting principles and is thus susceptible to varying calculations, Adjusted EBITDA as presented may not be comparable to other similarly titled measures of other companies. 



      Three Months Ended

      March 31,



      2015


      2016

      Net income


      $             37,285


      $               59,944

      Income tax expense


      23,184


      17,060

      Loss on early retirement of debt


      -


      773

      Interest expense


      21,388


      38,848

      Equity in earnings of unconsolidated subsidiaries


      (2,592)


      (4,652)

      Non-operating gain, net


      -


      (25,087)

      Physiotherapy acquisition costs


      -


      3,236

      Stock compensation expense:





         Included in general and administrative


      1,891


      3,248

         Included in cost of services


      436


      728

      Depreciation and amortization


      17,348


      34,517

      Adjusted EBITDA


      $            98,940


      $            128,615






      Specialty hospitals


      $            96,472


      $              86,756

      Outpatient rehabilitation


      22,133


      28,879

      Concentra


      -


      34,153

      Other (a)


      (19,665)


      (21,173)

      Adjusted EBITDA


      $            98,940


      $            128,615


      (a)     Other primarily includes general and administrative costs.

      VI.  Reconciliation of Income Per Common Share to Adjusted Income Per Common Share

      For the Three Months Ended March 31, 2015 and 2016

      (In thousands, except per share amounts, unaudited)




      2015

      Per Share (a)


      2016

      Per Share (a)

      Net income attributable to Select Medical Holdings Corporation

      $   35,063



      $   54,833


      Earnings allocated to unvested restricted stockholders

      (973)



      (1,582)


      Net income available to common stockholders

      34,090

      $0.27


      53,251

      $0.42







      Adjustments:






      Gain on sale of the contract therapy business

      -



      (30,433)


      Loss on impairment of equity method investment

      -



      5,339


      Physiotherapy acquisition costs

      -



      3,236


      Loss on early retirement of debt

      -



      773


      Estimated income tax benefit (b)

      -



      (3,344)


      Adjusted net income available to common stockholders

      $   34,090

      $     0.27


      $   28,822

      $     0.23

      Adjustment for dilution


      (0.00)



      (0.00)

      Adjusted income per common share - diluted shares


      $     0.27



      $     0.23







      Weighted average common shares outstanding:






      Basic


      127,565



      127,500

      Diluted


      127,872



      127,581


      (a) Per share amounts for each period presented are basic weighted average common shares outstanding for all amounts except adjusted  income per common share - diluted shares, which is based on diluted shares outstanding.

      (b) Represents the estimated tax benefit on the adjustments to net income.

      SOURCE Select Medical Holdings Corporation

      Modal title

      Also from this source

      Select Medical and Tallahassee Memorial HealthCare Form Joint Venture Partnership to Provide Critical Illness Recovery and Acute Care Rehabilitation Across Florida Panhandle

      Select Medical Corporation and Tallahassee Memorial HealthCare (TMH) announced today they have entered a joint venture partnership to operate a...

      Select Medical Holdings Corporation Acquired by Consortium Led by Robert A. Ortenzio, Martin F. Jackson, and WCAS

      Select Medical Holdings Corporation (the "Company" or "Select Medical," "we," "us," or "our") (NYSE: SEM) today announced the completion of its...

      More Releases From This Source

      Explore

      Health Care & Hospitals

      Health Care & Hospitals

      Medical Pharmaceuticals

      Medical Pharmaceuticals

      Earnings

      Earnings

      Earnings Forecasts & Projections

      Earnings Forecasts & Projections

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.