Accessibility Statement Skip Navigation
  • Resources
  • Blog
  • Journalists
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Overview
  • Distribution by PR Newswire
  • AI Tools
  • Multichannel Amplification
  • Guaranteed Paid Placement
  • SocialBoost
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Overview
  • Distribution by PR Newswire
  • AI Tools
  • Multichannel Amplification
  • SocialBoost
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Taylor Capital Group Reports Net Loss of $1.4 Million for the Second Quarter of 2011

Asset quality improved, including a 15% decline in nonperforming loans


News provided by

Taylor Capital Group, Inc.

Jul 21, 2011, 08:00 ET

Share this article

Share toX

Share this article

Share toX

CHICAGO, July 21, 2011 /PRNewswire/ -- Taylor Capital Group, Inc. (the "Company") (NASDAQ: TAYC), the parent company of Cole Taylor Bank (the "Bank"), today reported results for the second quarter of 2011.

(Logo:  http://photos.prnewswire.com/prnh/20060605/CGM055LOGO )

Net loss for the second quarter of 2011 was $1.4 million, compared to net income of $388,000 for the first quarter of 2011.  Net loss applicable to common stockholders was $3.9 million, or $0.19 per diluted share, for the second quarter of 2011, compared to net loss applicable to common stockholders of $2.1 million, or $0.12 per diluted share, for the first quarter of 2011.

"The second quarter of 2011 saw positive movement on our 'fix' strategy of asset quality improvement as evidenced by a 15% reduction in nonperforming loans," said Mark A. Hoppe, President and Chief Executive Officer of Taylor Capital Group.  "In addition to the lower levels of nonperforming loans, we saw reductions in other real estate owned, commercial criticized and classified loans and loans past due 30 to 89 days.  Credit costs remained relatively flat as compared to the first quarter of 2011 and are substantially lower than in the first half of 2010.  Further, our coverage ratio of the allowance for loan losses to nonperforming loans improved from last quarter to over 76%.  These results reflect our continued focus on improving asset quality."

Hoppe continued, "While revenue growth remains a challenge, we did see an uptick in commercial and industrial loans, which grew this quarter by approximately $60 million.  Our national asset based lending business, Cole Taylor Business Capital, drove this growth, as lending in the Chicago area remained slow in the face of weak economic expansion.  Our other national business, Cole Taylor Mortgage, also grew this quarter, with mortgage origination revenue increasing modestly by $726,000 as that business continued to build out its national platform.  Our national businesses remain an important part of our overall growth strategy, especially as the Chicago banking market remains fiercely competitive."

SECOND QUARTER 2011 HIGHLIGHTS

Asset quality indicators improved, including a 15% reduction in nonperforming loans

  • Nonperforming loans were $143.1 million and 4.91% of total loans at June 30, 2011, down from $168.2 million and 5.93% of total loans at March 31, 2011, respectively.
  • At June 30, 2011, commercial criticized and classified loans(1) totaled $258.5 million, down from $277.9 million at March 31, 2011.  
  • Provision for loan losses was $11.8 million for the second quarter of 2011, up from $10.2 million for the first quarter of 2011.
  • At June 30, 2011, the allowance for loan losses was $109.0 million, compared to $115.0 million at March 31, 2011.
  • The allowance for loan losses as a percent of nonperforming loans increased to 76.22% at June 30, 2011, from 68.35% at March 31, 2011.
  • Loans contractually past due 30 through 89 days and still accruing were $5.7 million at June 30, 2011, compared to $28.3 million at March 31, 2011.  

Pre-tax, pre-provision earnings from core operations down due to higher noninterest expense

  • Pre-tax, pre-provision earnings from core operations(2) totaled $13.2 million for the second quarter of 2011, down from $13.8 million for the first quarter of 2011.  
  • Revenue(3) was $39.0 million for the second quarter of 2011, flat from $39.1 million for the first quarter of 2011.
  • Noninterest expense, excluding nonperforming asset expense, was $25.8 million for the second quarter of 2011, compared to $25.3 million in the first quarter of 2011.
  • Net interest margin was 3.09% for the second quarter of 2011, up from 3.07% for the first quarter of 2011.

SECOND QUARTER 2011 PERFORMANCE OVERVIEW

Results of Operations

Net Income and Net Income Applicable to Common Stockholders

Net loss for the second quarter of 2011 was $1.4 million, compared to net income of $388,000 for the first quarter of 2011.  Net loss applicable to common stockholders was $3.9 million, or $0.19 per diluted share, for the second quarter of 2011 as compared to a net loss applicable to common stockholders of $2.1 million, or $0.12 per diluted share, for the first quarter of 2011.

Net loss for the six months ended June 30, 2011 was $1.0 million, down from a net loss of $41.6 million for the six months ended June 30, 2010.  Net loss applicable to common stockholders was $5.9 million for the six months ended June 30, 2011, down from a net loss applicable to common stockholders of $62.0 million for the six months ended June 30, 2010.

Loss before income taxes was $1.0 million for the second quarter of 2011, compared to income before income taxes of $282,000 in the first quarter of 2011.  This decrease was due to a $622,000 decrease in pre-tax, pre-provision earnings from core operations, a $317,000 increase in credit costs (provision for loan losses and nonperforming asset expense) and a $381,000 impairment loss on an investment security.

Pre-tax, Pre-provision Earnings from Core Operations

Pre-tax, pre-provision earnings from core operations totaled $13.2 million for the second quarter of 2011, compared to $13.8 million for the first quarter of 2011.  This decrease was due to a reduction in other derivative income of $559,000 and an increase in noninterest expense, excluding nonperforming asset expense, of $561,000, which was partially offset by an increase in mortgage origination revenue of $726,000.

Commercial lending results continue to be impacted by slow economic growth in the Chicago area, compounded by competitive pricing pressures.  During the second quarter of 2011, lower average commercial loan balances hindered interest income growth.  However, at June 30, 2011, commercial and industrial loans and commercial owner-occupied real estate loans increased $57.2 million from $1.75 billion at March 31, 2011 to $1.81 billion at June 30, 2011.  Cole Taylor Business Capital, the Company's national asset based lending arm, drove this loan growth in the second quarter of 2011, as this unit's loans outstanding increased by approximately $45 million. As previously reported, Cole Taylor Business Capital expanded its national reach by opening three new offices in April.  Noninterest income was impacted in the second quarter of 2011 by lower fee income from reduced volumes of commercial customer interest rate swap agreements.

Cole Taylor Mortgage posted an increase in mortgage origination revenue from $1.5 million in the first quarter of 2011 to $2.2 million in the second quarter of 2011.  This was the result of increased loan fundings in the second quarter of 2011, which were $318.3 million, compared to $257.8 million in the first quarter of 2011.  Overall mortgage volumes picked up modestly in the second quarter following a slow first quarter.  In its continued effort to build a national platform, Cole Taylor Mortgage added six additional states in which it does business, bringing the total number of states to 26, allowing the unit to further expand its broker network.  It also added retail offices during the second quarter of 2011 bringing the total number of offices to 10.

Revenue

Revenue was $39.0 million for the second quarter of 2011, compared to $39.1 million for the first quarter of 2011.  

Net interest income was flat at $32.2 million for the second quarter of 2011, compared to the first quarter of 2011.  The net interest margin was 3.09% for the second quarter of 2011, up from 3.07% for the first quarter of 2011.  Despite higher period end balances at June 30, 2011, average total loan balances were lower in the second quarter.  When combined with a reduction in the yield on earning assets, interest income was reduced.  This reduction in interest income, however, was offset by a reduction in interest expense as average total deposits were down, including planned run-off of certificates of deposits, thereby reducing the yield on interest-bearing liabilities.  

For the second quarter of 2011, noninterest income, excluding a $381,000 impairment loss on an investment security included in other noninterest income, was $6.8 million, and was flat compared to $6.9 million for the first quarter of 2011. Decreases in other derivative income and service charges were offset by an increase in mortgage origination revenue.

Noninterest Expense

Noninterest expense was $27.8 million for the second quarter of 2011, compared to $28.5 million for the first quarter of 2011. This decrease was primarily the result of a reduction in nonperforming asset expense of $1.3 million as a result of higher recoveries on other real estate and repossessed assets in the second quarter of 2011.  Noninterest expense, excluding nonperforming asset expense, increased from the first quarter of 2011 to the second quarter of 2011, largely due to increases in other noninterest expense and salaries and employee benefit expense and partially offset by a decline in the FDIC assessment.

Credit Quality

Loan Portfolio Performance and Credit Quality

Credit quality metrics improved across the board.  Nonperforming loans decreased 15% and nonperforming assets were down 17% from the first quarter of 2011 to the second quarter of 2011.  These improvements were the result of resolutions, including pay downs, charge-offs and loan sales during the second quarter and indicated continued progress in moving challenged credits though the remediation process to resolution.  The watch list of commercial criticized and classified loans decreased for the fourth consecutive quarter, from $277.9 million in the first quarter of 2011 to $258.5 million in the second quarter of 2011 and was down $194.6 million from the peak of $453.1 million at June 30, 2009.  

Credit costs in the first quarter of 2011 were largely unchanged from $13.5 million as compared to $13.8 million for the second quarter of 2011.  However, credit costs declined 63% from $74.1 million for the six months ended June 30, 2010 to $27.4 million for the six months ended June 30, 2011.  

Nonaccrual loans decreased to $143.1 million at June 30, 2011, compared to $168.2 million at March 31, 2011. The largest decline was in commercial real estate secured nonaccrual loans, the result of several resolutions and loan sales during the second quarter of 2011.  Residential construction and land nonaccrual loans, as well as commercial construction and land nonaccrual loans, also declined.  These reductions were partially offset by an increase in commercial and industrial nonaccrual loans.  

Other real estate and repossessed assets decreased to $27.9 million at June 30, 2011 from $38.2 million at March 31, 2011, the result of several property sales during the second quarter.  The net proceeds from these sales during the second quarter of 2011 were higher than their total net book value.  

Nonperforming assets were $170.9 million at June 30, 2011, compared to $206.4 million at March 31, 2011.  Nonperforming assets to total assets were 3.89% at June 30, 2011, compared to 4.81% at March 31, 2011.  

Loans contractually past due 30 through 89 days and still accruing were $5.7 million at June 30, 2011, compared to $28.3 million at March 31, 2011.  The decrease was largely the result of fewer commercial loans being past due at June 30, 2011, with consumer loans past due remaining flat.

Commercial criticized and classified loans were $258.5 million at June 30, 2011, compared to $277.9 million at March 31, 2011.  This decrease was largely the result of pay downs and charge-offs during the second quarter of 2011, partially offset by new loans being placed on criticized and classified status.

Provision and Allowance for Loan Losses

The provision for loan losses was $11.8 million for the second quarter of 2011, up slightly from $10.2 million for the first quarter of 2011.  

The allowance for loan losses was $109.0 million at June 30, 2011, compared to $115.0 million at March 31, 2011 largely due to a reduction in specific reserves.  The allowance for loan losses as a percent of nonperforming loans was 76.22% at June 30, 2011, compared to 68.35% at March 31, 2011.

Credit Quality Performance Summary


(dollars in thousands)


6/30/2011


3/31/2011


Change
3/31/2011
to
6/30/2011


Nonperforming loans


$143,058


$168,210


($25,152)


Nonperforming assets


$170,915


$206,375


($35,460)


Nonperforming loans to total loans


4.91%


5.93%


-1.02%


Allowance to nonperforming loans


76.22%


68.35%


7.87%


Commercial criticized and classified loans


$258,486


$277,896


($19,410)



Balance Sheet

Assets

Total assets at June 30, 2011 were $4.40 billion, compared to $4.29 billion at March 31, 2011.

Investment securities were $1.33 billion at June 30, 2011, compared to $1.31 billion at March 31, 2011.  Loans held for sale were $86.1 million at June 30, 2011, compared to $52.9 million at March 31, 2011, a result of higher loan origination activity at Cole Taylor Mortgage in the second quarter of 2011.

Loans, net of allowance for loan losses, were $2.72 billion at June 30, 2011, compared to $2.67 billion at March 31, 2011. Total loans increased due to growth in commercial and industrial loans and in consumer-oriented loans.  The increase in commercial and industrial loans was largely the result of growth in Cole Taylor Business Capital's loans outstanding. The rise in consumer-oriented loans was the result of mortgages originated by Cole Taylor Mortgage being held in portfolio, rather than sold to the secondary market.  Offsetting these increases was a decline in real estate related loans due to pay-downs and loan sales, as well as substantial nonperforming loan resolutions, during the second quarter of 2011.

Liabilities and Stockholders' Equity

Total liabilities at June 30, 2011 were $4.15 billion, compared to $4.06 billion at March 31, 2011.  

Total deposits were $2.91 billion at June 30, 2011, compared to $3.08 billion at March 31, 2011. The decrease was driven by a planned reduction in CDARS time deposits, customer certificates of deposit, brokered certificates of deposit and out-of-local-market certificates of deposit.  Partially offsetting these decreases were increases in non-interest bearing deposits and money market accounts.  Other borrowings also decreased from $491.0 million at March 31, 2011 to $270.4 million at June 30, 2011.  

The decreases in deposits and in other borrowings were offset by an increase in notes payable and other advances due to higher Federal Home Loan Bank advances, which was done to shift the funding mix to benefit the overall cost of funds.

Total stockholders' equity increased to $242.6 million at June 30, 2011 from $229.0 million at March 31, 2011.  The increase was the result of a reduction in accumulated other comprehensive loss due to an improvement in the unrealized loss position of the investment securities portfolio.

Capital

At June 30, 2011, the Company's Tier I Risk Based Capital ratio was 9.90%, while its Total Risk Based Capital ratio was 13.80% and its Tier I Capital to Average Assets leverage ratio was 7.78%.  

All the Company's ratios exceed the regulatory requirements for well-capitalized bank holding companies of 6.00% for Tier I Risk Based Capital, 10.00% for Total Risk Based Capital and 5.00% for Tier I Capital to Average Assets.

Conference Call and Slide Presentation

The Company will host a webcast and conference call on Thursday, July 21, 2011, at 10:00 am Central Time (11:00 am Eastern Time) to discuss the second quarter of 2011 results and other matters.  To access the call, please dial 1-866-804-6929 (toll-free) or 1-857-350-1675, and enter the pass code 96428403.  To access streaming audio, please go to www.taylorcapitalgroup.com.  

The Company will also provide a slide presentation, which management will speak to during the discussion.  A copy of the presentation will be available for download prior to the start of the call at www.taylorcapitalgroup.com. The presentation will not be webcast live. If you have any trouble obtaining a copy of the presentation, please call Investor Relations at 1-847-653-7166.

Accompanying Financial Statements and Tables

This press release is accompanied by the following unaudited financial information:

  • Condensed Consolidated Balance Sheets
  • Consolidated Statements of Operations
  • Summary of Key Quarterly Financial Data
  • Summary of Key Year-To-Date Financial Data
  • Summary of Key Period-End Financial Data
  • Composition of Loan Portfolio
  • Credit Quality
  • Loan Portfolio and Held for Sale Aging
  • Funding Liabilities
  • Reconciliation of U.S. GAAP Financial Measures

About Taylor Capital Group, Inc.  (NASDAQ: TAYC)

Taylor Capital Group, Inc. is a $4.4 billion bank holding company for Cole Taylor Bank, a Chicago-based commercial bank specializing in serving the banking needs of closely held businesses and the people who own and manage them. Cole Taylor is a member of the FDIC and an Equal Housing Lender.

Endnotes:

(1) Commercial criticized and classified loans (special mention, substandard, and nonaccrual loans) in commercial & industrial, commercial real estate, residential construction and land, and commercial construction and land federal collateral codes. Excludes consumer loans.

(2) Schedules reconciling earnings in accordance with U.S. generally accepted accounting principles ("GAAP") to the non-GAAP measurement of pre-tax, pre-provision earnings from core operations and revenue are provided in the attached tables.

(3) Defined as net interest income plus noninterest income less gains or losses on investment securities.

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This press release includes forward-looking statements that reflect our current expectations and projections about our future results, performance, prospects and opportunities. We have tried to identify these forward-looking statements by using words including "may," "might," "contemplate," "plan," "prudent," "potential," "should," "will," "expect," "anticipate," "believe," "intend," "could" and "estimate" and similar expressions. These forward-looking statements are based on information currently available to us and are subject to a number of risks, uncertainties and other factors that could cause our actual results, performance, prospects or opportunities in 2011 and beyond to differ materially from those expressed in, or implied by, these forward-looking statements. These risks, uncertainties and other factors include, without limitation: the risk that our regulators could require us to maintain regulatory capital in excess of the levels needed to be considered well capitalized; the risk that our allowance for loan losses may prove insufficient to absorb probable losses in our loan portfolio; possible volatility in loan charge-offs and recoveries between periods; negative developments and further disruption in the credit and lending markets impacting our business and the businesses of our customers, as well as other banks and lending institutions with which we have commercial relationships; the continued decline in residential real estate sales volume and the likely potential for continuing illiquidity in the real estate market, including within the Chicago metropolitan area; the risks associated with the high volume of loans secured by commercial real estate in our portfolio; the uncertainties in estimating the fair value of developed real estate and undeveloped land in light of declining demand for such assets and continuing illiquidity in the real estate market; the risks associated with the planned growth of our new mortgage unit, including the expansion into new geographic markets and regulatory changes; lending concentration risks; the risks associated with attracting and retaining experienced and qualified personnel, including our senior management and other key personnel in our core business lines; uncertainty in estimating the fair value of loans held for sale and the possibility that we will not be able to dispose of these assets on terms acceptable to us; security risks relating to our internet banking activities that could damage our reputation and our business; the potential impact of certain operational risks, including, but not limited to, data processing system failures and errors and customer or employee fraud; the risks associated with implementing our business strategy and managing our growth effectively, including our ability to preserve and access sufficient capital to execute on our strategy; the effect on our profitability if interest rates fluctuate, as well as the effect of our customers' changing use of our deposit products; the ability to use net operating loss carryforwards to reduce future tax payments if an ownership change of the Company is deemed to have occurred for tax purposes; the possibility that our wholesale funding sources may prove insufficient to replace deposits at maturity and support our growth; continuation of volatility in the capital markets; the effectiveness of our hedging transactions and their impact on our future results of operations; the conditions of the local economy in which we operate and continued weakness in the local economy; changes in general economic and capital market conditions, interest rates, our debt credit ratings, deposit flows, loan demand, loan syndication opportunities and competition; regulatory restrictions and liquidity constraints at the holding company level that could impair our ability to pay dividends or interest on our outstanding securities; significant restrictions on our operations as a result of our participation in the TARP CPP; the impact of changes in legislation, including the Dodd-Frank Act, or regulatory and accounting principles, policies or guidelines affecting our business, including those relating to capital requirements; and other economic, competitive, governmental, regulatory and technological factors impacting our operations.

For further information about these and other risks, uncertainties and factors, please review the disclosure included in the section captioned "Risk Factors" in our December 31, 2010 Annual Report on Form 10-K filed with the SEC on March 22, 2011. You should not place undue reliance on any forward-looking statements.  We undertake no obligation to publicly update or revise any forward-looking statements or risk factors, whether as a result of new information, future events, changed circumstances or any other reason after the date of this press release.

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)




(Unaudited)  June 30,

2011


(Unaudited)  March 31,

2011


Dec. 31,

2010

ASSETS






Cash and cash equivalents                            

$83,661


$79,303


$81,329

Investment securities                                 

1,328,857


1,305,486


1,254,477

Loans held for sale                                   

86,109


52,872


259,020

Loans, net of allowance for loan losses of $109,044 at June 30, 2011, $114,966 at March 31, 2011 and $124,568 at December 31, 2010

2,720,922


2,668,921


2,710,770

Premises, leasehold improvements and equipment, net       

15,584


15,536


15,890

Investment in Federal Home Loan Bank and Federal Reserve Bank stock

48,619


40,346


40,032

Other real estate and repossessed assets, net             

27,857


38,165


31,490

Other assets                                       

83,507


86,061


90,846







Total assets                               

$4,395,116


$4,286,690


$4,483,854













LIABILITIES AND STOCKHOLDERS' EQUITY






Deposits:






Noninterest-bearing                              

$635,543


$617,107


$633,300

Interest-bearing                                 

2,271,234


2,459,750


2,393,606

Total deposits                                 

2,906,777


3,076,857


3,026,906

Other borrowings                                   

270,376


490,974


511,008

Accrued interest, taxes and other liabilities                

59,572


54,183


56,697

Notes payable and other advances                      

740,000


260,000


505,000

Junior subordinated debentures                         

86,607


86,607


86,607

Subordinated notes, net                               

89,230


89,030


88,835

Total liabilities                             

4,152,562


4,057,651


4,275,053







Stockholders' equity:






Preferred stock, Series B                          

101,201


100,792


100,389

Preferred stock, Series C                          

31,912


31,912


31,912

Preferred stock, Series D                          

4


4


4

Preferred stock, Series E                          

5,588


5,588


5,588

Preferred stock, Series G                          

2


2


--

Common stock                                   

216


215


192

Surplus                                        

339,348


337,804


312,693

Accumulated deficit                               

(195,834)


(191,971)


(189,895)

Accumulated other comprehensive loss               

(10,298)


(25,722)


(22,497)

Treasury stock                                  

(29,585)


(29,585)


(29,585)

Total stockholders' equity                       

242,554


229,039


208,801







Total liabilities and stockholders' equity         

$4,395,116


$4,286,690


$4,483,854


CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)

(in thousands, except per share data)



For the Three Months

Ended


For the Six Months

Ended



June 30,

2011


Mar. 31,

2011


June 30,

2010


June 30,

2011


June 30,

2010


Interest income:











Interest and fees on loans

$34,343


$35,365


$38,260


$69,708


$76,471


Interest and dividends on investment securities:











Taxable

11,753


11,452


14,209


23,205


27,655


Tax-exempt

722


775


1,212


1,497


2,441


Interest on cash equivalents

3


3


1


6


2


Total interest income

46,821


47,595


53,682


94,416


106,569













Interest expense:











Deposits

8,028


8,624


11,994


16,652


24,436


Other borrowings

1,506


1,809


2,469


3,315


4,754


Notes payable and other advances

1,100


1,043


1,174


2,143


2,798


Junior subordinated debentures

1,446


1,443


1,446


2,889


2,884


Subordinated notes

2,498


2,489


1,921


4,987


3,552


Total interest expense

14,578


15,408


19,004


29,986


38,424













Net interest income

32,243


32,187


34,678


64,430


68,145


Provision for loan losses

11,822


10,241


43,946


22,063


65,076


Net interest income (loss) after provision for loan losses

20,421


21,946


(9,268)


42,367


3,069













Noninterest income:











Service charges

2,696


2,890


2,781


5,586


5,638


Mortgage origination revenue

2,243


1,517


1,892


3,760


2,195


Gain (loss) on disposition of bulk purchased mortgage loans

41


28


(5)


69


(2,027)


Gain on sales of investment securities

--


--


142


--


1,575


Other derivative income (loss)

194


753


(42)


947


167


Other noninterest income

1,213


1,697


1,390


2,910


2,984


Total noninterest income

6,387


6,885


6,158


13,272


10,532













Noninterest expense:











Salaries and employee benefits

15,183


14,689


12,246


29,872


23,859


Occupancy of premises, furniture and equipment

2,603


2,890


2,753


5,493


5,307


Nonperforming asset expense

2,013


3,277


4,055


5,290


8,993


FDIC assessment

1,499


1,948


1,970


3,447


4,183


Legal fees, net

1,026


794


1,427


1,820


2,246


Other noninterest expense

5,522


4,951


5,016


10,473


10,031


Total noninterest expense

27,846


28,549


27,467


56,395


54,619













Income (loss) before income taxes

(1,038)


282


(30,577)


(756)


(41,018)


Income tax expense (benefit)

355


(106)


306


249


612


                  Net income (loss)

(1,393)


388


(30,883)


(1,005)


(41,630)


Preferred dividends and discounts

(2,470)


(2,464)


(1,693)


(4,934)


(4,580)


Implied non-cash preferred dividend

--


--


(15,756)


--


(15,756)


Net loss applicable to common stockholders

$(3,863)


$(2,076)


$(48,332)


$(5,939)


$(61,966)













Basic loss per common share

$(0.19)


$(0.12)


$(3.35)


$(0.32)


$(4.97)


Diluted loss per common share

(0.19)


(0.12)


(3.35)


(0.32)


(4.97)


Weighted-average shares outstanding

19,811,006


17,440,617


14,408,469


18,632,360


12,472,822


Weighted-average diluted shares outstanding

19,811,006


17,440,617


14,408,469


18,632,360


12,472,822



SUMMARY OF KEY QUARTERLY FINANCIAL DATA

(dollars in thousands)

Unaudited


















2011


2010





Second


First


Fourth


Third


Second






Quarter


Quarter


Quarter


Quarter


Quarter



Condensed Income Data:












Net interest income

$      32,243


$      32,187


$      33,562


$      34,367


$      34,678



Provision for loan losses

11,822


10,241


59,923


18,128


43,946



Total noninterest income

6,387


6,885


18,009


44,142


6,158



Total noninterest expense

27,846


28,549


36,971


26,646


27,467



Income (loss) before income taxes

(1,038)


282


(45,323)


33,735


(30,577)



Income tax expense (benefit)

355


(106)


284


321


306



Net income (loss)

(1,393)


388


(45,607)


33,414


(30,883)



Preferred dividends and discounts

(2,470)


(2,464)


(2,448)


(2,671)


(1,693)



Implied non-cash preferred dividends

-


-


-


-


(15,756)



Net income (loss) applicable to common stockholders

$      (3,863)


$      (2,076)


$    (48,055)


$      30,743


$    (48,332)

















Non-GAAP Measures of Performance (1)












Revenue

$      39,011


$      39,072


$      44,574


$      45,705


$      40,694



Pre-tax, pre-provision earnings from core operations

13,178


13,800


16,862


20,597


17,282

















Per Share Data:












Basic earnings (loss) per common share

$        (0.19)


$        (0.12)


$        (2.76)


$          1.68


$        (3.35)



Diluted earnings (loss) per common share

(0.19)


(0.12)


(2.76)


1.57


(3.35)



Book value per common share

5.13


4.50


3.97


8.03


8.26



Weighted average shares-basic

19,811,006


17,440,617


17,427,676


17,742,119


14,408,469



Weighted average shares-diluted

19,811,006


17,440,617


17,427,676


20,740,215


14,408,469



Shares outstanding-end of period

20,240,408


20,184,809


17,877,708


18,286,842


18,312,772

















Performance Ratios (annualized):












Return (loss) on average assets

(0.13)%


0.04%


(4.08)%


3.01%


(2.70)%



Return (loss) on average equity

(2.36)%


0.75%


(64.86)%


46.65%


(45.86)%



Efficiency ratio (2)

71.38%


73.07%


82.94%


58.30%


67.50%

















Average Balance Sheet Data (3):












Total assets

$ 4,331,166


$ 4,389,583


$ 4,474,270


$ 4,447,421


$ 4,573,030



Investments

1,374,892


1,355,827


1,273,452


1,269,634


1,431,291



Cash equivalents

1,457


1,109


1,598


1,191


656



Loans


2,869,169


2,933,939


3,063,780


3,018,084


3,034,630



Total interest-earning assets

4,245,518


4,290,875


4,338,830


4,288,909


4,466,577



Interest-bearing deposits

2,393,647


2,460,937


2,374,297


2,389,226


2,470,356



Borrowings

1,043,623


1,057,337


1,151,370


1,101,125


1,205,590



Total interest-bearing liabilities

3,437,270


3,518,274


3,525,667


3,490,351


3,675,946



Noninterest-bearing deposits

604,018


612,032


617,158


602,903


584,246



Total stockholders' equity

236,180


206,476


281,251


286,478


269,356

















Tax Equivalent Net Interest Margin:












Net interest income as stated

$      32,243


$      32,187


$      33,562


$      34,367


$      34,678



Add: Tax equivalent adjust. - investment (4)

389


417


460


618


653



           Tax equivalent adjust. - loans (4)

48


24


25


25


25



Tax equivalent net interest income

$      32,680


$      32,628


$      34,047


$      35,010


$      35,356



Net interest margin without tax adjust.

3.04%


3.03%


3.08%


3.19%


3.11%



Net interest margin - tax equivalent (4)

3.09%


3.07%


3.12%


3.25%


3.17%



Yield on earning assets without tax adjust.

4.42%


4.48%


4.58%


4.82%


4.82%



Yield on earning assets - tax equivalent (4)

4.46%


4.52%


4.62%


4.88%


4.88%



Yield on interest-bearing liabilities

1.70%


1.77%


1.85%


2.00%


2.07%



Net interest spread - without tax adjust.

2.72%


2.71%


2.73%


2.82%


2.74%



Net interest spread - tax equivalent (4)

2.76%


2.75%


2.77%


2.88%


2.81%

















Footnotes:

(1) Refer to Reconciliation of U.S. GAAP Financial Measures for a reconciliation to GAAP.

(2) Efficiency ratio is determined by dividing noninterest expense by an amount equal to net interest income plus

     noninterest income, adjusted for gains or losses from investment securities.

(3) Average balances are daily averages.

(4) Adjustment reflects tax-exempt interest income on an equivalent before-tax basis assuming a tax rate of 35.0%.

SUMMARY OF KEY YEAR-TO-DATE FINANCIAL DATA

(dollars in thousands)

Unaudited










Year To Date




June 30,




2011


2010

Condensed Income Data:




Net interest income

$      64,430


$      68,145

Provision for loan losses

22,063


65,076

Total noninterest income

13,272


10,532

Total noninterest expense

56,395


54,619

Loss before income taxes

(756)


(41,018)

Income tax expense

249


612

Net loss

(1,005)


(41,630)

Preferred dividends and discounts

(4,934)


(4,580)

Implied non-cash preferred dividends

-


(15,756)

Net loss applicable to common stockholders

$      (5,939)


$    (61,966)







Non-GAAP Measures of Performance (1)




Revenue

$      78,083


$      77,102

Pre-tax, pre-provision earnings from core operations

26,978


31,476







Per Share Data:




Basic loss per common share

$        (0.32)


$        (4.97)

Diluted loss per common share

(0.32)


(4.97)

Book value per common share

5.13


8.26

Weighted average shares-basic

18,632,360


12,472,822

Weighted average shares-diluted

18,632,360


12,472,822

Shares outstanding-end of period

20,240,408


18,312,772







Performance Ratios (annualized):




Loss on average assets

(0.05)%


(1.84)%

Loss on average equity

(0.91)%


(31.19)%

Efficiency ratio (2)

72.22%


70.84%







Average Balance Sheet Data (3):




Total assets

$ 4,360,213


$ 4,526,520

Investments

1,365,412


1,391,721

Cash equivalents

1,284


476

Loans


2,901,375


3,028,764

Total interest-earning assets

4,268,071


4,420,961

Interest-bearing deposits

2,427,106


2,391,938

Borrowings

1,050,442


1,225,468

Total interest-bearing liabilities

3,477,548


3,617,406

Noninterest-bearing deposits

608,003


595,363

Total stockholders' equity

221,410


266,985







Tax Equivalent Net Interest Margin:




Net interest income as stated

$      64,430


$      68,145

Add: Tax equivalent adjust. - investment (4)

806


1,314

          Tax equivalent adjust. - loans (4)

71


50

Tax equivalent net interest income

$      65,307


$      69,509

Net interest margin without tax adjust.

3.04%


3.10%

Net interest margin - tax equivalent (4)

3.08%


3.16%

Yield on earning assets without tax adjust.

4.45%


4.85%

Yield on earning assets - tax equivalent (4)

4.49%


4.91%

Yield on interest-bearing liabilities

1.74%


2.14%

Net interest spread - without tax adjust.

2.71%


2.71%

Net interest spread - tax equivalent (4)

2.75%


2.77%













Footnotes:

(1) Refer to Reconciliation of U.S. GAAP Financial Measures for a reconciliation to GAAP.

(2) Efficiency ratio is determined by dividing noninterest expense by an amount equal to net interest income plus

     noninterest income, adjusted for gains or losses from investment securities.

(3) Average balances are daily averages.

(4) Adjustment reflects tax-exempt interest income on an equivalent before-tax basis assuming a tax rate of 35.0%.

SUMMARY OF KEY PERIOD-END FINANCIAL DATA

(dollars in thousands)

Unaudited
















June 30,


Mar. 31,


Dec. 31,


Sept. 30,


June 30,




2011


2011


2010


2010


2010

Condensed Balance Sheet Data:










Investment securities

$ 1,328,857


$ 1,305,486


$ 1,254,477


$ 1,172,600


$ 1,430,419

Loans 

2,916,075


2,836,759


3,094,358


3,032,939


3,037,664

Allowance for loan losses

109,044


114,966


124,568


94,138


100,500

Total assets

4,395,116


4,286,690


4,483,854


4,658,815


4,585,230

Total deposits

2,906,777


3,076,857


3,026,906


2,972,668


3,042,966

Total borrowings

1,186,213


926,611


1,191,450


1,169,009


1,203,934

Total stockholders' equity

242,554


229,039


208,801


278,741


282,755











Asset Quality Ratios:










Nonperforming loans

$    143,058


$    168,210


$    159,740


$    118,419


$    154,378

Nonperforming assets

170,915


206,375


191,230


157,482


182,547

Allowance for loan losses to total loans










  (excluding loans held for sale)

3.85%


4.13%


4.39%


3.25%


3.40%

Allowance for loan losses to nonperforming loans

76.22%


68.35%


77.98%


79.50%


65.10%

Nonperforming assets to total loans plus










  repossessed property

5.98%


7.18%


6.12%


5.13%


5.95%











Capital Ratios (Taylor Capital Group, Inc.):










Total Capital (to Risk Weighted Assets)

13.80%


14.24%


12.98%


14.15%


13.20%

Tier I Capital (to Risk Weighted Assets)

9.90%


10.26%


8.93%


10.39%


9.34%

Leverage (to average assets)

7.78%


7.72%


6.89%


8.04%


7.02%

COMPOSITION OF LOAN PORTFOLIO (unaudited)

(dollars in thousands)


The following table presents the composition of the Company's loan portfolio as of the dates indicated:




June 30, 2011


March 31, 2011


December 31, 2010

Loans:



Balance


Percent of
Gross Loans



Balance


Percent of
Gross Loans


Balance


Percent of
Gross Loans

Commercial and industrial


$1,408,263


49.9%


$1,348,173


48.4%


$1,351,862


47.7%

Commercial real estate secured


1,056,652


37.3


1,095,681


39.4


1,120,361


39.5

Residential construction & land


79,747


2.8


87,180


3.1


104,036


3.7

Commercial construction & land


102,860


3.6


105,033


3.8


106,423


3.8

     Total commercial loans   


2,647,522


93.6


2,636,067


94.7


2,682,682


94.7

Consumer-oriented loans


182,444


6.4


147,821


5.3


152,657


5.3

Gross loans


2,829,966


100.0%


2,783,888


100.0%


2,835,339


100.0%

Less:  Unearned discount


--




(1)




(1)



Total loans


2,829,966




2,783,887




2,835,338



Less:  Loan loss allowance


(109,044)




(114,966)




(124,568)



Net loans


$2,720,922




$2,668,921




$2,710,770
















Loans Held for Sale


$86,109




$52,872




$259,020




The following tables provide details of the Company's commercial real estate and residential construction and land portfolios:




June 30, 2011


March 31, 2011


December 31, 2010

Commercial real estate secured*:



Balance


Percent of
Total



Balance


Percent of
Total



Balance


Percent of
Total

Commercial non-owner occupied:












 Retail strip centers or malls


$174,369


16.5%


$188,971


17.2%


$198,527


17.7%

 Office/mixed use property


117,890


11.2


114,209


10.4


116,726


10.4

 Commercial properties


138,521


13.1


149,030


13.6


147,920


13.2

 Specialized – other


80,534


7.6


80,808


7.4


82,332


7.4

 Other commercial properties


40,102


3.8


41,355


3.8


43,595


3.9

Subtotal commercial non-owner occupied


551,416


52.2


574,373


52.4


589,100


52.6

Commercial owner-occupied


403,823


38.2


406,703


37.1


411,519


36.7

Multi-family properties


101,413


9.6


114,605


10.5


119,742


10.7

    Total commercial real estate

       secured  


$1,056,652


100.0%


$1,095,681


100.0%


$1,120,361


100.0%

Residential construction & land:













Residential construction


$58,885


73.8%


$64,730


74.2%


$80,685


77.6%

Land


20,862


26.2


22,450


25.8


23,351


22.4

  Total residential construction  

      and land


$79,747


100.0%


$87,180


100.0%


$104,036


100.0%


*As a result of our core system conversion, we identified certain sub-codings within our loan system that changed the

characterization of certain commercial real estate non-owner occupied loans to owner occupied real estate.  Although

there was no impact to the calculation of the total commercial real estate loans, we have adjusted the table above to

reflect the revised classifications for all periods presented. 


CREDIT QUALITY (unaudited)

(dollars in thousands)




At or for the Three Months Ended




June 30,
2011


Mar. 31,
2011


Dec. 31,
2010


Nonperforming Assets:








Loans contractually past due 90 days or more but still accruing interest     


$  --


$54


$55


Nonaccrual loans:








Commercial and industrial


66,186


57,500


71,438


Commercial real estate secured


46,605


76,134


42,221


Residential construction and land


9,929


13,599


20,660


Commercial construction and land


6,188


6,311


12,734


All other loan types


14,150


14,612


12,632


Total nonaccrual loans


143,058


168,156


159,685


    Total nonperforming loans


143,058


168,210


159,740


Other real estate owned and repossessed assets


27,857


38,165


31,490


Total nonperforming assets


$170,915


$206,375


$191,230










Other Credit Quality Information:








Loans contractually past due 30 through 89 days and still accruing  


$5,692


$28,341


$11,948


Commercial criticized and classified loans (1)


258,486


277,896


303,923


Performing restructured loans


17,687


19,741


29,786


Recorded balance of impaired loans


147,241


178,592


181,081


Allowance for loan losses related to impaired loans


37,215


47,144


59,857










Allowance for Loan Losses Summary:








Allowance at beginning of period


$114,966


$124,568


$94,138


Charge-offs, net of recoveries:








Commercial and commercial real estate


(12,391)


(10,736)


(27,945)


Real estate – construction and land


(3,155)


(8,692)


(639)


Total consumer-oriented loans


(2,198)


(415)


(910)


    Total net charge-offs


(17,744)


(19,843)


(29,494)


Provision for loan losses


11,822


10,241


59,924


Allowance at end of period


$109,044


$114,966


$124,568










Key Credit Ratios:








Nonperforming loans to total loans


4.91%


5.93%


5.16%


Nonperforming assets to total loans plus repossessed property     


5.98%


7.18%


6.12%


Nonperforming assets to total assets


3.89%


4.81%


4.26%


Annualized net charge-offs to average total loans


2.59%


2.71%


3.85%


Allowance to total loans at end of period (excluding loans held for sale)     


3.85%


4.13%


4.39%


Allowance to nonperforming loans


76.22%


68.35%


77.98%


30 – 89 days past due to total loans


0.20%


1.00%


0.39%



(1) Commercial criticized and classified loans (special mention, substandard and nonaccrual loans) in commercial & industrial,

commercial real estate, residential construction and land and commercial construction and land federal collateral codes.  Excludes

consumer loans.


LOAN PORTFOLIO AND HELD FOR SALE AGING (unaudited)

(dollars in thousands)




As of June 30, 2011



30-89 Days
Past Due


>90 Days Past
Due and Still
Accruing


Nonaccrual


Current


Total Loans


% of Total
Loans


Allowance for
Loan Loss
Allocation















Commercial and industrial


$      --


$    --


$66,186


$1,342,077


$1,408,263


48%


$57,516
















Commercial real estate secured:















 Commercial non-owner occupied:















 Retail strip centers or malls


--


--


7,473


166,896


174,369


6%


4,784

 Office/mixed use property


--


--


5,822


112,068


117,890


4%


4,952

 Commercial properties


--


--


8,054


130,467


138,521


5%


3,208

 Specialized – other


--


--


6,479


74,055


80,534


3%


1,718

 Other commercial properties


--


--


--


40,102


40,102


1%


782

Subtotal commercial non-owner occupied


--


--


27,828


523,588


551,416


19%


15,444

Commercial owner-occupied


400


--


6,663


396,760


403,823


14%


9,147

Multi-family properties


--


--


12,114


89,299


101,413


3%


4,192

    Total commercial real

       estate secured


400


--


46,605


1,009,647


1,056,652


36%


28,783
















Residential construction & land:















   Residential construction


--


--


8,443


50,442


58,885


2%


7,361

   Land


--


--


1,486


19,376


20,862


1%


2,903

    Total residential

       construction and land


--


--


9,929


69,818


79,747


3%


10,264
















Commercial construction and land


--


--


6,188


96,672


102,860


4%


6,884

     Total commercial loans


400


--


128,908


2,518,214


2,647,522


91%


103,447
















Consumer loans


5,292


--


14,150


249,111


268,553


9%


5,597

     Total loans


$5,692


$   --


$143,058


$2,767,325


$2,916,075


100%


$109,044


FUNDING LIABILITIES (unaudited)

(dollars in thousands)


The following table presents the distribution of the Company's average deposit account balances for the periods indicated:



For the Quarter Ended



June 30, 2011


March 31, 2011


June 30, 2010



Average
Balance


Percent of
Deposits


Average
Balance


Percent of
Deposits


Average
Balance


Percent of
Deposits


In-market deposits:











Noninterest-bearing deposits

$604,018


20.1%


$612,032


19.9%


$584,246


19.1%


NOW accounts

237,119


7.9


240,928


7.9


269,799


8.8


Savings deposits

38,440


1.3


38,094


1.2


40,760


1.3


Money market accounts

620,457


20.7


601,702


19.6


533,098


17.5


Customer certificates of deposit

678,285


22.6


713,423


23.2


784,120


25.7


CDARS time deposits

189,215


6.3


202,491


6.6


165,631


5.4


Public time deposits

70,503


2.4


78,774


2.6


65,829


2.2


Total in-market deposits

2,438,037


81.3


2,487,444


81.0


2,443,483


80.0















Out-of-market deposits:













Brokered money market deposits

5,191


0.2


5,616


0.2


6,584


0.2


Out-of-local-market certificates of deposit

109,235


3.6


114,714


3.7


107,910


3.5


Brokered certificates of deposit

445,202


14.9


465,195


15.1


496,625


16.3


Total out-of-market deposits

559,628


18.7


585,525


19.0


611,119


20.0


Total deposits

$2,997,665


100.0%


$3,072,969


100.0%


$3,054,602


100.0%



The following table sets forth the period end balances of total deposits as of each of the dates indicated below, as well as categorizes the Company's deposits as "in-market" and "out-of-market" deposits:




June 30,
2011



March 31,
2011



Dec. 31,
2010


In-market deposits:










Noninterest-bearing deposits


$635,543



$617,107



$633,300


NOW accounts


231,953



239,067



248,662


Savings accounts


38,306



38,040



37,992


Money market accounts


623,953



606,620



583,365


Customer certificates of deposit


654,240



704,234



715,030


CDARS time deposits


141,400



202,458



182,879


Public time deposits


61,754



78,160



70,697


 Total in-market deposits


2,387,149



2,485,686



2,471,925












Out-of-market deposits:










Brokered money market deposits


4,904



5,520



5,832


Out-of-local-market certificates of deposit


101,132



122,808



99,313


Brokered certificates of deposit


413,592



462,843



449,836


Total out-of-market deposits


519,628



591,171



554,981












Total deposits


$2,906,777



$3,076,857



$3,026,906



RECONCILIATION OF U.S. GAAP FINANCIAL MEASURES (unaudited)

(dollars in thousands)


The following, as of the dates indicated, reconciles the income (loss) before income taxes to pre-tax, pre-provision earnings from core operations.




For the Three Months Ended




June 30,
2011


Mar. 31,
2011


Dec. 31,
2010


Sept. 30,
2010


June 30,
2010


Income (loss) before income taxes


$(1,038)


$282


$(45,323)


$33,735


$(30,577)


Add back (subtract):












Provision for loan losses


11,822


10,241


59,923


18,128


43,946


Nonperforming asset expense


2,013


3,277


9,259


1,538


4,055


Gain on sales of investment securities


--


--


(6,997)


(32,804)


(142)


Impairment of investment securities


381


--


--


--


--


Pre-tax, pre-provision earnings from

 core operations


$13,178


$13,800


$16,862


$20,597


$17,282















The following, as of the dates indicated, details the components of revenue.




For the Three Months Ended




June 30,
2011


Mar. 31,
2011


Dec. 31,
2010


Sept. 30,
2010


June 30,
2010


Net interest income


$32,243


$32,187


$33,562


$34,367


$34,678


Noninterest income


6,387


6,885


18,009


44,142


6,158


Add back (subtract):












Gain on sales of investment securities


--


--


(6,997)


(32,804)


(142)


Impairment of investment securities


381


--


--


--


--


Revenue


$39,011


$39,072


$44,574


$45,705


$40,694















The Company's accounting and reporting policies conform to U.S. generally accepted accounting principles ("GAAP") and general practice within the banking industry.  Management uses certain non-GAAP financial measures to evaluate the Company's financial performance and has provided the non-GAAP measures of pre-tax, pre-provision earnings from core operations and of revenue.  In the pre-tax, pre-provision earnings non-GAAP financial measure, the provision of loan losses, nonperforming asset expense and certain non-recurring items, such as gains and losses on investment securities, are excluded from the determination of operating results.  The non-GAAP measure of revenue is calculated as the sum of net interest income and noninterest income less investment securities gains and losses.  Management believes that these measures are useful because they provide a more comparable basis for evaluating financial performance from core operations period to period.

SOURCE Taylor Capital Group, Inc.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.