Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      SM Energy Reports Second Quarter 2021 Results: Cash Flow Beat, Production Outperformance And Lower Than Expected Capital

      SM Logo

      News provided by

      SM Energy Company

      Jul 29, 2021, 16:15 ET

      Share this article

      Share this article


      DENVER, July 29, 2021 /PRNewswire/ -- SM Energy Company (the "Company") (NYSE: SM) today announced operating and financial results for the second quarter 2021 and provided certain second half 2021 guidance.

      Second quarter 2021 highlights:

      • Production was 12.4 MMBoe (136.5 MBoe/d) and was 54% oil. Production volumes exceeded expectations due to outperformance from new wells and base production in the Austin Chalk.
      • Capital expenditures reflected continued capital efficiencies with costs remaining at approximately $520 per lateral foot. Capital expenditures of $222.6 million adjusted for decreased capital accruals of $8.4 million totaled $214.2 million.
      • Cash flows beat expectations. Net cash provided by operating activities of $296.4 million before net change in working capital of $82.5 million totaled $213.9 million, up 40% year-over-year and up 36% sequentially. Adjusted EBITDAX, (a non-GAAP measure defined and reconciled below) was $256.9 million, up 27% year-over-year and up 19% sequentially.
      • New Austin Chalk wells delivered strong 30-day peak IP rates. Three new wells located in the NGL-rich East area of the Company's South Texas asset averaged 3,300 Boe/d three stream production at 24% oil and 58% liquids from approximately 11,450 foot average laterals, further supporting the consistency, predictability and extent of the Austin Chalk program. The most prolific of the wells averaged approximately 4,000 Boe/d, of which 1,100 Bbl/d was oil.
      • Balance sheet strengthening through the redemption of all 2022 senior notes outstanding and a majority of the 2024 senior notes outstanding and the issuance of $400 million in 6.5% senior notes due 2028.
      • ESG disclosure updated. Responses to the CDP Climate Change Questionnaire were submitted with 2020 data and posted to the Company's website at sm-energy.com.

      Chief Executive Officer Herb Vogel comments: "Production outperformance, higher commodity prices and continued capital efficiencies supported excellent second quarter results. We are excited to see continued strong results from our Austin Chalk delineation and development program in South Texas, driving better than expected performance in the second quarter and putting SM one step closer to confirming our estimated inventory of 400 high return Austin Chalk wells. Our focus on generating free cash flow and improving leverage metrics is ahead of schedule, with the second quarter free cash flow neutral and the 18-month outlook showing a highly competitive yield to market capitalization based on current strip prices. Once again, the commitment of the SM Energy team delivered great operational performance."

      SECOND QUARTER OF 2021

      PRODUCTION:







      Midland Basin

      South Texas

      Total

      Oil (MBbl / MBbl/d)

      6,194 / 68.1

      484 / 5.3

      6,678/ 73.4

      Natural Gas (MMcf / MMcf/d)

      12,825 / 140.9

      13,650 / 150.0

      26,475 / 290.9

      NGLs (MBbl / MBbl/d)

      4 / -

      1,329 / 14.6

      1,333 / 14.6

      Total (MBoe / MBoe/d)

      8,336 / 91.6

      4,087 / 44.9

      12,423 / 136.5

      Note: Totals may not calculate due to rounding.



      • Total production volumes of 12.4 MMBoe (136.5 MBoe/d) were up 11% compared with the prior year period and up 24% sequentially. Production was 54% oil. The significant sequential growth reflects the impacts from severe Texas weather in the first quarter of 2021 and better than expected performance from Austin Chalk wells in the second quarter.
      • Production volumes were two-thirds from the Midland Basin and one-third from South Texas.

      REALIZED PRICES:







      Midland Basin

      South Texas

      Total 
      (Pre/Post-hedge)

      Oil ($/Bbl)

      $65.30

      $65.90

      $65.34 / $45.23

      Natural Gas ($/Mcf)

      $4.01

      $2.70

      $3.34 / $2.87

      NGLs ($/Bbl)

      nm

      $28.42

      $28.41 / $19.19

      Per Boe

      $54.71

      $26.06

      $45.28 / $32.50

      Note: Totals may not calculate due to rounding.

      • The average realized price before the effect of hedges was $45.28 per Boe and the average realized price after the effect of hedges was $32.50 per Boe.
        • Benchmark pricing for the quarter included NYMEX WTI at $66.07/Bbl, NYMEX Henry Hub natural gas at $2.83/MMBtu and Hart Composite NGLs at $31.52/Bbl.
        • The average realized price per Boe of $45.28 before the effect of hedges was up 198% compared with the prior year period and up 8% sequentially.
        • The effect of realized hedges was a loss of $12.78 per Boe, or $158.8 million.

      For additional operating metrics and regional detail, please see the Financial Highlights section below and the accompanying 2Q21 slide deck.

      NET LOSS, LOSS PER SHARE AND NET CASH PROVIDED BY OPERATING ACTIVITIES

      Second quarter 2021 net loss was $223.0 million, or $1.88 per diluted common share, compared with a net loss of $89.3 million, or $0.79 per diluted common share, in the same period in 2020. The current year period benefited from 24% higher oil production and a 198% increase in the realized price per Boe before the effects of hedges leading to a 231% increase in revenue. Higher revenue in the current year period was partially offset by a $370.3 million net derivative loss, compared with a net derivative loss of $167.2 million in the prior year period. The prior year period also benefited from a $227.3 million gain on extinguishment of debt. For the first six months of 2021, net loss was $474.3 million, or $4.07 per diluted common share, compared with $501.1 million, or $4.43 per diluted common share, in the prior year period.

      Second quarter 2021 net cash provided by operating activities of $296.4 million before net change in working capital of $82.5 million totaled $213.9 million, which was up 40% from $153.1 million in the comparable prior year period. The increase in the second quarter 2021 reflected higher production volumes and a nearly 500% increase in the operating margin, before the effects of hedge settlements, compared with the prior year period, which was partially offset by a $158.8 million realized hedge loss in the current year period versus a $142.5 million realized hedge gain in the prior year period. For the first six months of 2021, net cash provided by operating activities of $402.0 million before net changes in working capital of $31.1 million totaled $370.9 million, down 5% from the prior year period.

      ADJUSTED EBITDAX, ADJUSTED NET INCOME (LOSS) AND NET DEBT-TO-ADJUSTED EBITDAX

      The following paragraphs discuss non-GAAP measures including Adjusted EBITDAX, adjusted net income (loss), adjusted net income (loss) per diluted common share and net debt-to-Adjusted EBITDAX. Please reference the definitions and reconciliations of these measures to the most directly comparable GAAP financial measures at the end of this release.

      Second quarter 2021 Adjusted EBITDAX was $256.9 million, up 27% from the same period in 2020. The increase in Adjusted EBITDAX was primarily due to an 11% increase in total production volumes and a 12% increase in the operating margin including the effect of realized hedge settlements. For the first six months of 2021, Adjusted EBITDAX was $471.9 million, down 3% from the prior year period.

      Second quarter 2021 adjusted net income was $991,000, or $0.01 per diluted common share, compared with adjusted net loss of $17.3 million, or $0.15 per diluted common share, for the same period in 2020. For the first six months of 2021, adjusted net loss was $4.7 million, or $0.04 per diluted common share, compared with an adjusted net loss of $23.0 million, or $0.20 per diluted common share, in the prior year period.

      At June 30, 2021, net debt-to-Adjusted EBITDAX was 2.35 times.

      FINANCIAL POSITION, LIQUIDITY AND CAPITAL EXPENDITURES

      On June 30, 2021, the outstanding principal amount of the Company's long-term debt was $2.25 billion. Long-term debt was comprised of $1.69 billion in unsecured senior notes, $446.7 million in secured senior notes, $65.5 million in secured senior convertible notes, plus $52.5 million drawn on the Company's senior secured revolving credit facility. During the quarter, the Company tendered for the total outstanding $212.4 million of its 6.125% senior notes due 2022 and $172.3 million of its 5.0% senior notes due 2024. The Company issued $400.0 million of 6.5% senior notes due 2028. These successful transactions resulted in reducing debt maturing through 2024 by $384.7 million, including $19.3 million in redemptions not tendered by holders through the tender offer.

      The outstanding principal amount of the secured senior convertible notes was retired at maturity on July 1, 2021.

      At June 30, 2021, the Company's available liquidity was $1.05 billion. The Company's cash balance was approximately zero.

      Second quarter 2021 capital expenditures of $222.6 million, adjusted for decreased capital accruals of $8.4 million, totaled $214.2 million. During the quarter, the Company drilled 11 net wells and completed 40 net wells in the Midland Basin and drilled 11 net wells and completed 5 net wells in South Texas. All of the South Texas completions were Austin Chalk wells. For the first six months of 2021, capital expenditures adjusted for change in capital accruals totaled $399.2 million and the Company drilled 40 and completed 62 net wells, consistent with the full year plan for increased activity in the first half of 2021 compared with the second half of the year. Full year capital expenditures adjusted for change in capital accruals is expected to range between $650-675 million and include approximately 85 net wells drilled and 100-110 net wells completed.

      COMMODITY DERIVATIVES

      Commodity hedge positions as of July 28, 2021:

      • OIL: Approximately 75-80% of expected 3Q-4Q oil production is hedged to WTI at an average price of $41.67/Bbl.
      • OIL, Midland Basin differential: Approximately 55-60% of expected 3Q-4Q Midland Basin oil production is hedged to the local price point at a positive $0.73/Bbl basis.
      • NATURAL GAS: Approximately 85% of expected 3Q-4Q natural gas production is hedged. 24,987 BBtu is hedged to HSC at an average price of $2.41/MMBtu, and 15,713 BBtu is hedged to WAHA at an average price of $1.85/MMBtu.
      • NGL hedges are by individual product and include propane and normal butane swaps for the remainder of 2021.

      A detailed schedule of these and other hedge positions are provided in the 2Q21 accompanying slide deck.

      GUIDANCE

      • The full year 2021 production guidance range is narrowed to 47.5-49.5 MMBoe, or 130.1-135.6 MBoe/d.
      • All other 2021 guidance metrics are unchanged.
      • Third quarter 2021 guidance includes:
        • Production of 13.0-13.2 MMBoe or 141-143 MBoe/d. The production range reflects timing of new wells being turned-in-line.
        • Capital expenditures of $170-190 million.

      SCHEDULE FOR SECOND QUARTER REPORTING

      July 29, 2021 - In conjunction with this release, the Company posts to its website a pre-recorded webcast discussion, a written transcript of the webcast, and an associated IR presentation. Please visit ir.sm-energy.com.   

      July 30, 2021 – Please join SM Energy management at 8:00 a.m. Mountain time/10:00 a.m. Eastern time for the second quarter 2021 financial and operating results Q&A session. This discussion will be accessible via webcast (available live and for replay) on the Company's website at www.ir.sm-energy.com or by telephone. In order to join the live conference call, please register at the link below for dial-in information.

      • Live Conference Call Registration: http://www.directeventreg.com/registration/event/2948698
      • Replay (conference ID 2948698) - Domestic toll free/International: 800-585-8367/416-621-4642

      The call replay will be available approximately one hour after the call and until August 6, 2021.

      UPCOMING CONFERENCE PARTICIPATION

      • August 16, 2021 – Enercom Oil & Gas Conference 2021. President and Chief Executive Officer Herb Vogel will present at 9.40 a.m. Mountain time. This event will be webcast, accessible from the Company's website, and available for replay for a limited period. An investor presentation for this event will be posted to the Company's website.

      FORWARD LOOKING STATEMENTS

      This release contains forward-looking statements within the meaning of securities laws. The words "assumes," "anticipate," "estimate," "expect," "forecast," "generate," "guidance," "implied," "maintain," "plan," "project," "objectives," "outlook," "sustainable," "target," "will" and similar expressions are intended to identify forward-looking statements.  Forward-looking statements in this release include, among other things, certain guidance for the full year and third quarter 2021, including third quarter capital expenditures and production, and the timing of bringing newly completed wells on production. These statements involve known and unknown risks, which may cause SM Energy's actual results to differ materially from results expressed or implied by the forward-looking statements. Future results may be impacted by the risks discussed in the Risk Factors section of SM Energy's most recent Annual Report on Form 10-K, as such risk factors may be updated from time to time in the Company's other periodic reports filed with the Securities and Exchange Commission, specifically the 2020 Form 10-K.  The forward-looking statements contained herein speak as of the date of this release.  Although SM Energy may from time to time voluntarily update its prior forward-looking statements, it disclaims any commitment to do so, except as required by securities laws.

      ABOUT THE COMPANY

      SM Energy Company is an independent energy company engaged in the acquisition, exploration, development, and production of crude oil, natural gas, and NGLs in the state of Texas.  SM Energy routinely posts important information about the Company on its website. For more information about SM Energy, please visit its website at www.sm-energy.com.

      SM ENERGY INVESTOR CONTACTS

      Jennifer Martin Samuels, [email protected], 303-864-2507

      Jeremy Kline, [email protected], 303-863-4313

      SM ENERGY COMPANY

      FINANCIAL HIGHLIGHTS (UNAUDITED)

      June 30, 2021

















      Production Data

















      For the Three Months Ended


      Percent Change
      Between


      For the Six Months
      Ended


      Percent
      Change
      Between
      Periods


      June 30,


      March 31,


      June 30,


      2Q21 & 1Q21


      2Q21 & 2Q20


      June 30,


      June 30,



      2021


      2021


      2020




      2021


      2020


      Realized sales price (before the effects of derivative settlements):

      Oil (per Bbl)

      $

      65.34



      $

      56.33



      $

      22.25



      16

      %


      194

      %


      $

      61.30



      $

      35.09



      75

      %

      Gas (per Mcf)

      $

      3.34



      $

      4.16



      $

      1.34



      (20)

      %


      149

      %


      $

      3.71



      $

      1.44



      158

      %

      NGLs (per Bbl)

      $

      28.41



      $

      26.93



      $

      10.43



      5

      %


      172

      %


      $

      27.77



      $

      12.09



      130

      %

      Equivalent (per Boe)

      $

      45.28



      $

      42.11



      $

      15.18



      8

      %


      198

      %


      $

      43.87



      $

      22.25



      97

      %

      Realized sales price (including the effects of derivative settlements):

      Oil (per Bbl)

      $

      45.23



      $

      45.95



      $

      48.06



      (2)

      %


      (6)

      %


      $

      45.55



      $

      51.49



      (12)

      %

      Gas (per Mcf)

      $

      2.87



      $

      2.28



      $

      1.38



      26

      %


      108

      %


      $

      2.61



      $

      1.74



      50

      %

      NGLs (per Bbl)

      $

      19.19



      $

      16.14



      $

      12.37



      19

      %


      55

      %


      $

      17.86



      $

      14.72



      21

      %

      Equivalent (per Boe)

      $

      32.50



      $

      31.37



      $

      27.93



      4

      %


      16

      %


      $

      32.00



      $

      31.42



      2

      %

      Net production volumes: (1)

      Oil (MMBbl)

      6.7



      5.4



      5.4



      23

      %


      24

      %


      12.1



      11.7



      3

      %

      Gas (Bcf)

      26.5



      21.5



      26.0



      23

      %


      2

      %


      48.0



      52.5



      (9)

      %

      NGLs (MMBbl)

      1.3



      1.0



      1.5



      29

      %


      (10)

      %


      2.4



      3.1



      (23)

      %

      MMBoe

      12.4



      10.0



      11.2



      24

      %


      11

      %


      22.5



      23.6



      (5)

      %

      Average net daily production: (1)

      Oil (MBbls/d)

      73.4



      60.3



      59.0



      22

      %


      24

      %


      66.9



      64.4



      4

      %

      Gas (MMcf/d)

      290.9



      239.4



      285.8



      22

      %


      2

      %


      265.3



      288.5



      (8)

      %

      NGLs (MBbls/d)

      14.6



      11.4



      16.2



      28

      %


      (10)

      %


      13.1



      16.9



      (23)

      %

      MBoe/d

      136.5



      111.6



      122.9



      22

      %


      11

      %


      124.2



      129.4



      (4)

      %

      Per Boe data:
















      Realized price (before the effects of derivative settlements)

      $

      45.28



      $

      42.11



      $

      15.18



      8

      %


      198

      %


      $

      43.87



      $

      22.25



      97

      %

      Lease operating expense

      4.62



      4.64



      3.30



      —

      %


      40

      %


      4.63



      4.06



      14

      %

      Transportation costs

      3.01



      2.94



      3.12



      2

      %


      (4)

      %


      2.98



      3.11



      (4)

      %

      Production taxes

      2.03



      1.94



      0.56



      5

      %


      263

      %


      1.99



      0.90



      121

      %

      Ad valorem tax expense

      0.45



      0.52



      0.22



      (13)

      %


      105

      %


      0.48



      0.42



      14

      %

      General and administrative (2)

      1.98



      2.46



      2.43



      (20)

      %


      (19)

      %


      2.20



      2.32



      (5)

      %

      Operating margin (before the effects of derivative settlements)

      33.19



      29.61



      5.55



      12

      %


      498

      %


      31.59



      11.44



      176

      %

      Derivative settlement gain (loss)

      (12.78)



      (10.74)



      12.74



      (19)

      %


      (200)

      %


      (11.87)



      9.17



      (229)

      %

      Operating margin (including the effects of derivative settlements)

      $

      20.41



      $

      18.87



      $

      18.29



      8

      %


      12

      %


      $

      19.72



      $

      20.61



      (4)

      %

      Depletion, depreciation, amortization, and asset retirement obligation liability accretion

      $

      16.48



      $

      16.62



      $

      16.17



      (1)

      %


      2

      %


      $

      16.54



      $

      17.59



      (6)

      %

















      (1) Amounts and percentage changes may not calculate due to rounding.

      (2) Includes non-cash stock-based compensation expense per Boe of $0.25, $0.44, and $0.41 for the three months ended June 30, 2021, March 31, 2021, and June 30, 2020, respectively, and, $0.34 and $0.39 for the six months ended June 30, 2021, and 2020, respectively.

      SM ENERGY COMPANY

      FINANCIAL HIGHLIGHTS (UNAUDITED)

      June 30, 2021


      Condensed Consolidated Balance Sheets




      (in thousands, except share data)

      June 30,


      December 31,

      ASSETS

      2021


      2020

      Current assets:




      Cash and cash equivalents

      $

      —



      $

      10


      Accounts receivable

      229,512



      162,455


      Derivative assets

      31,303



      31,203


      Prepaid expenses and other

      8,595



      10,001


      Total current assets

      269,410



      203,669


      Property and equipment (successful efforts method):




      Proved oil and gas properties

      9,107,281



      8,608,522


      Accumulated depletion, depreciation, and amortization

      (5,244,367)



      (4,886,973)


      Unproved oil and gas properties

      656,848



      714,602


      Wells in progress

      153,734



      233,498


      Other property and equipment, net of accumulated depreciation of $75,328 and $63,662, respectively

      41,313



      32,217


      Total property and equipment, net

      4,714,809



      4,701,866


      Noncurrent assets:




      Derivative assets

      13,534



      23,150


      Other noncurrent assets

      55,245



      47,746


      Total noncurrent assets

      68,779



      70,896


      Total assets

      $

      5,052,998



      $

      4,976,431


      LIABILITIES AND STOCKHOLDERS' EQUITY




      Current liabilities:




      Accounts payable and accrued expenses

      $

      496,285



      $

      371,670


      Derivative liabilities

      545,062



      200,189


      Other current liabilities

      10,321



      11,880


      Total current liabilities

      1,051,668



      583,739


      Noncurrent liabilities:




      Revolving credit facility

      52,500



      93,000


      Senior Notes, net

      2,139,625



      2,121,319


      Asset retirement obligations

      85,390



      83,325


      Derivative liabilities

      116,273



      22,331


      Other noncurrent liabilities

      55,033



      56,557


      Total noncurrent liabilities

      2,448,821



      2,376,532


      Stockholders' equity:




      Common stock, $0.01 par value - authorized: 200,000,000 shares; issued and outstanding: 120,970,853 and 114,742,304 shares, respectively

      1,210



      1,147


      Additional paid-in capital

      1,838,859



      1,827,914


      Retained earnings (deficit)

      (274,745)



      200,697


      Accumulated other comprehensive loss

      (12,815)



      (13,598)


      Total stockholders' equity

      1,552,509



      2,016,160


      Total liabilities and stockholders' equity

      $

      5,052,998



      $

      4,976,431


      SM ENERGY COMPANY

      FINANCIAL HIGHLIGHTS (UNAUDITED)

      June 30, 2021


      Condensed Consolidated Statements of Operations

      (in thousands, except per share data)

      For the Three Months Ended
      June 30,


      For the Six Months Ended
      June 30,


      2021


      2020


      2021


      2020

      Operating revenues and other income:








      Oil, gas, and NGL production revenue

      $

      562,569



      $

      169,790



      $

      985,734



      $

      524,023


      Other operating income (loss)

      1,280



      (158)



      21,961



      1,343


      Total operating revenues and other income

      563,849



      169,632



      1,007,695



      525,366


      Operating expenses:








      Oil, gas, and NGL production expense

      125,456



      80,445



      226,386



      199,997


      Depletion, depreciation, amortization, and asset retirement obligation liability accretion

      204,714



      180,856



      371,674



      414,345


      Exploration (1)

      8,714



      9,787



      18,037



      21,136


      Impairment

      8,750



      8,750



      17,500



      998,513


      General and administrative (1)

      24,639



      27,227



      49,353



      54,674


      Net derivative (gain) loss (2)

      370,348



      167,200



      715,037



      (378,140)


      Other operating expense, net

      1,852



      8,046



      1,253



      8,612


      Total operating expenses

      744,473



      482,311



      1,399,240



      1,319,137


      Loss from operations

      (180,624)



      (312,679)



      (391,545)



      (793,771)


      Interest expense

      (39,536)



      (40,354)



      (79,407)



      (81,866)


      Gain (loss) on extinguishment of debt

      (2,144)



      227,281



      (2,144)



      239,476


      Other non-operating expense, net

      (853)



      (185)



      (1,224)



      (679)


      Loss before income taxes

      (223,157)



      (125,937)



      (474,320)



      (636,840)


      Income tax benefit

      162



      36,685



      56



      135,693


      Net loss

      $

      (222,995)



      $

      (89,252)



      $

      (474,264)



      $

      (501,147)










      Basic weighted-average common shares outstanding

      118,357



      113,008



      116,568



      113,015


      Diluted weighted-average common shares outstanding

      118,357



      113,008



      116,568



      113,015


      Basic net loss per common share

      $

      (1.88)



      $

      (0.79)



      $

      (4.07)



      $

      (4.43)


      Diluted net loss per common share

      $

      (1.88)



      $

      (0.79)



      $

      (4.07)



      $

      (4.43)


      Dividends per common share

      $

      —



      $

      —



      $

      0.01



      $

      0.01










      (1)  Non-cash stock-based compensation included in:








      Exploration expense

      $

      812



      $

      1,091



      $

      2,096



      $

      2,048


      General and administrative expense

      3,144



      4,621



      7,597



      9,225


      Total non-cash stock-based compensation

      $

      3,956



      $

      5,712



      $

      9,693



      $

      11,273










      (2)  The net derivative (gain) loss line item consists of the following:








      Derivative settlement (gain) loss

      $

      158,822



      $

      (142,528)



      $

      266,707



      $

      (215,965)


      (Gain) loss on fair value changes

      211,526



      309,728



      448,330



      (162,175)


      Total net derivative (gain) loss

      $

      370,348



      $

      167,200



      $

      715,037



      $

      (378,140)


      SM ENERGY COMPANY

      FINANCIAL HIGHLIGHTS (UNAUDITED)

      June 30, 2021













      Condensed Consolidated Statements of Stockholders' Equity

      (in thousands, except share data and dividends per share)





      Additional
      Paid-in
      Capital


      Retained Earnings
      (Deficit)


      Accumulated
      Other
      Comprehensive
      Loss


      Total Stockholders' Equity


      Common Stock






      Shares


      Amount





      Balances, December 31, 2020

      114,742,304



      $

      1,147



      $

      1,827,914



      $

      200,697



      $

      (13,598)



      $

      2,016,160


      Net loss

      —



      —



      —



      (251,269)



      —



      (251,269)


      Other comprehensive income

      —



      —



      —



      —



      191



      191


      Cash dividends declared, $0.01 per share

      —



      —



      —



      (1,147)



      —



      (1,147)


      Stock-based compensation expense

      —



      —



      5,737



      —



      —



      5,737


      Balances, March 31, 2021

      114,742,304



      $

      1,147



      $

      1,833,651



      $

      (51,719)



      $

      (13,407)



      $

      1,769,672


      Net loss

      —



      —



      —



      (222,995)



      —



      (222,995)


      Other comprehensive income

      —



      —



      —



      —



      592



      592


      Cash dividends, $0.01 per share

      —



      —



      —



      (31)



      —



      (31)


      Issuance of common stock under Employee Stock Purchase Plan

      252,665



      3



      1,312



      —



      —



      1,315


      Stock-based compensation expense

      57,795



      1



      3,955



      —



      —



      3,956


      Issuance of common stock through cashless exercise of Warrants

      5,918,089



      59



      (59)



      —



      —



      —


      Balances, June 30, 2021

      120,970,853



      $

      1,210



      $

      1,838,859



      $

      (274,745)



      $

      (12,815)



      $

      1,552,509





      Additional
      Paid-in
      Capital




       

      Accumulated
      Other
      Comprehensive
      Loss


      Total Stockholders' Equity


      Common Stock



      Retained Earnings




      Shares


      Amount





      Balances, December 31, 2019

      112,987,952



      $

      1,130



      $

      1,791,596



      $

      967,587



      $

      (11,319)



      $

      2,748,994


      Net loss

      —



      —



      —



      (411,895)



      —



      (411,895)


      Other comprehensive income

      —



      —



      —



      —



      190



      190


      Cash dividends declared, $0.01 per share

      —



      —



      —



      (1,130)



      —



      (1,130)


      Issuance of common stock upon vesting of RSUs, net of shares used for tax withholdings

      730



      —



      (3)



      —



      —



      (3)


      Stock-based compensation expense

      —



      —



      5,561



      —



      —



      5,561


      Balances, March 31, 2020

      112,988,682



      $

      1,130



      $

      1,797,154



      $

      554,562



      $

      (11,129)



      $

      2,341,717


      Net loss

      —



      —



      —



      (89,252)



      —



      (89,252)


      Other comprehensive income

      —



      —



      —



      —



      188



      188


      Issuance of common stock under Employee Stock Purchase Plan

      297,013



      3



      944



      —



      —



      947


      Stock-based compensation expense

      267,576



      3



      5,709



      —



      —



      5,712


      Issuance of Warrants

      —



      —



      21,520



      —



      —



      21,520


      Balances, June 30, 2020

      113,553,271



      $

      1,136



      $

      1,825,327



      $

      465,310



      $

      (10,941)



      $

      2,280,832


      SM ENERGY COMPANY

      FINANCIAL HIGHLIGHTS (UNAUDITED)

      June 30, 2021


      Condensed Consolidated Statements of Cash Flows







      (in thousands)

      For the Three Months Ended
      June 30,


      For the Six Months Ended
      June 30,


      2021


      2020


      2021


      2020

      Cash flows from operating activities:








      Net loss

      $

      (222,995)



      $

      (89,252)



      $

      (474,264)



      $

      (501,147)


      Adjustments to reconcile net loss to net cash provided by operating activities:








      Depletion, depreciation, amortization, and asset retirement obligation liability accretion

      204,714



      180,856



      371,674



      414,345


      Impairment

      8,750



      8,750



      17,500



      998,513


      Stock-based compensation expense

      3,956



      5,712



      9,693



      11,273


      Net derivative (gain) loss

      370,348



      167,200



      715,037



      (378,140)


      Derivative settlement gain (loss)

      (158,822)



      142,528



      (266,707)



      215,965


      Amortization of debt discount and deferred financing costs

      4,722



      4,586



      9,445



      8,578


      (Gain) loss on extinguishment of debt

      2,144



      (227,281)



      2,144



      (239,476)


      Deferred income taxes

      (162)



      (36,921)



      (214)



      (136,268)


      Other, net

      1,215



      (3,102)



      (13,377)



      (3,918)


      Net change in working capital

      82,529



      (38,737)



      31,092



      (57,254)


      Net cash provided by operating activities

      296,399



      114,339



      402,023



      332,471










      Cash flows from investing activities:








      Capital expenditures

      (222,614)



      (170,903)



      (370,177)



      (310,209)


      Other, net

      292



      92



      221



      92


      Net cash used in investing activities

      (222,322)



      (170,811)



      (369,956)



      (310,117)










      Cash flows from financing activities:








      Proceeds from revolving credit facility

      504,000



      415,500



      944,000



      841,000


      Repayment of revolving credit facility

      (586,500)



      (294,500)



      (984,500)



      (770,500)


      Net proceeds from Senior Notes

      393,583



      —



      393,583



      —


      Cash paid to repurchase Senior Notes

      (385,296)



      (53,508)



      (385,296)



      (81,826)


      Debt issuance costs related to 10.0% Senior Secured Notes due 2025

      —



      (10,491)



      —



      (10,491)


      Net proceeds from sale of common stock

      1,315



      947



      1,315



      947


      Dividends paid

      (1,178)



      (1,130)



      (1,178)



      (1,130)


      Other

      (1)



      (351)



      (1)



      (354)


      Net cash provided by (used in) financing activities

      (74,077)



      56,467



      (32,077)



      (22,354)










      Net change in cash, cash equivalents, and restricted cash

      —



      (5)



      (10)



      —


      Cash, cash equivalents, and restricted cash at beginning of period

      —



      15



      10



      10


      Cash, cash equivalents, and restricted cash at end of period

      $

      —



      $

      10



      $

      —



      $

      10


      SM ENERGY COMPANY

      FINANCIAL HIGHLIGHTS (UNAUDITED)

      June 30, 2021


      Condensed Consolidated Statements of Cash Flows (Continued)







      (in thousands)

      For the Three Months Ended
      June 30,


      For the Six Months Ended
      June 30,


      2021


      2020


      2021


      2020

      Supplemental schedule of additional cash flow information and non-cash activities:








      Operating activities:








      Cash paid for interest, net of capitalized interest

      $

      (21,415)



      $

      (34,844)



      $

      (74,864)



      $

      (82,313)










      Investing activities:








      Increase (decrease) in capital expenditure accruals and other

      $

      (8,422)



      $

      (45,698)



      $

      28,987



      $

      (28,896)










      Non-cash financing activities (1)








      ______________________________

      (1)

      Please refer to Note 5 - Long-term Debt in Part I, Item I of the Company's Form 10-Q for discussion of the debt transactions executed during the six months ended June 30, 2021, and during the three and six months ended June 30, 2020.

      DEFINITIONS OF NON-GAAP MEASURES AS CALCULATED BY THE COMPANY
      The following non-GAAP measures are presented in addition to financial statements as the Company believes these metrics and performance measures are widely used by the investment community, including investors, research analysts and others, to evaluate and compare investments among upstream oil and gas companies in making investment decisions or recommendations.  These measures, as presented, may have differing calculations among companies and investment professionals and may not be directly comparable to the same measures provided by others.  A non-GAAP measure should not be considered in isolation or as a substitute for the most directly comparable GAAP measure or any other measure of a company's financial or operating performance presented in accordance with GAAP.  A reconciliation of each of these non-GAAP measures to the most directly comparable GAAP measure is presented below.  These measures may not be comparable to similarly titled measures of other companies.

      Adjusted EBITDAX:  Adjusted EBITDAX is calculated as net income (loss) before interest expense, interest income, income taxes, depletion, depreciation, amortization and asset retirement obligation liability accretion expense, exploration expense, property abandonment and impairment expense, non-cash stock-based compensation expense, derivative gains and losses net of settlements, gains and losses on divestitures, gains and losses on extinguishment of debt, and certain other items.  Adjusted EBITDAX excludes certain items that the Company believes affect the comparability of operating results, including items that are generally non-recurring in nature or whose timing and/or amount cannot be reasonably estimated. Adjusted EBITDAX is also important because we are subject to financial covenants under the Company's Credit Agreement, a material source of liquidity for the Company, based on Adjusted EBITDAX ratios.  Please reference the Company's 2020 Form 10-K and the most recently filed Form 10-Q for discussion of the Credit Agreement and its covenants.

      Adjusted net income (loss):  Adjusted net income (loss) excludes certain items that the Company believes affect the comparability of operating results, including items that are generally non-recurring in nature or whose timing and/or amount cannot be reasonably estimated.  These items include non-cash and other adjustments, such as derivative gains and losses net of settlements, impairments, net (gain) loss on divestiture activity, gains and losses on extinguishment of debt, and accruals for non-recurring matters.

      Net Debt: Net debt is calculated as the total principal amount of outstanding senior secured notes and senior unsecured notes plus amounts drawn on the revolving credit facility (also referred to as total funded debt) less cash and cash equivalents.

      Free cash flow: Free cash flow is calculated as net cash provided by operating activities before net change in working capital less capital expenditures before increase (decrease) in capital expenditure accruals and other.

      Free cash flow yield to market capitalization: Free cash flow yield to market capitalization is calculated as Free cash flow (defined above) divided by market capitalization.

      Net debt-to-Adjusted EBITDAX: Net debt-to-Adjusted EBITDAX is calculated as Net Debt (defined above) divided by Adjusted EBITDAX (defined above) for the trailing twelve-month period.  A variation of this calculation is a financial covenant under the Company's Credit Agreement.

      SM ENERGY COMPANY

      FINANCIAL HIGHLIGHTS (UNAUDITED)

      June 30, 2021


      Adjusted EBITDAX Reconciliation (1)








      (in thousands)
















      Reconciliation of net loss (GAAP) and net cash provided by operating activities (GAAP) to Adjusted EBITDAX (non-GAAP)

      For the Three Months Ended
      June 30,


      For the Six Months Ended
      June 30,


      2021


      2020


      2021


      2020

      Net loss (GAAP)

      $

      (222,995)



      $

      (89,252)



      $

      (474,264)



      $

      (501,147)


      Interest expense

      39,536



      40,354



      79,407



      81,866


      Income tax benefit

      (162)



      (36,685)



      (56)



      (135,693)


      Depletion, depreciation, amortization, and asset retirement obligation liability accretion

      204,714



      180,856



      371,674



      414,345


      Exploration (2)

      7,902



      8,696



      15,941



      19,088


      Impairment

      8,750



      8,750



      17,500



      998,513


      Stock-based compensation expense

      3,956



      5,712



      9,693



      11,273


      Net derivative (gain) loss

      370,348



      167,200



      715,037



      (378,140)


      Derivative settlement gain (loss)

      (158,822)



      142,528



      (266,707)



      215,965


      (Gain) loss on extinguishment of debt

      2,144



      (227,281)



      2,144



      (239,476)


      Other, net

      1,512



      612



      1,502



      945


      Adjusted EBITDAX (non-GAAP)

      $

      256,883



      $

      201,490



      $

      471,871



      $

      487,539


      Interest expense

      (39,536)



      (40,354)



      (79,407)



      (81,866)


      Income tax benefit

      162



      36,685



      56



      135,693


      Exploration (2)

      (7,902)



      (8,696)



      (15,941)



      (19,088)


      Amortization of debt discount and deferred financing costs

      4,722



      4,586



      9,445



      8,578


      Deferred income taxes

      (162)



      (36,921)



      (214)



      (136,268)


      Other, net

      (297)



      (3,714)



      (14,879)



      (4,863)


      Net change in working capital

      82,529



      (38,737)



      31,092



      (57,254)


      Net cash provided by operating activities (GAAP)

      $

      296,399



      $

      114,339



      $

      402,023



      $

      332,471










      (1) See "Definitions of non-GAAP Measures as Calculated by the Company" above.

      (2)  Stock-based compensation expense is a component of the exploration expense and general and administrative expense line items on the accompanying unaudited condensed consolidated statements of operations.  Therefore, the exploration line items shown in the reconciliation above will vary from the amount shown on the accompanying unaudited condensed consolidated statements of operations for the component of stock-based compensation expense recorded to exploration expense.

      SM ENERGY COMPANY

      FINANCIAL HIGHLIGHTS (UNAUDITED)

      June 30, 2021


      Adjusted Net Income (Loss) Reconciliation (1)








      (in thousands, except per share data)
















      Reconciliation of net loss (GAAP) to adjusted net income (loss)  (non-GAAP):

      For the Three Months Ended
      June 30,


      For the Six Months Ended
      June 30,


      2021


      2020


      2021


      2020

      Net loss (GAAP)

      $

      (222,995)



      $

      (89,252)



      $

      (474,264)



      $

      (501,147)


      Net derivative (gain) loss

      370,348



      167,200



      715,037



      (378,140)


      Derivative settlement gain (loss)

      (158,822)



      142,528



      (266,707)



      215,965


      Impairment

      8,750



      8,750



      17,500



      998,513


      (Gain) loss on extinguishment of debt

      2,144



      (227,281)



      2,144



      (239,476)


      Other, net (2)

      1,566



      674



      1,583



      1,060


      Tax effect of adjustments (3)

      (48,605)



      (19,936)



      (101,894)



      (129,749)


      Valuation allowance on deferred tax assets

      48,605



      —



      101,894



      10,017


      Adjusted net income (loss) (non-GAAP)

      $

      991



      $

      (17,317)



      $

      (4,707)



      $

      (22,957)










      Diluted net loss per common share (GAAP)

      $

      (1.88)



      $

      (0.79)



      $

      (4.07)



      $

      (4.43)


      Net derivative (gain) loss

      3.13



      1.48



      6.13



      (3.35)


      Derivative settlement gain (loss)

      (1.34)



      1.26



      (2.29)



      1.91


      Impairment

      0.07



      0.08



      0.15



      8.84


      Gain (loss) on extinguishment of debt

      0.02



      (2.01)



      0.02



      (2.12)


      Other, net (2)

      0.01



      0.01



      0.02



      0.01


      Tax effect of adjustments (3)

      (0.41)



      (0.18)



      (0.87)



      (1.15)


      Valuation allowance on deferred tax assets

      0.41



      —



      0.87



      0.09


      Adjusted net income (loss) per diluted common share (non-GAAP)

      $

      0.01



      $

      (0.15)



      $

      (0.04)



      $

      (0.20)










      Basic weighted-average common shares outstanding

      118,357



      113,008



      116,568



      113,015


      Diluted weighted-average common shares outstanding

      118,357



      113,008



      116,568



      113,015










      Note: Amounts may not calculate due to rounding.
















      (1) See "Definitions of non-GAAP Measures as Calculated by the Company" above.

      (2) For all periods presented, other adjustments related to bad debt expense and impairments of materials inventory and other property.  Additionally, for the three and six months ended June 30, 2021, other adjustments include pension settlement expense, and for the the three months ended June 30, 2020 and the six months ended June 30, 2021, and 2020,  other adjustments included (gain) loss on divestiture.

      (3) The tax effect of adjustments for each of the three and six months ended June 30, 2021, and 2020, was calculated using a tax rate of 21.7%.  This rate approximates the Company's statutory tax rate for the respective periods, as adjusted for ordinary permanent differences.

      SM ENERGY COMPANY

      FINANCIAL HIGHLIGHTS (UNAUDITED)

      June 30, 2021


      Reconciliation of Total Long-Term Debt to Net Debt (1)


      (in thousands)



      As of June 30, 2021

      Senior Secured Notes (2)

      $

      512,160


      Senior Unsecured Notes (2)

      1,689,913


      Revolving credit facility (2)

      52,500


      Total funded debt

      2,254,573


      Less: Cash and cash equivalents

      —


      Net Debt

      $

      2,254,573




      (1) See "Definitions of non-GAAP Measures as Calculated by the Company" above.

      (2) Amounts are from Note 5 - Long-term Debt in Part I, Item I of the Company's Form 10-Q for the six months ended June 30, 2021.

      Free Cash Flow (1)









      (in thousands)











      For the Three Months Ended
      June 30,


      For the Six Months Ended
      June 30,



      2021


      2020


      2021


      2020

      Net cash provided by operating activities (GAAP)


      $

      296,399



      $

      114,339



      $

      402,023



      $

      332,471


      Net change in working capital


      (82,529)



      38,737



      (31,092)



      57,254


      Cash flow from operations before net change in working capital


      $

      213,870



      $

      153,076



      $

      370,931



      $

      389,725


      Capital expenditures (GAAP)


      $

      222,614



      $

      170,903



      $

      370,177



      $

      310,209


      Increase (decrease) in capital expenditure accruals and other


      (8,422)



      (45,698)



      28,987



      (28,896)


      Capital expenditures before accruals and other


      $

      214,192



      $

      125,205



      $

      399,164



      $

      281,313


      Free cash flow


      $

      (322)



      $

      27,871



      $

      (28,233)



      $

      108,412











      (1) See "Definitions of non-GAAP Measures as Calculated by the Company" above.







      SOURCE SM Energy Company

      Modal title

      Also from this source

      SM Energy Schedules Third Quarter 2026 Conference Call for November 4, 2026

      SM Energy Schedules Third Quarter 2026 Conference Call for November 4, 2026

      SM Energy Company (the "Company" or "SM") (NYSE: SM) today announced that it plans to release third quarter 2026 financial and operating results...

      SM Energy Declares Quarterly Cash Dividend

      SM Energy Declares Quarterly Cash Dividend

      SM Energy Company (the "Company" or "SM") (NYSE: SM) today announced that its Board of Directors approved the quarterly cash dividend of $0.22 per...

      More Releases From This Source

      Explore

      Oil & Energy

      Oil & Energy

      Utilities

      Utilities

      Earnings

      Earnings

      Earnings Forecasts & Projections

      Earnings Forecasts & Projections

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.