Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Starwood Property Trust Reports Results for the Quarter and Year Ended December 31, 2014

- Quarterly Core Earnings of $0.50 per Diluted Common Share -

- Full Year 2014 Core Earnings of $2.17 per Diluted Common Share -

- Deploys a Record $7.4 Billion During the Year, including $2.0 Billion for the Quarter -

- Declares Dividend of $0.48 per Share for the First Quarter of 2015 -


News provided by

Starwood Property Trust, Inc.

Feb 25, 2015, 07:00 ET

Share this article

Share toX

Share this article

Share toX

GREENWICH, Conn., Feb. 25, 2015 /PRNewswire/ -- Starwood Property Trust, Inc. (NYSE: STWD) today announced operating results for the fiscal quarter and year ended December 31, 2014.  The Company's fourth quarter 2014 Core Earnings (a Non-GAAP financial measure) were $112.1 million, or $0.50 per diluted share, and $473.7 million, or $2.17 per diluted share, for full year 2014.

GAAP net income attributable to the Company for the fourth quarter of 2014 was $91.5 million, or $0.40 per diluted share, and $495.0 million, or $2.24 per diluted share, for full year 2014. GAAP net income increased 23% over the $305.0 million, or $1.82 per diluted share, reported for full year 2013.

"2014 was an exceptional year for Starwood Property Trust. We deployed a record $7.4 billion while making continued progress in our asset diversification efforts, and further strengthening our balance sheet. More importantly, our capital was deployed across a broad suite of target investments including large floating rate loans, fixed rate conduit loans, CMBS, and equity investments, both in the U.S. and Europe. We remain highly focused on balancing the risk/reward profile of our investments, as illustrated by a loan-to-value ratio of less than 62% and a history of zero credit losses since our inception over five years ago. We intend to maintain the high credit quality of our assets while continuing to efficiently finance our portfolio" stated Barry Sternlicht, Chairman and Chief Executive Officer of Starwood Property Trust.

Mr. Sternlicht continued, "Going forward we will continue leveraging the global sourcing and investment capabilities of our manager, Starwood Capital Group, in order to identify and underwrite unique investments which fit our risk adjusted return parameters. As we enter our sixth year, Starwood Property Trust remains well positioned to execute on its goal of becoming the premier multi-cylinder finance company which can generate attractive and sustainable total returns for shareholders across various market conditions in an increasingly yield-starved world."

Highlights for the Fourth Quarter 2014 by Business Segment

The Company operates in two reportable segments: Real Estate Lending (the "Lending Segment") and Real Estate Investing and Servicing (the "Investing and Servicing Segment" formerly referred to as the "LNR Segment").  The Single-Family Residential segment, now called Starwood Waypoint Residential Trust (NYSE: SWAY), was spun off to the Company's shareholders on January 31, 2014, and as such, the results of this segment prior to spinoff are included in the year-to-date numbers presented herein.

Real Estate Lending Segment

The Lending Segment represents the Company's commercial real estate finance business.  During the fourth quarter of 2014, the Lending Segment contributed Core Earnings of $75.6 million, or $0.34 per diluted share1, an increase of over 6% from the $71.0 million, or $0.31 per diluted share, reported for the third quarter of 2014.  GAAP earnings during the fourth quarter of 2014 were $71.5 million, or $0.31 per diluted share, compared to $69.2 million, or $0.31 per diluted share, reported for the third quarter of 2014. 

The Lending Segment originated and/or acquired $1.2 billion of new investments and funded $1.1 billion during the quarter:

  • Co-originated a £200.0 million first mortgage for the refinancing of a 17-story office tower located in London, of which the Company holds £138.3 million.
  • Originated a $201.0 million first mortgage and mezzanine loan for the acquisition and recapitalization of a 49-story and a 23-story office tower complex located in Chicago, Illinois.
  • Originated a $200.0 million first mortgage and mezzanine loan for the acquisition of a mixed use property, which includes office buildings, a sports club and a 294-room hotel located in Dallas/Fort Worth, Texas.
  • Committed $150.0 million for a 33% equity interest in a newly formed retail fund established for the purpose of acquiring and operating four leading regional shopping malls located in Florida, Michigan, North Carolina and Virginia.
  • Originated a $120.0 million first mortgage and mezzanine loan to refinance two office buildings in New Orleans, Louisiana, one of which includes a new 195-room hotel.
  • Originated an $88.7 million first mortgage and mezzanine loan for the acquisition of a 29-story office and retail building in Philadelphia, Pennsylvania.
  • Co-originated a $224.5 million first mortgage and $74.8 million mezzanine loan for the refinancing and redevelopment of two office buildings located in New York, New York, of which the Company holds the mezzanine loan and a $6.3 million junior participation in the first mortgage loan.

As of December 31, 2014, 77% of the existing loan portfolio is indexed to LIBOR as is 98% of the Lending Segment's current loan pipeline. In addition, 87% of the floating rate portfolio benefits from having a LIBOR floor at an average rate of 0.35%.  For the 23% of the portfolio that is fixed rate, the weighted average coupon is 8.2%. 

The carrying value of the Lending Segment's total investment portfolio was $6.8 billion as of December 31, 2014, of which $6.4 billion represents its target portfolio.  This portfolio is anticipated to generate a current optimal asset-level return of 10.8% (refer to footnote (4) for a discussion of how this return is computed). 

1 Annual per share amounts may not equal the sum of each quarter's per share amounts due to rounding and other computational factors.

The following is a summary of the Lending Segment's investments as of December 31, 2014:

Lending Segment Investment Portfolio

(Amounts in millions)

Investment

Face
Amount

Carry
Value (1)

Asset Specific
Financing
(2)

Net
Investment

Unlevered
Return on
Asset

Current
Leveraged 
Return (3)

Optimal
Asset-Level 
Return (4)

First mortgages held for investment

$

3,863

$

3,798

$

1,804

$

1,994

6.2%

8.6%

10.1%

Subordinated mortgages held for investment

375

345

2

343

11.0%

11.0%

11.0%

Mezzanine loans held for investment

1,601

1,604

58

1,546

11.2%

11.4%

11.8%

Preferred equity investments held to maturity

306

307

-

307

10.2%

10.2%

10.2%

CMBS (5)

228

235

97

138

8.1%

11.9%

12.1%

Investment in unconsolidated entities (6)

N/A

152

-

152

8.4%

8.4%

8.4%

Target portfolio of Lending Segment

$

6,373

$

6,441

$

1,961

$

4,480

8.0%

9.9%

10.8%

RMBS available-for-sale at fair value

271

207

102

105

12.3%



Loans transferred as secured borrowings

130

129

129

-




Equity security

14

15

-

15




Total investments

$

6,788

$

6,792

$

2,192

$

4,600




Loan-to-Value of Portfolio

The following table reflects the weighted average loan-to-value ("LTV") ratio of the Lending Segment's loan portfolio as of December 31, 2014:

Weighted Average LTV of Loan Portfolio (7)



First
Mortgages


Subordinated
Mortgages


Mezzanine


Preferred
Equity


Total (8)

Beginning LTV


0.0%


33.3%


26.4%


40.3%


11.3%

Ending LTV


61.4%


65.2%


63.9%


53.7%


61.9%

Real Estate Investing and Servicing Segment

The Investing and Servicing Segment includes the Company's U.S. and European servicing businesses, CMBS investment business and conduit loan origination platform. During the fourth quarter of 2014, the Investing and Servicing Segment contributed Core Earnings of $36.5 million, or $0.16 per diluted share, and GAAP earnings of $20.0 million, or $0.09 per diluted share, compared to Core Earnings of $53.9 million, or $0.24 per diluted share, and GAAP earnings of $95.8 million, or $0.42 per diluted share, during the third quarter of 2014. The decline from the third quarter is principally attributable to a decrease in unrealized and realized gains on the CMBS portfolio for GAAP and Core of $59.7 million and $12.7 million, respectively. 

At December 31, 2014, the carrying amount of the Investing and Servicing Segment's principal assets was $1.5 billion and is summarized below: 

Investing and Servicing Investments as of December 31, 2014

(Amounts in millions)

Investment


Face
Amount


Carry Value


Asset
Specific
Financing


Net
Investment

CMBS (9)


$

4,281


$

754


$

-


$

754

Special servicing intangibles


N/A


190


-


190

Conduit loans


390


391


208


183

Loans held-for-investment


35


33


-


33

Investment in unconsolidated entities


N/A


49


-


49

Commercial real estate


N/A


40


14


26

     Total investments


$

4,706


$

1,457


$

222


$

1,235

Significant activity during the fourth quarter with respect to these assets includes:

  • CMBS purchases of $68.9 million, including new issue B-piece purchases of $28.3 million.
  • Net decrease in the fair value of the domestic servicing intangible on a GAAP and Core basis of $9.8 million, resulting from the continued amortization of this asset, net of increases in fair value due to the attainment of new servicing contracts.   
  • As of December 31, 2014, LNR was special servicer on $13.7 billion of loans and real estate owned ("REO"), shared first place for new issue special servicing assignments during the fourth quarter 2014 and ranked first place for new issue special servicing assignments during the full year 2014.
  • The conduit loan business originated $626.4 million of loans and contributed net securitization profits of $15.8 million and $16.5 million on a GAAP and Core basis, respectively.

Financing Activities

As of December 31, 2014, the Company had an aggregate outstanding balance of $4.6 billion and a maximum borrowing capacity of $5.8 billion under its thirteen financing facilities and three convertible senior notes. The Company continues to maintain conservative overall leverage, with a debt-to-equity ratio of 1.2x at the end of the quarter.

During the fourth quarter, the Company:

  • Issued $431.3 million of 3.75% Convertible Senior Notes due 2017.
  • Upsized our largest repurchase facility's available borrowings from $1.0 billion to $1.25 billion.
  • Upsized a repurchase facility from $250.0 million to $500.0 million while amending terms to allow for investment in commercial real estate located in the U.K.
  • Extended the maturity dates on three facilities while reducing pricing on one of these facilities.
  • Amended an existing $250.0 million share repurchase program to include the repurchase of convertible senior notes.

Interest Rate Sensitivity

The Company's Lending Segment should benefit from a rising rate environment given its high volume of LIBOR-based floating rate loans.  The Company continues to pursue its strategy of financing floating rate investments with floating rate debt and fixed rate investments with either fixed rate debt or floating rate debt hedged by interest swaps. The Company would realize an additional benefit from its fixed rate convertible senior notes, which help limit exposure to rising rates.

The following table summarizes the impact to annual net income from a specified hypothetical change in LIBOR (amounts in millions): 

Income (Expense) Subject to Interest Rate 


Variable rate
investments and
indebtedness


3.0%
Increase


2.0% 
Increase


1.0%
Increase

Investment income from variable rate investments


$

4,636


$

150


$

98


$

46

Interest expense from variable rate debt


(3,125)


(90)


(59)


(28)

Net investment income from variable rate instruments


$

1,511


$

60


$

39


$

18

Additionally, the Company's special servicing revenues would likely benefit from a rising rate environment due to an expected increase in the number of loans that would enter special servicing. 

Book Value and Fair Value Per Share, Net of Minority Interest

The fair value of the Company's net assets at December 31, 2014 was approximately $17.40 per fully diluted share, assuming debt is valued at its par settlement amount, compared to $17.65 per fully diluted share at September 30, 2014. On a fully diluted basis, the Company's GAAP book value at December 31, 2014 was $16.84 per share, compared to $17.06 at September 30, 2014. The changes in fair value and book value per diluted share are principally the result of an additional 2.5 million shares included in the diluted share count as of December 31, 2014 due to the Company's convertible notes moving further "in-the-money." 

Investment Related Activity Subsequent to December 31, 2014

Subsequent to year end, the Lending Segment invested in the following:

  • $111.6 million first mortgage and mezzanine loan for the acquisition of a 129-acre office park located in Boca Raton, Florida.
  • $73.3 million first mortgage and mezzanine loan for the acquisition of a 367-room full service hotel located in New Orleans, Louisiana.
  • $61.6 million first mortgage and mezzanine loan for the acquisition of a 499-room full service hotel located in Indianapolis, Indiana.

Subsequent to year end, the following occurred in the Investing and Servicing Segment:

  • Originated conduit loans of $233.5 million.
  • Received proceeds of $184.1 million from the securitization of conduit loan inventory.

Investment Capacity

As of February 20, 2015, the Company had approximately $287.4 million of available cash and equivalents, approximately $83.5 million of net equity invested in RMBS that are classified as available-for-sale, $94.4 million of approved but undrawn capacity under existing financing facilities and $390.9 million of unallocated warehouse capacity. In addition, the Company expects to receive $450.3 million during the first quarter from expected maturities, prepayments, sales and participations. These liquidity sources provide the Company with the capacity to acquire or originate up to $1.1 billion of new investments. 

Dividend

On February 25, 2015, the Company's Board of Directors declared a dividend of $0.48 per share of common stock for the quarter ending March 31, 2015.  The dividend is payable on April 15, 2015 to common shareholders of record as of March 31, 2015.  During the full year 2014, the Company declared cash dividends of $1.92 per share compared to Core Earnings per diluted share of $2.17.

2015 Initial Guidance

For 2015, the Company is estimating its Core Earnings in the range of $2.05 to $2.25 per diluted share.  This guidance reflects the Company's estimates on the (i) yield on existing investments; (ii) yield on incremental investments inclusive of the Company's existing pipeline; (iii) amount and timing of debt and equity capital deployment to fund new investments; (iv) costs of additional debt and equity capital to fund new investments; (v) pace of amortization of the servicing intangible based on the amount and timing of servicing fees on existing contracts; (vi) taxation associated with the TRSs, particularly the Investing and Servicing TRSs, which house this segment's servicing and conduit loan operations, both of which generate significant taxable income; and (vii) changes in costs and expenses reflective of the Company's forecasted operations.  This guidance does not reflect any impact which may result from repurchases of equity or convertible debt securities pursuant to the Company's existing repurchase program.  All guidance is based on current expectations of future economic conditions, the dynamics of the commercial real estate markets in which it operates and the judgment of the Company's management team. 

Supplemental Schedules

The Company has published supplemental earnings schedules in order to provide additional disclosure and financial information for the benefit of the Company's stakeholders.  These can be found at the Company's website in the Investor Relations section under "Financial Information".

Conference Call and Webcast Information 

The Company will host a webcast and conference call on Wednesday, February 25, 2015 at 10:00 a.m. Eastern Time to discuss fourth quarter financial results and recent events.  A webcast will be available on the Company's website at www.starwoodpropertytrust.com.  To listen to a live broadcast, access the site at least 15 minutes prior to the scheduled start time in order to register and download and install any necessary audio software.

To Participate in the Telephone Conference Call:

Dial in at least 15 minutes prior to start time.

Domestic:  1-888-572-7034
International:  1-719-457-2697

Conference Call Playback:
Domestic:  1-877-870-5176
International:  1-858-384-5517
Passcode:  6199106

The playback can be accessed through March 11, 2015

About Starwood Property Trust, Inc.

Starwood Property Trust (NYSE: STWD), an affiliate of global private investment firm Starwood Capital Group, is the largest commercial mortgage real estate investment trust in the United States. The Company's core business focuses on originating, acquiring, financing and managing commercial mortgage loans and other commercial real estate debt investments. Through its subsidiaries LNR Property, LLC and Hatfield Philips International, Starwood Property Trust also operates as the largest commercial mortgage special servicer in the United States and one of the largest primary and special servicers in Europe. With total capital deployed since inception of approximately $17.0 billion, Starwood Property Trust continues to solidify its position as one of the premier real estate finance companies in the country.

Forward Looking Statements

Statements in this press release which are not historical fact may be deemed forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  Although Starwood Property Trust, Inc. believes the expectations reflected in any forward-looking statements are based on reasonable assumptions, it can give no assurance that its expectations will be attained.   Factors that could cause actual results to differ materially from the Company's expectations include completion of pending investments, continued ability to acquire additional investments, competition within the finance and real estate industries, economic conditions, availability of financing and other risks detailed from time to time in the Company's reports filed with the SEC.

Footnotes

 

(1)

The difference between the Carry Value and Face Amount of the loans held for investment consists of unamortized purchase discount, deferred loan fees and loan origination costs. The difference between the Carry Value and Face Amount of the available-for-sale securities consists of the unrealized gains/(losses) on the fair value of the securities and unamortized purchase discount.

(2)

Current financings are either floating rate or swapped to fixed rate to match the interest rate characteristics of the underlying asset.

(3)

The leveraged return represents the compounded effective rate of return earned over the life of the investment based on existing leverage levels as of December 31, 2014, and calculated on a weighted average basis.  Leveraged returns include the loan coupon, amortization of premium or discount, and the effects of costs and fees, all recognized on the effective interest method. Leveraged returns are presented solely for informational purposes and will not equal income recognized in prior or future periods due mainly to the fact that (i) interest earned on the Company's floating rate loans will change in the future when interest rates change, and these leveraged returns assume interest rates remain at current levels and (ii) the leveraged returns assume that the leverage levels existing at December 31, 2014 will be maintained either throughout the remaining term of the applicable credit facilities or the remaining term of the investment, if shorter.  However, leverage levels in future periods will likely fluctuate as the Company manages its day-to-day liquidity.

(4)

The optimal asset-level return assumes (i) maximum available leverage in place or in negotiation for each asset, notwithstanding the amount actually borrowed, and (ii) full syndication of the first mortgage when syndication is deemed probable.

(5)

Consists of available-for-sale and held-to-maturity CMBS with carrying values of $100 million and $135 million, respectively.

(6)

Unlevered return on asset, current leveraged return and optimal asset-level return do not consider projected returns from future disposition of the investment, which would increase these returns to 10.9%. 

(7)

Underlying property values are determined by the Company's management based on its ongoing asset assessments, and loan balances that are the face value of a loan regardless of whether the Company has purchased the loan at a discount or premium to par. Assets characterized as first mortgages include all loan components where the Company owns the senior most interest in the loan and assets characterized as subordinated mortgages are the subordinated components of first mortgages where the Company does not own the senior most interest in the loan. For any loans collateralized by ground-up construction projects without significant leasing or units with executed sales contracts, the fully funded loan balance is included in the numerator and the fully budgeted construction cost including costs of acquisition of the property is included in the denominator. For ground up construction loans which have significant leasing or units under contract for sale the fully funded loan balance is included in the numerator with an estimate of the stabilized value upon completion of construction included in the denominator.  Includes loans held for investment and preferred equity.

(8)

Represents the Company's entire investment, which includes all components of the capital stack that it owns (i.e., first mortgages, subordinated mortgages, mezzanine loans and preferred equity).

(9)

Differences between face amount and carry value are principally attributable to purchase discounts and changes in fair value.

 

Starwood Property Trust, Inc. and Subsidiaries

Condensed Consolidated Statement of Operations by Segment

For the three months ended December 31, 2014

(Amounts in thousands)

 


Lending
Segment


 Investing
and
Servicing
Segment


Subtotal


Investing
and
Servicing
VIEs


Total

Revenues:










Interest income from loans

$

109,335


$

4,293


$

113,628


$

-


$

113,628

Interest income from investment securities

19,152


26,594


45,746


(19,444)


26,302

Servicing fees

77


54,300


54,377


(20,345)


34,032

Other revenues

88


5,013


5,101


(285)


4,816

Total revenues

128,652


90,200


218,852


(40,074)


178,778

Costs and expenses:










Management fees

17,419


22,414


39,833


50


39,883

Interest expense

37,779


8,060


45,839


-


45,839

General and administrative

2,630


30,017


32,647


179


32,826

Acquisition and investment pursuit costs

1,157


600


1,757


-


1,757

Depreciation and amortization

-


3,820


3,820


-


3,820

Loan loss allowance, net

114


-


114


-


114

Other expense

-


2,741


2,741


-


2,741

Total costs and expenses

59,099


67,652


126,751


229


126,980

Income before other income, income taxes and non-controlling interests

69,553


22,548


92,101


(40,303)


51,798

Other income:










Income of consolidated VIEs, net

-


-


-


21,696


21,696

Change in fair value of servicing rights

-


(9,774)


(9,774)


11,658


1,884

Change in fair value of investment securities, net

257


(7,590)


(7,333)


7,230


(103)

Change in fair value of mortgage loans held‑for‑sale, net

-


22,402


22,402


-


22,402

Earnings from unconsolidated entities

2,813


3,869


6,682


(182)


6,500

Loss on sale of investments, net

(79)


-


(79)


-


(79)

Gain (loss) on derivative financial instruments, net

14,571


(5,739)


8,832


-


8,832

Foreign currency (loss) gain, net

(13,763)


33


(13,730)


-


(13,730)

Other-than-temporary-impairment, net

(45)


(1)


(46)


-


(46)

Other (expense) income, net

(381)


3,475


3,094


-


3,094

Total other income

3,373


6,675


10,048


40,402


50,450

Income before income taxes

72,926


29,223


102,149


99


102,248

Income tax (provision) benefit

(1,183)


(9,180)


(10,363)


-


(10,363)

Net income

71,743


20,043


91,786


99


91,885

Net income attributable to non‑controlling interests

(278)


-


(278)


(99)


(377)

Net income attributable to 
   Starwood Property Trust, Inc.

$

71,465


$

20,043


$

91,508


$

-


$

91,508

Definition of Core Earnings

Core Earnings, a non-GAAP financial measure, is used to compute the Company's incentive fees to its external manager and is an appropriate supplemental disclosure for a mortgage REIT.  For the Company's purposes, Core Earnings is defined as GAAP net income (loss) excluding non-cash equity compensation expense, the incentive fee, depreciation and amortization of real estate (to the extent that the Company owns properties), any unrealized gains, losses or other non-cash items recorded in net income for the period, regardless of whether such items are included in other comprehensive income or loss, or in net income. The amount will be adjusted to exclude one-time events pursuant to changes in GAAP and certain other non-cash adjustments as determined by the Company's external manager and approved by a majority of the Company's independent directors. 

 

Reconciliation of Net Income to Core Earnings

For the three months ended December 31, 2014

(Amounts in thousands except per share data)

 



Lending
Segment


Investing
and
Servicing
Segment


Total

Net income attributable to Starwood Property Trust, Inc.


$

71,465


$

20,043


$

91,508

Add / (Deduct):







Non‑cash equity compensation expense


6,886


235


7,121

Management incentive fee


—


18,863


18,863

Depreciation and amortization


—


505


505

Loan loss allowance


114


—


114

Interest income adjustment for securities


(328)


1,615


1,287

Other non-cash items


—


(337)


(337)

Reversal of unrealized (gains) / losses on:







Loans held‑for‑sale


—


(22,402)


(22,402)

Securities


(211)


7,590


7,379

Derivatives


(15,270)


4,937


(10,333)

Foreign currency


13,763


—


13,763

Earnings from unconsolidated entities


—


(1,567)


(1,567)

Recognition of realized gains / (losses) on:







Loans held‑for‑sale


—


20,769


20,769

Securities


—


(10,203)


(10,203)

Derivatives


(465)


(3,502)


(3,967)

Foreign currency


(401)


—


(401)

Earnings from unconsolidated entities


—


—


—

Core Earnings


$

75,553


$

36,546


$

112,099

Core Earnings per Weighted Average Diluted Share


$

0.34


$

0.16


$

0.50

 

Starwood Property Trust, Inc. and Subsidiaries

Condensed Consolidated Statement of Operations by Segment

For the year ended December 31, 2014

(Amounts in thousands)

 


Lending
Segment


Investing
and
Servicing
Segment


Single Family
Residential
Segment


Subtotal


Investing
and
Servicing
VIEs


Total

Revenues:












Interest income from loans

$

420,683


$

13,979


$

—


$

434,662


$

—


$

434,662

Interest income from investment securities

68,348


109,819


—


178,167


(66,151)


112,016

Servicing fees

330


227,145


—


227,475


(91,910)


135,565

Other revenues

406


21,450


—


21,856


(1,224)


20,632

Total revenues

489,767


372,393


—


862,160


(159,285)


702,875

Costs and expenses:












Management fees

69,378


47,393


791


117,562


170


117,732

Interest expense

133,728


26,285


1,091


161,104


—


161,104

General and administrative

24,530


144,408


—


168,938


723


169,661

Acquisition and investment pursuit costs

2,475


1,206


—


3,681


—


3,681

Depreciation and amortization

—


16,627


—


16,627


—


16,627

Loan loss allowance, net

2,047


—


—


2,047


—


2,047

Other expense

52


13,105


—


13,157


—


13,157

Total costs and expenses

232,210


249,024


1,882


483,116


893


484,009

Income before other income, income taxes and non‑controlling interests

257,557


123,369


(1,882)


379,044


(160,178)


218,866

Other income:












Income of consolidated VIEs, net

—


—


—


—


212,506


212,506

Change in fair value of servicing rights

—


(53,065)


—


(53,065)


36,278


(16,787)

Change in fair value of investment securities, net

822


97,723


—


98,545


(83,468)


15,077

Change in fair value of mortgage loans held‑for‑sale, net

—


70,420


—


70,420


—


70,420

Earnings from unconsolidated entities

9,660


13,610


—


23,270


(3,338)


19,932

Gain on sale of investments, net

12,886


—


—


12,886


—


12,886

Gain (loss) on derivative financial instruments, net

30,713


(10,262)


—


20,451


—


20,451

Foreign currency (loss), net

(29,139)


(803)


—


(29,942)


—


(29,942)

Other-than-temporary-impairment, net

(259)


(797)


—


(1,056)


—


(1,056)

Other (expense) income, net

(327)


4,159


—


3,832


—


3,832

Total other income

24,356


120,985


—


145,341


161,978


307,319

Income (loss) from continuing operations before income taxes

281,913


244,354


(1,882)


524,385


1,800


526,185

Income tax (provision)

(1,476)


(22,620)


—


(24,096)


—


(24,096)

Income (loss) from continuing operations

280,437


221,734


(1,882)


500,289


1,800


502,089

Loss from discontinued operations, net of tax

—


—


(1,551)


(1,551)


—


(1,551)

Net income (loss)

280,437


221,734


(3,433)


498,738


1,800


500,538

Net income attributable to non‑controlling interests

(3,717)


—


—


(3,717)


(1,800)


(5,517)

Net income (loss) attributable to Starwood Property Trust, Inc.

$

276,720


$

221,734


$

(3,433)


$

495,021


$

—


$

495,021

 

Reconciliation of Net Income to Core Earnings

For the year ended December 31, 2014

(Amounts in thousands except per share data)

 



Lending
Segment


Investing
and
Servicing
Segment


Single Family
Residential
Segment


Total

Net income attributable to Starwood Property Trust, Inc.


$

276,720


$

221,734


$

(3,433)


$

495,021

Add / (Deduct):









Non‑cash equity compensation expense


27,673


949


—


28,622

Management incentive fee


—


34,374


—


34,374

Depreciation and amortization


—


2,107


1,540


3,647

Loan loss allowance


2,047


—


—


2,047

Interest income adjustment for securities


(1,136)


10,555


—


9,419

Other non-cash items


—


1,529


—


1,529

Reversal of unrealized (gains) / losses on:









Loans held‑for‑sale


—


(70,420)


—


(70,420)

Securities


(12,238)


(97,723)


—


(109,961)

Derivatives


(31,678)


7,019


—


(24,659)

Foreign currency


29,139


—


—


29,139

Earnings from unconsolidated entities


—


(6,830)


—


(6,830)

Recognition of realized gains / (losses) on:









Loans held‑for‑sale


—


66,814


—


66,814

Securities


10,992


12,103


—


23,095

Derivatives


(1,316)


(5,312)


—


(6,628)

Foreign currency


(1,540)


—


—


(1,540)

Earnings from unconsolidated entities


—


—


—


—

Core Earnings


$

298,663


$

176,899


$

(1,893)


$

473,669

Core Earnings per Weighted Average Diluted Share


$

1.37


$

0.81


$

(0.01)


$

2.17

 

Starwood Property Trust, Inc. and Subsidiaries

Condensed Consolidated Balance Sheet by Segment

As of December 31, 2014

(Amounts in thousands)

 



Lending
Segment


Investing
and
Servicing
Segment


Subtotal


Investing
and
Servicing
VIEs


Total


Assets:












Cash and cash equivalents               


$

169,149


$

85,252


$

254,401


$

786


$

255,187


Restricted cash


34,941


13,763


48,704


—


48,704


Loans held-for-investment, net


5,746,289


32,949


5,779,238


—


5,779,238


Loans held-for-sale


—


391,620


391,620


—


391,620


Loans transferred as secured borrowings.......


129,427


—


129,427


—


129,427


Investment securities


764,517


753,553


1,518,070


(519,822)


998,248


Intangible assets—servicing rights


—


190,207


190,207


(46,055)


144,152


Investment in unconsolidated entities


152,012


48,693


200,705


(6,722)


193,983


Goodwill


—


140,437


140,437


—


140,437


Derivative assets


23,579


3,049


26,628


—


26,628


Accrued interest receivable


39,188


914


40,102


—


40,102


Other assets


36,068


100,902


136,970


(1,464)


135,506


VIE assets, at fair value


—


—


—


107,816,065


107,816,065


Total Assets


$

7,095,170


$

1,761,339


$

8,856,509


$

107,242,788


$

116,099,297


Liabilities and Equity












Liabilities:












Accounts payable, accrued expenses and other liabilities


$

46,635


$

97,424


$

144,059


$

457


$

144,516


Related-party payable


36,346


4,405


40,751


—


40,751


Dividends payable


108,189


—


108,189


—


108,189


Derivative liabilities


3,662


1,814


5,476


—


5,476


Secured financing agreements, net


2,915,426


222,363


3,137,789


—


3,137,789


Convertible senior notes, net


1,418,022


—


1,418,022


—


1,418,022


Secured borrowings on transferred loans.......


129,441


—


129,441


—


129,441


VIE liabilities, at fair value


—


—


—


107,232,201


107,232,201


Total Liabilities


4,657,721


326,006


4,983,727


107,232,658


112,216,385


Equity:












Starwood Property Trust, Inc. Stockholders' Equity:












Preferred stock


—


—


—


—


—


Common stock


2,248


—


2,248


—


2,248


Additional paid-in capital


2,397,099


1,438,626


3,835,725


—


3,835,725


Treasury stock


(23,635)


—


(23,635)


—


(23,635)


Accumulated other comprehensive income


55,781


115


55,896


—


55,896


Accumulated deficit


(5,970)


(3,408)


(9,378)


—


(9,378)


Total Starwood Property Trust, Inc. Stockholders' Equity


2,425,523


1,435,333


3,860,856


—


3,860,856


Non-controlling interests in consolidated subsidiaries


11,926


—


11,926


10,130


22,056


Total Equity


2,437,449


1,435,333


3,872,782


10,130


3,882,912


Total Liabilities and Equity


$

7,095,170


$

1,761,339


$

8,856,509


$

107,242,788


$

116,099,297


Additional information can be found on the Company's website at www.starwoodpropertytrust.com

Contact: 
Zachary Tanenbaum
Starwood Property Trust 
Phone: 203-422-7788 
Email: [email protected]

SOURCE Starwood Property Trust, Inc.

Related Links

http://www.starwoodpropertytrust.com

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Also from this source

Starwood Property Trust Announces Date for Third Quarter 2025 Earnings Release and Conference Call

Starwood Property Trust (NYSE: STWD) today announced that the Company will release its third quarter 2025 financial results on Monday, November 10,...

Starwood Property Trust Announces Upsizing and Pricing of Private Offering of Sustainability Bonds

Starwood Property Trust, Inc. (NYSE: STWD) (the "Company") today announced that it has priced its private offering of $550 million aggregate...

More Releases From This Source

Explore

Banking & Financial Services

Banking & Financial Services

Real Estate

Real Estate

Commercial Real Estate

Commercial Real Estate

Earnings

Earnings

News Releases in Similar Topics

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.