Accessibility Statement Skip Navigation
  • Resources
  • Blog
  • Journalists
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Overview
  • Distribution by PR Newswire
  • AI Tools
  • Multichannel Amplification
  • Guaranteed Paid Placement
  • SocialBoost
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Overview
  • Distribution by PR Newswire
  • AI Tools
  • Multichannel Amplification
  • SocialBoost
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Taylor Capital Group Reports Net Loss of $36.0 Million for the Fourth Quarter of 2010

High credit costs drive 2010 loss of $44.2 million; core operating earnings up 30% in 2010


News provided by

Taylor Capital Group, Inc.

Jan 28, 2011, 08:00 ET

Share this article

Share toX

Share this article

Share toX

CHICAGO, Jan. 28, 2011 /PRNewswire/ -- Taylor Capital Group, Inc. (the "Company") (Nasdaq: TAYC), the parent company of Cole Taylor Bank (the "Bank"), today reported results for the fourth quarter of 2010 and the full year 2010.

(Logo: http://photos.prnewswire.com/prnh/20060605/CGM055LOGO)

Net loss for the fourth quarter of 2010 was $36.0 million, compared to net income of $33.4 million for the third quarter of 2010.  Net loss applicable to common stockholders was $38.5 million, or $2.21 per diluted share, for the fourth quarter of 2010, compared to net income applicable to common stockholders of $30.7 million, or $1.57 per diluted share, for the third quarter of 2010.

For the full year 2010, net loss was $44.2 million, compared to a net loss of $31.6 million for the full year 2009.  Net loss applicable to common stockholders was $69.7 million, or $4.63 per diluted share, for the full year 2010, compared to net loss applicable to common stockholders of $43.0 million, or $4.10 per diluted share, for the full year 2009.

"The fourth quarter loss was driven by a $51.8 million provision for loan losses, largely attributable to deterioration in a number of loans to banks and bank holding companies," said Mark A. Hoppe, President and Chief Executive Officer of Taylor Capital Group, Inc. "The Bank's entire portfolio of loans to banks and bank holding companies totals approximately $93 million, or 3.0% of our total loans.  The loans placed on nonaccrual were previously on our watch list of criticized and classified assets.  In the fourth quarter, because of further deterioration at these banks and bank holding companies, we decided to put a substantial portion of this portfolio on nonaccrual.  While disappointed in the fourth quarter asset quality results, our total commercial criticized and classified loans declined more than $100 million from 2009 to 2010, as the pace of migrations into this category continues to slow."  

Hoppe continued, "We are pleased with the growth in our core business.  Commercial and retail banking remain strong, and with the launch of Cole Taylor Mortgage in early 2010 and the continued growth in Cole Taylor Business Capital, our total revenue for 2010 was up more than 20%, and our annual pre-tax, pre-provision earnings from core operations increased 30%.  As we begin 2011, we continue to work hard to improve asset quality, achieve sustained growth and return to profitability."

FOURTH QUARTER 2010 AND FULL YEAR 2010 HIGHLIGHTS

Credit costs increased from 2009 to 2010, partly due to fourth quarter 2010 actions taken in the portfolio of loans to bank holding companies

  • Nonperforming loans were $149.5 million and 4.83% of total loans at December 31, 2010, compared to $118.4 million and 3.90% of total loans at September 30, 2010, and $141.5 million and 4.66% of total loans at December 31, 2009.
  • Provision for loan losses was $51.8 million for the fourth quarter of 2010, compared to $18.1 million for the third quarter of 2010.  Provision for the full year 2010 was $135.0 million, compared to $89.6 million for the full year 2009.
  • At December 31, 2010, the allowance for loan losses was $116.4 million, compared to $94.1 million at September 30, 2010 and $106.2 million at December 31, 2009.
  • The allowance for loan losses as a percent of nonperforming loans was 77.89% at December 31, 2010, compared to 79.50% at September 30, 2010, and 75.06% at December 31, 2009.
  • At December 31, 2010, commercial criticized and classified loans (1) totaled $303.9 million, down from $322.3 million at September 30, 2010 and down 25.2% from $406.3 million at December 31, 2009.  

Pre-tax, pre-provision earnings from core operations (2) up 30.0% from 2009 to 2010

  • Pre-tax, pre-provision earnings from core operations, also referred to as core operating earnings, totaled $16.9 million for the fourth quarter of 2010, down from $20.6 million for the third quarter of 2010.  For the full year 2010, pre-tax, pre-provision earnings from core operations were $68.9 million, up 30.0% from $53.0 million for the full year 2009.  
  • Revenue (defined as net interest income plus noninterest income less gains on the sales of investment securities) was $44.6 million for the fourth quarter of 2010, compared to $45.7 million for the third quarter of 2010. For the full year 2010, revenue was $167.4 million, up 20.5% from $138.9 million for the full year 2009.
  • Net interest margin decreased thirteen basis points from 3.25% for the third quarter of 2010 to 3.12% for the fourth quarter of 2010. Net interest margin was 3.17% for the full year 2010, up from 2.84% for the full year 2009.

FOURTH QUARTER 2010 AND FULL YEAR 2010 PERFORMANCE OVERVIEW

Results of Operations – Fourth Quarter 2010

Net Income and Net Income Applicable to Common Stockholders

Net loss for the fourth quarter of 2010 was $36.0 million, compared to net income of $33.4 million for the third quarter of 2010.  Net loss applicable to common stockholders was $38.5 million, or $2.21 per diluted share, for the fourth quarter of 2010, compared to net income applicable to common stockholders of $30.7 million, or $1.57 per diluted share, for the third quarter of 2010.  

Loss before income taxes was $35.7 million for the fourth quarter of 2010, compared to income before income taxes of $33.7 million in the third quarter of 2010.  The decline from the third quarter of 2010 to the fourth quarter of 2010 was primarily due to a $39.9 million increase in credit costs (provision for loan losses plus nonperforming asset expense), as well as a decrease in gains on the sales of investment securities of $25.8 million.

Pre-tax, Pre-provision Earnings from Core Operations

Pre-tax, pre-provision earnings from core operations totaled $16.9 million for the fourth quarter of 2010, compared to $20.6 million for the third quarter of 2010.  The reduction from the third quarter of 2010 to the fourth quarter of 2010 was due to an increase in salaries and employee benefits expense coupled with a reduction in net interest income as was expected to result from the sales of investment securities in the third quarter of 2010.  

The Company's core business continues to grow.  Cole Taylor Business Capital, the Bank's asset based lending group, and Cole Taylor Commercial Banking had solid fourth quarter results. Together, these business lines added 27 new client relationships in the fourth quarter of 2010, bringing new client relationships to 120 for 2010.  

Cole Taylor Mortgage's funded loans doubled from $242.4 million in the third quarter of 2010 to $493.5 million in the fourth quarter of 2010.  This business unit posted a slight decrease in mortgage origination revenue from $6.3 million in the third quarter of 2010 to $5.8 million in the fourth quarter of 2010. The reduction was due to margin compression as mortgage interest rates rose and volume of interest rate lock commitments decreased during the fourth quarter of 2010. As the volume of refinances has declined nationally, this unit is refocusing on geographic expansion, qualifying to conduct business in three additional states in January 2011, bringing the total number of such states to 20.  

Revenue

Revenue was $44.6 million for the fourth quarter of 2010, compared to $45.7 million in the third quarter of 2010.  The decrease was due to slight reductions in net interest income, mortgage origination revenue, and other derivative income from customer interest rate exchange agreements.

Net interest income was $33.6 million for the fourth quarter of 2010, compared to $34.4 million for the third quarter of 2010.  As was expected to result from the sales of investment securities in the third quarter of 2010, net interest income was negatively impacted by replacing securities that were sold in the third quarter of 2010 with new purchases of securities at current market yields.  This was partially offset by increased volume of mortgage loans held for sale and lower deposit costs.  

Noninterest income for the fourth quarter of 2010 was $18.0 million, compared to $44.1 million for the third quarter of 2010.  The decrease was largely due to a reduction in gains from the sales of investment securities, as well as slight decreases in mortgage origination revenue and other derivative income.

Expense

Noninterest expense was $35.5 million for the fourth quarter of 2010, compared to $26.6 million for the third quarter of 2010. The increase in expense from the third quarter of 2010 to the fourth quarter of 2010 was primarily due to additional nonperforming asset expense as a result of higher write-downs and lower recoveries on other real estate and repossessed assets.  Additionally, salaries and employee benefits increased due to investment in additional headcount at Cole Taylor Mortgage, as well as sales and other incentives, in the fourth quarter of 2010 compared to the third quarter of 2010.

Results of Operations – Full Year 2010

Net Income and Net Income Applicable to Common Stockholders

Net loss for 2010 was $44.2 million, compared to a net loss of $31.6 million for 2009.  Net loss applicable to common stockholders for 2010 was $69.7 million, or $4.63 per diluted share, compared to net loss applicable to common stockholders of $43.0 million, or $4.10 per diluted share, for 2009.  For 2010, the net loss applicable to common stockholders included a one-time, non-cash charge of $15.8 million, or $1.09 per diluted share, for the non-cash inducement to the holders of all of the Company's Series A Preferred who converted their Series A Preferred shares into common stock in May 2010.  

Loss before income taxes was $43.0 million for 2010, compared to loss before income taxes of $30.7 million in 2009.  The higher loss for 2010 was primarily due to an increase in credit costs from 2009 to 2010.  This increase was the result of the prolonged economic downturn that negatively affected the Chicago real estate market. Additionally, noninterest expense increased from 2009, compared to 2010, due to the investment in the newly launched Cole Taylor Mortgage.  Offsetting these expense items in part was an increase in net interest income due to improved net interest margin, and mortgage origination revenue generated by Cole Taylor Mortgage in 2010.

Pre-tax, Pre-provision Earnings from Core Operations

For 2010, pre-tax, pre-provision earnings from core operations were $68.9 million, up 30.0% from $53.0 million for 2009.  The year over year increase was primarily due to an improvement in net interest income and new mortgage origination revenue from Cole Taylor Mortgage.

Revenue

Revenue was $167.4 million for 2010, up 20.5% from $138.9 million for 2009.

Net interest income was $136.1 million for 2010, compared to $122.9 million for 2009.  The improvement was the result of a 33 basis point increase in the net interest margin from 2.84% for 2009 to 3.17% for 2010.  The increase in net interest margin was the result of lower cost deposits and the contribution from mortgage loans held for sale that were originated by Cole Taylor Mortgage, partly offset by lower yields on interest earning assets.  

Noninterest income was $72.7 million for 2010, compared to $33.6 million for 2009.  The increase from 2009 to 2010 was due primarily to higher gains from the sales of investment securities in the third quarter of 2010, and mortgage origination revenue generated by Cole Taylor Mortgage.  

Expense

Noninterest expense was $116.8 million for 2010, compared to $97.6 million for 2009, largely due to higher salaries and employee benefits and nonperforming asset expense.  The increase in salaries and employee benefits was primarily due to investment in Cole Taylor Mortgage as that business unit ramped up operations in 2010.  The total number of employees of the Company increased from 443 at December 31, 2009 to 607 at December 31, 2010, reflecting the addition of approximately 150 new employees at Cole Taylor Mortgage.  The increase in nonperforming asset expense was largely the result of write-downs on other real estate owned.  

Credit Quality – Fourth Quarter 2010

Loan Portfolio Performance and Credit Quality

Credit quality weakened in the fourth quarter of 2010 compared to the third quarter of 2010.  Nonperforming loans had been trending down since mid-2009, but increased in the fourth quarter of 2010.  The increase was largely due to deterioration in the Bank's portfolio of loans to banks and bank holding companies.  Many of these bank holding companies have also been challenged by high concentrations of Chicago area real estate loans.

Nonperforming assets were $182.5 million at December 31, 2010, compared to $157.5 million at September 30, 2010.  Nonperforming assets to total assets were 4.06% at December 31, 2010, compared to 3.38% at September 30, 2010.  

Nonaccrual loans totaled $149.4 million at December 31, 2010, compared to $118.4 million at September 30, 2010.  Commercial and industrial nonaccrual loans accounted for $30.1 million of the $31.1 million total increase in nonaccrual loans. This increase was largely due to a number of loans to banks and bank holding companies that were placed on nonaccrual status in the fourth quarter of 2010.  These loans, which were already on the watch list of commercial criticized and classified assets, deteriorated further in the fourth quarter of 2010.  As a result, the loans were placed on nonaccrual status during the fourth quarter of 2010, and appropriate reserves were taken. There were also minor increases in residential construction and land nonaccrual loans and commercial construction and land nonaccrual loans and a small decrease in commercial real estate nonaccrual at December 31, 2010 compared to September 30, 2010.

Other real estate and repossessed assets decreased to $33.0 million at December 31, 2010, compared to $39.1 million at September 30, 2010.  The decrease was largely the result of property sales in the fourth quarter of 2010, offset slightly by additions to other real estate and repossessed assets.  In the fourth quarter of 2010, the proceeds from sales of other real estate and repossessed assets were slightly higher than their total net book value.

Loans contractually past due 30 through 89 days and still accruing were $11.9 million at December 31, 2010, compared to $22.1 million at September 30, 2010.

Commercial criticized and classified loans were $303.9 million at December 31, 2010, compared to $322.3 million at September 30, 2010.  This decrease was largely the result of pay downs and charge-offs in the fourth quarter of 2010, offset by new loans being placed on criticized and classified status.

Provision and Allowance for Loan Losses

The provision for loan losses was $51.8 million for the fourth quarter of 2010, compared to $18.1 million for the third quarter of 2010. The increase in the provision for loan losses of $33.7 million was primarily due to reserves established for nonaccrual loans to banks and bank holding companies, as well as specific reserves on three real estate related loans that further deteriorated in the fourth quarter of 2010.

The allowance for loan losses was $116.4 million at December 31, 2010, compared to $94.1 million at September 30, 2010.  The allowance for loan losses as a percent of nonperforming loans was 77.89% at December 31, 2010, compared to 79.50% at September 30, 2010.

Credit Quality – Full Year 2010

Loan Portfolio Performance and Credit Quality

Nonperforming assets were $182.5 million at December 31, 2010, compared to $167.7 million at December 31, 2009.  Nonperforming assets to total assets were 4.06% at December 31, 2010, compared to 3.81% at December 31, 2009.  

Nonaccrual loans totaled $149.4 million at December 31, 2010, compared to $141.5 million at December 31, 2009.  Residential construction and land nonaccrual loans decreased 67.1% from $62.8 million at December 31, 2009 to $20.7 million at December 31, 2010. The decrease in residential construction and land nonaccrual loans was offset by increases in other categories of nonaccrual loans.  Commercial and industrial nonaccrual loans increased from $26.7 million at December 31, 2009 to $61.2 million at December 31, 2010, much of which occurred in the fourth quarter of 2010 due to deterioration of loans made to bank holding companies.  Commercial real estate secured nonaccrual loans increased from $36.4 million at December 31, 2009 to $42.2 million at December 31, 2010.  Commercial construction and land nonaccrual loans increased from $4.2 million at December 31, 2009 to $12.7 million at December 31, 2010.

Other real estate and repossessed assets were $33.0 million at December 31, 2010, compared to $26.2 million at December 31, 2009.  

Loans contractually past due 30 through 89 days and still accruing were $11.9 million at December 31, 2010, compared to $13.2 million at December 31, 2009.

Commercial criticized and classified loans were $303.9 million at December 31, 2010, and decreased significantly from $406.3 million at December 31, 2009, a 25.2% reduction.  This decrease was the result of resolutions of nonperforming loans including pay downs and charge-offs in 2010, as well as a reduction in the migrations to criticized and classified status from 2009 to 2010.

Provision and Allowance for Loan Losses

For 2010, the provision for loan losses totaled $135.0 million, compared to $89.6 million for 2009.  

The allowance for loan losses was $116.4 million at December 31, 2010, compared to $106.2 million at December 31, 2009. The allowance for loan losses as a percent of nonperforming loans was 77.89% at December 31, 2010, compared to 75.06% at December 31, 2009.

Credit Quality Performance Summary


(in thousands)


12/31/2010


9/30/2010


Change

9/30/2010 to

12/31/2010


12/31/2009


Change

12/31/2009 to 12/31/2010

Nonperforming loans


$149,491


$118,419


26.2%


$141,462


5.7%

Nonperforming assets


$182,456


$157,482


15.9%


$167,693


8.8%

Nonperforming loans to total loans


4.83%


3.90%



23.8%


4.66%


3.7%

Allowance to nonperforming loans


77.89%


79.50%


(20.3)%


75.06%


3.8%


Balance Sheet – Fourth Quarter 2010

Assets

Total assets at December 31, 2010 were $4.49 billion, compared to $4.66 billion at September 30, 2010.

Investment securities were $1.25 billion at December 31, 2010, compared to $1.17 billion at September 30, 2010.  This increase was offset by a decrease in other assets as some of the investment securities sold in the third quarter of 2010 settled in the fourth quarter of 2010.

Loans held for sale were $259.0 million at December 31, 2010, compared to $134.5 million at September 30, 2010.  The increase resulted from significantly higher origination activity at Cole Taylor Mortgage in the fourth quarter of 2010.

Loans, net of allowance for loan losses, at December 31, 2010 were $2.72 billion, compared to $2.80 billion at September 30, 2010. Loan growth from new and existing relationships continued to be offset by low levels of client line utilization and resolutions of nonperforming loans from pay downs and charge-offs.

Liabilities and Stockholders' Equity

Total liabilities at December 31, 2010 were $4.28 billion, compared to $4.38 billion at September 30, 2010.  

Total deposits were $3.03 billion at December 31, 2010, compared to $2.97 billion at September 30, 2010. The largest increases in deposits were CDARS time deposits and noninterest bearing deposits, offset by decreases in NOW accounts. Offsetting the increase in total deposits was a decrease in accrued interest, taxes and other liabilities. The decrease in accrued interest, taxes, and other liabilities was due to some of the investment securities purchased in third quarter of 2010 settling in the fourth quarter of 2010.

Total stockholder's equity decreased from $278.7 million at September 30, 2010 to $218.4 million at December 31, 2010, largely due to increases in accumulated deficit and lower accumulated other comprehensive income. Accumulated deficit increased from the third quarter of 2010 to the fourth quarter of 2010 due to the net loss applicable to common stockholders in the fourth quarter of 2010.  Accumulated other comprehensive income decreased from the third quarter of 2010 to the fourth quarter of 2010 as a result of sales of investment securities in the fourth quarter of 2010, as well as rising long-term interest rates in the fourth quarter of 2010 on the remaining portfolio of investment securities.

Balance Sheet – Full Year 2010

Assets

Total assets at December 31, 2010 were $4.49 billion, compared to $4.40 billion at December 31, 2009.

Investment securities were $1.25 billion at December 31, 2010, compared to $1.27 billion at December 31, 2009.  Loans held for sale were $259.0 million at December 31, 2010, compared to $81.9 million at December 31, 2009, largely a result of new mortgage origination at Cole Taylor Mortgage, as well as a reduction in bulk purchased mortgages either sold or transferred from the held for sale portfolio.

Loans, net of allowance for loan losses, at December 31, 2010 were $2.72 billion, compared to $2.85 billion at December 31, 2009. Loan growth from new and existing relationships continued to be offset by low levels of client line utilization and resolutions of nonperforming loans from pay downs and charge-offs.

Liabilities and Stockholders' Equity

Total liabilities at December 31, 2010 were $4.28 billion, compared to $4.14 billion at December 31, 2009.

Total deposits were $3.03 billion at December 31, 2010, compared to $2.98 billion at December 31, 2009.  The most significant deposit increases year over year were in money market accounts and CDARS time deposits, offset by decreases in NOW accounts and customer certificates of deposit.

Other borrowings increased to $511.0 million at December 31, 2010, from $337.7 million at December 31, 2009, due to higher balances of overnight Federal Reserve Bank borrowings and wholesale term repurchase agreements.  This increase was offset by a decrease in notes payable and other advances to $505.0 million at December 31, 2010, from $627.0 million at December 31, 2009, which was due to reductions of Federal Home Loan Bank and Federal Reserve Bank advances.  

Total stockholder's equity decreased from $258.8 million at December 31, 2009 to $218.4 million at December 31, 2010. The decrease in total stockholder's equity was primarily the result of an increase in accumulated deficit due to the net loss applicable to common stockholders for 2010, as well as a reduction in accumulated other comprehensive income due to sales of investment securities in 2010.  The decrease was partially offset as a result of the execution of previously disclosed capital transactions that included the issuance of approximately $38 million of new preferred stock (Series C, D and E) and the conversion of Series A Preferred which were undertaken in 2010.  These capital initiatives were executed as part of the Company's overall capital plan.  

Capital

At December 31, 2010, the Company's Tier I Risk Based Capital ratio was 9.30%, while its Total Risk Based Capital ratio was 13.26% and its Tier I Capital to Average Assets leverage ratio was 7.18%.  

All the ratios exceed the regulatory requirements for well-capitalized banks of 6.00% for Tier I Risk Based Capital, 10.00% for Total Risk Based Capital and 5.00% for Tier I Capital to Average Assets.

Conference Call and Slide Presentation

Taylor Capital Group, Inc. will host a webcast and conference call on January 28, 2011, at 9:00 am Central Time (10:00 am Eastern Time) to discuss fourth quarter 2010 and full year 2010 results and other matters.  To access the call, please dial (866) 788-0546 and enter the passcode 40414142.  To access streaming audio, please go to www.taylorcapitalgroup.com.  

The Company will also provide a slide presentation which management will speak to during the discussion.  A copy of the presentation will be available for download prior to the start of the call at www.taylorcapitalgroup.com. The presentation will not be webcast live. If you have any trouble obtaining a copy of the presentation, please call Investor Relations at (847) 653-7166.

Accompanying Financial Statements and Tables

This press release is accompanied by the following unaudited financial information:

  • Condensed Consolidated Balance Sheets
  • Consolidated Statements of Operations
  • Summary of Key Quarterly Financial Data
  • Summary of Key Year-To-Date Financial Data
  • Summary of Key Period-End Financial Data
  • Composition of Loan Portfolio
  • Credit Quality
  • Loan Portfolio Aging
  • Funding Liabilities
  • Reconciliation of U.S. GAAP Financial Measures

About Taylor Capital Group, Inc.  (NASDAQ: TAYC)

Taylor Capital Group, Inc. is a $4.5 billion bank holding company for Cole Taylor Bank, a Chicago-based commercial bank specializing in serving the banking needs of closely held businesses and the people who own and manage them. Cole Taylor is a member of the FDIC and an Equal Housing Lender.

Endnotes:

(1) Commercial criticized and classified loans (special mention, substandard, and nonaccrual loans) in commercial & industrial, commercial real estate, residential construction and land commercial construction, and land federal collateral codes. Excludes consumer loans.

(2) Schedules reconciling earnings in accordance with U. S. generally accepted accounting principles ("GAAP") to the non-GAAP measurement of pre-tax, pre-provision earnings from core operations and revenue are provided in the attached tables.

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This press release includes forward-looking statements that reflect our current expectations and projections about our future results, performance, prospects and opportunities. We have tried to identify these forward-looking statements by using words including "may," "might", "contemplate", "plan", "prudent", "potential", "should", "will," "expect," "anticipate," "believe," "intend," "could" and "estimate" and similar expressions. These forward-looking statements are based on information currently available to us and are subject to a number of risks, uncertainties and other factors that could cause our actual results, performance, prospects or opportunities in 2011 and beyond to differ materially from those expressed in, or implied by, these forward-looking statements. These risks, uncertainties and other factors include, without limitation: the risk that our regulators could require us to maintain regulatory capital in excess of the levels needed to be considered well capitalized; the risk that our allowance for loan losses may prove insufficient to absorb probable losses in our loan portfolio; possible volatility in loan charge-offs and recoveries between periods; negative developments and further disruption in the credit and lending markets impacting our business and the businesses of our customers, as well as other banks and lending institutions with which we have commercial relationships; the continued decline in residential real estate sales volume and the likely potential for continuing illiquidity in the real estate market, including within the Chicago metropolitan area; the risks associated with the high volume of loans secured by commercial real estate in our portfolio; the uncertainties in estimating the fair value of developed real estate and undeveloped land in light of declining demand for such assets and continuing illiquidity in the real estate market; the risks associated with the planned growth of our new mortgage unit, including the expansion into new geographic markets; lending concentration risks; the risks associated with attracting and retaining experienced and qualified personnel, including our senior management and other key personnel in our core business lines; uncertainty in estimating the fair value of loans held for sale and the possibility that we will not be able to dispose of these assets on terms acceptable to us; security risks relating to our internet banking activities that could damage our reputation and our business; the potential impact of certain operational risks, including, but not limited to, data processing system failures and errors and customer or employee fraud; the risks associated with implementing our business strategy and managing our growth effectively, including our ability to preserve and access sufficient capital to execute on our strategy; the effect on our profitability if interest rates fluctuate, as well as the effect of our customers' changing use of our deposit products; the ability to use net operating loss carryforwards to reduce future tax payments if an ownership change of the Company is deemed to have occurred for tax purposes; the possibility that our wholesale funding sources may prove insufficient to replace deposits at maturity and support our growth; continuation of volatility in the capital markets; the effectiveness of our hedging transactions and their impact on our future results of operations; the conditions of the local economy in which we operate and continued weakness in the local economy; changes in general economic and capital market conditions, interest rates, our debt credit ratings, deposit flows, loan demand, loan syndication opportunities and competition; regulatory restrictions and liquidity constraints at the holding company level that could impair our ability to pay dividends or interest on our outstanding securities; significant restrictions on our operations as a result of our participation in the TARP CPP; the impact of changes in legislation, including the Dodd-Frank Act, or regulatory and accounting principles, policies or guidelines affecting our business, including those relating to capital requirements; and other economic, competitive, governmental, regulatory and technological factors impacting our operations.

For further information about these and other risks, uncertainties and factors, please review the disclosure included in the section captioned "Risk Factors" in our December 31, 2009 Annual Report on Form 10-K filed with the SEC on March 29, 2010. You should not place undue reliance on any forward-looking statements.  We undertake no obligation to publicly update or revise any forward-looking statements or risk factors, whether as a result of new information, future events, changed circumstances or any other reason after the date of this press release.

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)


(Unaudited)  Dec. 31,

2010


(Unaudited)  Sept. 30,

2010


Dec. 31,

2009

ASSETS






Cash and cash equivalents                                       

$81,329


$144,472


$48,469

Investment securities                                           

1,254,477


1,172,600


1,271,271

Loans held for sale                                             

259,020


134,508


81,853

Loans, net of allowance for loan losses of $116,443, $94,138 and $106,185 at Dec. 31, 2010, Sept. 30, 2010 and Dec. 31, 2009, respectively

2,718,895


2,804,293


2,847,290

Premises, leasehold improvements and equipment, net                 

15,890


14,862


15,515

Investment in Federal Home Loan Bank and Federal Reserve Bank stock   

40,032


36,484


31,210

Other real estate and repossessed assets, net                       

32,965


39,063


26,231

Other assets                                                  

90,846


312,533


81,663







Total assets                                         

$4,493,454


$4,658,815


$4,403,502













LIABILITIES AND STOCKHOLDERS' EQUITY






Deposits:






Noninterest-bearing                                         

$633,300


$588,204


$659,146

Interest-bearing                                            

2,393,606


2,384,464


2,317,654

Total deposits                                           

3,026,906


2,972,668


2,976,800

Other borrowings                                               

511,008


506,857


337,669

Accrued interest, taxes and other liabilities                           

56,697


238,397


60,925

Notes payable and other advances                                 

505,000


490,000


627,000

Junior subordinated debentures                                   

86,607


86,607


86,607

Subordinated notes, net                                         

88,835


85,545


55,695

Total liabilities                                        

4,275,053


4,380,074


4,144,696







Stockholders' equity:






Preferred stock, Series A                                     

--


--


60,000

Preferred stock, Series B                                     

100,389


99,992


98,844

Preferred stock, Series C                                     

31,912


31,912


--

Preferred stock, Series D                                     

4


--


--

Preferred stock, Series E                                     

5,588


--


--

Common stock                                             

192


192


120

Surplus                                                   

312,693


307,120


226,398

Accumulated deficit                                         

(180,295)


(141,839)


(110,617)

Accumulated other comprehensive income, net                   

(22,497)


6,000


8,697

Treasury stock                                             

(29,585)


(24,636)


(24,636)

Total stockholders' equity                                 

218,401


278,741


258,806







Total liabilities and stockholders' equity                    

$4,493,454


$4,658,815


$4,403,502

CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)

(in thousands, except per share data)



For the Three Months Ended


For the Twelve Months Ended



Dec. 31,

2010


Sept. 30,

2010


Dec. 31,

2009


Dec. 31, 2010


Dec. 31,

2009













Interest income:











Interest and fees on loans               

$38,607


$38,821


$40,180


$153,899


$159,848


Interest and dividends on investment securities:











Taxable                           

10,500


12,007


12,515


50,162


54,694


Tax-exempt                       

855


1,148


1,265


4,444


5,468


Interest on cash equivalents             

5


4


5


11


20


Total interest income             

49,967


51,980


53,965


208,516


220,030













Interest expense:











Deposits                             

9,402


10,448


14,253


44,286


69,164


Other borrowings                      

1,797


2,097


2,226


8,648


8,844


Notes payable and other advances        

1,291


1,200


1,601


5,289


6,557


Junior subordinated debentures           

1,449


1,471


1,448


5,804


6,066


Subordinated notes                     

2,466


2,397


1,627


8,415


6,488


Total interest expense            

16,405


17,613


21,155


72,442


97,119













Net interest income                        

33,562


34,367


32,810


136,074


122,911


Provision for loan losses                   

51,798


18,128


19,002


135,002


89,611


Net interest income (loss) after provision for loan losses

(18,236)


16,239


13,808


1,072


33,300













Noninterest income:











Service charges                       

2,861


2,783


2,825


11,282


11,306


Trust and investment management fees     

77


109


356


768


1,697


Mortgage origination revenue             

5,758


6,308


--


14,261


--


Gain (loss) on disposition of bulk purchased mortgage loans

19


(410)


(656)


(2,418)


(1,961)


Gains on sales of investment securities     

6,997


32,804


8,958


41,376


17,595


Other derivative income10,

669


1,127


19


1,963


1,399


Other noninterest income                

1,628


1,421


1,233


5,451


3,555


Total noninterest income          

18,009


44,142


12,735


72,683


33,591













Noninterest expense:











Salaries and employee benefits           

16,408


13,806


10,938


54,073


42,914


Occupancy of premises, furniture and equipment

2,637


2,668


2,672


10,612


10,376


Nonperforming asset expense            

7,784


1,538


8,453


18,315


11,726


FDIC assessment                      

1,877


2,178


2,167


8,238


10,380


Legal fees, net                        

1,195


1,481


1,736


4,922


5,961


Other noninterest expense               

5,595


4,975


4,253


20,601


16,250


Total noninterest expense         

35,496


26,646


30,219


116,761


97,607













Income (loss) before income taxes           

(35,723)


33,735


(3,676)


(43,006)


(30,716)


Income tax expense (benefit)                

284


321


(647)


1,217


834


                              Net income (loss)          

(36,007)


33,414


(3,029)


(44,223)


(31,550)


Preferred dividends and discounts           

(2,448)


(2,671)


(2,880)


(9,699)


(11,483)


Implied non-cash preferred dividend           

--


--


--


(15,756)


--


Net income (loss) applicable to common stockholders

$(38,455)


$30,743


$(5,909)


$(69,678)


$(43,033)













Basic earnings (loss) per common share       

$(2.21)


$1.68


$(0.56)


$(4.63)


$(4.10)


Diluted earnings (loss) per common share      

(2.21)


1.57


(0.56)


(4.63)


(4.10)


Weighted-average shares outstanding         

17,427,676


17,742,119


10,504,027


15,049,868


10,492,911


Weighted-average diluted shares outstanding   

17,427,676


20,740,215


10,504,027


15,049,868


10,492,911


SUMMARY OF KEY QUARTERLY FINANCIAL DATA

(dollars in thousands)

Unaudited
















2010


2009




Fourth


Third


Second


First


Fourth




Quarter


Quarter


Quarter


Quarter


Quarter

Condensed Income Data:










Net interest income

$      33,562


$      34,367


$      34,678


$      33,467


$      32,810

Provision for loan losses

51,798


18,128


43,946


21,130


19,002

Total noninterest income

18,009


44,142


6,158


4,374


12,735

Total noninterest expense

35,496


26,646


27,467


27,152


30,219

Income (loss) before income taxes

(35,723)


33,735


(30,577)


(10,441)


(3,676)

Income tax expense (benefit)

284


321


306


306


(647)

Net income (loss)

(36,007)


33,414


(30,883)


(10,747)


(3,029)

Preferred dividends and discounts

(2,448)


(2,671)


(1,693)


(2,887)


(2,880)

Implied non-cash preferred dividends

-


-


(15,756)


-


-

Net income (loss) applicable to common stockholders

$    (38,455)


$      30,743


$    (48,332)


$    (13,634)


$      (5,909)













Non-GAAP Measures of Performance (1)










Revenue

$      44,574


$      45,705


$      40,694


$      36,408


$      36,587

Pre-tax, pre-provision earnings from core operations

16,862


20,597


17,282


14,194


14,821













Per Share Data:










Basic earnings (loss) per common share

$        (2.21)


$          1.68


$        (3.35)


$        (1.30)


$        (0.56)

Diluted earnings (loss) per common share

(2.21)


1.57


(3.35)


(1.30)


(0.56)

Book value per common share

4.50


8.03


8.26


8.54


9.02

Weighted average shares-basic

17,427,676


17,742,119


14,408,469


10,515,668


10,504,027

Weighted average shares-diluted

17,427,676


20,740,215


14,408,469


10,515,668


10,504,027

Shares outstanding-end of period

17,877,708


18,286,842


18,312,772


11,076,197


11,076,707













Performance Ratios (annualized):










Return (loss) on average assets

(3.22)%


3.01%


(2.70)%


(0.96)%


(0.28)%

Return (loss) on average equity

(51.21)%


46.65%


(45.86)%


(16.25)%


(4.19)%

Efficiency ratio (2)

79.63%


58.30%


67.50%


74.58%


82.59%













Average Balance Sheet Data (3):










Total assets

$ 4,474,270


$ 4,447,421


$ 4,573,030


$ 4,479,495


$ 4,390,123

Investments

1,273,452


1,269,634


1,431,291


1,351,711


1,220,768

Cash equivalents

1,598


1,191


656


294


1,118

Loans


3,063,780


3,018,084


3,034,630


3,022,833


3,079,862

Total interest-earning assets

4,338,830


4,288,909


4,466,577


4,374,838


4,301,748

Interest-bearing deposits

2,374,297


2,389,226


2,470,356


2,312,650


2,340,487

Borrowings

1,151,370


1,101,125


1,205,590


1,245,568


1,058,628

Total interest-bearing liabilities

3,525,667


3,490,351


3,675,946


3,558,218


3,399,115

Noninterest-bearing deposits

617,158


602,903


584,246


606,604


640,590

Total stockholders' equity

281,251


286,478


269,356


264,588


289,178













Tax Equivalent Net Interest Margin:










Net interest income as stated

$      33,562


$      34,367


$      34,678


$      33,467


$      32,810

Add:

Tax equivalent adjust. - investment (4)

460


618


653


662


681



Tax equivalent adjust. - loans (4)

25


25


25


25


29

Tax equivalent net interest income

$      34,047


$      35,010


$      35,356


$      34,154


$      33,520

Net interest margin without tax adjust.

3.08%


3.19%


3.11%


3.09%


3.03%

Net interest margin - tax equivalent (4)

3.12%


3.25%


3.17%


3.15%


3.10%

Yield on earning assets without tax adjust.

4.58%


4.82%


4.82%


4.88%


4.99%

Yield on earning assets - tax equivalent (4)

4.62%


4.88%


4.88%


4.95%


5.05%

Yield on interest-bearing liabilities

1.85%


2.00%


2.07%


2.21%


2.47%

Net interest spread - without tax adjust.

2.73%


2.82%


2.74%


2.67%


2.52%

Net interest spread - tax equivalent (4)

2.77%


2.88%


2.81%


2.74%


2.58%













Footnotes:

(1)  Refer to Reconciliation of U.S. GAAP Financial Measures for a reconciliation to GAAP.  

(2)  Efficiency ratio is determined by dividing noninterest expense by an amount equal to net interest income plus    

 noninterest income, adjusted for gains or losses from investment securities.  

(3)  Average balances are daily averages.  

(4)  Adjustment reflects tax-exempt interest income on an equivalent before-tax basis assuming a tax rate of 35.0%.  

SUMMARY OF KEY YEAR-TO-DATE FINANCIAL DATA

(dollars in thousands)

Unaudited










Year To Date




December 31,




2010


2009

Condensed Income Data:




Net interest income

$    136,074


$    122,911

Provision for loan losses

135,002


89,611

Total noninterest income

72,683


33,591

Total noninterest expense

116,761


97,607

Loss before income taxes

(43,006)


(30,716)

Income tax expense (benefit)

1,217


834

Net loss

(44,223)


(31,550)

Preferred dividends and discounts

(9,699)


(11,483)

Implied non-cash preferred dividends

(15,756)


-

Net loss applicable to common stockholders

$    (69,678)


$    (43,033)







Non-GAAP Measures of Performance (1)




Revenue

$    167,381


$    138,907

Pre-tax, pre-provision earnings from core operations

68,935


53,026







Per Share Data:




Basic loss per common share

$        (4.63)


$        (4.10)

Diluted loss per common share

(4.63)


(4.10)

Book value per common share

4.50


9.02

Weighted average shares-basic

15,049,868


10,492,911

Weighted average shares-diluted

15,049,868


10,492,911

Shares outstanding-end of period

17,877,708


11,076,707







Performance Ratios (annualized):




Loss on average assets

(0.98)%


(0.70)%

Loss on average equity

(16.05)%


(10.74)%

Efficiency ratio (2)

69.76%


70.27%







Average Balance Sheet Data (3):




Total assets

$ 4,493,413


$ 4,484,575

Investments

1,331,138


1,260,083

Cash equivalents

939


1,688

Loans


3,034,898


3,171,373

Total interest-earning assets

4,366,975


4,433,144

Interest-bearing deposits

2,386,808


2,519,420

Borrowings

1,175,450


1,017,999

Total interest-bearing liabilities

3,562,258


3,537,419

Noninterest-bearing deposits

602,757


584,512

Total stockholders' equity

275,494


293,843







Tax Equivalent Net Interest Margin:




Net interest income as stated

$    136,074


$    122,911

Add:

Tax equivalent adjust. - investment (4)

2,393


2,944



Tax equivalent adjust. - loans (4)

100


115

Tax equivalent net interest income

$    138,567


$    125,970

Net interest margin without tax adjust.

3.12%


2.77%

Net interest margin - tax equivalent (4)

3.17%


2.84%

Yield on earning assets without tax adjust.

4.77%


4.96%

Yield on earning assets - tax equivalent (4)

4.83%


5.03%

Yield on interest-bearing liabilities

2.03%


2.75%

Net interest spread - without tax adjust.

2.74%


2.21%

Net interest spread - tax equivalent (4)

2.80%


2.28%













Footnotes:

(1)  Refer to Reconciliation of U.S. GAAP Financial Measures for a reconciliation to GAAP.  

(2)  Efficiency ratio is determined by dividing noninterest expense by an amount equal to net interest income plus    

 noninterest income, adjusted for gains or losses from investment securities.  

(3)  Average balances are daily averages.  

(4)  Adjustment reflects tax-exempt interest income on an equivalent before-tax basis assuming a tax rate of 35.0%.  

SUMMARY OF KEY PERIOD-END FINANCIAL DATA

(dollars in thousands)

Unaudited
















Dec. 31,


Sept. 30,


June 30,


Mar. 31,


Dec. 31,




2010


2010


2010


2010


2009

Condensed Balance Sheet Data:










Investment securities

$ 1,254,477


$ 1,172,600


$ 1,430,419


$ 1,408,240


$ 1,271,271

Loans


3,094,358


3,032,939


3,037,664


3,006,771


3,035,328

Allowance for loan losses

116,443


94,138


100,500


100,151


106,185

Total assets

4,493,454


4,658,815


4,585,230


4,514,180


4,403,502

Total deposits

3,026,906


2,972,668


3,042,966


2,957,720


2,976,800

Total borrowings

1,191,450


1,169,009


1,203,934


1,250,830


1,106,971

Total stockholders' equity

218,401


278,741


282,755


253,800


258,806













Asset Quality Ratios:










Nonperforming loans

$    149,491


$    118,419


$    154,378


$    141,190


$    141,462

Nonperforming assets

182,456


157,482


182,547


168,545


167,693

Allowance for loan losses to total loans











(excluding loans held for sale)

4.11%


3.25%


3.40%


3.36%


3.60%

Allowance for loan losses to nonperforming loans

77.89%


79.50%


65.10%


70.93%


75.06%

Nonperforming assets to total loans plus











repossessed property

5.83%


5.13%


5.95%


5.55%


5.48%













Capital Ratios (Taylor Capital Group, Inc.):










Total Capital (to Risk Weighted Assets)

13.26%


14.15%


13.20%


12.34%


12.72%

Tier I Capital (to Risk Weighted Assets)

9.30%


10.39%


9.34%


9.29%


9.79%

Leverage (to average assets)

7.18%


8.04%


7.02%


7.07%


7.60%

COMPOSITION OF LOAN PORTFOLIO (unaudited)

(dollars in thousands)


The following table presents the composition of the Company's loan portfolio as of the dates indicated:




December 31, 2010


September 30, 2010


December 31, 2009

Loans:



Balance


Percent of Gross Loans



Balance


Percent of Gross Loans


Balance


Percent of Gross Loans

Commercial and industrial        


$1,351,862


47.7%


$1,357,252


46.9%


$1,264,369


42.8%

Commercial real estate secured   


1,120,361


39.5


1,128,290


38.9


1,171,777


39.7

Residential construction & land   


104,036


3.7


119,219


4.1


221,859


7.5

Commercial construction & land   


106,423


3.8


130,217


4.5


142,584


4.8

     Total commercial loans   


2,682,682


94.7


2,734,978


94.4


2,800,589


94.8

Consumer-oriented loans        


152,657


5.3


163,456


5.6


152,892


5.2

Gross loans               


2,835,339


100.0%


2,898,434


100.0%


2,953,481


100.0%

Less:  Unearned discount       


(1)




(3)




(6)



Total loans                


2,835,338




2,898,431




2,953,475



Less:  Loan loss allowance      


(116,443)




(94,138)




(106,185)



Net loans


$2,718,895




$2,804,293




$2,847,290
















Loans Held for Sale           


$259,020




$134,508




$81,853



The following tables provide details of the Company's commercial real estate and residential construction and land portfolios:



December 31, 2010


September 30, 2010


December 31, 2009

Commercial real estate secured:



Balance


Percent of Total



Balance


Percent of Total



Balance


Percent of Total

Commercial non-owner occupied:












 Retail strip centers or malls     


$198,527


17.7%


$200,998


17.8%


$211,817


18.1%

 Office/mixed use property     


126,624


11.3


129,396


11.5


149,951


12.8

 Commercial properties         


153,482


13.7


138,769


12.3


144,745


12.3

 Specialized – other           


123,102


11.0


124,965


11.1


121,530


10.4

 Other commercial properties    


49,857


4.5


60,925


5.4


64,602


5.5

Subtotal commercial non-owner  occupied


651,592


58.2


655,053


58.1


692,645


59.1

Commercial owner-occupied      


349,028


31.2


356,312


31.6


334,744


28.6

Multi-family properties           


119,741


10.6


116,925


10.3


144,388


12.3

    Total commercial real estate

       secured                   


$1,120,361


100.0%


$1,128,290


100.0%


$1,171,777


100.0%

Residential construction & land:













Residential construction          


$80,685


77.6%


$95,880


80.4%


$173,432


78.2%

Land                         


23,351


22.4


23,339


19.6


48,427


21.8

  Total residential construction  

      and land                  


$104,036


100.0%


$119,219


100.0%


$221,859


100.0%

CREDIT QUALITY (unaudited)

(dollars in thousands)




At or for the Three Months Ended




Dec. 31,

2010


Sept. 30,

2010


Dec. 31,

2009


Nonperforming Assets:








Loans contractually past due 90 days or more but still accruing interest


$55


$56


$59


Nonaccrual loans:








Commercial and industrial                         


61,188


31,052


26,687


Commercial real estate secured                     


42,221


46,396


36,420


Residential construction and land                   


20,660


17,432


62,795


Commercial construction and land                   


12,734


12,232


4,245


All other loan types                               


12,633


11,251


11,256


Total nonaccrual loans                          


149,436


118,363


141,403


    Total nonperforming loans                     


149,491


118,419


141,462


Other real estate owned and repossessed assets       


32,965


39,063


26,231


Total nonperforming assets                       


$182,456


$157,482


$167,693










Other Credit Quality Information:








Loans contractually past due 30 through 89 days and still accruing


$11,948


$22,138


$13,206


Commercial criticized and classified loans (1)           


303,923


322,252


406,306


Performing restructured loans                       


29,786


26,548


1,196


Recorded balance of impaired loans                   


170,831


133,661


141,697


Allowance for loan losses related to impaired loans       


51,732


31,757


33,640










Allowance for Loan Losses Summary:








Allowance at beginning of period                     


$94,138


$100,500


$107,132


Charge-offs, net of recoveries:








Commercial and commercial real estate               


(27,945)


(12,907)


(7,983)


Real estate – construction and land                 


(639)


(11,322)


(10,384)


Total consumer-oriented loans                    


(909)


(261)


(1,582)


    Total net charge-offs                         


(29,493)


(24,490)


(19,949)


Provision for loan losses                           


51,798


18,128


19,002


Allowance at end of period                         


$116,443


$94,138


$106,185










Key Credit Ratios:








Nonperforming loans to total loans                    


4.83%


3.90%


4.66%


Nonperforming assets to total loans plus repossessed property


5.83%


5.13%


5.48%


Nonperforming assets to total assets                  


4.06%


3.38%


3.81%


Annualized net charge-offs to average total loans       


3.85%


3.25%


2.59%


Allowance to total loans at end of period (excluding loans held for sale)


4.11%


3.25%


3.60%


Allowance to nonperforming loans                    


77.89%


79.50%


75.06%


30 – 89 days past due to total loans                   


0.39%


0.73%


0.44%


(1) Commercial criticized and classified loans (special mention, substandard and nonaccrual loans) in commercial & industrial, commercial real estate, residential construction and land and commercial construction and land federal collateral codes.  Excludes consumer loans.

LOAN PORTFOLIO AGING (unadited)

(dollars in thousands)



As of December 31, 2010



30-89 Days Past Due


>90 Days Past Due and Still Accruing


Nonaccrual


Current


Total Loans


% of Total Loans


Allowance for Loan Loss Allocation















Commercial and industrial   

$1,061


--


$61,188


$1,289,613



$1,351,862


45%


$53,374
















Commercial real estate secured:














 Commercial non-owner

 occupied:















 Retail strip centers or malls   


--


--


7,524


191,003


198,527


6%



 Office/mixed use property    


1,010


--


3,580


122,034


126,624


4%



 Commercial properties       


--


--


1,821


151,661


153,482


5%



 Specialized – other         


--


--


3,133


119,969


123,102


4%



 Other commercial properties  


--


--


--


49,857


49,857


2%



Subtotal commercial non-owner occupied


1,010


--


16,058


634,524


651,592


21%



Commercial owner-occupied     


--


--


19,209


329,819


349,028


11%



Multi-family properties          


4,241


--


6,954


108,546


119,741


4%



    Total commercial real

       estate secured           


5,251


--


42,221


1,072,889


1,120,361


36%


31,421
















Residential construction & land:















   Residential construction       


--


--


19,650


61,035


80,685


2%



   Land                     


--


--


1,010


22,341


23,351


1%



    Total residential

       construction and land      


--


--


20,660


83,376


104,036


3%


15,246
















Commercial construction and land 


--


--


12,734


93,689


106,423


3%


11,422

     Total commercial loans      


6,312


--


136,803


2,539,567


2,682,682


87%


111,463
















Consumer loans               


5,636


55


12,633


393,352


411,676


13%


4,980

     Total loans               


$11,948


$55


$149,436


$2,932,919


$3,094,358


100%


$116,443

FUNDING LIABILITIES (unaudited)

(dollars in thousands)


The following table presents the distribution of the Company’s average deposit account balances for the periods indicated:


For the Quarter Ended



December 31, 2010


September 30, 2010


December 31, 2009



Average Balance


Percent of Deposits


Average Balance


Percent of Deposits


Average Balance


Percent of Deposits


In-market deposits:











Noninterest-bearing deposits         

$617,158


20.6%


$602,903


20.1%


$640,590


21.5%


NOW accounts                   

268,446


9.0


300,372


10.0


224,787


7.5


Savings deposits                  

40,120


1.3


40,545


1.4


41,198


1.4


Money market accounts             

579,990


19.4


568,014


19.0


451,953


15.2


Customer certificates of deposit      

725,383


24.3


755,765


25.3


768,733


25.8


CDARS time deposits               

145,808


4.9


152,170


5.1


132,231


4.4


Public time deposits               

63,324


2.1


45,043


1.5


73,916


2.5


Total in-market deposits               

2,440,229


81.6


2,464,812


82.4


2,333,408


78.3















Out-of-market deposits:













Brokered money market deposits     

6,028


0.2


6,173


0.2


8,601


0.3


Out-of-local-market certificates of deposit

94,856


3.2


92,805


3.1


89,480


3.0


Brokered certificates of deposit      

450,342


15.0


428,339


14.3


549,588


18.4


Total out-of-market deposits           

551,226


18.4


527,317


17.6


647,669


21.7


Total deposits                      

$2,991,455


100.0%


$2,992,129


100.0%


$2,981,077


100.0%


The following table sets forth the period end balances of total deposits as of each of the dates indicated below, as well as categorizes the Company’s deposits as “in-market” and “out-of-market” deposits:



Dec. 31,

2010



Sept. 30, 2010



Dec. 31, 2009


In-market deposits:










Noninterest-bearing deposits                     


$633,300



$588,204



$659,146


NOW accounts                               


248,662



304,798



307,025


Savings accounts                             


37,992



40,333



41,479


Money market accounts                         


583,365



569,346



438,080


Customer certificates of deposit                  


715,030



741,372



775,663


CDARS time deposits                           


182,879



132,313



116,256


Public time deposits                            


70,697



54,255



68,763


 Total in-market deposits                           


2,471,925



2,430,621



2,406,412












Out-of-market deposits:










Brokered money market deposits                 


5,832



6,083



7,338


Out-of-local-market certificates of deposit          


99,313



87,930



79,015


Brokered certificates of deposit                  


449,836



448,034



484,035


Total out-of-market deposits                       


554,981



542,047



570,388












Total deposits                                   


$3,026,906



$2,972,668



$2,976,800


RECONCILIATION OF U.S. GAAP FINANCIAL MEASURES (unaudited)

(dollars in thousands)


The following, as of the dates indicated, reconciles the income (loss) before income taxes to pre-tax, pre-provision earnings from core operations.



For the Three Months Ended


For the Twelve

Months Ended



Dec. 31, 2010


Sept. 30, 2010


June 30, 2010


Mar. 31, 2010


Dec. 31, 2009


Dec. 31, 2010


Dec. 31, 2009

Income (loss) before income taxes  


$(35,723)


$33,735


$(30,577)


$(10,441)


$(3,676)


$(43,006)


$(30,716)

Add back (subtract):















Provision for loan losses       


51,798


18,128


43,946


21,130


19,002


135,002


89,611

Nonperforming asset expense   


7,784


1,538


4,055


4,938


8,453


18,315


11,726

Gains on sales of investment securities


(6,997)


(32,804)


(142)


(1,433)


(8,958)


(41,376)


(17,595)

Pre-tax, pre-provision earnings from core operations


$16,862


$20,597


$17,282


$14,194


$14,821


$68,935


$53,026
















The following, as of the dates indicated, reconciles net interest income to revenue.



For the Three Months Ended


For the Twelve Months Ended



Dec. 31, 2010


Sept. 30, 2010


June 30, 2010


Mar. 31, 2010


Dec. 31, 2009


Dec. 31, 2010


Dec. 31, 2009

Net interest income                 


$33,562


$34,367


$34,678


$33,467


$32,810


$136,074


$122,911

Noninterest income                 


18,009


44,142


6,158


4,374


12,735


72,683


33,591

Add back (subtract):















Gains on sales of investment securities


(6,997)


(32,804)


(142)


(1,433)


(8,958)


(41,376)


(17,595)

Revenue                         


$44,574


$45,705


$40,694


$36,408


$36,587


$167,381


$138,907
















The Company's accounting and reporting policies conform to U.S. generally accepted accounting principles ("GAAP") and general practice within the banking industry.  Management uses certain non-GAAP financial measures to evaluate the Company’s financial performance and has provided the non-GAAP measures of pre-tax, pre-provision earnings from core operations and of revenue.  In the pre-tax, pre-provision earnings non-GAAP financial measure, the provision of loan losses, nonperforming asset expense and certain non-recurring items, such as gains and losses on investment securities, are excluded from the determination of operating results.  The non-GAAP measure of revenue is calculated as the sum of net interest income and noninterest income less investment securities gains and losses.  Management believes that these measures are useful because they provide a more comparable basis for evaluating financial performance from core operations period to period.

SOURCE Taylor Capital Group, Inc.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.