Accessibility Statement Skip Navigation
  • Resources
  • Blog
  • Journalists
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Overview
  • Distribution by PR Newswire
  • AI Tools
  • Multichannel Amplification
  • Guaranteed Paid Placement
  • SocialBoost
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Overview
  • Distribution by PR Newswire
  • AI Tools
  • Multichannel Amplification
  • SocialBoost
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Taylor Capital Group Reports $33.4 Million Net Income for Third Quarter 2010


News provided by

Taylor Capital Group, Inc.

Oct 21, 2010, 08:00 ET

Share this article

Share toX

Share this article

Share toX

CHICAGO, Oct. 21 /PRNewswire-FirstCall/ -- Taylor Capital Group, Inc. (the "Company") (Nasdaq: TAYC), the parent company of Cole Taylor Bank (the "Bank"), today reported encouraging results for the third quarter of 2010.  

(Logo:  http://photos.prnewswire.com/prnh/20060605/CGM055LOGO)

(Logo:  http://www.newscom.com/cgi-bin/prnh/20060605/CGM055LOGO)

Net income for the third quarter of 2010 was $33.4 million, compared to a net loss of $30.9 million for the second quarter of 2010.  Net income applicable to common stockholders was $30.7 million, or $1.57 per diluted share, for the third quarter of 2010, compared to a net loss applicable to common stockholders of $48.3 million, or $3.35 per diluted share, for the second quarter of 2010.  Net income included $32.8 million in gains from the sale of investment securities in the third quarter of 2010.  It is important to note that income before income taxes excluding these securities gains was $931,000.

"We are pleased to report net income of $33.4 million in the third quarter of 2010," said Mark A. Hoppe, President and Chief Executive Officer of Taylor Capital Group and Cole Taylor Bank.  "These results show strong evidence of success in pursuing our two prong strategy of asset quality improvement and core business growth – what we are now referring to as our 'fix and grow' strategy.  Although gains from the sale of investment securities were the primary contributor to the bottom line, we also had positive earnings as a result of the performance of our key business lines."  

Hoppe continued, "Credit quality also improved this quarter, including realizing the full benefit of the bulk loan sale we announced last quarter.  We remain cautious in the face of a stagnant Chicago area real estate market and continue to closely manage credit quality.  However, we are heartened by some positive trends, including hearing more positive outlooks among some of our clients.  We ended the third quarter with strong pre-tax, pre-provision earnings from core operations, improved asset quality – including loan loss reserve coverage of nonperforming loans of almost 80% – and an improved capital position."

THIRD QUARTER 2010 HIGHLIGHTS

Pre-tax, pre-provision earnings from core operations(1) grew by 19.2% from the second quarter

  • Pre-tax, pre-provision earnings from core operations totaled $20.6 million for the third quarter of 2010, up from $17.3 million for the second quarter of 2010, representing an increase of 19.2%.
  • Total revenue (net interest income plus noninterest income less gains on investment securities) was $45.7 million in the third quarter of 2010, up from $40.7 million in the second quarter of 2010.  
  • Net interest margin increased to 3.25% for the third quarter of 2010, up eight basis points from 3.17% for the second quarter of 2010 and the eighth consecutive quarterly improvement in net interest margin.

Credit quality improved despite lagging economic recovery in the Chicago market

  • Nonperforming loans were $118.4 million and 3.90% of total loans at September 30, 2010, compared to $154.4 million and 5.08% of total loans at June 30, 2010.  This is a 23.3% reduction in nonperforming loans.
  • Provision for loan losses for the third quarter of 2010 was $18.1 million, a decrease of 58.8% from the provision of $43.9 million for the second quarter of 2010.
  • Allowance for loan losses was $94.1 million at September 30, 2010, down from $100.5 million at June 30, 2010.  Despite the reduction in the allowance, the ratio of allowance for loan losses to nonperforming loans increased to 79.5% at September 30, 2010, compared to 65.1% at June 30, 2010.
  • At September 30, 2010, total commercial criticized and classified loans(2) totaled $322.3 million, compared to $381.1 million at June 30, 2010.  

Company received regulatory approval for remaining $9.1 million capital investment

  • During the second quarter of 2010, the Company raised $75 million of new capital, $9.1 million of which was held in escrow pending regulatory approval.  The Company obtained regulatory approval in October of 2010 and expects to complete that remaining portion of its second quarter capital raise transaction shortly.

THIRD QUARTER 2010 PERFORMANCE OVERVIEW

Results of Operations

Net Income and Net Income Applicable to Common Stockholders

Net income for the third quarter of 2010 was $33.4 million, compared to a net loss of $30.9 million for second quarter of 2010.  Net income applicable to common stockholders was $30.7 million, or $1.57 per diluted share, for the third quarter of 2010 compared to a net loss applicable to common stockholders of $48.3 million, or $3.35 per diluted share, for the second quarter of 2010.

The main drivers of the change in net income from second quarter 2010 to third quarter 2010 were improvement in pre-tax, pre-provision earnings from core operations, reduction in credit costs (provision plus nonperforming asset expense), and gains on the sale of investment securities.  Pre-tax net income excluding gains on the sale of investment securities was $931,000.



For the three

months ended September 30, 2010


(in thousands)

Pre-tax, pre-provision earnings from core operations

$

    20,597


   Less: Nonperforming asset  expense


  (1,538)


   Less: Provision for loan losses


(18,128)


Core operating earnings excluding gains on the sale of investment securities


$931


   Plus: Gains on the sale of investment securities


32,804


Net income before taxes

$

    33,735


   Less: Taxes


(321)


Net income

$

33,414



Pre-tax, Pre-Provision Earnings from Core Operations

Pre-tax, pre-provision earnings from core operations totaled $20.6 million for the third quarter of 2010, as compared to $17.3 million for the second quarter of 2010.  This continued positive trend reflects improved business fundamentals and a diversified revenue stream.  The three key lines of business of Cole Taylor Bank that form the foundation of its growth strategy – Commercial Banking, Cole Taylor Business Capital (the asset based lending unit of the Bank), and Cole Taylor Mortgage – all experienced additional growth in the third quarter of 2010.

In the third quarter of 2010, the most significant contribution to the increase in earnings from core operations was from mortgage origination revenue produced by Cole Taylor Mortgage.  In only its third quarter of operations, Cole Taylor Mortgage generated $6.3 million in revenue from mortgage originations, a $4.4 million or 230% increase over the second quarter of 2010 revenue of $1.9 million.

Cole Taylor Mortgage originated $242.4 million of first mortgages in the third quarter of 2010, as compared to $76.4 million in the second quarter of 2010.  Cole Taylor Mortgage's success is partly attributable to its ability to take advantage of high volumes of mortgage refinancings in the current low rate environment.  Additionally, this unit continues to strategically grow its offices nationwide.  Currently, Cole Taylor Mortgage is qualified in 17 states, most recently adding Connecticut, Missouri and Wisconsin.  Cole Taylor Mortgage also opened two new retail mortgage offices during the third quarter of 2010 increasing the total branches offering mortgages to 16, including nine retail branches in the Chicago area.

The Bank's other derivative income also contributed to increased earnings from core operations, adding $1.2 million in revenue during the third quarter of 2010, largely the result of an increase in fees from interest rate exchange agreements as more of the Bank's commercial clients hedged against possible changes in interest rates.

Revenue

Revenue was $45.7 million for the third quarter of 2010, compared to $40.7 million for the second quarter of 2010.  

Net interest income declined slightly to $34.4 million for the third quarter of 2010, compared to $34.7 million for the second quarter of 2010.  The decrease in the total portfolio of investment securities negatively impacted net interest income, partially offset by increased volume of mortgage loans held for sale and lower cost deposits.

Noninterest income for the third quarter of 2010 totaled $44.1 million, up significantly from $6.2 million for the second quarter of 2010, mostly the result of $32.8 million in gains from the sale of investment securities.  These sales significantly reduced prepayment risk, and allowed the Company to capture unrealized gains on investment securities that had higher refinancing risk.  Increased noninterest income from the Bank's core businesses further bolstered total noninterest income, including increased mortgage origination revenue and other derivative income.  

Expenses

Noninterest expense declined to $26.6 million in the third quarter of 2010 from $27.5 million in the second quarter of 2010.  

Reductions in nonperforming asset expense were the primary reason noninterest expense declined. Nonperforming asset expense decreased from $4.1 million in the second quarter of 2010 to $1.5 million in the third quarter of 2010 due to higher nonperforming asset recoveries and lower write-downs on other real estate owned.  Partially offsetting this reduction was a $1.6 million increase in salaries and benefits as a result of additional headcount at Cole Taylor Mortgage.  

Credit Quality

Loan Portfolio Performance and Credit Quality

Credit quality improved in the third quarter of 2010 despite continued weakness in the Chicago real estate market.  Nonperforming loans have been trending down since the second quarter of 2009, though fluctuations may occur given the lagging economy.  The Company continues to pursue multiple strategies to reduce nonperforming assets, especially in the real estate portfolio, with a focus on pursuing the best economic outcome.

Nonperforming assets were $157.5 million at September 30, 2010, compared to $182.5 million at June 30, 2010.  Nonperforming assets to total assets decreased to 3.38% at September 30, 2010, from 3.98% at June 30, 2010.  

Nonaccrual loans totaled $118.4 million at September 30, 2010, as compared to $154.3 million at June 30, 2010.  Asset sales and charge-offs reduced nonaccrual residential construction and land loans by $33.5 million to $17.4 million at September 30, 2010.  Commercial real estate nonaccrual loans decreased $12.4 million to $46.4 million at September 30, 2010.  Partially offsetting these decreases was an increase of $10.0 million in commercial and industrial nonaccrual loans to $31.1 million at September 30, 2010, compared to $21.1 million at June 30, 2010.  

Other real estate and repossessed assets increased from $28.2 million at June 30, 2010 to $39.1 million at September 30, 2010 as a result of several completed foreclosures.

Loans contractually past due 30 through 89 days decreased to $22.1 million at September 30, 2010 from $35.9 million at June 30, 2010.  Commercial criticized and classified loans(3) also decreased to $322.3 million, down from $381.1 million at June 30, 2010.

Provision and Allowance for Loan Losses

The provision for loan losses declined significantly from $43.9 million for the second quarter of 2010 to $18.1 million for the third quarter of 2010.  This decrease resulted from reduced loan migrations to nonperforming status in the third quarter of 2010 as compared to the second quarter of 2010.  In addition, a significant portion of the second quarter 2010 provision was the result of a bulk loan sale.

The allowance for loan losses was $94.1 million at September 30, 2010, compared to $100.5 million at June 30, 2010.  The loan loss allowance represented 3.10% of total loans at September 30, 2010, down from 3.31% at June 30, 2010.  However, as a percent of nonperforming loans, the allowance for loan losses was 79.50% at September 30, 2010, up from 65.10% at June 30, 2010.

Credit Quality Performance Summary


(in thousands)


9/30/2010


6/30/2010


$ Change


% Change

Nonperforming loans


$118,419


$154,378


($35,959)


Decrease of 23.3%

Nonperforming assets


$157,482


$182,547


($25,065)


Decrease of 13.7%

Nonperforming loans to total loans


3.90%


5.08%


-1.18%


Decrease of 23.2%

Allowance to nonperforming loans


79.50%


65.10%


14.40%


Increase of 22.1%


Balance Sheet

Assets

Total assets at September 30, 2010 increased to $4.66 billion from $4.59 billion at June 30, 2010.  

Investment securities declined $257.8 million to $1.17 billion at September 30, 2010, from $1.43 billion at June 30, 2010.  This decrease was partially offset by an increase in other assets of $232.6 million at September 30, 2010, primarily the result of the timing of settlement on investment securities sold.

Loans held for sale increased from $78.4 million at June 30, 2010 to $134.5 million at September 30, 2010 as a result of increased origination activity in Cole Taylor Mortgage.

Total loans in the portfolio were $2.80 billion at September 30, 2010, down $54.4 million from $2.86 billion at June 30, 2010.  Loan growth from new and existing relationships continued to be offset by historically low levels of client line utilization and resolutions of nonperforming loans which includes pay downs and charge-offs.

Liabilities

Total liabilities at September 30, 2010 increased to $4.38 billion from $4.30 billion at June 30, 2010.

Total deposits were down slightly at $2.97 billion at September 30, 2010 from $3.04 billion at June 30, 2010.  Increases in noninterest bearing deposits, NOW accounts and public time deposits were more than offset by decreases in CDARS time deposits, customer certificates of deposits and money market accounts, as well as out-of-market deposits.  The ratio of in-market deposits to total deposits remained relatively unchanged at approximately 82%.

Reduced levels of other borrowings were offset by increases in accrued interest, taxes and other liabilities, as well as in notes payable and other advances.  Similar to the fluctuations in other assets, the $182.8 million increase in other liabilities was a result of settlement timing on the purchase of investment securities.

Capital

At September 30, 2010, the Company's Tier I Risk Based Capital ratio was 10.39%, while its Total Risk Based Capital ratio was 14.15% and its Tier I Capital to Average Assets leverage ratio was 8.04%.  

These ratios are all improved over their respective June 30, 2010 levels and exceed the regulatory requirements of 6.00% for Tier I Risk Based Capital, 10.00% for Total Risk Based Capital and 5.00% for Tier I Capital to Average Assets for well-capitalized banks.

Conference Call and Slide Presentation

Taylor Capital Group will host a webcast and conference call on October 21, 2010, at 10:00 am (Central Time) to discuss third quarter 2010 results and other matters.  To access the call, please dial (800) 561-2731 and enter the passcode 67310484.  To access streaming audio, please go to www.taylorcapitalgroup.com.  

New for third quarter 2010, the Company will also provide a slide presentation which management will speak to during the discussion.  A copy of the presentation will be available for download prior to the start of the call at www.taylorcapitalgroup.com. The presentation will not be webcast live. If you have any trouble obtaining a copy of the presentation, please call Investor Relations at (847) 653-7166.

Accompanying Financial Statements and Tables

This press release is accompanied by the following unaudited financial information:

  • Condensed Consolidated Balance Sheets
  • Consolidated Statements of Operations
  • Summary of Key Quarterly Financial Data
  • Summary of Key Year-To-Date Financial Data
  • Summary of Key Period-End Financial Data
  • Composition of Loan Portfolio
  • Credit Quality
  • Loan Portfolio Aging
  • Funding Liabilities
  • Reconciliation of U.S. GAAP Financial Measures

About Taylor Capital Group, Inc.  (NASDAQ:  TAYC)

Taylor Capital Group, Inc. is a $4.7 billion bank holding company for Cole Taylor Bank, a Chicago-based commercial bank specializing in serving the banking needs of closely held businesses and the people who own and manage them. Cole Taylor is a member of the FDIC and an Equal Housing Lender.

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This press release includes forward-looking statements that reflect our current expectations and projections about our future results, performance, prospects and opportunities. We have tried to identify these forward-looking statements by using words including "may," "might," "contemplate," "plan," "prudent," "potential," "should," "will," "expect," "anticipate," "believe," "intend," "could" and "estimate" and similar expressions. These forward-looking statements are based on information currently available to us and are subject to a number of risks, uncertainties and other factors that could cause our actual results, performance, prospects or opportunities in 2010 and beyond to differ materially from those expressed in, or implied by, these forward-looking statements. These risks, uncertainties and other factors include, without limitation: the effect on our profitability if interest rates fluctuate as well as the effect of our customers' changing use of our deposit products; the possibility that our wholesale funding sources may prove insufficient to replace deposits at maturity and support our growth; the risk that our allowance for loan losses may prove insufficient to absorb probable losses in our loan portfolio; possible volatility in loan charge-offs and recoveries between periods; the decline in residential real estate sales volume and the likely potential for continuing illiquidity in the real estate market, including within the Chicago metropolitan area; the risks associated with the high concentration of commercial real estate loans in our portfolio; the uncertainties in estimating the fair value of developed real estate and undeveloped land in light of declining demand for such assets and continuing illiquidity in the real estate market; the risks associated with management changes, employee turnover and our commercial banking growth initiative, including our expansion of our asset-based lending operations and our entry into new geographical markets; negative developments and disruptions in the credit and lending markets, including the impact of the ongoing credit crisis on our business and on the businesses of our customers as well as other banks and lending institutions with which we have commercial relationships; a continuation of the recent unprecedented volatility in the capital markets; the effectiveness of our hedging transactions and their impact on our future results of operations; the risks associated with implementing our business strategy and managing our growth effectively, including our ability to preserve and access sufficient capital to execute on our strategy; changes in general economic and capital market conditions, interest rates, our debt credit ratings, deposit flows, loan demand, including loan syndication opportunities and competition; changes in legislation or regulatory and accounting principles, policies or guidelines affecting our business; and other economic, competitive, governmental, regulatory and technological factors impacting our operations.

For further information about these and other risks, uncertainties and factors, please review the disclosure included in the section captioned "Risk Factors" in our December 31, 2009 Annual Report on Form 10-K filed with the SEC on March 29, 2010. You should not place undue reliance on any forward-looking statements.  We undertake no obligation to publicly update or revise any forward-looking statements or risk factors, whether as a result of new information, future events, changed circumstances or any other reason after the date of this press release.

(1)

Schedules reconciling earnings in accordance with U. S. generally accepted accounting principles ("GAAP") to the non-GAAP measurement of pre-tax, pre-provision earnings from core operations and of revenue are provided in the attached tables.

(2)

Criticized and classified loans (special mention, substandard, and nonaccrual loans) in commercial & industrial, commercial real estate, residential land and construction and commercial land and construction federal collateral codes. Excludes consumer loans

(3)

Criticized and classified loans (special mention, substandard and nonaccrual loans) in commercial & industrial, commercial real estate, residential construction and land, and commercial construction and land federal collateral codes. Excludes consumer loans.

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)


(Unaudited)  Sept. 30,

2010


(Unaudited)  June 30,

2010


Dec. 31,

2009

ASSETS






Cash and cash equivalents

$144,472


$58,510


$48,469

Investment securities

1,172,600


1,430,419


1,271,271

Loans held for sale

134,508


78,437


81,853

Loans, net of allowance for loan losses of $94,138, $100,500 and $106,185 at Sept. 30, 2010, June 30, 2010 and Dec. 31, 2009, respectively

2,804,293


2,858,727


2,847,290

Premises, leasehold improvements and equipment, net

14,862


14,616


15,515

Investment in Federal Home Loan Bank and Federal Reserve Bank stock

36,484


36,484


31,210

Other real estate and repossessed assets, net

39,063


28,169


26,231

Other assets

312,533


79,868


81,663







Total assets

$4,658,815


$4,585,230


$4,403,502













LIABILITIES AND STOCKHOLDERS' EQUITY






Deposits:






Noninterest-bearing

$588,204


$570,423


$659,146

Interest-bearing

2,384,464


2,472,543


2,317,654

Total deposits

2,972,668


3,042,966


2,976,800

Other borrowings

506,857


586,960


337,669

Accrued interest, taxes and other liabilities

238,397


55,575


60,925

Notes payable and other advances

490,000


445,000


627,000

Junior subordinated debentures

86,607


86,607


86,607

Subordinated notes, net

85,545


85,367


55,695

Total liabilities

4,380,074


4,302,475


4,144,696







Stockholders' equity:






Preferred stock, Series A

--


--


60,000

Preferred stock, Series B

99,992


99,603


98,844

Preferred stock, Series C

31,912


31,912


--

Common stock

192


193


120

Surplus

307,120


306,703


226,398

Accumulated deficit

(141,839)


(172,583)


(110,617)

Accumulated other comprehensive income, net

6,000


41,563


8,697

Treasury stock

(24,636)


(24,636)


(24,636)

Total stockholders' equity

278,741


282,755


258,806







Total liabilities and stockholders' equity

$4,658,815


$4,585,230


$4,403,502

CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)

(in thousands, except per share data)



For the Three Months Ended


For the Nine Months Ended



Sept. 30, 2010


June 30, 2010


Sept. 30,  2009


Sept. 30, 2010


Sept. 30, 2009


Interest income:











Interest and fees on loans

$38,821


$38,260


$40,749


$115,292


$119,668


Interest and dividends on investment securities:











Taxable

12,007


14,209


13,921


39,662


42,179


Tax-exempt

1,148


1,212


1,360


3,589


4,203


Interest on cash equivalents

4


1


3


6


15


Total interest income

51,980


53,682


56,033


158,549


166,065













Interest expense:











Deposits

10,448


11,994


16,629


34,884


54,911


Other borrowings

2,097


2,469


2,210


6,851


6,618


Notes payable and other advances

1,200


1,174


1,718


3,998


4,956


Junior subordinated debentures

1,471


1,446


1,477


4,355


4,618


Subordinated notes

2,397


1,921


1,624


5,949


4,861


Total interest expense

17,613


19,004


23,658


56,037


75,964













Net interest income

34,367


34,678


32,375


102,512


90,101


Provision for loan losses

18,128


43,946


15,539


83,204


70,609


Net interest income (loss) after provision for loan losses

16,239


(9,268)


16,836


19,308


19,492













Noninterest income:











Service charges

2,783


2,781


2,892


8,421


8,481


Trust and investment management fees

109


235


332


691


1,341


Mortgage origination revenue

6,308


1,892


--


8,503


--


Loss on disposition of bulk purchased mortgage

   Loans

(410)


(5)


(1,351)


(2,437)


(1,305)


Gain on investment securities

32,804


142


378


34,379


8,637


Other derivative income (loss)

1,127


(42)


108


1,294


1,380


Other noninterest income

1,421


1,155


1,017


3,823


2,322


Total noninterest income

44,142


6,158


3,376


54,674


20,856













Noninterest expense:











Salaries and employee benefits

13,806


12,246


10,440


37,665


31,976


Occupancy of premises, furniture and equipment

2,668


2,753


2,548


7,975


7,704


Nonperforming asset expense

1,538


4,055


2,295


10,531


3,273


FDIC assessment

2,178


1,970


2,314


6,361


8,213


Legal fees, net

1,481


1,427


1,430


3,727


4,225


Other noninterest expense

4,975


5,016


3,489


15,006


11,997


Total noninterest expense

26,646


27,467


22,516


81,265


67,388













Income (loss) before income taxes

33,735


(30,577)


(2,304)


(7,283)


(27,040)


Income tax expense

321


306


144


933


1,481


                              Net income (loss)

33,414


(30,883)


(2,448)


(8,216)


(28,521)


Preferred dividends and discounts

(2,671)


(1,693)


(2,873)


(7,251)


(8,603)


Implied non-cash preferred dividend

--


(15,756)


--


(15,756)


--


Net income (loss) applicable to common stockholders

$30,743


$(48,332)


$(5,321)


$(31,223)


$(37,124)













Basic earnings (loss) per common share

$1.68


$(3.35)


$(0.51)


$(2.19)


$(3.54)


Diluted earnings (loss) per common share

1.57


(3.35)


(0.51)


(2.19)


(3.54)


Weighted-average shares outstanding

17,742,119


14,408,469


10,502,844


14,248,556


10,489,165


Weighted-average diluted shares outstanding

20,740,215


14,408,469


10,502,844


14,248,556


10,489,165


SUMMARY OF KEY QUARTERLY FINANCIAL DATA

(dollars in thousands)

Unaudited
















2010


2009




Third


Second


First


Fourth


Third




Quarter


Quarter


Quarter


Quarter


Quarter

Condensed Income Data:










Net interest income

$      34,367


$      34,678


$      33,467


$      32,810


$      32,375

Provision for loan losses

18,128


43,946


21,130


19,002


15,539

Total noninterest income

44,142


6,158


4,374


12,735


3,376

Total noninterest expense

26,646


27,467


27,152


30,219


22,516

Income (loss) before income taxes

33,735


(30,577)


(10,441)


(3,676)


(2,304)

Income tax expense (benefit)

321


306


306


(647)


144

Net income (loss) applicable to common shareholders

33,414


(30,883)


(10,747)


(3,029)


(2,448)

Preferred dividends and discounts

(2,671)


(1,693)


(2,887)


(2,880)


(2,873)

Implied non-cash preferred dividends

-


(15,756)


-


-


-

Net income (loss) applicable to common shareholders

$      30,743


$    (48,332)


$    (13,634)


$      (5,909)


$      (5,321)













Non-GAAP Measures of Performance (1)










Revenue

$      45,705


$      40,694


$      36,408


$      36,587


$      35,373

Pre-tax, pre-provision earnings from core operations

20,597


17,282


14,194


14,821


15,152













Per Share Data:










Basic earnings (loss) per common share

$          1.68


$        (3.35)


$        (1.30)


$        (0.56)


$        (0.51)

Diluted earnings (loss) per common share

1.57


(3.35)


(1.30)


(0.56)


(0.51)

Book value per common share

8.03


8.26


8.54


9.02


11.78

Weighted average shares-basic

17,742,119


14,408,469


10,515,668


10,504,027


10,502,844

Weighted average shares-diluted

20,740,215


14,408,469


10,515,668


10,504,027


10,502,844

Shares outstanding-end of period

18,286,842


18,312,772


11,076,197


11,076,707


11,078,011













Performance Ratios (annualized):










Return (loss) on average assets

3.01%


(2.70)%


(0.96)%


(0.28)%


(0.22)%

Return (loss) on average equity

46.65%


(45.86)%


(16.25)%


(4.19)%


(3.58)%

Efficiency ratio (2)

58.30%


67.50%


74.58%


82.59%


63.65%













Average Balance Sheet Data (3):










Total assets

$ 4,447,421


$ 4,573,030


$ 4,479,495


$ 4,390,123


$ 4,543,191

Investments

1,269,634


1,431,291


1,351,711


1,220,768


1,325,722

Cash equivalents

1,191


656


294


1,118


2,637

Loans


3,018,084


3,034,630


3,022,833


3,079,862


3,180,992

Total interest-earning assets

4,288,909


4,466,577


4,374,838


4,301,748


4,509,351

Interest-bearing deposits

2,389,226


2,470,356


2,312,650


2,340,487


2,526,961

Borrowings

1,101,125


1,205,590


1,245,568


1,058,628


1,074,533

Total interest-bearing liabilities

3,490,351


3,675,946


3,558,218


3,399,115


3,601,494

Noninterest-bearing deposits

602,903


584,246


606,604


640,590


598,760

Total stockholders' equity

286,478


269,356


264,588


289,178


273,504













Tax Equivalent Net Interest Margin:










Net interest income as stated

$      34,367


$      34,678


$      33,467


$      32,810


$      32,375

Add:

Tax equivalent adjust. - investment (4)

618


653


662


681


732



Tax equivalent adjust. - loans (4)

25


25


25


29


29

Tax equivalent net interest income

$      35,010


$      35,356


$      34,154


$      33,520


$      33,136

Net interest margin without tax adjust.

3.19%


3.11%


3.09%


3.03%


2.86%

Net interest margin - tax equivalent (4)

3.25%


3.17%


3.15%


3.10%


2.92%

Yield on earning assets without tax adjust.

4.82%


4.82%


4.88%


4.99%


4.94%

Yield on earning assets - tax equivalent (4)

4.88%


4.88%


4.95%


5.05%


5.01%

Yield on interest-bearing liabilities

2.00%


2.07%


2.21%


2.47%


2.61%

Net interest spread - without tax adjust.

2.82%


2.74%


2.67%


2.52%


2.34%

Net interest spread - tax equivalent (4)

2.88%


2.81%


2.74%


2.58%


2.40%













Footnotes:

(1)  Refer to Reconciliation of U.S. GAAP Financial Measures for a reconciliation to GAAP.  

(2)  Efficiency ratio is determined by dividing noninterest expense by an amount equal to net interest income plus    

 noninterest income, adjusted for gains or losses from  investment securities.  

(3)  Average balances are daily averages.  

(4)  Adjustment reflects tax-exempt interest income on an equivalent before-tax basis assuming a tax rate of 35.0%.  

SUMMARY OF KEY YEAR-TO-DATE FINANCIAL DATA

(dollars in thousands)

Unaudited










Year To Date




September 30,




2010


2009

Condensed Income Data:




Net interest income

$    102,512


$      90,101

Provision for loan losses

83,204


70,609

Total noninterest income

54,674


20,856

Total noninterest expense

81,265


67,388

Loss before income taxes

(7,283)


(27,040)

Income tax expense (benefit)

933


1,481

Net loss

(8,216)


(28,521)

Preferred dividends and discounts

(7,251)


(8,603)

Implied non-cash preferred dividends

(15,756)


-

Net loss applicable to common shareholders

$    (31,223)


$    (37,124)







Non-GAAP Measures of Performance (1)




Revenue

$    122,807


$    102,320

Pre-tax, pre-provision earnings from core operations

52,073


38,205







Per Share Data:




Basic loss per common share

$        (2.19)


$        (3.54)

Diluted loss per common share

(2.19)


(3.54)

Book value per common share

8.03


11.78

Weighted average shares-basic

14,248,556


10,489,165

Weighted average shares-diluted

14,248,556


10,489,165

Shares outstanding-end of period

18,286,842


11,078,011







Performance Ratios (annualized):




Loss on average assets

(0.24)%


(0.84)%

Loss on average equity

(4.00)%


(12.87)%

Efficiency ratio (2)

66.17%


65.86%







Average Balance Sheet Data (3):




Total assets

$ 4,499,864


$ 4,516,405

Investments

1,350,578


1,273,332

Cash equivalents

717


1,880

Loans


3,025,165


3,202,212

Total interest-earning assets

4,376,460


4,477,424

Interest-bearing deposits

2,391,024


2,579,720

Borrowings

1,183,565


1,004,307

Total interest-bearing liabilities

3,574,589


3,584,027

Noninterest-bearing deposits

597,904


565,614

Total stockholders' equity

273,554


295,415







Tax Equivalent Net Interest Margin:




Net interest income as stated

$    102,512


$      90,101

Add:

Tax equivalent adjust. - investment (4)

1,933


2,263



Tax equivalent adjust. - loans (4)

75


86

Tax equivalent net interest income

$    104,520


$      92,450

Net interest margin without tax adjust.

3.13%


2.69%

Net interest margin - tax equivalent (4)

3.19%


2.76%

Yield on earning assets without tax adjust.

4.84%


4.95%

Yield on earning assets - tax equivalent (4)

4.90%


5.02%

Yield on interest-bearing liabilities

2.10%


2.83%

Net interest spread - without tax adjust.

2.74%


2.12%

Net interest spread - tax equivalent (4)

2.80%


2.19%













Footnotes:

(1)  Refer to Reconciliation of U.S. GAAP Financial Measures for a reconciliation to GAAP.  

(2)  Efficiency ratio is determined by dividing noninterest expense by an amount equal to net interest income plus    

 noninterest income, adjusted for gains or losses from investment securities.  

(3)  Average balances are daily averages.  

(4)  Adjustment reflects tax-exempt interest income on an equivalent before-tax basis assuming a tax rate of 35.0%.  

SUMMARY OF KEY PERIOD-END FINANCIAL DATA

(dollars in thousands)

Unaudited
















Sept. 30,


June 30,


Mar. 31,


Dec. 31,


Sept. 30,




2010


2010


2010


2009


2009

Condensed Balance Sheet Data:










Investment securities

$ 1,172,600


$ 1,430,419


$ 1,408,240


$ 1,271,271


$ 1,306,098

Loans


3,032,939


3,037,664


3,006,771


3,035,328


3,114,254

Allowance for loan losses

94,138


100,500


100,151


106,185


107,132

Total assets

4,658,815


4,585,230


4,514,180


4,403,502


4,485,081

Total deposits

2,972,668


3,042,966


2,957,720


2,976,800


3,052,729

Total borrowings

1,169,009


1,203,934


1,250,830


1,106,971


1,086,892

Total stockholders' equity

278,741


282,755


253,800


258,806


289,020













Asset Quality Ratios:










Nonperforming loans

$    118,419


$    154,378


$    141,190


$    141,462


$    176,020

Nonperforming assets

157,482


182,547


168,545


167,693


196,333

Allowance for loan losses to total loans

3.10%


3.31%


3.33%


3.50%


3.44%

Allowance for loan losses to nonperforming loans

79.50%


65.10%


70.93%


75.06%


60.86%

Nonperforming assets to total loans plus










    repossessed property

5.13%


5.95%


5.55%


5.48%


6.26%













Capital Ratios (Taylor Capital Group, Inc.):










Total Capital (to Risk Weighted Assets)

14.15%


13.20%


12.34%


12.72%


12.75%

Tier I Capital (to Risk Weighted Assets)

10.39%


9.34%


9.29%


9.79%


9.86%

Leverage (to average assets)

8.04%


7.02%


7.07%


7.60%


7.47%

COMPOSITION OF LOAN PORTFOLIO (unaudited)

(dollars in thousands)

The following table presents the composition of the Company's loan portfolio as of the dates indicated:



September 30, 2010


June 30, 2010


December 31, 2009

Loans:



Balance


Percent of Gross Loans



Balance


Percent of Gross Loans


Balance


Percent of Gross Loans

Commercial and industrial


$1,357,252


46.9%


$1,335,411


45.1%


$1,264,369


42.8%

Commercial real estate secured


1,128,290


38.9


1,164,800


39.4


1,171,777


39.7

Residential construction & land


119,219


4.1


146,494


5.0


221,859


7.5

Commercial construction & land


130,217


4.5


140,473


4.7


142,584


4.8

     Total commercial loans    


2,734,978


94.4


2,787,178


94.2


2,800,589


94.8

Consumer-oriented loans


163,456


5.6


172,053


5.8


152,892


5.2

Gross loans


2,898,434


100.0%


2,959,231


100.0%


2,953,481


100.0%

Less:  Unearned discount


(3)




(4)




(6)



Total loans


2,898,431




2,959,227




2,953,475



Less:  Loan loss allowance


(94,138)




(100,500)




(106,185)



Net loans


$2,804,293




$2,858,727




$2,847,290
















Loans Held for Sale


$134,508




$78,437




$81,853



The following tables provide details of the Company's commercial real estate and residential construction and land portfolios:



September 30, 2010


June 30, 2010


December 31, 2009

Commercial real estate secured:



Balance


Percent of Total



Balance


Percent of Total



Balance


Percent of Total

Commercial non-owner occupied:












 Retail strip centers or malls


$200,998


17.8%


$205,660


17.7%


$211,817


18.1%

 Office/mixed use property


129,396


11.5


132,803


11.4


149,951


12.8

 Commercial properties


138,769


12.3


141,854


12.2


144,745


12.3

 Specialized – other


124,965


11.1


125,782


10.8


121,530


10.4

 Other commercial properties


60,925


5.4


66,565


5.7


64,602


5.5

Subtotal commercial non-owner  occupied


655,053


58.1


672,664


57.8


692,645


59.1

Commercial owner-occupied


356,312


31.6


348,808


29.9


334,744


28.6

Multi-family properties


116,925


10.3


143,328


12.3


144,388


12.3

    Total commercial real estate

       secured


$1,128,290


100.0%


$1,164,800


100.0%


$1,171,777


100.0%

Residential construction & land:













Residential construction


$95,880


80.4%


$121,151


82.7%


$173,432


78.2%

Land


23,339


19.6


25,343


17.3


48,427


21.8

  Total residential construction  

      and land


$119,219


100.0%


$146,494


100.0%


$221,859


100.0%

CREDIT QUALITY (unaudited)

(dollars in thousands)



At or for the Three Months Ended




Sept. 30,

2010


June 30,

2010


Dec. 31,

2009


Nonperforming Assets:








Loans contractually past due 90 days or more but still accruing interest


$56


$58


$59


Nonaccrual loans:








Commercial and industrial


31,052


21,101


26,687


Commercial real estate secured


46,396


58,754


36,420


Residential construction and land


17,432


50,932


62,795


Commercial construction and land


12,232


14,883


4,245


All other loan types


11,251


8,650


11,256


Total nonaccrual loans


118,363


154,320


141,403


    Total nonperforming loans


118,419


154,378


141,462


Other real estate owned and repossessed assets


39,063


28,169


26,231


Total nonperforming assets


$157,482


$182,547


$167,693










Other Credit Quality Information:








Loans contractually past due 30 through 89 days and still accruing


$22,138


$35,899


$13,206


Criticized and classified loans (1)


322,252


381,050


406,306


Performing restructured loans


26,548


18,826


1,196


Recorded balance of impaired loans


133,661


167,499


141,697


Allowance for loan losses related to impaired loans


31,757


41,622


33,640










Allowance for Loan Losses Summary:








Allowance at beginning of period


$100,500


$100,151


$107,132


Net (charge-offs) recoveries:








Commercial and commercial real estate


(12,907)


(12,261)


(7,983)


Real estate – construction and land


(11,322)


(29,957)


(10,384)


Total consumer-oriented loans


(261)


(1,379)


(1,582)


    Total net charge-offs


(24,490)


(43,597)


(19,949)


Provision for loan losses


18,128


43,946


19,002


Allowance at end of period


$94,138


$100,500


$106,185










Key Credit Ratios:








Nonperforming loans to total loans


3.90%


5.08%


4.66%


Nonperforming assets to total loans plus repossessed property


5.13%


5.95%


5.48%


Nonperforming assets to total assets


3.38%


3.98%


3.81%


Annualized net charge-offs to average total loans


3.25%


5.75%


2.59%


Allowance to total loans at end of period


3.10%


3.31%


3.50%


Allowance to nonperforming loans


79.50%


65.10%


75.06%


30 – 89 days past due to total loans


0.73%


1.18%


0.44%



(1) Criticized and classified loans (special mention, substandard and nonaccrual loans) in commercial & industrial, commercial real estate, residential construction and land and commercial construction and land federal collateral codes.  Excludes consumer loans

LOAN PORTFOLIO AGING (unaudited)

(dollars in thousands)



As of September 30, 2010



30-89 Days Past Due


>90 Days Past Due and Still Accruing


Nonaccrual


Current


Total Loans


% of Total Loans


Allowance for Loan Loss Allocation















Commercial and industrial


$502


$ --


$31,052


$1,325,698


$1,357,252


45%


$34,471
















Commercial real estate secured:















 Commercial non-owner occupied:















 Retail strip centers or malls


--


--


6,439


194,559


200,998


7%


5,765

 Office/mixed use property


864


--


3,344


125,188


129,396


4%


3,711

 Commercial properties


--


--


1,831


136,938


138,769


5%


3,980

 Specialized – other


--


--


3,133


121,832


124,965


4%


3,584

 Other commercial properties


--


--


15


60,910


60,925


2%


1,749

Subtotal commercial non-owner occupied


864


--


14,762


639,427


655,053


22%


18,789

Commercial owner-occupied


--


--


27,253


329,059


356,312


12%


10,220

Multi-family properties


4,022


--


4,381


108,522


116,925


3%


3,354

    Total commercial real estate secured


4,886


--


46,396


1,077,008


1,128,290


37%


32,363
















Residential construction & land:















   Residential construction


7,786


--


16,379


71,715


95,880


3%


11,967

   Land


--


--


1,053


22,286


23,339


1%


2,913

    Total residential construction and land


7,786


--


17,432


94,001


119,219


4%


14,880
















Commercial construction and land


--


--


12,232


117,985


130,217


4%


8,180

     Total commercial loans


13,174


--


107,112


2,614,692


2,734,978


90%


89,894
















Consumer loans


8,964


56


11,251


277,690


297,961


10%


4,244

     Total loans


$22,138


$56


$118,363


$2,892,382


$3,032,939


100%


$94,138

FUNDING LIABILITIES (unaudited)

(dollars in thousands)


The following table presents the distribution of the Company’s average deposit account balances for the periods indicated:



For the Quarter Ended



September 30, 2010


June 30, 2010


September 30, 2009



Average Balance


Percent of Deposits


Average Balance


Percent of Deposits


Average Balance


Percent of Deposits


In-market deposits:













Noninterest-bearing deposits

$602,903


20.1%


$584,246


19.1%


$598,760


19.2%


NOW accounts

300,372


10.0


269,799


8.8


223,386


7.2


Savings deposits

40,545


1.4


40,760


1.3


41,839


1.3


Money market accounts

568,014


19.0


533,098


17.5


407,298


13.0


Customer certificates of deposit

755,765


25.3


784,120


25.7


826,911


26.4


CDARS time deposits

152,170


5.1


165,631


5.4


154,979


5.0


Public time deposits

45,043


1.5


65,829


2.2


76,625


2.4


Total in-market deposits

2,464,812


82.4


2,443,483


80.0


2,329,798


74.5















Out-of-market deposits:













Brokered money market deposits 

6,173


0.2


6,584


0.2


9,390


0.3


Out-of-local-market certificates of deposit

92,805


3.1


107,910


3.5


99,665


3.2


Brokered certificates of deposit

428,339


14.3


496,625


16.3


686,868


22.0


Total out-of-market deposits

527,317


17.6


611,119


20.0


795,923


25.5


Total deposits

$2,992,129


100.0%


$3,054,602


100.0%


$3,125,721


100.0%


The following table sets forth the period end balances of total deposits as of each of the dates indicated below, as well as categorizes the Company’s deposits as “in-market” and “out-of-market” deposits:



Sept. 30, 2010



June 30, 2010



Dec. 31, 2009


In-market deposits:










Noninterest-bearing deposits


$588,204



$570,423



$659,146


NOW accounts


304,798



294,605



307,025


Savings accounts


40,333



40,672



41,479


Money market accounts


569,346



576,157



438,080


Customer certificates of deposit


741,372



775,298



775,663


CDARS time deposits


132,313



167,117



116,256


Public time deposits


54,255



47,684



68,763


 Total in-market deposits


2,430,621



2,471,956



2,406,412












Out-of-market deposits:










Brokered money market deposits


6,083



6,337



7,338


Out-of-local-market certificates of deposit


87,930



100,173



79,015


Brokered certificates of deposit


448,034



464,500



484,035


Total out-of-market deposits


542,047



571,010



570,388












Total deposits


$2,972,668



$3,042,966



$2,976,800


RECONCILIATION OF U.S. GAAP FINANCIAL MEASURES (unaudited)

(dollars in thousands)

The following, as of the dates indicated, reconciles the income (loss) before income taxes to pre-tax, pre-provision earnings from core operations.



For the Three Months Ended


For the Nine Months Ended



Sept. 30, 2010


June 30, 2010


Mar. 31, 2010


Dec. 31, 2009


Sept. 30, 2009


Sept. 30, 2010


Sept. 30, 2009

Income (loss) before income taxes


$33,735


$(30,577)


$(10,441)


$(3,676)


$(2,304)


$(7,283)


$(27,040)

Add back (subtract):















Provision for loan losses


18,128


43,946


21,130


19,002


15,539


83,204


70,609

Nonperforming asset expense


1,538


4,055


4,938


8,453


2,295


10,531


3,273

Gain on investment securities


(32,804)


(142)


(1,433)


(8,958)


(378)


(34,379)


(8,637)

Pre-tax, pre-provision earnings from core operations


$20,597


$17,282


$14,194


$14,821


$15,152


$52,073


$38,205
















The following, as of the dates indicated, reconciles net interest income to revenues:



For the Three Months Ended


For the Nine Months Ended



Sept. 30, 2010


June 30, 2010


Mar. 31, 2010


Dec. 31, 2009


Sept. 30, 2009


Sept. 30, 2010


Sept. 30, 2009

Net interest income


$34,367


$34,678


$33,467


$32,810


$32,375


$102,512


$90,101

Add back (subtract):















Noninterest income


44,142


6,158


4,374


12,735


3,376


54,674


20,856

Gain on investment securities


(32,804)


(142)


(1,433)


(8,958)


(378)


(34,379)


(8,637)

Revenues


$45,705


$40,694


$36,408


$36,587


$35,373


$122,807


$102,320
















The Company's accounting and reporting policies conform to U.S. generally accepted accounting principles ("GAAP") and general practice within the banking industry.  Management uses certain non-GAAP financial measures to evaluate the Company’s financial performance and has provided the non-GAAP measures of pre-tax, pre-provision earnings from core operations and of revenue.  In the pre-tax, pre-provision earnings non-GAAP financial measure, the provision of loan losses, nonperforming asset expense and certain non-recurring items, such as gains and losses on investment securities, are excluded from the determination of operating results.  The non-GAAP measure of revenue is calculated as the sum of net interest income and noninterest income less investment securities gains and losses.  Management believes that these measures are useful because they provide a more comparable basis for evaluating financial performance from core operations period to period.

SOURCE Taylor Capital Group, Inc.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.