Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Simmons First National Corporation Reports Record Quarterly Earnings of $83.3 million for the Fourth Quarter of 2022 and Earnings Per Diluted Share of $0.65

      Simmons First National Corporation (PRNewsfoto/Simmons First National Corporation)

      News provided by

      Simmons First National Corporation

      Jan 24, 2023, 08:00 ET

      Share this article

      Share this article


      PINE BLUFF, Ark., Jan. 24, 2023 /PRNewswire/ --

      George A. Makris, Jr., Simmons' Executive Chairman, commented on financial results

      During 2022, we completed a number of strategic initiatives, including the successful merger and integration of Spirit of Texas Bancshares, Inc., and delivered solid financial results while also navigating a challenging interest rate environment. First, and foremost, we were able to meet the needs of our customers and the markets we serve as total loans increased $4.1 billion and total deposits increased $3.2 billion during the year. Solid balance sheet growth helped us achieve the highest level of revenue in Simmons' history. That growth did not come at the expense of maintaining our conservative underwriting standards as credit quality metrics remain at historically low levels.

      Equally important, Simmons continued to maintain a strong capital position with all of our regulatory capital ratios significantly exceeding "well capitalized" levels. As a result, our Board of Directors approved a 5 percent increase in the cash dividend for the first quarter of 2023.  This marks the 114th consecutive year that Simmons has paid cash dividends to its shareholders, a record that less than 25 other U.S. publicly traded companies can match.

      We have developed an outstanding management team – one that is deep on talent and experience, but also has a long runway ahead of them. Our foundation is strong and our team is prepared to capitalize on the opportunity to grow organically within our footprint and deliver on our "Better Bank" initiative focused on people, processes and systems.

      Financial Highlights

         4Q22

          3Q22

          4Q21


      Q4/Full Year 2022 Highlights

      Financial Results (in millions)





      • Q4 22 Diluted EPS of $0.65 and
      adjusted diluted EPS (1) of $0.64

       

      • ROA of 1.22%, ROE of 10.27%
      & ROTCE(1) of 19.29% in Q4 22
       

       

      • Record revenue of $887.4 million
      in 2022, up 13% versus 2021

       

      • Positive operating leverage driven
      by 13% increase in pre-provision
      net revenue(1) in FY22

       

      • Solid balance sheet growth in
      2022. Total loans up 3% and total
      deposits up 2% in Q4 22 vs Q3 22

       

      • Key credit quality metrics remain
      at historically low levels while
      adding more than $4.1 billion in
      loans during 2022, including
      loans added in connection with
      the acquisition of Spirit of Texas
      Bancshares, Inc.

       

      • Maintained a strong capital
      position as all regulatory capital
      ratios are significantly above
      "well capitalized" guidelines

       

      • Announced 5% increase in the
      cash dividend for Q1 23. This
      marks the 114th consecutive year
      paying cash dividends

      Revenue

      $237.7

      $236.6

      $199.7


      Noninterest expense

      142.6

      138.9

      141.6


      Pre-provision net revenue (1)

      95.2

      97.7

      58.4


      Provision for credit losses

      —

      0.1

      (1.3)


      Net income

      83.3

      80.6

      48.2


      Per Share Data





      Diluted earnings

      $  0.65

      $  0.63

      $  0.42


      Adjusted diluted earnings (1)

      0.64

      0.64

      0.67


      Book value

      25.73

      24.87

      28.82


      Tangible book value (1)

      14.33

      13.51

      17.71


      Balance Sheet (in millions)





      Total loans

      $16,142

      $15,607

      $12,013


      Total deposits

      22,548

      22,149

      19,367


      Total shareholders' equity

      3,269

      3,157

      3,249


      Asset Quality





      Net charge-off ratio

      0.13 %

      — %

      0.31 %


      Nonperforming loan ratio

      0.37

      0.37

      0.57


      Nonperforming assets to total assets

      0.23

      0.23

      0.31


      Allowance for credit losses to total loans

      1.22

      1.27

      1.71


      Nonperforming loan coverage ratio

      334

      342

      300


      Select Ratios





      Return on average assets

      1.22 %

      1.19 %

      0.77 %


      Return on average common equity

      10.27

      9.71

      5.87


      Return on avg. tangible common equity (1)

      19.29

      17.99

      9.98


      Net interest margin (FTE) (2)

      3.31

      3.34

      2.86


      Efficiency ratio

      58.33

      57.22

      68.98


      Adjusted efficiency ratio (1)

      56.97

      54.41

      59.48


      Common equity tier 1 (CET1) ratio

      11.90

      11.73

      13.82


      Total risk-based capital ratio

      14.22

      14.08

      16.75


      Simmons First National Corporation (NASDAQ: SFNC) (Simmons or Company) today reported record quarterly net income of $83.3 million for the fourth quarter of 2022, compared to $80.6 million in the third quarter of 2022 and $48.2 million in the fourth quarter of 2021. Diluted earnings per share were $0.65 for the fourth quarter of 2022, compared to $0.63 per share in the third quarter of 2022 and $0.42 in the fourth quarter of 2021. Return on average assets was 1.22 percent, return on average common equity was 10.27 percent and return on average tangible common equity was 19.29 percent for the fourth quarter of 2022.

      For the full year of 2022, earnings were $256.4 million, compared to $271.1 million earned during 2021. Results in 2021 were positively impacted by the recapture of provision for credit losses, gain on sales of securities and lower merger and integration expenses associated with acquisitions. Return on average assets was 0.97 percent, return on average common equity was 7.87 percent and return on average tangible common equity was 14.33 percent for the full year of 2022.

      Adjusted earnings for the fourth quarter of 2022 were $81.1 million, compared to $82.3 million for the third quarter of 2022 and $76.2 million in the fourth quarter of 2021. Adjusted earnings for the full year of 2022 were a record $298.6 million, compared to $295.1 million for the full year of 2021. The table below provides a summary of certain items, consisting primarily of merger related costs, branch right-sizing costs, Day 2 accounting provision in connection with acquisitions and other items, and their corresponding impact on quarterly and annual results.

      Total revenue for the fourth quarter of 2022 was $237.7 million, compared to $236.6 million in the third quarter for 2022 and $199.7 million in the fourth quarter of 2021. Pre-provision net revenue totaled $95.2 million, compared to $97.7 million in the third quarter of 2022 and $58.4 million in the fourth quarter of 2021. Total revenue for 2022 was a record $887.4 million and pre-provision net revenue was $320.9 million, up 13 percent compared to $284.3 million recorded in 2021.      

      Impact of Certain Items on Earnings and Diluted EPS

       

      $ in millions, except per share data

      Q4 22

      Q3 22

      Q4 21


      FY 22

      FY 21

      Net income

      $83.3

      $80.6

      $48.2


      $256.4

      $271.2








      Merger related costs

      -

      1.4

      13.6


      22.5

      15.9

      Day 2 CECL provision

      -

      -

      22.7


      33.8

      22.7

      Branch right sizing costs, net

      1.1

      1.3

      1.6


      3.6

      (0.9)

      Gain on insurance settlement

      (4.1)

      -

      -


      (4.1)

      -

      Loss from early retirement of TruPS

      -

      0.4

      -


      0.4

      -

      Gain on sale of intellectual property

      -

      (0.8)

      -


      (0.8)

      -

      Gain on sale of branches

      -

      -

      -


      -

      (5.3)

      Donation to Simmons First Foundation

      -

      -

      -


      1.7

      -

      Tax effect (3)

      0.8

      (0.6)

      (9.9)


      (14.9)

      (8.5)

         Total impact on earnings

      (2.2)

      1.7

      28.0


      42.2

      23.9

      Adjusted earnings (1)

      $81.1

      $82.3

      $76.2


      $298.6

      $295.1








      Diluted EPS

      $ 0.65

      $ 0.63

      $ 0.42


      $2.06

      $2.46








      Merger related costs

      -

      0.01

      0.12


      0.18

      0.15

      Day 2 CECL provision

      -

      -

      0.20


      0.28

      0.21

      Branch right sizing costs, net

      0.01

      0.01

      0.01


      0.03

      (0.01)

      Gain on insurance settlement

      (0.03)

      -

      -


      (0.03)

      -

      Loss from early retirement of TruPS

      -

      -

      -


      -

      -

      Gain on sale of intellectual property

      -

      (0.1)

      -


      (0.1)

      -

      Gain on sale of branches

      -

      -

      -


      -

      (0.5)

      Donation to Simmons First Foundation

      -

      -

      -


      0.01

      -

      Tax effect (3)

      0.01

      -

      (0.08)


      (0.12)

      (0.08)

         Total impact on earnings

      (0.01)

      0.01

      0.25


      0.34

      0.22

      Adjusted diluted EPS(1)

      $0.64

      $0.64

      $0.67


      $2.40

      $2.68








      Average diluted shares outstanding

      (in thousands)

      127,506

      128,336

      114,491


      124,470

      110,198

      Net Interest Income

      Net interest income for the fourth quarter of 2022 totaled $193.0 million, relatively unchanged from third quarter 2022 levels and up 26 percent compared to the fourth quarter of 2021. Included in net interest income is accretion recognized on assets acquired, which totaled $4.5 million in the fourth quarter of 2022 and $5.8 million in both the third quarter of 2022 and fourth quarter of 2021. Also included is net interest income from Paycheck Protection Program (PPP) loans totaling $0.1 million in the fourth quarter of 2022, $0.2 million in the third quarter of 2022 and $5.1 million in the fourth quarter of 2021. On a linked quarter basis, interest income increased $34.0 million, or 15 percent, while interest expense increased $34.5 million. The increase in interest expense reflected the continued impact of higher interest rates, as well as a strategic decision to extend the duration of certain wholesale deposit maturities to reduce funding cost rate sensitivity.

      The yield on loans for the fourth quarter of 2022 was 5.40 percent, compared to 4.86 percent in the third quarter of 2022 and 4.58 percent in the fourth quarter of 2021. The yield on investment securities for the fourth quarter of 2022 was 2.68 percent, compared to 2.29 percent in the third quarter of 2022 and 1.74 percent in the fourth quarter of 2021. Cost of deposits for the fourth quarter of 2022 was 102 basis points, reflecting the higher interest rate environment, an increase in higher-rate time deposits and the strategic decision to extend the duration of certain wholesale deposit maturities that required prefunding cost to carry for a portion of the quarter. The net interest margin on a fully taxable equivalent basis for the fourth quarter of 2022 was 3.31 percent, compared to 3.34 percent for the third quarter of 2022 and 2.86 percent for the fourth quarter of 2021.


      Q4 22

      Q3 22

      Q2 22

      Q1 22

      Q4 21

      Loan yield (FTE) (2)

      5.40 %

      4.86 %

      4.54 %

      4.34 %

      4.58 %

      Investment securities yield (FTE) (2)

      2.68

      2.29

      2.08

      1.86

      1.74

      Cost of interest bearing deposits

      1.41

      0.65

      0.25

      0.19

      0.23

      Cost of deposits

      1.02

      0.47

      0.18

      0.14

      0.17

      Cost of borrowed funds

      3.92

      2.66

      2.13

      1.94

      1.95

      Net interest spread (FTE) (2)

      2.87

      3.11

      3.11

      2.66

      2.74

      Net interest margin (FTE) (2)

      3.31

      3.34

      3.24

      2.76

      2.86

      Net interest margin (FTE)

         excluding PPP (1) (2)

      3.31

      3.34

      3.21

      2.74

      2.79

      Noninterest Income

      Noninterest income for the fourth quarter of 2022 was $44.6 million, compared to $43.0 million in the third quarter of 2022 and $46.6 million in the fourth quarter of 2021. Included in fourth quarter 2022 results is a $4.1 million gain on an insurance settlement related to a weather event that caused severe damage to one of our branch locations. The fourth quarter of 2021 included a $3.1 million gain in connection with a legal settlement. Adjusted noninterest income for the fourth quarter of 2022 was $40.6 million, compared to $42.7 million for the third quarter of 2022 and $46.6 million for the fourth quarter of 2021. The decrease in adjusted noninterest income on both a linked quarter basis and a year-over-year basis was primarily attributable to a decline in mortgage lending income, resulting from reduced activity throughout the housing industry given the dramatic increase in interest rates.   

      Noninterest Income

      $ in millions

      Q4 22

      Q3 22

      Q2 22

      Q1 22

      Q4 21

      Service charges on deposit accounts

      $ 11.9

      $ 12.6

      $ 11.4

      $ 10.7

      $ 11.9

      Wealth management fees

      8.2

      8.6

      7.2

      8.0

      8.0

      Debit and credit card fees

      7.8

      7.7

      8.2

      7.4

      7.5

      Mortgage lending income

      1.1

      2.6

      2.2

      4.6

      5.0

      Other service charges and fees

      2.0

      2.1

      1.9

      1.6

      1.8

      Bank owned life insurance

      3.0

      2.9

      2.6

      2.7

      2.8

      Gain (loss) on sale of securities

      (0.1)

      -

      (0.2)

      (0.1)

      (0.3)

      Gain on insurance settlement

      4.1

      -

      -

      -

      -

      Other income

      6.6

      6.7

      6.8

      7.3

      10.0







      Adjusted other income (1)

      6.6

      6.3

      6.9

      7.3

      10.0

      Noninterest Expense

      Noninterest expense for the fourth quarter of 2022 was $142.6 million, compared to $138.9 million in the third quarter of 2022 and $141.6 million in the fourth quarter of 2021. Included in noninterest expense are certain items, primarily consisting of merger related and branch right sizing costs, totaling $1.1 million in the fourth quarter of 2022, $2.6 million in the third quarter of 2022 and $15.2 million in the fourth quarter of 2021. Excluding these items (which are described in the "Reconciliation of Non-GAAP Financial Measures" tables below), adjusted noninterest expense was $141.4 million in the fourth quarter of 2022, $136.4 million in the third quarter of 2022 and $126.4 million in the fourth quarter of 2021. The increase in adjusted noninterest expense on a linked quarter basis was primarily due to an increase in FDIC deposit assessment, state banking assessment and salaries and employee benefits which reflected certain incentive compensation accrual adjustments recorded in the third quarter of 2022. Expenses in the fourth quarter also included the amortization of certain tax credits, the offset of which is recorded in provision for income taxes. The increase in adjusted noninterest expense compared to the fourth quarter of 2021 primarily reflects the addition of Spirit of Texas Bancshares, Inc. (Spirit).

      Noninterest Expense

      $ in millions

      Q4 22

      Q3 22

      Q2 22

      Q1 22

      Q4 21

      Salaries and employee benefits

      $73.0

      $71.9

      $74.1

      $67.9

      $63.8

      Occupancy expense, net

      11.6

      11.7

      11.0

      10.0

      11.0

      Furniture and equipment

      5.4

      5.4

      5.1

      4.8

      4.7

      Deposit insurance

      3.7

      3.3

      2.8

      1.8

      2.1

      Other real estate and foreclosure expense

      0.4

      0.2

      0.1

      0.3

      0.6

      Merger related costs

      -

      1.4

      19.1

      1.9

      13.6

      Other operating expenses

      48.5

      45.1

      44.5

      41.6

      45.7







      Adjusted salaries and employee benefits (1)

      73.0

      71.9

      74.1

      67.9

      63.8

      Adjusted other operating expenses (1)

      47.5

      44.1

      42.7

      40.9

      45.8

      Efficiency ratio

      58.33 %

      57.22 %

      67.77 %

      66.39 %

      68.98 %

      Adjusted efficiency ratio (1)

      56.97 %

      54.41 %

      56.74 %

      62.95 %

      59.48 %

      Loans and Unfunded Loan Commitments

      Total loans at the end of the fourth quarter of 2022 were $16.1 billion, up $535 million, or 3 percent, compared to $15.6 billion at the end of the third quarter of 2022. On a year-over-year basis, total loans were up $4.1 billion, or 34 percent, reflecting widespread loan growth throughout our geographic markets and in each of our core banking units, coupled with the acquisition of Spirit that was completed early in the second quarter of 2022. The increase in total loans more than offset declines in PPP loans, mortgage warehouse lending and planned declines in our energy portfolio. Loan growth in the fourth quarter of 2022 was weighted toward the latter half of the quarter as period-end loans exceeded average total loans of $15.9 billion for the fourth quarter of 2022.

      Unfunded commitments at the end of the fourth quarter of 2022 were $5.0 billion, compared to $5.1 billion at the end of the third quarter of 2022 and $2.9 billion at the end of the fourth quarter of 2021. While unfunded commitments are considered a key indicator of future loan growth, softening prospects of economic growth given current market conditions and increased concerns of a potential recession in the U.S. have resulted in lower activity in our commercial loan pipeline. As such, our emphasis remains on maintaining prudent underwriting standards and disciplined pricing strategies. Commercial loans approved and ready to close at the end of the fourth quarter of 2022 totaled $270 million and the rate on ready to close commercial loans was 6.85 percent, up 101 basis points from the rate on ready to close commercial loans at the end of the third quarter of 2022.

        

      $ in millions

      Q4 22

      Q3 22

      Q2 22

      Q1 22

      Q4 21

      Total loans

      $16,142

      $15,607

      $15,110

      $12,029

      $12,013







      PPP loans

      $  9

      $  12

      $  19

      $  62

      $117

      Mortgage warehouse loans

      95

      129

      168

      166

      230

      Energy loans

      53

      55

      55

      48

      105







      Unfunded loan commitments

      $5,000

      $5,138

      $4,473

      $3,428

      $2,943

      Deposits

      Total deposits at the end of the fourth quarter of 2022 were $22.5 billion, compared to $22.1 billion at the end of the third quarter of 2022 and $19.4 billion at the end of the fourth quarter of 2021. Noninterest bearing deposits totaled $6.0 billion at the end of the fourth quarter of 2022, compared to $6.2 billion at the end of the third quarter of 2022 and $5.3 billion at the end of the fourth quarter of 2021. Noninterest bearing deposits represent 27 percent of total deposits at the end of the fourth quarter of 2022, compared to 28 percent at the end of the third quarter of 2022 and 27 percent at the end of the fourth quarter of 2021. Interest bearing transaction accounts (checking, savings and money market accounts) totaled $11.8 billion at the end of the fourth quarter of 2022, compared to $12.1 billion at the end of the third quarter of 2022 and $11.6 billion at the end of the fourth quarter of 2021. Time deposits totaled $4.8 billion at the end of the fourth quarter of 2022, compared to $3.8 billion at the end of the third quarter of 2022 and $2.5 billion at the end of the fourth quarter of 2021. The change in mix of deposits on a linked quarter basis was primarily attributable to a strategic decision to extend the duration of certain wholesale deposit maturities to reduce funding cost rate sensitivity. The loan to deposit ratio ended the fourth quarter of 2022 at 72 percent, compared to 70 percent at the end of the third quarter of 2022 and 62 percent at the end of the fourth quarter of 2021.

       

      $ in millions

      Q4 22

      Q3 22

      Q2 22

      Q1 22

      Q4 21

      Noninterest bearing deposits

      $   6,017

      $   6,218

      $  6,057

      $   5,224

      $  5,325

      Interest bearing transaction accounts

      11,763

      12,104

      12,816

      12,106

      11,589

      Time deposits

      4,768

      3,827

      3,163

      2,062

      2,453

         Total deposits

      $22,548

      $22,149

      $22,036

      $19,392

      $19,367







      Noninterest bearing deposits to total deposits

      27 %

      28 %

      27 %

      27 %

      27 %

      Total loans to total deposits

      72

      70

      69

      62

      62

      Asset Quality

      During 2022, we experienced continuous improvement in a number of our key credit quality metrics, while also adding more than $4.1 billion in total loans. Total nonperforming loans at the end of the fourth quarter of 2022 were $58.9 million, compared to $57.8 million at the end of the third quarter of 2022 and $68.6 million at the end of the fourth quarter of 2021. Total nonperforming assets as a percentage of total assets were 0.23 percent at the end of the fourth quarter of 2022, compared to 0.23 percent at the end of the third quarter of 2022 and 0.31 percent at the end of the fourth quarter of 2021. Net charge-offs as a percentage of average loans for the fourth quarter of 2022 were 13 basis points, compared to 31 basis points for the fourth quarter of 2021. Loans acquired through acquisitions accounted for 6 of the 13 basis points of net charge-offs recorded in the fourth quarter of 2022. For the full year of 2022, net charge-offs were 9 basis points, compared to 13 basis points in 2021.

      During 2022, provision for credit losses totaled $14.1 million, compared to provision recapture of $32.7 million in 2021. The allowance for credit losses on loans at the end of the fourth quarter of 2022 was $197.0 million, compared to $197.6 million at the end of the third quarter of 2022 and $205.3 million at the end of the fourth quarter of 2021. The nonperforming loan coverage ratio ended the quarter at 334 percent, compared to 342 percent at the end of the third quarter of 2022 and 300 percent at the end of the fourth quarter of 2021. The reserve for unfunded commitments totaled $41.9 million at the end of the fourth quarter of 2022, unchanged from third quarter 2022 levels and up from $22.4 million at the end of the fourth quarter of 2021.

       

      $ in millions

      Q4 22

      Q3 22

      Q2 22

      Q1 22

      Q4 21

      Allowance for credit losses on loans to total loans

      1.22 %

      1.27 %

      1.41 %

      1.49 %

      1.71 %

      Allowance for credit losses on loans to nonperforming loans

      334

      342

      334

      278

      300

      Nonperforming loans to total loans

      0.37

      0.37

      0.42

      0.53

      0.57

      Net charge-off ratio (annualized)

      0.13

      -

      0.02

      0.22

      0.31

      Net charge-off ratio YTD (annualized)

      0.09

      0.07

      0.11

      0.22

      0.13







      Total nonperforming loans

      $58.9

      $57.8

      $63.6

      $64.3

      $68.6

      Total other nonperforming assets

      3.6

      4.7

      6.4

      6.6

      7.7

         Total nonperforming assets

      $62.5

      $62.5

      $70.0

      $70.9

      $76.3







      Reserve for unfunded commitments

      $41.9

      $41.9

      $25.9

      $22.4

      $22.4

      Capital

      Total common stockholders' equity at the end of the fourth quarter of 2022 was $3.3 billion, compared to $3.2 billion at the end of both the third quarter of 2022 and the fourth quarter of 2021. The increase in common stockholders' equity on a linked quarter basis reflected an increase in retained earnings and a decrease in the unrealized losses associated with investment securities classified as available-for-sale. Book value per share at the end of the fourth quarter of 2022 was $25.73, compared to $24.87 at the end of the third quarter of 2022 and $28.82 at the end of the fourth quarter of 2021. Tangible book value per share was $14.33 at the end of the fourth quarter of 2022, compared to $13.51 at the end of the third quarter of 2022 and $17.71 at the end of the fourth quarter of 2021. Stockholders' equity to total assets at December 31, 2022, was 11.9 percent, compared to 11.7 percent at September 30, 2022 and 13.1 percent at December 31, 2021. Tangible common equity to tangible assets was 7.0 percent at December 31, 2022, compared to 6.7 percent at September 30, 2022 and 8.5 percent at December 31, 2021. All of Simmons' regulatory capital ratios continue to significantly exceed "well-capitalized" guidelines.


      Q4 22

      Q3 22

      Q2 22

      Q1 22

      Q4 21

      Stockholders' equity to total assets

      11.9 %

      11.7 %

      12.0 %

      12.1 %

      13.1 %

      Tangible common equity to tangible assets (1)

      7.0

      6.7

      7.0

      7.4

      8.5

      Common equity tier 1 (CET1) ratio

      11.9

      11.7

      12.1

      13.5

      13.8

      Tier 1 leverage ratio

      9.3

      9.2

      9.2

      9.0

      9.1

      Tier 1 risk-based capital ratio

      11.9

      11.7

      12.1

      13.5

      13.8

      Total risk-based capital ratio

      14.2

      14.1

      14.8

      16.4

      16.8

      Share Repurchase Program and Cash Dividend

      Simmons has a strong track record of returning capital to its shareholders through a strategic combination of cash dividends and share repurchases. During 2022, Simmons returned $205.1 million of capital to shareholders, including $94.1 million through the payment of cash dividends and $111.0 million through share repurchases. As a result of Simmons' solid capital position and its ability to organically generate capital, the board of directors declared a cash dividend on Simmons' Class A common stock for the first quarter of 2023 of $0.20 per share, which represents a 5 percent increase from the cash dividend paid for the same time period last year. The cash dividend is payable on April 3, 2023, to shareholders of record as of March 15, 2023. The indicated annualized cash dividend rate of $0.80 for 2023 represents a ten-year compound annual growth rate of 7 percent and represents the 114th consecutive year that Simmons has paid cash dividends. According to research by Dividend Power, Simmons is one of only 24 U.S. publicly traded companies that have paid dividends for 100+ uninterrupted years. This marks the 12th consecutive year that Simmons has increased its dividend, earning it Dividend Power's designation as a "Dividend Contender," a title exclusively for companies that have increased their dividend for 10 to 24 consecutive years. As of December 16, 2022, Dividend Power research noted that Simmons is one of only 347 companies out of nearly 6,000 companies listed on the New York Stock Exchange (NYSE) and NASDAQ in 2022 to achieve this distinction.

      During the fourth quarter of 2022, Simmons did not repurchase shares under its 2022 stock repurchase program (2022 Program). Remaining authorization under the 2022 Program as of December 31, 2022, was approximately $80 million. Market conditions and our capital needs will drive the decision regarding future stock repurchases; the timing, pricing and amount of any repurchases under the 2022 Program will be determined by Simmons' management at its discretion; and the 2022 Program does not obligate Simmons to repurchase any common stock and may be modified, discontinued or suspended at any time without prior notice.

      (1)

      Non-GAAP measurement. See "Non-GAAP Financial Measures" and "Reconciliation of Non-GAAP Financial Measures" below

      (2)

      FTE – fully taxable equivalent using an effective tax rate of 26.135%

      (3)

      Effective tax rate of 26.135%

      Conference Call

      Management will conduct a live conference call to review this information beginning at 9:00 a.m. Central Time today, Tuesday, January 24, 2023. Interested persons can listen to this call by dialing toll-free 1-844-481-2779 (North America only) and asking for the Simmons First National Corporation conference call, conference ID 10174103. In addition, the call will be available live or in recorded version on Simmons' website at simmonsbank.com for at least 60 days following the date of the call.

      Simmons First National Corporation

      Simmons First National Corporation (NASDAQ: SFNC) is a Mid-South based financial holding company that has paid cash dividends to its shareholders for 114 consecutive years. Its principal subsidiary, Simmons Bank, operates 230 branches in Arkansas, Kansas, Missouri, Oklahoma, Tennessee and Texas. Founded in 1903, Simmons Bank offers comprehensive financial solutions delivered with a client-centric approach. In 2022, Simmons Bank was named to Forbes' list of "America's Best Banks" for the second consecutive year and was named to Forbes' list of "World's Best Banks" for the third consecutive year. Additional information about Simmons Bank can be found on our website at simmonsbank.com, by following @Simmons_Bank on Twitter or by visiting our newsroom.

      Non-GAAP Financial Measures

      This press release contains financial information determined by methods other than in accordance with U.S. generally accepted accounting principles (GAAP). The Company's management uses these non-GAAP financial measures in their analysis of the Company's performance. These measures adjust GAAP performance measures to, among other things, include the tax benefit associated with revenue items that are tax-exempt, as well as exclude from net income (including on a per share diluted basis), pre-tax, pre-provision earnings, net charge-offs, income available to common shareholders, non-interest income, and non-interest expense certain income and expense items attributable to merger activity (primarily including merger-related expenses and Day 2 CECL provisions), gains and/or losses on sale of branches, net branch right-sizing initiatives, loss on redemption of trust preferred securities and gain on sale of intellectual property. In addition, the Company also presents certain figures based on tangible common stockholders' equity, tangible assets and tangible book value, which exclude goodwill and other intangible assets. The Company further presents certain figures that are exclusive of the impact of PPP loans, deposits and/or loans acquired through acquisitions, mortgage warehouse loans, and/or energy loans, or gains and/or losses on the sale of securities. The Company's management believes that these non-GAAP financial measures are useful to investors because they, among other things, present the results of the Company's ongoing operations without the effect of mergers or other items not central to the Company's ongoing business, as well as normalize for tax effects, the effects of the PPP, and certain other effects. Management, therefore, believes presentations of these non-GAAP financial measures provide useful supplemental information that is essential to a proper understanding of the operating results of the Company's ongoing businesses, and management uses these non-GAAP financial measures to assess the performance of the Company's ongoing businesses as related to prior financial periods. These non-GAAP disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found in the tables of this release.

      Forward-Looking Statements

      Certain statements in this news release may not be based on historical facts and should be considered "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements, including, without limitation, statements made in Mr. Makris's quote, may be identified by reference to future periods or by the use of forward-looking terminology, such as "believe," "budget," "expect," "foresee," "anticipate," "intend," "indicate," "target," "estimate," "plan," "project," "continue," "contemplate," "positions," "prospects," "predict," or "potential," by future conditional verbs such as "will," "would," "should," "could," "might" or "may," or by variations of such words or by similar expressions. These forward-looking statements include, without limitation, statements relating to Simmons' future growth, business strategies, lending capacity and lending activity, loan demand, revenue, assets, asset quality, profitability, dividends, net interest margin, non-interest revenue, share repurchase program, acquisition strategy, digital banking initiatives, the Company's ability to recruit and retain key employees, the adequacy of the allowance for credit losses, and future economic conditions and interest rates. Any forward-looking statement speaks only as of the date of this news release, and Simmons undertakes no obligation to update these forward-looking statements to reflect events or circumstances that occur after the date of this news release. By nature, forward-looking statements are based on various assumptions and involve inherent risk and uncertainties. Various factors, including, but not limited to, changes in economic conditions, credit quality, interest rates and related governmental policies, loan demand, deposit flows, real estate values, the assumptions used in making the forward-looking statements, the securities markets generally or the price of Simmons' common stock specifically, and information technology affecting the financial industry; the effect of steps the Company takes and has taken in response to the COVID-19 pandemic; the severity and duration of the COVID-19 pandemic and the heightened impact it has on many of the risks described herein; the effects of the COVID-19 pandemic on, among other things, the Company's operations, liquidity, and credit quality; general economic and market conditions; market disruptions including pandemics or significant health hazards, severe weather conditions, natural disasters, terrorist activities, financial crises, political crises, war and other military conflicts (including the ongoing military conflict between Russia and Ukraine) or other major events, or the prospect of these events; increased inflation; the loss of key employees; increased competition in the markets in which the Company operates; increased unemployment; labor shortages; claims, damages, and fines related to litigation or government actions; changes in accounting principles relating to loan loss recognition (current expected credit losses); the Company's ability to manage and successfully integrate its mergers and acquisitions and to fully realize cost savings and other benefits associated with those transactions; cyber threats, attacks or events; reliance on third parties for key services; government legislation; and other factors, many of which are beyond the control of the Company, could cause actual results to differ materially from those projected in or contemplated by the forward-looking statements. Additional information on factors that might affect the Company's financial results is included in the Company's Form 10-K for the year ended December 31, 2021, and other reports that the Company has filed with or furnished to the U.S. Securities and Exchange Commission (the SEC), all of which are available from the SEC on its website, www.sec.gov.  In addition, there can be no guarantee that the board of directors of Simmons will approve a quarterly dividend in future quarters, and the timing, payment, and amount of future dividends (if any) may differ significantly from past dividends.

       Simmons First National Corporation 





       SFNC 

       Consolidated End of Period Balance Sheets 





       For the Quarters Ended 

       Dec 31 

       Sep 30 

       Jun 30 

       Mar 31 

       Dec 31 

       (Unaudited) 

      2022

      2022

      2022

      2022

      2021

      ($ in thousands)






       ASSETS 






       Cash and noninterest bearing balances due from banks 

      $         200,616

      $         175,547

      $         193,473

      $         195,510

      $         209,190

       Interest bearing balances due from banks and federal funds sold 

      481,506

      503,863

      771,374

      1,491,507

      1,441,463

           Cash and cash equivalents 

      682,122

      679,410

      964,847

      1,687,017

      1,650,653

       Interest bearing balances due from banks - time 

      795

      1,290

      1,535

      1,857

      1,882

       Investment securities - held-to-maturity 

      3,759,706

      3,787,076

      3,819,682

      1,556,825

      1,529,221

       Investment securities - available-for-sale 

      3,852,854

      3,937,543

      4,341,647

      6,640,069

      7,113,545

       Mortgage loans held for sale 

      3,486

      12,759

      14,437

      18,206

      36,356

       Other loans held for sale 

      -

      2,292

      16,375

      -

      100

       Loans: 






       Loans 

      16,142,124

      15,607,135

      15,110,344

      12,028,593

      12,012,503

       Allowance for credit losses on loans 

      (196,955)

      (197,589)

      (212,611)

      (178,924)

      (205,332)

       Net loans 

      15,945,169

      15,409,546

      14,897,733

      11,849,669

      11,807,171

       Premises and equipment 

      548,741

      549,932

      553,062

      486,531

      483,469

       Foreclosed assets and other real estate owned 

      2,887

      3,612

      4,084

      5,118

      6,032

       Interest receivable 

      102,892

      86,637

      82,332

      69,357

      72,990

       Bank owned life insurance 

      491,340

      488,364

      486,355

      448,011

      445,305

       Goodwill 

      1,319,598

      1,309,000

      1,310,528

      1,147,007

      1,146,007

       Other intangible assets 

      128,951

      133,059

      137,285

      102,748

      106,235

       Other assets 

      622,520

      675,554

      588,707

      469,853

      325,793

       Total assets 

      $    27,461,061

      $    27,076,074

      $    27,218,609

      $    24,482,268

      $    24,724,759







       LIABILITIES AND STOCKHOLDERS' EQUITY 






       Deposits: 






       Noninterest bearing transaction accounts 

      $      6,016,651

      $      6,218,283

      $      6,057,186

      $      5,223,862

      $      5,325,318

       Interest bearing transaction accounts and savings deposits 

      11,762,885

      12,103,994

      12,816,198

      12,105,948

      11,588,770

       Time deposits 

      4,768,558

      3,826,415

      3,162,479

      2,062,612

      2,452,460

               Total deposits 

      22,548,094

      22,148,692

      22,035,863

      19,392,422

      19,366,548

       Federal funds purchased and securities sold 






       under agreements to repurchase 

      160,403

      168,513

      155,101

      196,828

      185,403

       Other borrowings 

      859,296

      964,772

      1,060,244

      1,337,243

      1,337,973

       Subordinated notes and debentures 

      365,989

      365,951

      421,693

      384,242

      384,131

       Accrued interest and other liabilities 

      257,917

      270,995

      285,813

      209,926

      201,863

       Total liabilities 

      24,191,699

      23,918,923

      23,958,714

      21,520,661

      21,475,918







       Stockholders' equity: 






       Preferred stock 

      -

      -

      -

      -

      -

       Common stock 

      1,270

      1,269

      1,288

      1,125

      1,127

       Surplus 

      2,530,066

      2,527,153

      2,569,060

      2,150,453

      2,164,989

       Undivided profits 

      1,255,586

      1,196,459

      1,139,975

      1,136,990

      1,093,270

       Accumulated other comprehensive (loss) income: 






       Unrealized (depreciation) appreciation on AFS securities 

      (517,560)

      (567,730)

      (450,428)

      (326,961)

      (10,545)

       Total stockholders' equity 

      3,269,362

      3,157,151

      3,259,895

      2,961,607

      3,248,841

       Total liabilities and stockholders' equity 

      $    27,461,061

      $    27,076,074

      $    27,218,609

      $    24,482,268

      $    24,724,759

       Simmons First National Corporation 





       SFNC 

       Consolidated Statements of Income - Quarter-to-Date 






       For the Quarters Ended 

      Dec 31

      Sep 30

      Jun 30

      Mar 31

      Dec 31

       (Unaudited) 

      2022

      2022

      2022

      2022

      2021

      ($ in thousands, except per share data)






       INTEREST INCOME 






          Loans (including fees) 

      $   216,091

      $   187,347

      $   163,578

      $   127,176

      $   137,564

          Interest bearing balances due from banks and federal funds sold 

      2,593

      1,141

      1,117

      649

      583

          Investment securities 

      45,689

      40,954

      37,848

      33,712

      32,275

          Mortgage loans held for sale 

      152

      178

      200

      190

      310

          Other loans held for sale 

      59

      998

      2,063

      -

      -

                  TOTAL INTEREST INCOME 

      264,584

      230,618

      204,806

      161,727

      170,732

       INTEREST EXPENSE 






          Time deposits 

      22,434

      8,204

      2,875

      2,503

      3,705

          Other deposits 

      34,615

      17,225

      6,879

      4,314

      4,390

          Federal funds purchased and securities 






            sold under agreements to repurchase 

      449

      305

      119

      68

      72

          Other borrowings 

      9,263

      6,048

      4,844

      4,779

      4,903

          Subordinated notes and debentures 

      4,797

      5,251

      4,990

      4,457

      4,581

                  TOTAL INTEREST EXPENSE 

      71,558

      37,033

      19,707

      16,121

      17,651

       NET INTEREST INCOME 

      193,026

      193,585

      185,099

      145,606

      153,081

          Provision for credit losses 

      26

      103

      33,859

      (19,914)

      (1,308)

       NET INTEREST INCOME AFTER PROVISION 






          FOR CREDIT LOSSES 

      193,000

      193,482

      151,240

      165,520

      154,389

       NONINTEREST INCOME 






          Service charges on deposit accounts 

      11,892

      12,560

      11,379

      10,696

      11,909

          Debit and credit card fees 

      7,845

      7,685

      8,224

      7,449

      7,460

          Wealth management fees 

      8,151

      8,562

      7,214

      7,968

      8,042

          Mortgage lending income 

      1,139

      2,593

      2,240

      4,550

      5,043

          Bank owned life insurance income 

      2,975

      2,902

      2,563

      2,706

      2,768

          Other service charges and fees (includes insurance income) 

      2,023

      2,085

      1,871

      1,637

      1,762

          Gain (loss) on sale of securities 

      (52)

      (22)

      (150)

      (54)

      (348)

          Gain on insurance settlement 

      4,074

      -

      -

      -

      -

          Other income 

      6,600

      6,658

      6,837

      7,266

      9,965

                  TOTAL NONINTEREST INCOME 

      44,647

      43,023

      40,178

      42,218

      46,601

       NONINTEREST EXPENSE 






          Salaries and employee benefits 

      73,018

      71,923

      74,135

      67,906

      63,832

          Occupancy expense, net 

      11,620

      11,674

      11,004

      10,023

      11,033

          Furniture and equipment expense 

      5,392

      5,394

      5,104

      4,775

      4,721

          Other real estate and foreclosure expense 

      350

      168

      142

      343

      576

          Deposit insurance 

      3,680

      3,278

      2,812

      1,838

      2,108

          Merger-related costs 

      35

      1,422

      19,133

      1,886

      13,591

          Other operating expenses 

      48,480

      45,084

      44,483

      41,646

      45,736

                  TOTAL NONINTEREST EXPENSE 

      142,575

      138,943

      156,813

      128,417

      141,597

       NET INCOME BEFORE INCOME TAXES 

      95,072

      97,562

      34,605

      79,321

      59,393

          Provision for income taxes 

      11,812

      16,959

      7,151

      14,226

      11,155

       NET INCOME 

      83,260

      80,603

      27,454

      65,095

      48,238

          Preferred stock dividends 

      -

      -

      -

      -

      8

       NET INCOME AVAILABLE TO COMMON STOCKHOLDERS 

      $     83,260

      $     80,603

      $     27,454

      $     65,095

      $     48,230

       BASIC EARNINGS PER SHARE 

      $         0.66

      $         0.63

      $         0.21

      $         0.58

      $         0.42

       DILUTED EARNINGS PER SHARE 

      $         0.65

      $         0.63

      $         0.21

      $         0.58

      $         0.42

       Simmons First National Corporation 




       SFNC 

       Consolidated Risk-Based Capital 





       For the Quarters Ended 

       Dec 31 

       Sep 30 

       Jun 30 

       Mar 31 

       Dec 31 

       (Unaudited) 

      2022

      2022

      2022

      2022

      2021

      ($ in thousands)






      Tier 1 capital






         Stockholders' equity

      $      3,269,362

      $      3,157,151

      $      3,259,895

      $      2,961,607

      $      3,248,841

         CECL transition provision (1)

      92,619

      92,619

      92,619

      92,619

      114,458

         Disallowed intangible assets, net of deferred tax

      (1,412,667)

      (1,416,453)

      (1,423,323)

      (1,224,691)

      (1,226,686)

         Unrealized loss (gain) on AFS securities

      517,560

      567,730

      450,428

      326,961

      10,545

            Total Tier 1 capital

      2,466,874

      2,401,047

      2,379,619

      2,156,496

      2,147,158







      Tier 2 capital






         Subordinated notes and debentures

      365,989

      365,951

      421,693

      384,242

      384,131

         Qualifying allowance for loan losses and






            reserve for unfunded commitments

      115,627

      116,257

      114,733

      78,057

      71,853

            Total Tier 2 capital

      481,616

      482,208

      536,426

      462,299

      455,984

            Total risk-based capital

      $      2,948,490

      $      2,883,255

      $      2,916,045

      $      2,618,795

      $      2,603,142







      Risk weighted assets

      $    20,738,727

      $    20,470,918

      $    19,669,149

      $    15,953,622

      $    15,538,967







      Adjusted average assets for leverage ratio

      $    26,407,061

      $    25,986,938

      $    25,807,113

      $    23,966,206

      $    23,647,901







      Ratios at end of quarter






         Equity to assets

      11.91 %

      11.66 %

      11.98 %

      12.10 %

      13.14 %

         Tangible common equity to tangible assets (2)

      7.00 %

      6.69 %

      7.03 %

      7.37 %

      8.51 %

         Common equity Tier 1 ratio (CET1)

      11.90 %

      11.73 %

      12.10 %

      13.52 %

      13.82 %

         Tier 1 leverage ratio

      9.34 %

      9.24 %

      9.22 %

      9.00 %

      9.08 %

         Tier 1 risk-based capital ratio

      11.90 %

      11.73 %

      12.10 %

      13.52 %

      13.82 %

         Total risk-based capital ratio

      14.22 %

      14.08 %

      14.83 %

      16.42 %

      16.75 %







      (1) The Company has elected to use the CECL transition provision allowed for in the year of adopting ASC 326.


      (2) Calculations of tangible common equity to tangible assets and the reconciliations to GAAP are included in the schedules

      accompanying this release.

       Simmons First National Corporation 




       SFNC 

       Consolidated Investment Securities 






       For the Quarters Ended 

       Dec 31 

       Sep 30 

       Jun 30 

       Mar 31 

       Dec 31 

       (Unaudited) 

      2022

      2022

      2022

      2022

      2021

      ($ in thousands)






      Investment Securities - End of Period






       Held-to-Maturity 






          U.S. Government agencies 

      $        448,012

      $        447,400

      $        446,789

      $        232,670

      $        232,609

          Mortgage-backed securities 

      1,190,781

      1,214,882

      1,244,713

      112,496

      70,342

          State and political subdivisions 

      1,860,992

      1,865,203

      1,868,924

      1,194,459

      1,209,051

          Other securities 

      259,921

      259,591

      259,256

      17,200

      17,219

             Total held-to-maturity (net of credit losses) 

      3,759,706

      3,787,076

      3,819,682

      1,556,825

      1,529,221

       Available-for-Sale 






          U.S. Treasury 

      $            2,197

      $            2,191

      $            1,441

      $                 -

      $               300

          U.S. Government agencies 

      184,279

      188,060

      198,333

      333,231

      364,641

          Mortgage-backed securities 

      2,542,902

      2,670,348

      2,963,934

      4,166,108

      4,448,616

          State and political subdivisions 

      871,074

      822,509

      915,255

      1,653,694

      1,819,658

          Other securities 

      252,402

      254,435

      262,684

      487,036

      480,330

             Total available-for-sale (net of credit losses) 

      3,852,854

      3,937,543

      4,341,647

      6,640,069

      7,113,545

             Total investment securities (net of credit losses) 

      $     7,612,560

      $     7,724,619

      $     8,161,329

      $     8,196,894

      $     8,642,766

             Fair value - HTM investment securities 

      $     3,063,233

      $     2,984,040

      $     3,278,962

      $     1,307,058

      $     1,517,378

       Simmons First National Corporation 




       SFNC 

       Consolidated Loans 






       For the Quarters Ended 

       Dec 31 

       Sep 30 

       Jun 30 

       Mar 31 

       Dec 31 

       (Unaudited) 

      2022

      2022

      2022

      2022

      2021

      ($ in thousands)






      Loan Portfolio - End of Period






       Consumer: 






          Credit cards 

      $         196,928

      $         192,559

      $         189,684

      $         184,372

      $         187,052

          Other consumer 

      152,882

      180,604

      204,692

      180,602

      168,318

       Total consumer 

      349,810

      373,163

      394,376

      364,974

      355,370

       Real Estate: 






          Construction 

      2,566,649

      2,372,294

      2,082,688

      1,423,445

      1,326,371

          Single-family residential 

      2,546,115

      2,467,008

      2,357,942

      2,042,978

      2,101,975

          Other commercial real estate 

      7,468,498

      7,249,891

      7,082,055

      5,762,567

      5,738,904

       Total real estate 

      12,581,262

      12,089,193

      11,522,685

      9,228,990

      9,167,250

       Commercial: 






          Commercial 

      2,632,290

      2,525,218

      2,612,256

      2,016,405

      1,992,043

          Agricultural 

      205,623

      263,539

      218,743

      150,465

      168,717

       Total commercial 

      2,837,913

      2,788,757

      2,830,999

      2,166,870

      2,160,760

       Other 

      373,139

      356,022

      362,284

      267,759

      329,123

             Total loans 

      $    16,142,124

      $    15,607,135

      $    15,110,344

      $    12,028,593

      $    12,012,503

       Simmons First National Corporation 




       SFNC 

       Consolidated Allowance and Asset Quality 






       For the Quarters Ended 

       Dec 31 

       Sep 30 

       Jun 30 

       Mar 31 

       Dec 31 

       (Unaudited) 

      2022

      2022

      2022

      2022

      2021

      ($ in thousands)






      Allowance for Credit Losses on Loans






       Beginning balance 

      $      197,589

      $      212,611

      $      178,924

      $      205,332

      $      202,508







       Day 1 PCD allowance from acquisitions: 






          Landmark (10/08/2021) 

      -

      -

      -

      -

      2,359

          Triumph (10/08/2021) 

      -

      -

      -

      -

      11,092

          Spirit of Texas (04/08/2022) 

      4,523

      1,057

      4,043

      -

      -

             Total Day 1 PCD allowance 

      4,523

      1,057

      4,043

      -

      13,451







       Loans charged off: 






          Credit cards 

      1,035

      903

      1,004

      920

      865

          Other consumer 

      439

      505

      518

      414

      477

          Real estate 

      3,392

      130

      115

      485

      2,624

          Commercial 

      5,389

      1,874

      688

      6,319

      8,513

             Total loans charged off 

      10,255

      3,412

      2,325

      8,138

      12,479







       Recoveries of loans previously charged off: 






          Credit cards 

      251

      250

      249

      274

      247

          Other consumer 

      230

      278

      302

      387

      267

          Real estate 

      4,117

      1,982

      391

      426

      916

          Commercial 

      475

      720

      621

      557

      1,730

             Total recoveries 

      5,073

      3,230

      1,563

      1,644

      3,160

          Net loans charged off 

      5,182

      182

      762

      6,494

      9,319

       Provision for credit losses on loans 

      25

      (15,897)

      30,406

      (19,914)

      (1,308)

       Balance, end of quarter 

      $      196,955

      $      197,589

      $      212,611

      $      178,924

      $      205,332







      Nonperforming assets






       Nonperforming loans: 






          Nonaccrual loans 

      $        58,434

      $        57,534

      $        62,670

      $        64,096

      $        68,204

          Loans past due 90 days or more 

      507

      242

      904

      240

      349

             Total nonperforming loans 

      58,941

      57,776

      63,574

      64,336

      68,553

       Other nonperforming assets: 






         Foreclosed assets and other real estate owned

      2,887

      3,612

      4,084

      5,118

      6,032

          Other nonperforming assets 

      644

      1,146

      2,314

      1,479

      1,667

             Total other nonperforming assets 

      3,531

      4,758

      6,398

      6,597

      7,699

                Total nonperforming assets 

      $        62,472

      $        62,534

      $        69,972

      $        70,933

      $        76,252

       Performing TDRs (troubled debt restructurings) 

      $          1,849

      $          1,869

      $          2,655

      $          3,424

      $          4,289







      Ratios






       Allowance for credit losses on loans to total loans 

      1.22 %

      1.27 %

      1.41 %

      1.49 %

      1.71 %

       Allowance for credit losses to nonperforming loans 

      334 %

      342 %

      334 %

      278 %

      300 %

       Nonperforming loans to total loans 

      0.37 %

      0.37 %

      0.42 %

      0.53 %

      0.57 %

       Nonperforming assets (including performing TDRs) 






         to total assets 

      0.23 %

      0.24 %

      0.27 %

      0.30 %

      0.33 %

       Nonperforming assets to total assets 

      0.23 %

      0.23 %

      0.26 %

      0.29 %

      0.31 %

       Annualized net charge offs to average loans (QTD) 

      0.13 %

      0.00 %

      0.02 %

      0.22 %

      0.31 %

       Annualized net charge offs to average loans (YTD) 

      0.09 %

      0.07 %

      0.11 %

      0.22 %

      0.13 %

       Annualized net credit card charge offs to 






         average credit card loans 

      1.52 %

      1.30 %

      1.55 %

      1.39 %

      1.29 %

       Simmons First National Corporation 






       SFNC 

       Consolidated - Average Balance Sheet and Net Interest Income Analysis 






       For the Quarters Ended 










       (Unaudited) 













       Three Months Ended
      Dec 2022 


       Three Months Ended
      Sep 2022 


       Three Months Ended
      Dec 2021 

       ($ in thousands) 

      Average
      Balance

      Income/
      Expense

      Yield/
      Rate


      Average
      Balance

      Income/
      Expense

      Yield/
      Rate


      Average
      Balance

      Income/
      Expense

      Yield/
      Rate

      ASSETS












      Earning assets:












         Interest bearing balances due from banks












           and federal funds sold

      $          361,856

      $       2,593

      2.84 %


      $         327,841

      $       1,141

      1.38 %


      $      1,484,752

      $          583

      0.16 %

         Investment securities - taxable

      5,085,960

      29,645

      2.31 %


      5,408,189

      24,848

      1.82 %


      5,790,429

      17,186

      1.18 %

         Investment securities - non-taxable (FTE)

      2,582,050

      22,123

      3.40 %


      2,665,515

      21,805

      3.25 %


      2,787,301

      20,470

      2.91 %

         Mortgage loans held for sale

      8,601

      152

      7.01 %


      13,280

      178

      5.32 %


      42,866

      310

      2.87 %

         Other loans held for sale

      1,704

      59

      13.74 %


      9,439

      998

      41.95 %


      -

      -

      0.00 %

         Loans - including fees (FTE)

      15,929,957

      216,782

      5.40 %


      15,320,833

      187,851

      4.86 %


      11,924,444

      137,762

      4.58 %

            Total interest earning assets (FTE)

      23,970,128

      271,354

      4.49 %


      23,745,097

      236,821

      3.96 %


      22,029,792

      176,311

      3.18 %

         Non-earning assets

      3,210,447




      3,123,634




      2,668,230



           Total assets

      $     27,180,575




      $    26,868,731




      $    24,698,022















      LIABILITIES AND STOCKHOLDERS' EQUITY











      Interest bearing liabilities:












         Interest bearing transaction and












           savings accounts

      $     11,859,322

      $     34,615

      1.16 %


      $    12,264,655

      $     17,225

      0.56 %


      $    11,413,325

      $       4,390

      0.15 %

         Time deposits

      4,212,271

      22,434

      2.11 %


      3,314,948

      8,204

      0.98 %


      2,607,011

      3,705

      0.56 %

            Total interest bearing deposits

      16,071,593

      57,049

      1.41 %


      15,579,603

      25,429

      0.65 %


      14,020,336

      8,095

      0.23 %

         Federal funds purchased and securities












           sold under agreement to repurchase

      178,948

      449

      1.00 %


      196,047

      305

      0.62 %


      223,008

      72

      0.13 %

         Other borrowings

      923,189

      9,263

      3.98 %


      1,123,797

      6,048

      2.14 %


      1,340,825

      4,903

      1.45 %

         Subordinated notes and debentures

      365,971

      4,797

      5.20 %


      411,018

      5,251

      5.07 %


      383,489

      4,581

      4.74 %

            Total interest bearing liabilities

      17,539,701

      71,558

      1.62 %


      17,310,465

      37,033

      0.85 %


      15,967,658

      17,651

      0.44 %

      Noninterest bearing liabilities:












         Noninterest bearing deposits

      6,161,732




      6,022,899




      5,288,933



         Other liabilities

      264,230




      243,296




      179,362



            Total liabilities

      23,965,663




      23,576,660




      21,435,953



      Stockholders' equity

      3,214,912




      3,292,071




      3,262,069



            Total liabilities and stockholders' equity

      $     27,180,575




      $    26,868,731




      $    24,698,022



      Net interest income (FTE)


      $   199,796




      $   199,788




      $   158,660


      Net interest spread (FTE)



      2.87 %




      3.11 %




      2.74 %

      Net interest margin (FTE)



      3.31 %




      3.34 %




      2.86 %

       Simmons First National Corporation 




       SFNC 

       Consolidated - Selected Financial Data





       For the Quarters Ended 

       Dec 31 

       Sep 30 

       Jun 30 

       Mar 31 

       Dec 31 

       (Unaudited) 

      2022

      2022

      2022

      2022

      2021

      ($ in thousands, except share data)






      QUARTER-TO-DATE






      Financial Highlights - As Reported






      Net Income

      $            83,260

      $           80,603

      $           27,454

      $           65,095

      $           48,230

      Diluted earnings per share

      0.65

      0.63

      0.21

      0.58

      0.42

      Return on average assets

      1.22 %

      1.19 %

      0.41 %

      1.06 %

      0.77 %

      Return on average common equity

      10.27 %

      9.71 %

      3.28 %

      8.33 %

      5.87 %

      Return on tangible common equity (non-GAAP) (1)

      19.29 %

      17.99 %

      6.28 %

      14.31 %

      9.98 %

      Net interest margin (FTE)

      3.31 %

      3.34 %

      3.24 %

      2.76 %

      2.86 %

      Efficiency ratio (2)

      58.33 %

      57.22 %

      67.77 %

      66.39 %

      68.98 %

      FTE adjustment

      6,770

      6,203

      6,096

      5,602

      5,579

      Average diluted shares outstanding

      127,505,996

      128,336,422

      128,720,078

      113,026,911

      114,491,119

      Shares repurchased under plan

      -

      1,883,713

      2,035,324

      513,725

      2,625,348

      Average price of shares repurchased

      -

      23.91

      24.59

      31.25

      29.69

      Cash dividends declared per common share

      0.190

      0.190

      0.190

      0.190

      0.180

      Accretable yield on acquired loans

      4,473

      5,834

      9,898

      3,703

      5,758

      Financial Highlights - Adjusted (non-GAAP) (1)






      Adjusted earnings

      $            81,093

      $           82,281

      $           68,102

      $           67,159

      $           76,244

      Adjusted diluted earnings per share

      0.64

      0.64

      0.53

      0.59

      0.67

      Adjusted return on average assets

      1.18 %

      1.21 %

      1.02 %

      1.10 %

      1.22 %

      Adjusted return on average common equity

      10.01 %

      9.92 %

      8.13 %

      8.59 %

      9.27 %

      Adjusted return on tangible common equity

      18.81 %

      18.35 %

      14.65 %

      14.74 %

      15.49 %

      Adjusted efficiency ratio (2)

      56.97 %

      54.41 %

      56.74 %

      62.95 %

      59.48 %

      YEAR-TO-DATE






      Financial Highlights - GAAP






      Net Income

      $          256,412

      $         173,152

      $           92,549

      $           65,095

      $         271,109

      Diluted earnings per share

      2.06

      1.40

      0.77

      0.58

      2.46

      Return on average assets

      0.97 %

      0.88 %

      0.72 %

      1.06 %

      1.15 %

      Return on average common equity

      7.87 %

      7.07 %

      5.71 %

      8.33 %

      8.83 %

      Return on tangible common equity (non-GAAP) (1)

      14.33 %

      12.77 %

      10.24 %

      14.31 %

      14.99 %

      Net interest margin (FTE)

      3.17 %

      3.12 %

      3.01 %

      2.76 %

      2.89 %

      Efficiency ratio (2)

      62.14 %

      63.54 %

      67.14 %

      66.39 %

      60.25 %

      FTE adjustment

      24,671

      17,901

      11,698

      5,602

      19,231

      Average diluted shares outstanding

      124,470,184

      123,387,503

      120,826,798

      113,026,911

      110,198,094

      Cash dividends declared per common share

      0.760

      0.570

      0.380

      0.190

      0.720

      Financial Highlights - Adjusted (non-GAAP) (1)






      Adjusted earnings

      $          298,635

      $         217,542

      $         135,261

      $           67,159

      $         295,024

      Adjusted diluted earnings per share

      2.40

      1.76

      1.12

      0.59

      2.68

      Adjusted return on average assets

      1.13 %

      1.11 %

      1.06 %

      1.10 %

      1.26 %

      Adjusted return on average common equity

      9.16 %

      8.88 %

      8.35 %

      8.59 %

      9.61 %

      Adjusted return on tangible common equity

      16.59 %

      15.89 %

      14.70 %

      14.74 %

      16.27 %

      Adjusted efficiency ratio (2)

      57.50 %

      57.69 %

      59.56 %

      62.95 %

      57.92 %

      END OF PERIOD






      Book value per share

      $              25.73

      $             24.87

      $             25.31

      $             26.32

      $             28.82

      Tangible book value per share

      14.33

      13.51

      14.07

      15.22

      17.71

      Shares outstanding

      127,046,654

      126,943,467

      128,787,764

      112,505,555

      112,715,444

      Full-time equivalent employees

      3,236

      3,206

      3,233

      2,893

      2,877

      Total number of financial centers

      230

      230

      233

      197

      199







       (1) Non-GAAP measurement that management believes aids in the understanding and discussion of results. Reconciliations to GAAP are 

       included in the schedules accompanying this release. 






       (2) Efficiency ratio is noninterest expense as a percent of net interest income (fully taxable equivalent) and noninterest revenues.  

       Adjusted efficiency ratio is noninterest expense before foreclosed property expense, amortization of intangibles and certain adjusting 

       items as a percent of net interest income (fully taxable equivalent) and noninterest revenues, excluding gains and losses from 

       securities transactions and certain adjusting items, and is a non-GAAP measurement. 




       Simmons First National Corporation 


       SFNC 

       Reconciliation Of Non-GAAP Financial Measures - Adjusted Earnings - Quarter-to-Date 


       For the Quarters Ended 

       Dec 31 

       Sep 30 

       Jun 30 

       Mar 31 

       Dec 31 

       (Unaudited) 

      2022

      2022

      2022

      2022

      2021

       (in thousands, except per share data) 






      QUARTER-TO-DATE






      Net income available to common stockholders

      $          83,260

      $          80,603

      $          27,454

      $          65,095

      $          48,230

       Certain items: 






      (Gain) loss from early retirement of TruPS

      -

      365

      -

      -

      -

      Gain on sale of intellectual property

      -

      (750)

      -

      -

      -

      Gain on insurance settlement

      (4,074)

      -

      -

      -

      -

      Donation to Simmons First Foundation

      -

      -

      1,738

      -

      -

      Merger related costs

      35

      1,422

      19,133

      1,886

      13,591

      Branch right sizing (net)

      1,104

      1,235

      380

      909

      1,648

      Day 2 CECL provision

      -

      -

      33,779

      -

      22,688

      Tax effect (1)

      768

      (594)

      (14,382)

      (731)

      (9,913)

          Certain items, net of tax 

      (2,167)

      1,678

      40,648

      2,064

      28,014

       Adjusted earnings (non-GAAP) 

      $          81,093

      $          82,281

      $          68,102

      $          67,159

      $          76,244







       Diluted earnings per share 

      $              0.65

      $              0.63

      $              0.21

      $              0.58

      $              0.42

       Certain items: 






      (Gain) loss from early retirement of TruPS

      -

      -

      -

      -

      -

      Gain on sale of intellectual property

      -

      (0.01)

      -

      -

      -

      Gain on insurance settlement

      (0.03)





      Donation to Simmons First Foundation

      -

      -

      0.01

      -

      -

      Merger related costs

      -

      0.01

      0.15

      0.01

      0.12

      Branch right sizing (net)

      0.01

      0.01

      -

      0.01

      0.01

      Day 2 CECL provision

      -

      -

      0.27


      0.20

      Tax effect (1)

      0.01

      -

      (0.11)

      (0.01)

      (0.08)

          Certain items, net of tax 

      (0.01)

      0.01

      0.32

      0.01

      0.25

       Adjusted diluted earnings per share (non-GAAP) 

      $              0.64

      $              0.64

      $              0.53

      $              0.59

      $              0.67







       (1) Effective tax rate of 26.135%. 










      Reconciliation of Certain Noninterest Income and Expense Items (non-GAAP)









      QUARTER-TO-DATE






          Noninterest income 

      $          44,647

      $          43,023

      $          40,178

      $          42,218

      $          46,601

      Certain noninterest income items (1)






      Gain on insurance settlement

      (4,074)

      -

      -

      -

      -

      (Gain) loss from early retirement of TruPS

      -

      365

      -

      -

      -

      Gain on sale of intellectual property

      -

      (750)

      -

      -

      -

      Gain on sale of branches

      -

      -

      -

      -

      -

      Branch right sizing income

      -

      65

      88

      -

      (2)

          Adjusted noninterest income (non-GAAP) 

      $          40,573

      $          42,703

      $          40,266

      $          42,218

      $          46,599







          Other income 

      $            6,600

      $            6,658

      $            6,837

      $            7,266

      $            9,965

      Certain other income items (1)






      (Gain) loss from early retirement of TruPS

      -

      365

      -

      -

      -

      Gain on sale of intellectual property

      -

      (750)

      -

      -

      -

      Gain on sale of branches

      -

      -

      -

      -

      -

      Branch right sizing income

      -

      65

      88

      -

      (2)

          Adjusted other income (non-GAAP) 

      $            6,600

      $            6,338

      $            6,925

      $            7,266

      $            9,963







          Noninterest expense 

      $        142,575

      $        138,943

      $        156,813

      $        128,417

      $        141,597

      Certain noninterest expense items (1)






      Merger related costs

      (35)

      (1,422)

      (19,133)

      (1,886)

      (13,591)

      Donation to Simmons First Foundation

      -

      -

      (1,738)

      -

      -

      Branch right sizing expense

      (1,104)

      (1,170)

      (292)

      (909)

      (1,650)

          Adjusted noninterest expense (non-GAAP) 

      $        141,436

      $        136,351

      $        135,650

      $        125,622

      $        126,356







          Salaries and employee benefits 

      $          73,018

      $          71,923

      $          74,135

      $          67,906

      $          63,832

      Certain salaries and employee benefits items (1)






      Early retirement program

      -

      -

      -

      -

      -

      Change-in-control payments

      -

      -

      -

      -

      -

          Adjusted salaries and employee benefits (non-GAAP) 

      $          73,018

      $          71,923

      $          74,135

      $          67,906

      $          63,832







          Other operating expenses 

      $          48,480

      $          45,084

      $          44,483

      $          41,646

      $          45,736

      Certain other operating expenses items (1)






      Donation to Simmons First Foundation

      -

      -

      (1,738)

      -

      -

      Branch right sizing expense

      (953)

      (973)

      (7)

      (717)

      96

          Adjusted other operating expenses (non-GAAP) 

      $          47,527

      $          44,111

      $          42,738

      $          40,929

      $          45,832







       (1) Certain items include gain from early retirement of trust preferred securities, gain on sale of intellectual property, gain on 

       sale of branches, gain on insurance settlement, merger related costs, branch right sizing costs and Day 2 CECL provision. 

       Simmons First National Corporation 




       SFNC 

       Reconciliation Of Non-GAAP Financial Measures - Adjusted Earnings - Year-to-Date 


       For the Quarters Ended 

       Dec 31 

       Sep 30 

       Jun 30 

       Mar 31 

       Dec 31 

       (Unaudited) 

      2022

      2022

      2022

      2022

      2021

       (in thousands, except per share data) 






      YEAR-TO-DATE






      Net income available to common stockholders

      $        256,412

      $        173,152

      $          92,549

      $          65,095

      $        271,109

       Certain items: 






      Gain on sale of branches

      -

      -

      -

      -

      (5,316)

      (Gain) loss from early retirement of TruPS

      365

      365

      -

      -

      -

      Gain on sale of intellectual property

      (750)

      (750)

      -

      -

      -

      Gain on insurance settlement

      (4,074)

      -

      -

      -

      -

      Donation to Simmons First Foundation

      1,738

      1,738

      1,738

      -

      -

      Merger related costs

      22,476

      22,441

      21,019

      1,886

      15,911

      Branch right sizing (net)

      3,628

      2,524

      1,289

      909

      (906)

      Day 2 CECL provision

      33,779

      33,779

      33,779

      -

      22,688

      Tax effect (1)

      (14,939)

      (15,707)

      (15,113)

      (731)

      (8,462)

          Certain items, net of tax 

      42,223

      44,390

      42,712

      2,064

      23,915

       Adjusted earnings (non-GAAP) 

      $        298,635

      $        217,542

      $        135,261

      $          67,159

      $        295,024







       Diluted earnings per share 

      $              2.06

      $              1.40

      $              0.77

      $              0.58

      $              2.46

       Certain items: 






      Gain on sale of branches

      -

      -

      -

      -

      (0.05)

      (Gain) loss from early retirement of TruPS

      -

      -

      -

      -

      -

      Gain on sale of intellectual property

      (0.01)

      (0.01)

      -

      -

      -

      Gain on insurance settlement

      (0.03)

      -

      -

      -

      -

      Donation to Simmons First Foundation

      0.01

      0.01

      0.01

      -

      -

      Merger related costs

      0.18

      0.18

      0.17

      0.01

      0.15

      Branch right sizing (net)

      0.03

      0.02

      0.01

      0.01

      (0.01)

      Day 2 CECL provision

      0.28

      0.28

      0.28


      0.21

      Tax effect (1)

      (0.12)

      (0.12)

      (0.12)

      (0.01)

      (0.08)

          Certain items, net of tax 

      0.34

      0.36

      0.35

      0.01

      0.22

       Adjusted diluted earnings per share (non-GAAP) 

      $              2.40

      $              1.76

      $              1.12

      $              0.59

      $              2.68







       (1) Effective tax rate of 26.135%. 











      Reconciliation of Certain Noninterest Income and Expense Items (non-GAAP)








      YEAR-TO-DATE






          Noninterest income 

      $        170,066

      $        125,419

      $          82,396

      $          42,218

      $        191,815

      Certain noninterest income items (1)






      Gain on insurance settlement

      (4,074)

      -

      -

      -

      -

      (Gain) loss from early retirement of TruPS

      365

      365

      -

      -

      -

      Gain on sale of intellectual property

      (750)

      (750)

      -

      -

      -

      Gain on sale of branches

      -

      -

      -

      -

      (5,316)

      Branch right sizing income

      153

      153

      88

      -

      (369)

          Adjusted noninterest income (non-GAAP) 

      $        165,760

      $        125,187

      $          82,484

      $          42,218

      $        186,130







          Other income 

      $          27,361

      $          20,761

      $          14,103

      $            7,266

      $          35,273

      Certain other income items (1)






      (Gain) loss from early retirement of TruPS

      365

      365

      -

      -

      -

      Gain on sale of intellectual property

      (750)

      (750)

      -

      -

      -

      Gain on sale of branches

      -

      -

      -

      -

      (5,316)

      Branch right sizing income

      153

      153

      88

      -

      (369)

          Adjusted other income (non-GAAP) 

      $          27,129

      $          20,529

      $          14,191

      $            7,266

      $          29,588







          Noninterest expense 

      $        566,748

      $        424,173

      $        285,230

      $        128,417

      $        483,589

      Certain noninterest expense items (1)






      Merger related costs

      (22,476)

      (22,441)

      (21,019)

      (1,886)

      (15,911)

      Donation to Simmons First Foundation

      (1,738)

      (1,738)

      (1,738)

      -

      -

      Branch right sizing expense

      (3,475)

      (2,371)

      (1,201)

      (909)

      537

          Adjusted noninterest expense (non-GAAP) 

      $        539,059

      $        397,623

      $        261,272

      $        125,622

      $        468,215







          Salaries and employee benefits 

      $        286,982

      $        213,964

      $        142,041

      $          67,906

      $        246,335

      Certain salaries and employee benefits items (1)






      Early retirement program

      -

      -

      -

      -

      -

      Change-in-control payments

      -

      -

      -

      -

      -

          Adjusted salaries and employee benefits (non-GAAP) 

      $        286,982

      $        213,964

      $        142,041

      $          67,906

      $        246,269







          Other operating expenses 

      $        179,693

      $        131,213

      $          86,129

      $          41,646

      $        153,562

      Certain other operating expenses items (1)






      Donation to Simmons First Foundation

      (1,738)

      (1,738)

      (1,738)

      -

      -

      Branch right sizing expense

      (2,650)

      (1,697)

      (724)

      (717)

      3,558

          Adjusted other operating expenses (non-GAAP) 

      $        175,305

      $        127,778

      $          83,667

      $          40,929

      $        157,120







       (1) Certain items include gain from early retirement of trust preferred securities, gain on sale of intellectual property, gain on 

       sale of branches, gain on insurance settlement, merger related costs, branch right sizing costs and Day 2 CECL provision. 

      Simmons First National Corporation





       SFNC 

       Reconciliation Of Non-GAAP Financial Measures - End of Period 



       For the Quarters Ended 

       Dec 31 

       Sep 30 

       Jun 30 

       Mar 31 

       Dec 31 

       (Unaudited) 

      2022

      2022

      2022

      2022

      2021

      ($ in thousands, except per share data)












      Calculation of Tangible Common Equity and the Ratio of Tangible Common Equity to Tangible Assets








      Total common stockholders' equity

      $      3,269,362

      $      3,157,151

      $      3,259,895

      $      2,961,607

      $      3,248,841

      Intangible assets:






         Goodwill

      (1,319,598)

      (1,309,000)

      (1,310,528)

      (1,147,007)

      (1,146,007)

         Other intangible assets

      (128,951)

      (133,059)

      (137,285)

      (102,748)

      (106,235)

      Total intangibles

      (1,448,549)

      (1,442,059)

      (1,447,813)

      (1,249,755)

      (1,252,242)

      Tangible common stockholders' equity

      $      1,820,813

      $      1,715,092

      $      1,812,082

      $      1,711,852

      $      1,996,599







      Total assets

      $    27,461,061

      $    27,076,074

      $    27,218,609

      $    24,482,268

      $    24,724,759

      Intangible assets:






         Goodwill

      (1,319,598)

      (1,309,000)

      (1,310,528)

      (1,147,007)

      (1,146,007)

         Other intangible assets

      (128,951)

      (133,059)

      (137,285)

      (102,748)

      (106,235)

      Total intangibles

      (1,448,549)

      (1,442,059)

      (1,447,813)

      (1,249,755)

      (1,252,242)

      Tangible assets

      $    26,012,512

      $    25,634,015

      $    25,770,796

      $    23,232,513

      $    23,472,517







      Ratio of common equity to assets

      11.91 %

      11.66 %

      11.98 %

      12.10 %

      13.14 %

      Ratio of tangible common equity to tangible assets

      7.00 %

      6.69 %

      7.03 %

      7.37 %

      8.51 %







      Calculation of Tangible Book Value per Share












      Total common stockholders' equity

      $      3,269,362

      $      3,157,151

      $      3,259,895

      $      2,961,607

      $      3,248,841

      Intangible assets:






         Goodwill

      (1,319,598)

      (1,309,000)

      (1,310,528)

      (1,147,007)

      (1,146,007)

         Other intangible assets

      (128,951)

      (133,059)

      (137,285)

      (102,748)

      (106,235)

      Total intangibles

      (1,448,549)

      (1,442,059)

      (1,447,813)

      (1,249,755)

      (1,252,242)

      Tangible common stockholders' equity

      $      1,820,813

      $      1,715,092

      $      1,812,082

      $      1,711,852

      $      1,996,599

      Shares of common stock outstanding

      127,046,654

      126,943,467

      128,787,764

      112,505,555

      112,715,444

      Book value per common share

      $             25.73

      $             24.87

      $             25.31

      $             26.32

      $             28.82

      Tangible book value per common share

      $             14.33

      $             13.51

      $             14.07

      $             15.22

      $             17.71

      Simmons First National Corporation





       SFNC 

       Reconciliation Of Non-GAAP Financial Measures - Quarter-to-Date 





       For the Quarters Ended 

       Dec 31 

       Sep 30 

       Jun 30 

       Mar 31 

       Dec 31 

       (Unaudited) 

      2022

      2022

      2022

      2022

      2021

      ($ in thousands)






      Calculation of Adjusted Return on Average Assets












      Net income available to common stockholders

      $               83,260

      $               80,603

      $               27,454

      $               65,095

      $               48,230

      Certain items (non-GAAP)






      (Gain) loss from early retirement of TruPS

      -

      365

      -

      -

      -

      Gain on sale of intellectual property

      -

      (750)

      -

      -

      -

      Gain on insurance settlement

      (4,074)

      -

      -

      -

      -

      Donation to Simmons First Foundation

      -

      -

      1,738

      -

      -

      Merger related costs

      35

      1,422

      19,133

      1,886

      13,591

      Branch right sizing (net)

      1,104

      1,235

      380

      909

      1,648

      Day 2 CECL provision

      -

      -

      33,779

      -

      22,688

      Tax effect of certain items (2)

      768

      (594)

      (14,382)

      (731)

      (9,913)

      Adjusted earnings (non-GAAP)

      $               81,093

      $               82,281

      $               68,102

      $               67,159

      $               76,244







      Average total assets

      $        27,180,575

      $        26,868,731

      $        26,769,032

      $        24,826,199

      $        24,698,022







      Return on average assets

      1.22 %

      1.19 %

      0.41 %

      1.06 %

      0.77 %

      Adjusted return on average assets (non-GAAP)

      1.18 %

      1.21 %

      1.02 %

      1.10 %

      1.22 %







      Calculation of Return on Tangible Common Equity












      Net income available to common stockholders

      $               83,260

      $               80,603

      $               27,454

      $               65,095

      $               48,230

      Amortization of intangibles, net of taxes

      3,035

      3,121

      3,025

      2,575

      2,575

      Total income available to common stockholders

      $               86,295

      $               83,724

      $               30,479

      $               67,670

      $               50,805

      Certain items (non-GAAP)






      (Gain) loss from early retirement of TruPS

      -

      365

      -

      -

      -

      Gain on sale of intellectual property

      -

      (750)

      -

      -

      -

      Gain on insurance settlement

      (4,074)

      -

      -

      -

      -

      Donation to Simmons First Foundation

      -

      -

      1,738

      -

      -

      Merger related costs

      35

      1,422

      19,133

      1,886

      13,591

      Branch right sizing (net)

      1,104

      1,235

      380

      909

      1,648

      Day 2 CECL provision

      -

      -

      33,779

      -

      22,688

      Tax effect of certain items (2)

      768

      (594)

      (14,382)

      (731)

      (9,913)

      Adjusted earnings (non-GAAP)

      81,093

      82,281

      68,102

      67,159

      76,244

      Amortization of intangibles, net of taxes

      3,035

      3,121

      3,025

      2,575

      2,575

      Total adjusted earnings available to common stockholders (non-GAAP)

      $               84,128

      $               85,402

      $               71,127

      $               69,734

      $               78,819







      Average common stockholders' equity

      $          3,214,912

      $          3,292,071

      $          3,361,703

      $          3,169,108

      $          3,261,627

      Average intangible assets:






         Goodwill

      (1,309,124)

      (1,309,804)

      (1,299,821)

      (1,146,034)

      (1,137,441)

         Other intangibles

      (131,229)

      (135,718)

      (114,195)

      (104,905)

      (105,155)

      Total average intangibles

      (1,440,353)

      (1,445,522)

      (1,414,016)

      (1,250,939)

      (1,242,596)

      Average tangible common stockholders' equity (non-GAAP)

      $          1,774,559

      $          1,846,549

      $          1,947,687

      $          1,918,169

      $          2,019,031







      Return on average common equity

      10.27 %

      9.71 %

      3.28 %

      8.33 %

      5.87 %

      Return on tangible common equity

      19.29 %

      17.99 %

      6.28 %

      14.31 %

      9.98 %

      Adjusted return on average common equity (non-GAAP)

      10.01 %

      9.92 %

      8.13 %

      8.59 %

      9.27 %

      Adjusted return on tangible common equity (non-GAAP)

      18.81 %

      18.35 %

      14.65 %

      14.74 %

      15.49 %







      Calculation of Efficiency Ratio and Adjusted Efficiency Ratio (1)












      Noninterest expense (efficiency ratio numerator)

      $             142,575

      $             138,943

      $             156,813

      $             128,417

      $             141,597

      Certain noninterest expense items (non-GAAP)






      Merger related costs

      (35)

      (1,422)

      (19,133)

      (1,886)

      (13,591)

      Donation to Simmons First Foundation

      -

      -

      (1,738)

      -

      -

      Branch right sizing expense

      (1,104)

      (1,170)

      (292)

      (909)

      (1,650)

      Other real estate and foreclosure expense adjustment

      (350)

      (168)

      (142)

      (343)

      (576)

      Amortization of intangibles adjustment

      (4,108)

      (4,225)

      (4,096)

      (3,486)

      (3,486)

      Adjusted efficiency ratio numerator

      $             136,978

      $             131,958

      $             131,412

      $             121,793

      $             122,294







      Net interest income

      $             193,026

      $             193,585

      $             185,099

      $             145,606

      $             153,081

      Noninterest income

      44,647

      43,023

      40,178

      42,218

      46,601

      Fully tax-equivalent adjustment (effective tax rate of 26.135%)

      6,770

      6,203

      6,096

      5,602

      5,579

      Efficiency ratio denominator

      244,443

      242,811

      231,373

      193,426

      205,261







      Certain noninterest income items (non-GAAP)






      Gain on insurance settlement

      (4,074)

      -

      -

      -

      -

      (Gain) loss from early retirement of TruPS

      -

      365

      -

      -

      -

      Gain on sale of intellectual property

      -

      (750)

      -

      -

      -

      Branch right sizing income

      -

      65

      88

      -

      (2)

      (Gain) loss on sale of securities

      52

      22

      150

      54

      348

      Adjusted efficiency ratio denominator

      $             240,421

      $             242,513

      $             231,611

      $             193,480

      $             205,607







      Efficiency ratio (1)

      58.33 %

      57.22 %

      67.77 %

      66.39 %

      68.98 %

      Adjusted efficiency ratio (non-GAAP) (1)

      56.97 %

      54.41 %

      56.74 %

      62.95 %

      59.48 %







       (1) Efficiency ratio is noninterest expense as a percent of net interest income (fully taxable equivalent) and noninterest revenues.  Adjusted efficiency 

       ratio is noninterest expense before foreclosed property expense, amortization of intangibles and certain adjusting items as a percent of net interest 

       income (fully taxable equivalent) and noninterest revenues, excluding gains and losses from securities transactions and certain adjusting items, and is 

       a non-GAAP measurement. 






       (2) Effective tax rate of 26.135%. 






      Simmons First National Corporation


       SFNC 

       Reconciliation Of Non-GAAP Financial Measures - Quarter-to-Date (continued) 



       For the Quarters Ended 

       Dec 31 

       Sep 30 

       Jun 30 

       Mar 31 

       Dec 31 

       (Unaudited) 

      2022

      2022

      2022

      2022

      2021

      ($ in thousands)






      Calculation of Adjusted Net Interest Margin












      Net interest income

      $          193,026

      $          193,585

      $          185,099

      $          145,606

      $          153,081

      Fully tax-equivalent adjustment (effective tax rate of 26.135%)

      6,770

      6,203

      6,096

      5,602

      5,579

      Fully tax-equivalent net interest income

      199,796

      199,788

      191,195

      151,208

      158,660







      Total accretable yield

      (4,473)

      (5,834)

      (9,898)

      (3,703)

      (5,758)

      Adjusted net interest income

      $          195,323

      $          193,954

      $          181,297

      $          147,505

      $          152,902







      PPP loan interest income

      (103)

      (191)

      (1,648)

      (2,113)

      (5,107)

      Net interest income adjusted for PPP loans

      $          199,693

      $          199,597

      $          189,547

      $          149,095

      $          153,553







      Average earning assets

      $     23,970,128

      $     23,745,097

      $     23,694,648

      $     22,185,215

      $     22,029,792

      Average PPP loan balance

      (11,325)

      (18,179)

      (43,329)

      (89,757)

      (172,130)

      Average earning assets adjusted for PPP loans

      $     23,958,803

      $     23,726,918

      $     23,651,319

      $     22,095,458

      $     21,857,662







      Net interest margin

      3.31 %

      3.34 %

      3.24 %

      2.76 %

      2.86 %

      Net interest margin adjusted for PPP loans

      3.31 %

      3.34 %

      3.21 %

      2.74 %

      2.79 %







      Calculation of Pre-Provision Net Revenue (PPNR)












      Net interest income

      $          193,026

      $          193,585

      $          185,099

      $          145,606

      $          153,081

      Noninterest income

      44,647

      43,023

      40,178

      42,218

      46,601

      Revenue

      237,673

      236,608

      225,277

      187,824

      199,682

      Less: Gain (loss) on sale of securities

      (52)

      (22)

      (150)

      (54)

      (348)

      Less: Noninterest expense

      142,575

      138,943

      156,813

      128,417

      141,597

      Pre-Provision Net Revenue (PPNR)

      $            95,150

      $            97,687

      $            68,614

      $            59,461

      $            58,433







      Calculation of Adjusted Pre-Provision Net Revenue












      Pre-Provision Net Revenue (PPNR)

      $            95,150

      $            97,687

      $            68,614

      $            59,461

      $            58,433

      Plus: Loss from early retirement of TruPS

      -

      365

      -

      -

      -

      Less: Gain on sale of intellectual property

      -

      (750)

      -

      -

      -

      Less: Gain on insurance settlement

      (4,074)

      -

      -

      -

      -

      Plus: Donation to Simmons First Foundation

      -

      -

      1,738

      -

      -

      Plus: Merger related costs

      35

      1,422

      19,133

      1,886

      13,591

      Plus: Branch right sizing costs

      1,104

      1,235

      380

      909

      1,648

      Adjusted Pre-Provision Net Revenue

      $            92,215

      $            99,959

      $            89,865

      $            62,256

      $            73,672

      Simmons First National Corporation


       SFNC 

       Reconciliation Of Non-GAAP Financial Measures - Year-to-Date 



       For the Quarters Ended 

       Dec 31 

       Sep 30 

       Jun 30 

       Mar 31 

       Dec 31 

       (Unaudited) 

      2022

      2022

      2022

      2022

      2021

      ($ in thousands)






      Calculation of Adjusted Return on Average Assets












      Net income available to common stockholders

      $             256,412

      $             173,152

      $               92,549

      $               65,095

      $             271,109

      Certain items (non-GAAP)






      Gain on sale of branches

      -

      -

      -

      -

      (5,316)

      (Gain) loss from early retirement of TruPS

      365

      365

      -

      -

      -

      Gain on sale of intellectual property

      (750)

      (750)

      -

      -

      -

      Gain on insurance settlement

      (4,074)

      -

      -

      -

      -

      Donation to Simmons First Foundation

      1,738

      1,738

      1,738

      -

      -

      Merger related costs

      22,476

      22,441

      21,019

      1,886

      15,911

      Branch right sizing (net)

      3,628

      2,524

      1,289

      909

      (906)

      Day 2 CECL provision

      33,779

      33,779

      33,779

      -

      22,688

      Tax effect of certain items (2)

      (14,939)

      (15,707)

      (15,113)

      (731)

      (8,462)

      Adjusted earnings (non-GAAP)

      $             298,635

      $             217,542

      $             135,261

      $               67,159

      $             295,024







      Average total assets

      $        26,418,838

      $        26,162,136

      $        25,802,982

      $        24,826,199

      $        23,492,308







      Return on average assets

      0.97 %

      0.88 %

      0.72 %

      1.06 %

      1.15 %

      Adjusted return on average assets (non-GAAP)

      1.13 %

      1.11 %

      1.06 %

      1.10 %

      1.26 %







      Calculation of Return on Tangible Common Equity












      Net income available to common stockholders

      $             256,412

      $             173,152

      $               92,549

      $               65,095

      $             271,109

      Amortization of intangibles, net of taxes

      11,756

      8,721

      5,600

      2,575

      9,967

      Total income available to common stockholders

      $             268,168

      $             181,873

      $               98,149

      $               67,670

      $             281,076

      Certain items (non-GAAP)






      Gain on sale of branches

      -

      -

      -

      -

      (5,316)

      (Gain) loss from early retirement of TruPS

      365

      365

      -

      -

      -

      Gain on sale of intellectual property

      (750)

      (750)

      -

      -

      -

      Gain on insurance settlement

      (4,074)

      -

      -

      -

      -

      Donation to Simmons First Foundation

      1,738

      1,738

      1,738

      -

      -

      Merger related costs

      22,476

      22,441

      21,019

      1,886

      15,911

      Branch right sizing (net)

      3,628

      2,524

      1,289

      909

      (906)

      Day 2 CECL provision

      33,779

      33,779

      33,779

      -

      22,688

      Tax effect of certain items (2)

      (14,939)

      (15,707)

      (15,113)

      (731)

      (8,462)

      Adjusted earnings (non-GAAP)

      298,635

      217,542

      135,261

      67,159

      295,024

      Amortization of intangibles, net of taxes

      11,756

      8,721

      5,600

      2,575

      9,967

      Total adjusted earnings available to common stockholders (non-GAAP)

      $             310,391

      $             226,263

      $             140,861

      $               69,734

      $             288,233







      Average common stockholders' equity

      $          3,259,664

      $          3,274,743

      $          3,265,935

      $          3,169,108

      $          3,071,313

      Average intangible assets:






         Goodwill

      (1,266,762)

      (1,252,486)

      (1,223,352)

      (1,146,034)

      (1,090,967)

         Other intangibles

      (121,622)

      (118,385)

      (109,575)

      (104,905)

      (105,820)

      Total average intangibles

      (1,388,384)

      (1,370,871)

      (1,332,927)

      (1,250,939)

      (1,196,787)

      Average tangible common stockholders' equity (non-GAAP)

      $          1,871,280

      $          1,903,872

      $          1,933,008

      $          1,918,169

      $          1,874,526







      Return on average common equity

      7.87 %

      7.07 %

      5.71 %

      8.33 %

      8.83 %

      Return on tangible common equity

      14.33 %

      12.77 %

      10.24 %

      14.31 %

      14.99 %

      Adjusted return on average common equity (non-GAAP)

      9.16 %

      8.88 %

      8.35 %

      8.59 %

      9.61 %

      Adjusted return on tangible common equity (non-GAAP)

      16.59 %

      15.89 %

      14.70 %

      14.74 %

      16.27 %







      Calculation of Efficiency Ratio and Adjusted Efficiency Ratio (1)












      Noninterest expense (efficiency ratio numerator)

      $             566,748

      $             424,173

      $             285,230

      $             128,417

      $             483,589

      Certain noninterest expense items (non-GAAP)






      Merger related costs

      (22,476)

      (22,441)

      (21,019)

      (1,886)

      (15,911)

      Donation to Simmons First Foundation

      (1,738)

      (1,738)

      (1,738)

      -

      -

      Branch right sizing expense

      (3,475)

      (2,371)

      (1,201)

      (909)

      537

      Other real estate and foreclosure expense adjustment

      (1,003)

      (653)

      (485)

      (343)

      (2,121)

      Amortization of intangibles adjustment

      (15,915)

      (11,807)

      (7,582)

      (3,486)

      (13,494)

      Adjusted efficiency ratio numerator

      $             522,141

      $             385,163

      $             253,205

      $             121,793

      $             452,600







      Net interest income

      $             717,316

      $             524,290

      $             330,705

      $             145,606

      $             591,532

      Noninterest income

      170,066

      125,419

      82,396

      42,218

      191,815

      Fully tax-equivalent adjustment (effective tax rate of 26.135%)

      24,671

      17,901

      11,698

      5,602

      19,231

      Efficiency ratio denominator

      912,053

      667,610

      424,799

      193,426

      802,578







      Certain noninterest income items (non-GAAP)






      Gain on insurance settlement

      (4,074)

      -

      -

      -

      -

      (Gain) loss from early retirement of TruPS

      365

      365

      -

      -

      -

      Gain on sale of intellectual property

      (750)

      (750)

      -

      -

      -

      Gain on sale of branches

      -

      -

      -

      -

      (5,316)

      Branch right sizing income

      153

      153

      88

      -

      (369)

      (Gain) loss on sale of securities

      278

      226

      204

      54

      (15,498)

      Adjusted efficiency ratio denominator

      $             908,025

      $             667,604

      $             425,091

      $             193,480

      $             781,395







      Efficiency ratio (1)

      62.14 %

      63.54 %

      67.14 %

      66.39 %

      60.25 %

      Adjusted efficiency ratio (non-GAAP) (1)

      57.50 %

      57.69 %

      59.56 %

      62.95 %

      57.92 %







      Calculation of Pre-Provision Net Revenue (PPNR)












      Net interest income

      $             717,316

      $             524,290

      $             330,705

      $             145,606

      $             591,532

      Noninterest income

      170,066

      125,419

      82,396

      42,218

      191,815

      Revenue

      887,382

      649,709

      413,101

      187,824

      783,347

      Less: Gain (loss) on sale of securities

      (278)

      (226)

      (204)

      (54)

      15,498

      Less: Noninterest expense

      566,748

      424,173

      285,230

      128,417

      483,589

      Pre-Provision Net Revenue (PPNR)

      $             320,912

      $             225,762

      $             128,075

      $               59,461

      $             284,260







       (1) Efficiency ratio is noninterest expense as a percent of net interest income (fully taxable equivalent) and noninterest revenues.  Adjusted efficiency 

       ratio is noninterest expense before foreclosed property expense, amortization of intangibles and certain adjusting items as a percent of net interest 

       income (fully taxable equivalent) and noninterest revenues, excluding gains and losses from securities transactions and certain adjusting items, and is 

       a non-GAAP measurement. 






       (2) Effective tax rate of 26.135%. 






      SOURCE Simmons First National Corporation

      Modal title

      Also from this source

      Simmons First National Corporation Reports Third Quarter Results

      Simmons First National Corporation Reports Third Quarter Results

      FINANCIAL HIGHLIGHTS 3Q26 2Q26 3Q25 3Q26 Highlights INCOME STATEMENT SUMMARY (in millions) Comparisons reflect 3Q26 vs 2Q26 unless otherwise noted...

      Simmons First National Corporation Announces Third Quarter 2026 Earnings Release Date and Conference Call

      Simmons First National Corporation Announces Third Quarter 2026 Earnings Release Date and Conference Call

      Simmons First National Corporation (NASDAQ: SFNC) today announced it is scheduled to release third quarter 2026 earnings after the market closing on...

      More Releases From This Source

      Explore

      Banking & Financial Services

      Banking & Financial Services

      Earnings

      Earnings

      Dividends

      Dividends

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.