Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Travelport Third Quarter 2010 Results

      Year to date revenue increased, positive cash generation with marginally lower Adjusted EBITDA


      News provided by

      Travelport

      Nov 10, 2010, 07:00 ET

      Share this article

      Share this article


      NEW YORK, Nov. 10, 2010 /PRNewswire/ -- Travelport Limited, a leading provider of critical transaction processing for the global travel industry, today announced its financial results for the third quarter ended September 30, 2010.  

      Third Quarter 2010 Summary:

      • Net Revenue of $582 million, a 2% increase over Q3 2009
      • Operating Income of $104 million, compared to an Operating Loss of $740 million for Q3 2009
      • Adjusted EBITDA of $175 million, marginally lower than Q3 2009

      Year to Date 2010 Summary:

      • Net Revenue of $1,761 million, a 3% increase over 2009
      • Operating Income of $259 million, compared to an Operating Loss of $568 million for 2009
      • Adjusted EBITDA of $490 million, marginally lower than 2009
      • Cash generated by operations of $254 million, a 33% increase over 2009

      Third Quarter Operational Highlights:

      • Completed two major customer migrations
      • Positioned Travelport Universal Desktop™ for 2011 global roll-out
      • Grew GDS segments by 11% in Asia Pacific region

      Commenting on developments, Jeff Clarke, CEO and president of Travelport, said:

      "We have continued to make good progress in several key product areas within our GDS business and successfully completed the migration of two key customers, while our GTA business had another great quarter, delivering 29% growth in Segment Adjusted EBITDA.

      "Overall, in Q3 we have seen slightly lower than anticipated growth in our GDS business. We continue to invest strongly in innovative new products and geographic expansion. Adjusted EBITDA grew 10% year-over-year on a constant currency basis and excluding the non-recurring impact of the Delta Northwest merger."


      Travelport Consolidated

      ($ in millions)



      Q3 2010


      Q3 2009


      Change



      % Change


      Net Revenue


      $582


      $570


      $12



      2%


      Operating Income (Loss)


      $104


      $(740)


      $844



      N/A


      Adjusted EBITDA


      $175


      $178


      $(3)



      (2)%















      Q3 YTD 2010


      Q3 YTD 2009


      Change



      % Change


      Net Revenue


      $1,761


      $1,715


      $46



      3%


      Operating Income (Loss)


      $259


      $(568)


      $827



      N/A


      Adjusted EBITDA


      $490


      $494


      $(4)



      (1)%






      Q3 2010: Travelport's Net Revenue of $582 million for the third quarter of 2010 represented a 2% increase compared to the corresponding period in the prior year.  Operating Income of $104 million is an improvement of $844 million compared to the prior year.  Excluding the 2009 impairment charge of $833 million, Operating Income improved $11 million during the quarter, with increased revenue of $12 million.  Travelport achieved Adjusted EBITDA of $175 million for the three months ended September 30, 2010, marginally lower than the prior year.    

      Q3 YTD 2010: Travelport's year to date Net Revenue of $1,761 million represented a 3% increase compared to the corresponding period in the prior year.  Operating Income of $259 million is an improvement of $827 million compared to the prior year.  Excluding the 2009 impairment charge of $833 million, Operating Income declined marginally, with increased revenue of $46 million offset by an increase in total costs and expenses, including $16 million of incremental corporate transaction costs and $8 million of unfavorable movements in the fair value of foreign exchange derivatives.  Travelport achieved year to date Adjusted EBITDA of $490 million in 2010, marginally lower than the prior year.

      Financial Highlights Third Quarter and Q3 YTD 2010

      Global Distribution Systems (GDS)

      Travelport's main business is its global distribution system (GDS), which includes the Worldspan and Galileo brands and also the Company's Airline IT Solutions business.


      ($ in millions)



      Q3 2010


      Q3 2009


      Change


      % Change


      Net Revenue


      $488


      $488


      —


      —


      Segment EBITDA


      $135


      $156


      $(21)


      (14)%


      Segment Adjusted EBITDA


      $145


      $162


      $(17)


      (10)%














      Q3 YTD 2010


      Q3 YTD 2009


      Change


      % Change


      Net Revenue


      $1,544


      $1,514


      $30


      2%


      Segment EBITDA


      $446


      $475


      $(29)


      (6)%


      Segment Adjusted EBITDA


      $462


      $495


      $(33)


      (7)%


      (Note: percentages may not calculate due to rounding)




      Q3 2010: Net Revenue and Segment EBITDA for the GDS business were $488 million and $135 million, respectively, for the third quarter of 2010, with Net Revenue remaining flat and a decrease of 14% in Segment EBITDA compared to 2009.  Segment Adjusted EBITDA for the GDS business was $145 million for the third quarter of 2010, a 10% reduction compared to 2009.  Net Revenue remained in line with the prior year as a result of a 3% increase in segments, offset by a 14% decrease in Airline IT Solutions revenue due to the merger of Delta and Northwest.  

      Q3 YTD 2010: Net Revenue and Segment EBITDA for the GDS business were $1,544 million and $446 million, respectively, for the nine months ended September 30, 2010, representing a 2% increase in Net Revenue and a 6% decrease in Segment EBITDA compared to 2009.  Segment Adjusted EBITDA for the GDS business was $462 million for 2010, a 7% reduction compared to 2009.  Increased Net Revenue of 2% resulted from a 4% increase in segments compared to 2009, partially offset by an 11% decrease in Airline IT Solutions revenue due to the merger of Delta and Northwest.  

      Gullivers Travel Associates (GTA)

      GTA is a leading global, multi-channel provider of hotel and ground services.


      ($ in millions)



      Q3 2010


      Q3 2009


      Change


      % Change


      Net Revenue


      $94


      $82


      $12


      13%


      Segment EBITDA


      $40


      $(802)


      $842


      N/A


      Segment Adjusted EBITDA


      $40


      $31


      $9


      29%














      Q3 YTD 2010


      Q3 YTD 2009


      Change


      % Change


      Net Revenue


      $217


      $201


      $16


      8%


      Segment EBITDA


      $61


      $(792)


      $853


      N/A


      Segment Adjusted EBITDA


      $60


      $44


      $16


      36%


      (Note: percentages may not calculate due to rounding)




      Q3 2010: Net Revenue and Segment EBITDA for the GTA business were $94 million and $40 million, respectively, for the third quarter of 2010.  In the third quarter of 2009, GTA incurred a one-time, non-cash impairment charge of $833 million. Segment Adjusted EBITDA for GTA in the third quarter of 2010 was $40 million, representing a $9 million improvement compared to 2009.  Total Transaction Value ("TTV") increased 18% in the quarter primarily due to a 23% growth in the number of room nights, offset by unfavorable exchange rate movements.  Net Revenue increased 13% in the quarter due to the increase in TTV, partially offset by lower margin on sales and unfavourable exchange rate movements.

      Q3 YTD 2010: Net Revenue and Segment EBITDA for the GTA business were $217 million and $61 million, respectively, for the nine months ended September 30, 2010.  Segment Adjusted EBITDA for GTA in 2010 was $60 million, representing a $16 million improvement compared to 2009.  TTV increased 18% in the nine months primarily due to a 19% growth in the number of room nights.  Net Revenue increased 8% in the period due to the increase in TTV, partially offset by lower margin on sales.

      Corporate

      For the third quarter of 2010, Travelport incurred adjusted corporate costs of $10 million, which was $5 million less than the third quarter of 2009.

      For the nine months ended September 30, 2010, Travelport incurred adjusted corporate costs of $32 million, which was $13 million less than the first nine months of 2009.

      Year to date interest costs of $202 million for 2010 were $21 million less than the first nine months of 2009 primarily due to lower interest rates.

      During the nine months ended September 30, 2010, Travelport generated $254 million in cash from operations, a $63 million increase over the same period in 2009.  This increase is primarily attributable to a $33 million increase in cash generated from operating working capital and a $23 million decrease in cash used for interest payments.  During the nine months ended September 30, 2010, Travelport used $220 million for investment, including $50 million for the purchase of common shares of Orbitz Worldwide and $159 million for continued investment and upgrades to the IT infrastructure, including the deployment of the latest IBM technology.

      Travelport's net debt at September 30, 2010 was $3,446 million, which comprised debt of $3,715 million less $269 million in cash and cash equivalents.

      In August 2010, Travelport issued $250 million of 9% senior notes due 2016, using a portion of the proceeds to repay $149 million of term loans.

      Following the period end, in October 2010, Travelport amended its senior secured credit agreement to, among other things, extend the maturities on approximately 90% of its term loans and letters of credit commitments by two years and amend certain terms under the senior secured credit facility, providing the Company with greater financial flexibility.  As a result, and subject to the terms of this amendment, less than 10% of current Travelport indebtedness matures prior to September 2014.

      Orbitz Worldwide

      Travelport currently owns approximately 48% of the outstanding equity of Orbitz Worldwide. Travelport accounts for its investment in Orbitz Worldwide under the equity method of accounting.  During the three and nine month periods ended September 30, 2010, Travelport recorded $8 million and $10 million, respectively, in earnings from our investment in Orbitz Worldwide.

      Conference Call/Webcast

      The Company's third quarter 2010 earnings conference call will be accessible to the media and general public via live Internet Webcast today beginning at 11:00 a.m. (EST), and through a limited number of listen-only, dial-in conference lines.  The Webcast will be available through the Investor Center section of the Company's Web site at www.travelport.com. To access the call through a conference line dial: +44 (0)20 7806 1951, UK Toll;  0800 028 1243, UK Toll Free; +1 718 354 1385, USA Toll; 1888 935 4575, USA Toll Free, beginning at least 10 minutes prior to the scheduled start of the call.  Please quote the confirmation code 9721410 or "Travelport". A replay of the conference call will be available November 10, 2010 from 2:00 p.m. (EST), through November 22, 2010. To access the replay, dial: +44 (0)20 7111 1244, UK Toll/International Toll; +1 347 366 9565 USA Toll.  Please quote the confirmation code 9721410# .

      About Travelport

      Travelport is a broad-based business services company and a leading provider of critical transaction processing solutions to companies operating in the global travel industry.

      With a presence in 160 countries, approximately 5,400 employees and reported 2009 revenues of $2.2 billion, Travelport is comprised of the global distribution system (GDS) business that includes the Galileo and Worldspan brands; GTA, a leading global, multi-channel provider of hotel and ground services; and Airline IT Solutions, which hosts mission critical applications and provides business and data analysis solutions for major airlines.

      Travelport also owns approximately 48% of Orbitz Worldwide (NYSE: OWW), a leading global online travel company. Travelport is a private company owned by The Blackstone Group, One Equity Partners, Technology Crossover Ventures, and Travelport management.

      Forward-Looking Statements

      Certain statements in this press release constitute "forward-looking statements" that involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Statements preceded by, followed by or that otherwise include the words "believes", "expects", "anticipates", "intends", "projects", "estimates", "plans", "may increase", "may fluctuate" and similar expressions or future or conditional verbs such as "will", "should", "would", "may" and "could" are generally forward-looking in nature and not historical facts. Any statements that refer to expectations or other characterizations of future events, circumstances or results are forward-looking statements.

      Various risks that could cause future results to differ from those expressed by the forward-looking statements included in this press release include, but are not limited to: the impact that our outstanding indebtedness may have on the way we operate our business; factors affecting the level of travel activity, particularly air travel volume, including security concerns, general economic conditions, natural disasters and other disruptions; general economic and business conditions in the markets in which we operate, including fluctuations in currencies; pricing, regulatory and other trends in the travel industry, including the direct connect efforts of American Airlines and our litigation with American Airlines related thereto; our ability to obtain travel supplier inventory from travel suppliers, such as airlines, hotels, car rental companies, cruise lines and other travel suppliers; our ability to develop and deliver products and services that are valuable to travel agencies and travel suppliers and generate new revenue streams, including our new universal desktop product; risks associated with doing business in multiple countries and in multiple currencies; maintenance and protection of our information technology and intellectual property; the impact on supplier capacity and inventory resulting from consolidation of the airline industry; financing plans and access to adequate capital on favorable terms; our ability to achieve expected cost savings from our efforts to improve operational efficiency; our ability to maintain existing relationships with travel agencies and tour operators and to enter into new relationships on acceptable financial and other terms; and our ability to grow adjacencies, such as our recent acquisition of Sprice and our controlling interest in eNett. Other unknown or unpredictable factors also could have material adverse effects on our performance or achievements. In light of these risks, uncertainties, assumptions and factors, the forward-looking events discussed in this press release may not occur. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date stated, or if no date is stated, as of the date of this press release. Except to the extent required by applicable securities laws, the Company undertakes no obligation to release any revisions to any forward-looking statements, to report events or to report the occurrence of unanticipated events unless required by law.

      This release includes certain non-GAAP financial measures as defined under SEC rules.  As required by SEC rules, important information regarding such measures is contained below.


      TRAVELPORT LIMITED

      CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS

      (unaudited)

      (in $ millions)

      Three Months
      Ended
      September 30,
      2010

      Three Months
      Ended
      September 30,
      2009

      Nine Months
      Ended
      September 30,
      2010

      Nine Months
      Ended
      September 30,
      2009

      Net revenue

      582

      570

      1,761

      1,715

      Costs and expenses


      Cost of revenue

      291

      270

      899

      834

      Selling, general and administrative

      121

      139

      410

      416

      Restructuring charges

      —

      5

      5

      18

      Depreciation and amortization

      66

      63

      188

      187

      Impairment of goodwill and intangible assets

      —

      833

      —

      833

      Other income

      —

      —

      —

      (5)

      Total costs and expenses

      478

      1,310

      1,502

      2,283

      Operating income (loss)

      104

      (740)

      259

      (568)

      Interest expense, net

      (73)

      (85)

      (202)

      (223)

      Gain on early extinguishment of debt

      —

      4

      —

      10

      Income (loss) from operations before income taxes and equity in earnings (losses) of investment in Orbitz Worldwide

      31

      (821)

      57

      (781)

      (Provision) benefit for income taxes

      (15)

      78

      (42)

      64

      Equity in earnings (losses) of investment in Orbitz Worldwide

      8

      3

      10

      (153)

      Net income (loss)

      24

      (740)

      25

      (870)

      Net loss (income) attributable to non-controlling interest in subsidiaries

      1

      —

      1

      (2)

      Net income (loss) attributable to the Company

      25

      (740)

      26

      (872)






      TRAVELPORT LIMITED

      SEGMENT EBITDA

      (unaudited)


        The Company's presentation of Segment EBITDA may not be comparable to similarly titled measures used by other companies.

      (in $ millions)

      Three Months

      Ended
      September 30,

      2010

      Three Months
      Ended
      September 30,
      2009

      Nine Months
      Ended
      September 30,
      2010

      Nine Months
      Ended
      September 30,
      2009

      GDS





      Net revenue

      488

      488

      1,544

      1,514

      Segment EBITDA

      135

      156

      446

      475

      GTA





      Net revenue

      94

      82

      217

      201

      Segment EBITDA

      40

      (802)

      61

      (792)

      Combined Totals





      Net revenue

      582

      570

      1,761

      1,715

      Segment EBITDA

      175

      (646)

      507

      (317)

      Reconciling items:





      Corporate and unallocated

      (5)

      (31)

      (60)

      (64)

      Gain on early extinguishment of debt

      —

      4

      —

      10

      Interest expense, net

      (73)

      (85)

      (202)

      (223)

      Depreciation and amortization

      (66)

      (63)

      (188)

      (187)

      Income (loss) from operations before income taxes and equity in earnings (losses) of investment in Orbitz Worldwide

      31

      (821)

      57

      (781)






      TRAVELPORT LIMITED

      CONSOLIDATED CONDENSED BALANCE SHEETS

      (unaudited)

      (in $ millions)

      September 30,
      2010

      December 31,
      2009

      Assets



      Current assets:



      Cash and cash equivalents

      269

      217

      Accounts receivable (net of allowances for doubtful accounts of $43 and $59)

      449

      346

      Deferred income taxes

      22

      22

      Other current assets

      208

      156

      Total current assets

      948

      741

      Property and equipment, net

      532

      452

      Goodwill

      1,282

      1,285

      Trademarks and tradenames

      414

      419

      Other intangible assets, net

      1,079

      1,183

      Investment in Orbitz Worldwide

      123

      60

      Other non-current assets

      210

      206

      Total assets

      4,588

      4,346

      Liabilities and equity



      Current liabilities:



      Accounts payable

      205

      139

      Accrued expenses and other current liabilities

      885

      765

      Current portion of long-term debt

      17

      23

      Total current liabilities

      1,107

      927

      Long-term debt

      3,698

      3,640

      Deferred income taxes

      129

      143

      Other non-current liabilities

      226

      228

      Total liabilities

      5,160

      4,938




      Shareholders' equity:



      Common shares $1.00 par value; 12,000 shares authorized; 12,000 shares issued and outstanding

      —

      —

      Additional paid in capital

      1,008

      1,006

      Accumulated deficit

      (1,617)

      (1,643)

      Accumulated other comprehensive income

      26

      30

      Total shareholders' equity

      (583)

      (607)

      Equity attributable to non-controlling interest in subsidiaries

      11

      15

      Total equity

      (572)

      (592)

      Total liabilities and equity

      4,588

      4,346






      TRAVELPORT LIMITED

      CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

      (unaudited)

      (in $ millions)

      Nine Months
      Ended
      September 30,
      2010

      Nine Months
      Ended
      September 30,
      2009

      Operating activities



      Net income (loss)

      25

      (870)

      Adjustments to reconcile net income (loss) to net cash provided by operating activities:



      Depreciation and amortization

      188

      187

      Impairment of goodwill and intangible assets

      —

      833

      Gain on sale of assets

      —

      (5)

      Provision for bad debts

      2

      14

      Equity-based compensation

      2

      6

      Gain on early extinguishment of debt

      —

      (10)

      Amortization of debt finance costs

      19

      12

      Loss on interest rate derivative instruments

      5

      10

      Gain on foreign exchange derivative instruments

      (3)

      (14)

      Equity in (earnings) losses of investment in Orbitz Worldwide

      (10)

      153

      FASA liability

      (14)

      (21)

      Deferred income taxes

      (3)

      (103)

      Changes in assets and liabilities, net of effects from acquisitions:



      Accounts receivable

      (108)

      (59)

      Other current assets

      (9)

      (5)

      Accounts payable, accrued expenses and other current liabilities

      167

      74

      Other

      (7)

      (11)

      Net cash provided by operating activities

      254

      191

      Investing activities



      Property and equipment additions

      (159)

      (39)

      Investment in Orbitz Worldwide

      (50)

      —

      Business acquired

      (16)

      —

      Loan to parent company

      (9)

      —

      Loan repaid by parent company

      9

      —

      Proceeds from sale of assets

      —

      5

      Other

      5

      (2)

      Net cash used in investing activities

      (220)

      (36)

      Financing activities



      Principal repayments

      (295)

      (298)

      Proceeds from new borrowings

      380

      144

      (Payments) proceeds on settlement of derivative contracts

      (64)

      87

      Net share settlement for equity-based compensation

      —

      (7)

      Debt finance costs

      (5)

      (3)

      Distribution to a parent company

      —

      (194)

      Other

      (3)

      —

      Net cash provided by (used in) financing activities

      13

      (271)

      Effect of changes in exchange rates on cash and cash equivalents

      5

      6

      Net increase (decrease) in cash and cash equivalents

      52

      (110)

      Cash and cash equivalents at beginning of period

      217

      345

      Cash and cash equivalents at end of period

      269

      235

      Supplementary disclosures



      Interest payments

      200

      223

      Income tax payments, net

      24

      28






      TRAVELPORT LIMITED

      NON-GAAP MEASURES

      (in $ millions and unaudited)

      Reconciliation of Adjusted EBITDA to Operating Income

      Three Months Ended September 30, 2010


      GDS

      GTA

      Reconciling

      Items:

      Corporate and

      Unallocated

      Costs

      Total






      Adjusted EBITDA

      145

      40

      (10)

      175

      Less adjustments:





        Acquisitions and corporate transaction costs

      6

      —

      —

      6

        Equity-based compensation

      —

      —

      (1)

      (1)

        Unrealized gains on foreign exchange derivatives

      —

      —

      (3)

      (3)

        Other

      4

      —

      (1)

      3

        Total

      10

      —

      (5)

      5

      EBITDA

      135

      40

      (5)

      170

      Less:





        Depreciation and amortization




      (66)

      Operating income




      104












      Reconciliation of Adjusted EBITDA to Operating Income

      Three Months Ended September 30, 2009


      GDS

      GTA

      Reconciling

      Items:

      Corporate and

      Unallocated

      Costs

      Total






      Adjusted EBITDA

      162

      31

      (15)

      178

      Less adjustments:





        Sponsor monitoring fees

      —

      —

      3

      3

        Acquisitions and corporate transaction costs

      3

      —

      1

      4

        Restructuring charges

      2

      —

      3

      5

        Equity based compensation

      —

      —

      4

      4

        Unrealized losses on foreign exchange derivatives

      —

      —

      6

      6

        Impairment

      —

      833

      —

      833

        Other

      1

      —

      (5)

      (4)

        Total

      6

      833

      12

      851

      EBITDA

      156

      (802)

      (27)

      (673)

      Less:





        Depreciation and amortization




      (63)

        Gain on early extinguishment of debt




      (4)

      Operating loss




      (740)











      TRAVELPORT LIMITED

      NON-GAAP MEASURES

      (in $ millions and unaudited)

      Reconciliation of Adjusted EBITDA to Operating Income

      Nine Months Ended September 30, 2010


      GDS

      GTA

      Reconciling

      Items:

      Corporate and

      Unallocated

      Costs

      Total






      Adjusted EBITDA

      462

      60

      (32)

      490

      Less adjustments:





        Acquisitions and corporate transaction costs

      10

      (2)

      22

      30

        Restructuring charges

      —

      1

      4

      5

        Equity-based compensation

      —

      —

      2

      2

        Unrealized losses on foreign exchange derivatives

      —

      —

      1

      1

        Other

      6

      —

      (1)

      5

        Total

      16

      (1)

      28

      43

      EBITDA

      446

      61

      (60)

      447

      Less:





        Depreciation and amortization




      (188)

      Operating income




      259












      Reconciliation of Adjusted EBITDA to Operating Income

      Nine Months Ended September 30, 2009


      GDS

      GTA

      Reconciling

      Items:

      Corporate and

      Unallocated

      Costs

      Total






      Adjusted EBITDA

      495

      44

      (45)

      494

      Less adjustments:





        Sponsor monitoring fees

      —

      —

      7

      7

        Acquisitions and corporate transaction costs

      12

      —

      6

      18

        Restructuring charges

      6

      3

      9

      18

        Equity-based compensation

      —

      —

      7

      7

        Unrealized gains on foreign exchange derivatives

      —

      —

      (7)

      (7)

        Impairment

      —

      833

      —

      833

        Other

      2

      —

      (13)

      (11)

        Total

      20

      836

      9

      865

      EBITDA

      475

      (792)

      (54)

      (371)

      Less:





        Depreciation and amortization




      (187)

        Gain on early extinguishment of debt




      (10)

      Operating loss




      (568)











      TRAVELPORT LIMITED

      NON-GAAP MEASURES (Continued)

      (in $ millions and unaudited)

      Reconciliation of Adjusted EBITDA to Net Cash Provided

      by Operating Activities and Unlevered Free Cash Flow

      Nine Months

      Ended

      September 30,

      2010

      Nine Months

      Ended

      September 30,

      2009




      GDS Segment Adjusted EBITDA

      462

      495

      GTA Segment Adjusted EBITDA

      60

      44

      Reconciling item: Corporate and Unallocated costs

      (32)

      (45)

      Adjusted EBITDA

      490

      494

      Less:



        Cash interest payments

      (200)

      (223)

        Tax payments

      (24)

      (28)

        Changes in operating working capital

      29

      (4)

        FASA liability payments

      (14)

      (21)

        Other non-operating and adjusting items

      (27)

      (27)

      Net cash provided by operating activities

      254

      191




      Add cash interest payments

      200

      223

      Less capital expenditures

      (159)

      (39)

      Unlevered free cash flow

      295

      375




      Adjusted EBITDA is a non-GAAP measure and may not be comparable to similarly named measures used by other companies. We believe this measure provides management with a more complete understanding of the underlying results and trends and an enhanced overall understanding of our financial liquidity and prospects for the future. Adjusted EBITDA is the primary metric for; measuring our business results, forecasting and determining future capital investment allocations and is used by the Board of Directors to determine incentive compensation.  Capital expenditures, which impact depreciation and amortization, interest expense and income tax expense, are reviewed separately by management. Adjusted EBITDA is disclosed so that investors have the same tools available to management when evaluating the results of Travelport. The Adjusted EBITDA measure is a defined term within our credit agreement and bond indentures. Adjusted EBITDA is defined as EBITDA adjusted to exclude the impact of purchase accounting, impairment of goodwill and intangibles assets, expenses incurred in conjunction with Travelport's separation from Cendant, expenses incurred to acquire and integrate Travelport's portfolio of businesses, costs associated with Travelport's restructuring efforts, non-cash equity-based compensation, and other adjustments made to exclude expenses management views as outside the normal course of operations. Adjusted EBITDA is a critical measure as it is required to calculate our key financial ratio under our credit agreement covenants. This ratio compares our Adjusted EBITDA for the last twelve months, including the impact of cost savings and synergies, to our consolidated net debt and is known as our Leverage Ratio. We are currently in compliance with our Leverage Ratio. A breach of this covenant could result in a default under the senior secured credit agreement and the indentures governing our notes.

      Unlevered free cash flow is a non-GAAP measure and may not be comparable to similarly named measures used by other companies. Unlevered free cash flow is defined as net cash provided by (used in) operations adjusted to exclude cash interest payments and include capital expenditures, all of which are GAAP measures included within our Statements of Cash Flows.  We believe unlevered free cash flow provides management and investors with a more complete understanding of the underlying liquidity of the core operating businesses and our ability to meet its current and future financing and investing needs.  


      TRAVELPORT LIMITED

      Operating Statistics

      (unaudited)


      Three Months Ended

      September 30,




      2010

      2009

      Change

      % Change

      GDS (segments in millions)





        Americas segments

      43.5

      43.4

      0.1

      —

        International Segments:





          Europe

      20.2

      19.1

      1.1

      5%

          Middle East and Africa

      8.9

      8.9

      —

      —

          Asia Pacific

      13.6

      12.4

      1.2

      11%

      Total Segments

      86.2

      83.8

      2.4

      3%






      GTA





        Total Transaction Value ("TTV") (in millions)

      $599

      $507

      $92

      18%

      Room nights (in millions)

      3.7

      3.0

      0.7

      23%













      Nine Months Ended

      September 30,




      2010

      2009

      Change

      % Change

      GDS (segments in millions)





        Americas segments

      135.0

      131.2

      3.8

      3%

        International Segments:





          Europe

      65.1

      61.8

      3.3

      5%

          Middle East and Africa

      30.0

      30.8

      (0.8)

      (3)%

          Asia Pacific

      41.8

      36.4

      5.4

      15%

      Total Segments

      271.9

      260.2

      11.7

      4%






      GTA





        Total Transaction Value (in millions)

      $1,407

      $1,187

      $220

      18%

      Room nights (in millions)

      8.9

      7.5

      1.4

      19%










      SOURCE Travelport

      Modal title

      Also from this source

      TRAVELPORT ENTERS NEXT PHASE OF ACCELERATED GROWTH AS AI RESHAPES TRAVEL DISTRIBUTION

      TRAVELPORT ENTERS NEXT PHASE OF ACCELERATED GROWTH AS AI RESHAPES TRAVEL DISTRIBUTION

      Travel distribution is undergoing a fundamental structural shift. As generative AI and intelligent agents reshape how consumers search, plan, and...

      TRAVELPORT ENTERS NEXT PHASE OF ACCELERATED GROWTH AS AI RESHAPES TRAVEL DISTRIBUTION

      TRAVELPORT ENTERS NEXT PHASE OF ACCELERATED GROWTH AS AI RESHAPES TRAVEL DISTRIBUTION

      Travel distribution is undergoing a fundamental structural shift. As generative AI and intelligent agents reshape how consumers search, plan, and...

      More Releases From This Source

      Explore

      Travel

      Travel

      Leisure & Tourism

      Leisure & Tourism

      Earnings

      Earnings

      Conference Call Announcements

      Conference Call Announcements

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.