Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Starwood Property Trust Reports Results for the Quarter Ended March 31, 2016

- Quarterly Core Earnings of $0.50 per Diluted Common Share -

- Deploys $930 Million of Capital During the Quarter -

- Approximately $1.0 Billion Closed or in the Process of Closing Since March 31, 2016 -

- Declares Dividend of $0.48 per Share for the Second Quarter of 2016 -


News provided by

Starwood Property Trust, Inc.

May 09, 2016, 06:30 ET

Share this article

Share toX

Share this article

Share toX

GREENWICH, Conn., May 9, 2016 /PRNewswire/ -- Starwood Property Trust, Inc. (NYSE: STWD) today announced operating results for the fiscal quarter ended March 31, 2016.  The Company's first quarter 2016 Core Earnings (a non-GAAP financial measure) were $118.9 million, or $0.50 per diluted share.  GAAP net income for the first quarter of 2016, which was impacted by unrealized changes in fair value of securities and foreign currency hedges, as well as depreciation on the Company's property portfolio, was $26.7 million, or $0.11 per diluted share.

"I am very pleased with our performance this quarter. Last quarter, we suggested that we would take a step back and exercise great caution, faced with a volatile credit market that was experiencing significant credit spread deterioration. We said that we would be cautious with our capital deployment. Patience was a costly but prudent strategy as we waited for the volatility to subside, enabling us to reevaluate the playing field," stated Barry Sternlicht, Chairman and Chief Executive Officer of Starwood Property Trust.

"Despite the conscious slowdown of our lending activities and the consequent drag of having excess cash, our diversified businesses were able to deliver solid quarterly results. We have not realized a single credit loss in the $17.9 billion of loans that we have originated or acquired since our inception in 2009.  Our weighted average LTV of 61.2% is our lowest ever as a public company and speaks to the strong credit culture engrained in our organization. Just as exciting, we can now suggest that several of our equity investments are exceeding our projected returns and should increase our book value per share as they are harvested," added Mr. Sternlicht.

Mr. Sternlicht continued, "Looking forward, with a world awash in liquidity, we are now seeing the contraction of credit spreads.  This, along with the structural changes taking place in the domestic and European lending markets, is leading to a robust pipeline of attractive opportunities in what appears to be a compelling investing environment for commercial real estate.  Our dedicated group of nearly 500 Starwood Property Trust professionals coupled with Starwood Capital Group's over 1,500 employees across 10 global offices, is superbly and uniquely positioned to find, underwrite and execute on excellent investment opportunities across our various businesses in a focused effort to continue to generate exceptional risk adjusted total returns for our shareholders."

Highlights for the First Quarter 2016 by Business Segment

The Company currently operates in three reportable segments: Real Estate Lending (the "Lending Segment"), Real Estate Investing and Servicing (the "Investing and Servicing Segment") and Real Estate Property (the "Property Segment"). The Lending Segment primarily represents the Company's on-balance sheet loan origination business. The Investing and Servicing Segment includes the Company's U.S. and European servicing businesses, CMBS investment business, conduit loan origination platform and commercial real estate properties acquired from CMBS trusts.  The Property Segment includes the Company's investments in stabilized commercial real estate properties that are held for investment. 

Real Estate Lending Segment

During the first quarter of 2016, the Lending Segment contributed Core Earnings of $98.5 million, or $0.41 per diluted share.  GAAP earnings during the first quarter of 2016 were $93.5 million, or $0.39 per diluted share. 

The Lending Segment originated or acquired investments of $437.4 million during the quarter, with fundings of $526.1 million, including $185.6 million relating to previously originated loans. Repayments totaled $301.6 million, including $97.9 million from loan sales. Newly originated or acquired loans include the following:

  • $162.0 million first mortgage and mezzanine loan for the acquisition and renovation of a 10-building office and warehouse complex located in Brooklyn, New York.
  • $105.0 million first mortgage secured by two Class A multifamily properties located in Orlando, Florida.
  • $65.0 million first mortgage and mezzanine loan for the refinancing of a data center located in Orlando, Florida.
  • $54.2 million first mortgage and mezzanine loan for the acquisition and renovation of a 491-room hotel located in Cincinnati, Ohio.

Subsequent to quarter end, the Lending Segment closed $216.0 million of new loan originations with over $600 million in the process of closing.

At March 31, 2016, the Lending Segment's principal assets were as follows: 

 

Lending Segment Investments

(Amounts in millions)

 

Investment


Face
Amount


Carry
Value (1)


Asset Specific
Financing
 (2)


Net
Investment


Unlevered
Return on
Asset


Current
Leveraged
Return (3)


Optimal
Asset-Level
Return (4)


First mortgages held-for-investment (5)


$

5,064


$

5,010


$

2,469


$

2,541


6.9

%

9.6

%

11.0

%

Subordinated mortgages held-for-investment



415



392



6



386


11.3

%

11.3

%

11.3

%

Mezzanine loans held-for-investment (5)



754



768



-



768


10.9

%

10.9

%

10.9

%

CMBS held-to-maturity



309



308



176



132


6.1

%

10.6

%

11.4

%

Preferred equity investments held-to-maturity



19



20



-



20


13.3

%

13.3

%

13.3

%

Target portfolio of Lending Segment


$

6,561


$

6,498


$

2,651


$

3,847


7.6

%

10.1

%

11.1

%

RMBS available-for-sale at fair value



327



211



72



139


10.5

%





Loans transferred as secured borrowings



90



88



90



(2)








Equity security



13



14



-



14








Investment in unconsolidated entities



N/A



30



-



30








Total investments


$

6,991


$

6,841


$

2,813


$

4,028








Loan-to-Value of Portfolio

The following table reflects the weighted average loan-to-value ("LTV") ratio of the Lending Segment's loan portfolio as of March 31, 2016:

Weighted Average LTV of Loan Portfolio (5)(6)




First
Mortgages


Subordinated
Mortgages


Mezzanine


Preferred
Equity


Total (7)


Beginning LTV


0.0

%

25.8

%

48.3

%

65.2

%

7.7

%

Ending LTV


60.7

%

55.0

%

67.5

%

79.1

%

61.2

%

Real Estate Investing and Servicing Segment

During the first quarter of 2016, the Investing and Servicing Segment contributed Core Earnings of $52.4 million, or $0.22 per diluted share.  Due to an unrealized decrease in fair value of the Company's CMBS portfolio of $51.5 million, GAAP net losses during the first quarter of 2016 were $2.2 million.

Significant activity during the quarter included:

  • Originated $200.6 million of conduit loans and participated in three securitizations totaling $257.0 million.
  • Purchased $46.6 million of CMBS.
  • Purchased two properties and one non-performing loan from CMBS trusts for a gross purchase price of $33.1 million.

As of March 31, 2016, the Company was active special servicer on $10.6 billion of loans and real estate owned and was named special servicer on $105.9 billion of loans and real estate owned.  The Investing and Servicing Segment's principal assets were as follows: 

 

Investing and Servicing Segment Investments

(Amounts in millions)

 

Investment


Carry Value


Asset
Specific
Financing


Net
Investment

CMBS (8)


$

1,013


$

215


$

798

Special servicing intangibles



125



-



125

Conduit loans



154



83



71

Properties and lease intangibles, net



190



100



90

Investment in unconsolidated entities



52



-



52

Loans held-for-investment



18



-



18

     Total investments


$

1,552


$

398


$

1,154

Real Estate Property Segment

During the first quarter of 2016, the Property Segment contributed Core Earnings of $9.8 million, or $0.04 per diluted share.  Due to $15.7 million of depreciation and amortization of properties and lease intangibles and $10.0 million of unrealized changes in fair value of foreign currency hedges, GAAP net losses during the first quarter of 2016 were $12.8 million.

During the first quarter of 2016, the Property Segment acquired 12 of the 32 previously announced affordable housing communities referred to as the "Woodstar Portfolio" for $202.8 million and net equity of $79.9 million.  These 12 properties comprise 3,082 units and were funded with cash and assumed government-sponsored financing of $142.3 million.  The Company acquired the remaining two properties in April 2016 for a total purchase price of $39.4 million. The Woodstar Portfolio totals 8,948 units concentrated primarily in the Tampa, Orlando and West Palm Beach, Florida metropolitan areas and is 98% occupied.    

At March 31, 2016, the Property Segment's principal assets were as follows: 

 

Property Segment Investments

(Amounts in millions)

 

 

Investment


Net Carrying Value


Asset Specific Financing


Net Investment


Q1 2016 Net Operating Income


Occupancy Rate


Weighted Average Lease Term


Wholly-Owned:


















Dublin, Ireland - Office (9)


$

482


$

318


$

164


$

6.7


98.5

%

10.4 years


Dublin, Ireland - Multi-family residential (9)



18



12



6



0.2


97.0

%

0.5 years


Southeast, U.S. - Multi-family residential (9)



541



383



158



8.1

(10)

97.8

%

0.5 years




$

1,041


$

713


$

328


$

15.0






Joint Venture:


















Investment in unconsolidated entity - retail



121



-



121











$

1,162


$

713


$

449



























Financing Activities

As of March 31, 2016, the Company had an aggregate outstanding debt balance of $5.9 billion and maximum borrowing capacity of $8.6 billion, with a debt-to-equity ratio of 1.4x. 

During the first quarter of 2016, the Company:

  • Amended an existing revolving repurchase facility to upsize available borrowings to $600.0 million from $500.0 million.
  • Assumed 16 government-sponsored financing facilities totaling $142.3 million associated with affordable housing communities acquired in the Woodstar Portfolio.
  • Repurchased 1.1 million shares of common stock at an average price of $18.71 for $19.7 million, bringing the remaining capacity under the repurchase program to $282.1 million as of March 31, 2016.

Book Value and Undepreciated Book Value Per Share

The Company's book value per diluted share metrics were as follows:




March 31, 2016


December 31, 2015


Undepreciated book value per diluted share (11)


$

17.13


$

17.37


Book value per diluted share


$

16.98


$

17.29


The change in undepreciated book value per diluted share during the quarter was primarily due to an unrealized decrease in fair value of the Company's CMBS portfolio and unrealized changes in fair value of foreign currency hedges.

Investment Capacity

As of May 3, 2016, the Company has the capacity to acquire or originate up to $2.5 billion of new investments through (i) $734.9 million of expected maturities, prepayments, sales and participations over the next 90 days; (ii) $1.4 billion of unallocated warehouse capacity; (iii) $159.3 million of approved but undrawn capacity under existing financing facilities; (iv) $402.1 million of available cash and equivalents; and (v) approximately $94.4 million of net equity invested in RMBS that are classified as available-for-sale.

Dividend

On May 9, 2016, the Company's Board of Directors declared a dividend of $0.48 per share of common stock for the quarter ending June 30, 2016. The dividend is payable on July 15, 2016 to common stockholders of record as of June 30, 2016. 

Supplemental Schedules

The Company has published supplemental earnings schedules in order to provide additional disclosure and financial information for the benefit of the Company's stakeholders.  These can be found at the Company's website in the Investor Relations section under "Financial Information".

Conference Call and Webcast Information 

The Company will host a webcast and conference call on Monday, May 9, 2016 at 9:00 a.m. Eastern Time to discuss first quarter financial results and recent events.  A webcast will be available on the Company's website at www.starwoodpropertytrust.com.  To listen to a live broadcast, access the site at least five minutes prior to the scheduled start time in order to register and download and install any necessary audio software.

To Participate in the Telephone Conference Call:

Dial in at least five minutes prior to start time.

Domestic:  1-877-741-4241
International:  1-719-325-4765

Conference Call Playback:
Domestic:  1-877-870-5176
International:  1-858-384-5517
Passcode:  1574449

The playback can be accessed through May 23, 2016

About Starwood Property Trust, Inc.

Starwood Property Trust (NYSE: STWD), an affiliate of global private investment firm Starwood Capital Group, is the largest commercial mortgage real estate investment trust in the United States. The Company's core business focuses on originating, acquiring, financing and managing commercial mortgage loans and other commercial real estate debt and equity investments. Through its subsidiaries LNR Property, LLC and Hatfield Philips International, Starwood Property Trust also operates as the largest commercial mortgage special servicer in the United States and one of the largest primary and special servicers in Europe. With total capital deployed since inception of approximately $27 billion, Starwood Property Trust continues to solidify its position as one of the premier real estate finance companies in the country.

Forward-Looking Statements

Statements in this press release which are not historical fact may be deemed forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  Although Starwood Property Trust, Inc. believes the expectations reflected in any forward-looking statements are based on reasonable assumptions, it can give no assurance that its expectations will be attained.   Factors that could cause actual results to differ materially from the Company's expectations include completion of pending investments, continued ability to acquire additional investments, competition within the finance and real estate industries, economic conditions, availability of financing and other risks detailed from time to time in the Company's reports filed with the SEC.

Footnotes

(1)     The difference between the Carry Value and Face Amount of the loans held for investment consists of unamortized purchase discount, deferred loan fees and loan origination costs. The difference between the Carry Value and Face Amount of the RMBS available-for-sale securities consists of the unrealized gains/(losses) on the fair value of the securities and unamortized purchase discount.

(2)     Current financings are either floating rate or swapped to fixed rate to match the interest rate characteristics of the underlying asset.

(3)     The current leveraged return represents the compounded effective rate of return earned over the life of the investment based on existing leverage levels as of March 31, 2016, and calculated on a weighted average basis.  Leveraged returns include the loan coupon, amortization of premium or discount, and the effects of costs and fees, all recognized on the effective interest method. Leveraged returns are presented solely for informational purposes and will not equal income recognized in prior or future periods due mainly to the fact that (i) interest earned on the Company's floating rate loans will change in the future when interest rates change, and these leveraged returns assume interest rates remain at current levels and (ii) the leveraged returns assume that the leverage levels existing at March 31, 2016 will be maintained either throughout the remaining term of the applicable credit facilities or the remaining term of the investment, if shorter.  However, leverage levels in future periods will likely fluctuate as the Company manages its day-to-day liquidity.

(4)     The optimal asset-level return assumes (i) maximum available leverage in place or in negotiation for each asset, notwithstanding the amount actually borrowed, and (ii) full syndication of the first mortgage when syndication is deemed probable.

(5)     First mortgages include first mortgage loans and any contiguous subordinated mortgage and/or mezzanine loan components because as a whole, the expected credit quality of these loans is more similar to that of a first mortgage loan.  The application of this methodology resulted in mezzanine loans with carrying values of $1.0 billion being classified as first mortgages as of March 31, 2016.

(6)     Underlying property values are determined by the Company's management based on its ongoing asset assessments, and loan balances that are the face value of a loan regardless of whether the Company has purchased the loan at a discount or premium to par. Assets characterized as first mortgages include all loan components where the Company owns the senior most interest in the loan, which may include subordinated mortgages and/or mezzanine loans.  Assets characterized as subordinated mortgages are the subordinated components of first mortgages where the Company does not own the senior most interest in the loan. Assets characterized as mezzanine loans are mezzanine loans where the Company does not own the senior most interest in the loan. For any loans collateralized by ground-up construction projects without significant leasing or units with executed sales contracts, the fully funded loan balance is included in the numerator and the fully budgeted construction cost, including costs of acquisition of the property, is included in the denominator. For ground up construction loans which have significant leasing or units under contract for sale, the fully funded loan balance is included in the numerator with an estimate of the stabilized value upon completion of construction included in the denominator.  Includes loans held for investment and preferred equity.

(7)     Represents the Company's entire investment, which includes all components of the capital stack that it owns (i.e., first mortgages, subordinated mortgages, mezzanine loans and preferred equity).

(8)     Face amount is $4.6 billion. Differences between face amount and carry value are principally attributable to purchase discounts and changes in fair value.

(9)     Net carrying value includes all components of the related asset, including properties and intangibles.

(10) Excludes income of $1.6 million associated with the forgiveness of certain government-sponsored financing.

(11) Adjusted for accumulated depreciation and amortization associated with commercial real estate properties. 

 

Starwood Property Trust, Inc. and Subsidiaries

Condensed Consolidated Statement of Operations by Segment

For the three months ended March 31, 2016

(Amounts in thousands)

 




















Investing








Investing





Lending


and Servicing


Property






and Servicing





Segment


Segment


Segment


Corporate


Subtotal


VIEs


Total

Revenues:






















Interest income from loans


$

114,658


$

2,874


$

—


$

—


$

117,532


$

—


$

117,532

Interest income from investment securities



9,628



47,626



—



—



57,254



(37,851)



19,403

Servicing fees



159



36,218



—



—



36,377



(11,686)



24,691

Rental income



—



6,475



26,202



—



32,677



—



32,677

Other revenues



23



1,342



6



—



1,371



(181)



1,190

Total revenues



124,468



94,535



26,208



—



245,211



(49,718)



195,493

Costs and expenses:






















Management fees



375



18



—



24,528



24,921



42



24,963

Interest expense



22,335



3,238



4,949



25,998



56,520



—



56,520

General and administrative



3,922



25,294



555



2,850



32,621



177



32,798

Acquisition and investment pursuit costs



338



355



592



—



1,285



—



1,285

Costs of rental operations



—



3,062



9,593



—



12,655



—



12,655

Depreciation and amortization



—



3,051



15,709



—



18,760



—



18,760

Loan loss allowance, net



(761)



—



—



—



(761)



—



(761)

Other expense



—



100



—



—



100



—



100

Total costs and expenses



26,209



35,118



31,398



53,376



146,101



219



146,320

Income (loss) before other income (loss), income taxes and non-controlling interests



98,259



59,417



(5,190)



(53,376)



99,110



(49,937)



49,173

Other income (loss):






















Change in net assets related to consolidated VIEs



—



—



—



—



—



(4,167)



(4,167)

Change in fair value of servicing rights



—



(8,670)



—



—



(8,670)



1,931



(6,739)

Change in fair value of investment securities, net



(214)



(51,528)



—



—



(51,742)



52,495



753

Change in fair value of mortgage loans held-for-sale, net



—



6,891



—



—



6,891



—



6,891

Earnings from unconsolidated entities



468



1,377



2,429



—



4,274



(209)



4,065

Gain on sale of investments and other assets, net



245



—



—



—



245



—



245

Loss on derivative financial instruments, net



(3,026)



(11,245)



(10,447)



—



(24,718)



—



(24,718)

Foreign currency (loss) gain, net



(1,822)



1,460



(16)



—



(378)



—



(378)

Other income, net



—



43



422



1,550



2,015



—



2,015

Total other income (loss)



(4,349)



(61,672)



(7,612)



1,550



(72,083)



50,050



(22,033)

Income (loss) before income taxes



93,910



(2,255)



(12,802)



(51,826)



27,027



113



27,140

Income tax provision



(75)



(19)



—



—



(94)



—



(94)

Net income (loss)



93,835



(2,274)



(12,802)



(51,826)



26,933



113



27,046

Net (income) loss attributable to non-controlling interests



(350)



74



—



—



(276)



(113)



(389)

Net income (loss) attributable to Starwood Property Trust, Inc.


$

93,485


$

(2,200)


$

(12,802)


$

(51,826)


$

26,657


$

—


$

26,657

Definition of Core Earnings

Core Earnings, a non-GAAP financial measure, is used to compute the Company's incentive fees to its external manager and is an appropriate supplemental disclosure for a mortgage REIT.  For the Company's purposes, Core Earnings is defined as GAAP net income (loss) excluding non-cash equity compensation expense, the incentive fee due to the Company's external manager, acquisition costs from successful acquisitions, depreciation and amortization of real estate and associated intangibles,  losses on debt extinguishment and any unrealized gains, losses or other non-cash items recorded in net income for the period, regardless of whether such items are included in other comprehensive income or loss, or in net income. The amount is adjusted to exclude one-time events pursuant to changes in GAAP and certain other non-cash adjustments as determined by the Company's external manager and approved by a majority of the Company's independent directors. 

 

Reconciliation of Net Income to Core Earnings

For the three months ended March 31, 2016

(Amounts in thousands except per share data)

 

















Investing










Lending


and Servicing


Property








Segment


Segment


Segment


Corporate


Total

Net income (loss) attributable to Starwood Property Trust, Inc.


$

93,485


$

(2,200)


$

(12,802)


$

(51,826)


$

26,657

Add / (Deduct):
















Non-cash equity compensation expense



582



1,086



33



5,383



7,084

Management incentive fee



—



—



—



4,599



4,599

Acquisition and investment pursuit costs



—



589



558



—



1,147

Depreciation and amortization



—



2,206



15,720



—



17,926

Loan loss allowance, net



(761)



—



—



—



(761)

Interest income adjustment for securities



(261)



889



—



—



628

Other non-cash items



—



—



(1,608)



—



(1,608)

Reversal of unrealized (gains) / losses on:
















Loans held-for-sale



—



(6,891)



—



—



(6,891)

Securities



214



51,528



—



—



51,742

Derivatives



2,347



10,763



10,447



—



23,557

Foreign currency



1,822



(1,460)



16



—



378

Earnings from unconsolidated entities



(468)



(1,377)



(2,429)



—



(4,274)

Recognition of realized gains / (losses) on:
















Loans held-for-sale



—



4,792



—



—



4,792

Securities



—



(3,323)



—



—



(3,323)

Derivatives



554



(6,712)



(70)



—



(6,228)

Foreign currency



(67)



1,354



(15)



—



1,272

Earnings from unconsolidated entities



1,072



1,125



—



—



2,197

Core Earnings (Loss)


$

98,519


$

52,369


$

9,850


$

(41,844)


$

118,894

Core Earnings (Loss) per Weighted Average Diluted Share


$

0.41


$

0.22


$

0.04


$

(0.17)


$

0.50

 

Starwood Property Trust, Inc. and Subsidiaries

Condensed Consolidated Balance Sheet by Segment

As of March 31, 2016

(Amounts in thousands)

 




















Investing








Investing





Lending


and Servicing


Property






and Servicing





Segment


Segment


Segment


Corporate


Subtotal


VIEs


Total

Assets:






















Cash and cash equivalents


$

103,942


$

70,684


$

15,486


$

144,062


$

334,174


$

1,045


$

335,219

Restricted cash



31,474



11,710



5,191



—



48,375



—



48,375

Loans held-for-investment, net



6,169,937



17,717



—



—



6,187,654



—



6,187,654

Loans held-for-sale



—



154,225



—



—



154,225



—



154,225

Loans transferred as secured borrowings



88,512



—



—



—



88,512



—



88,512

Investment securities



552,640



1,012,618



—



—



1,565,258



(915,894)



649,364

Properties, net



—



172,289



982,686



—



1,154,975



—



1,154,975

Intangible assets



—



147,495



60,346



—



207,841



(27,365)



180,476

Investment in unconsolidated entities



30,311



52,463



121,297



—



204,071



(7,434)



196,637

Goodwill



—



140,437



—



—



140,437



—



140,437

Derivative assets



33,237



2,911



790



—



36,938



—



36,938

Accrued interest receivable



35,451



469



—



—



35,920



52



35,972

Other assets



14,640



70,562



27,132



1,737



114,071



(2,211)



111,860

VIE assets, at fair value



—



—



—



—



—



85,115,662



85,115,662

Total Assets


$

7,060,144


$

1,853,580


$

1,212,928


$

145,799


$

10,272,451


$

84,163,855


$

94,436,306

Liabilities and Equity






















Liabilities:






















Accounts payable, accrued expenses and other liabilities


$

28,501


$

51,774


$

42,329


$

15,962


$

138,566


$

720


$

139,286

Related-party payable



—



689



—



23,468



24,157



—



24,157

Dividends payable



—



—



—



114,839



114,839



—



114,839

Derivative liabilities



12,551



2,106



1,545



—



16,202



—



16,202

Secured financing agreements, net



2,723,567



397,884



712,782



646,727



4,480,960



—



4,480,960

Convertible senior notes, net



—



—



—



1,329,072



1,329,072



—



1,329,072

Secured borrowings on transferred loans



89,905



—



—



—



89,905



—



89,905

VIE liabilities, at fair value



—



—



—



—



—



84,151,022



84,151,022

Total Liabilities



2,854,524



452,453



756,656



2,130,068



6,193,701



84,151,742



90,345,443

Equity:






















Starwood Property Trust, Inc. Stockholders' Equity:






















Common stock



—



—



—



2,422



2,422



—



2,422

Additional paid-in capital



2,276,386



1,173,852



456,658



304,008



4,210,904



—



4,210,904

Treasury stock



—



—



—



(92,104)



(92,104)



—



(92,104)

Accumulated other comprehensive income (loss)



33,569



(4,395)



4,283



—



33,457



—



33,457

Retained earnings (accumulated deficit)



1,884,190



218,873



(4,669)



(2,198,595)



(100,201)



—



(100,201)

Total Starwood Property Trust, Inc. Stockholders' Equity



4,194,145



1,388,330



456,272



(1,984,269)



4,054,478



—



4,054,478

Non-controlling interests in consolidated subsidiaries



11,475



12,797



—



—



24,272



12,113



36,385

Total Equity



4,205,620



1,401,127



456,272



(1,984,269)



4,078,750



12,113



4,090,863

Total Liabilities and Equity


$

7,060,144


$

1,853,580


$

1,212,928


$

145,799


$

10,272,451


$

84,163,855


$

94,436,306

Additional information can be found on the Company's website at www.starwoodpropertytrust.com

Contact:

Zachary Tanenbaum
Starwood Property Trust
Phone: 203-422-7788
Email: [email protected]

SOURCE Starwood Property Trust, Inc.

Related Links

http://www.starwoodpropertytrust.com

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Also from this source

Starwood Property Trust Announces Date for Third Quarter 2025 Earnings Release and Conference Call

Starwood Property Trust (NYSE: STWD) today announced that the Company will release its third quarter 2025 financial results on Monday, November 10,...

Starwood Property Trust Announces Upsizing and Pricing of Private Offering of Sustainability Bonds

Starwood Property Trust, Inc. (NYSE: STWD) (the "Company") today announced that it has priced its private offering of $550 million aggregate...

More Releases From This Source

Explore

Banking & Financial Services

Banking & Financial Services

Real Estate

Real Estate

Earnings

Earnings

Earnings

Earnings

News Releases in Similar Topics

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.