Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Travelport Third Quarter 2010 Results

Year to date revenue increased, positive cash generation with marginally lower Adjusted EBITDA


News provided by

Travelport

Nov 10, 2010, 07:00 ET

Share this article

Share toX

Share this article

Share toX

NEW YORK, Nov. 10, 2010 /PRNewswire/ -- Travelport Limited, a leading provider of critical transaction processing for the global travel industry, today announced its financial results for the third quarter ended September 30, 2010.  

Third Quarter 2010 Summary:

  • Net Revenue of $582 million, a 2% increase over Q3 2009
  • Operating Income of $104 million, compared to an Operating Loss of $740 million for Q3 2009
  • Adjusted EBITDA of $175 million, marginally lower than Q3 2009

Year to Date 2010 Summary:

  • Net Revenue of $1,761 million, a 3% increase over 2009
  • Operating Income of $259 million, compared to an Operating Loss of $568 million for 2009
  • Adjusted EBITDA of $490 million, marginally lower than 2009
  • Cash generated by operations of $254 million, a 33% increase over 2009

Third Quarter Operational Highlights:

  • Completed two major customer migrations
  • Positioned Travelport Universal Desktop™ for 2011 global roll-out
  • Grew GDS segments by 11% in Asia Pacific region

Commenting on developments, Jeff Clarke, CEO and president of Travelport, said:

"We have continued to make good progress in several key product areas within our GDS business and successfully completed the migration of two key customers, while our GTA business had another great quarter, delivering 29% growth in Segment Adjusted EBITDA.

"Overall, in Q3 we have seen slightly lower than anticipated growth in our GDS business. We continue to invest strongly in innovative new products and geographic expansion. Adjusted EBITDA grew 10% year-over-year on a constant currency basis and excluding the non-recurring impact of the Delta Northwest merger."


Travelport Consolidated

($ in millions)



Q3 2010


Q3 2009


Change



% Change


Net Revenue


$582


$570


$12



2%


Operating Income (Loss)


$104


$(740)


$844



N/A


Adjusted EBITDA


$175


$178


$(3)



(2)%















Q3 YTD 2010


Q3 YTD 2009


Change



% Change


Net Revenue


$1,761


$1,715


$46



3%


Operating Income (Loss)


$259


$(568)


$827



N/A


Adjusted EBITDA


$490


$494


$(4)



(1)%




Q3 2010: Travelport's Net Revenue of $582 million for the third quarter of 2010 represented a 2% increase compared to the corresponding period in the prior year.  Operating Income of $104 million is an improvement of $844 million compared to the prior year.  Excluding the 2009 impairment charge of $833 million, Operating Income improved $11 million during the quarter, with increased revenue of $12 million.  Travelport achieved Adjusted EBITDA of $175 million for the three months ended September 30, 2010, marginally lower than the prior year.    

Q3 YTD 2010: Travelport's year to date Net Revenue of $1,761 million represented a 3% increase compared to the corresponding period in the prior year.  Operating Income of $259 million is an improvement of $827 million compared to the prior year.  Excluding the 2009 impairment charge of $833 million, Operating Income declined marginally, with increased revenue of $46 million offset by an increase in total costs and expenses, including $16 million of incremental corporate transaction costs and $8 million of unfavorable movements in the fair value of foreign exchange derivatives.  Travelport achieved year to date Adjusted EBITDA of $490 million in 2010, marginally lower than the prior year.

Financial Highlights Third Quarter and Q3 YTD 2010

Global Distribution Systems (GDS)

Travelport's main business is its global distribution system (GDS), which includes the Worldspan and Galileo brands and also the Company's Airline IT Solutions business.


($ in millions)



Q3 2010


Q3 2009


Change


% Change


Net Revenue


$488


$488


—


—


Segment EBITDA


$135


$156


$(21)


(14)%


Segment Adjusted EBITDA


$145


$162


$(17)


(10)%














Q3 YTD 2010


Q3 YTD 2009


Change


% Change


Net Revenue


$1,544


$1,514


$30


2%


Segment EBITDA


$446


$475


$(29)


(6)%


Segment Adjusted EBITDA


$462


$495


$(33)


(7)%


(Note: percentages may not calculate due to rounding)


Q3 2010: Net Revenue and Segment EBITDA for the GDS business were $488 million and $135 million, respectively, for the third quarter of 2010, with Net Revenue remaining flat and a decrease of 14% in Segment EBITDA compared to 2009.  Segment Adjusted EBITDA for the GDS business was $145 million for the third quarter of 2010, a 10% reduction compared to 2009.  Net Revenue remained in line with the prior year as a result of a 3% increase in segments, offset by a 14% decrease in Airline IT Solutions revenue due to the merger of Delta and Northwest.  

Q3 YTD 2010: Net Revenue and Segment EBITDA for the GDS business were $1,544 million and $446 million, respectively, for the nine months ended September 30, 2010, representing a 2% increase in Net Revenue and a 6% decrease in Segment EBITDA compared to 2009.  Segment Adjusted EBITDA for the GDS business was $462 million for 2010, a 7% reduction compared to 2009.  Increased Net Revenue of 2% resulted from a 4% increase in segments compared to 2009, partially offset by an 11% decrease in Airline IT Solutions revenue due to the merger of Delta and Northwest.  

Gullivers Travel Associates (GTA)

GTA is a leading global, multi-channel provider of hotel and ground services.


($ in millions)



Q3 2010


Q3 2009


Change


% Change


Net Revenue


$94


$82


$12


13%


Segment EBITDA


$40


$(802)


$842


N/A


Segment Adjusted EBITDA


$40


$31


$9


29%














Q3 YTD 2010


Q3 YTD 2009


Change


% Change


Net Revenue


$217


$201


$16


8%


Segment EBITDA


$61


$(792)


$853


N/A


Segment Adjusted EBITDA


$60


$44


$16


36%


(Note: percentages may not calculate due to rounding)


Q3 2010: Net Revenue and Segment EBITDA for the GTA business were $94 million and $40 million, respectively, for the third quarter of 2010.  In the third quarter of 2009, GTA incurred a one-time, non-cash impairment charge of $833 million. Segment Adjusted EBITDA for GTA in the third quarter of 2010 was $40 million, representing a $9 million improvement compared to 2009.  Total Transaction Value ("TTV") increased 18% in the quarter primarily due to a 23% growth in the number of room nights, offset by unfavorable exchange rate movements.  Net Revenue increased 13% in the quarter due to the increase in TTV, partially offset by lower margin on sales and unfavourable exchange rate movements.

Q3 YTD 2010: Net Revenue and Segment EBITDA for the GTA business were $217 million and $61 million, respectively, for the nine months ended September 30, 2010.  Segment Adjusted EBITDA for GTA in 2010 was $60 million, representing a $16 million improvement compared to 2009.  TTV increased 18% in the nine months primarily due to a 19% growth in the number of room nights.  Net Revenue increased 8% in the period due to the increase in TTV, partially offset by lower margin on sales.

Corporate

For the third quarter of 2010, Travelport incurred adjusted corporate costs of $10 million, which was $5 million less than the third quarter of 2009.

For the nine months ended September 30, 2010, Travelport incurred adjusted corporate costs of $32 million, which was $13 million less than the first nine months of 2009.

Year to date interest costs of $202 million for 2010 were $21 million less than the first nine months of 2009 primarily due to lower interest rates.

During the nine months ended September 30, 2010, Travelport generated $254 million in cash from operations, a $63 million increase over the same period in 2009.  This increase is primarily attributable to a $33 million increase in cash generated from operating working capital and a $23 million decrease in cash used for interest payments.  During the nine months ended September 30, 2010, Travelport used $220 million for investment, including $50 million for the purchase of common shares of Orbitz Worldwide and $159 million for continued investment and upgrades to the IT infrastructure, including the deployment of the latest IBM technology.

Travelport's net debt at September 30, 2010 was $3,446 million, which comprised debt of $3,715 million less $269 million in cash and cash equivalents.

In August 2010, Travelport issued $250 million of 9% senior notes due 2016, using a portion of the proceeds to repay $149 million of term loans.

Following the period end, in October 2010, Travelport amended its senior secured credit agreement to, among other things, extend the maturities on approximately 90% of its term loans and letters of credit commitments by two years and amend certain terms under the senior secured credit facility, providing the Company with greater financial flexibility.  As a result, and subject to the terms of this amendment, less than 10% of current Travelport indebtedness matures prior to September 2014.

Orbitz Worldwide

Travelport currently owns approximately 48% of the outstanding equity of Orbitz Worldwide. Travelport accounts for its investment in Orbitz Worldwide under the equity method of accounting.  During the three and nine month periods ended September 30, 2010, Travelport recorded $8 million and $10 million, respectively, in earnings from our investment in Orbitz Worldwide.

Conference Call/Webcast

The Company's third quarter 2010 earnings conference call will be accessible to the media and general public via live Internet Webcast today beginning at 11:00 a.m. (EST), and through a limited number of listen-only, dial-in conference lines.  The Webcast will be available through the Investor Center section of the Company's Web site at www.travelport.com. To access the call through a conference line dial: +44 (0)20 7806 1951, UK Toll;  0800 028 1243, UK Toll Free; +1 718 354 1385, USA Toll; 1888 935 4575, USA Toll Free, beginning at least 10 minutes prior to the scheduled start of the call.  Please quote the confirmation code 9721410 or "Travelport". A replay of the conference call will be available November 10, 2010 from 2:00 p.m. (EST), through November 22, 2010. To access the replay, dial: +44 (0)20 7111 1244, UK Toll/International Toll; +1 347 366 9565 USA Toll.  Please quote the confirmation code 9721410# .

About Travelport

Travelport is a broad-based business services company and a leading provider of critical transaction processing solutions to companies operating in the global travel industry.

With a presence in 160 countries, approximately 5,400 employees and reported 2009 revenues of $2.2 billion, Travelport is comprised of the global distribution system (GDS) business that includes the Galileo and Worldspan brands; GTA, a leading global, multi-channel provider of hotel and ground services; and Airline IT Solutions, which hosts mission critical applications and provides business and data analysis solutions for major airlines.

Travelport also owns approximately 48% of Orbitz Worldwide (NYSE: OWW), a leading global online travel company. Travelport is a private company owned by The Blackstone Group, One Equity Partners, Technology Crossover Ventures, and Travelport management.

Forward-Looking Statements

Certain statements in this press release constitute "forward-looking statements" that involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Statements preceded by, followed by or that otherwise include the words "believes", "expects", "anticipates", "intends", "projects", "estimates", "plans", "may increase", "may fluctuate" and similar expressions or future or conditional verbs such as "will", "should", "would", "may" and "could" are generally forward-looking in nature and not historical facts. Any statements that refer to expectations or other characterizations of future events, circumstances or results are forward-looking statements.

Various risks that could cause future results to differ from those expressed by the forward-looking statements included in this press release include, but are not limited to: the impact that our outstanding indebtedness may have on the way we operate our business; factors affecting the level of travel activity, particularly air travel volume, including security concerns, general economic conditions, natural disasters and other disruptions; general economic and business conditions in the markets in which we operate, including fluctuations in currencies; pricing, regulatory and other trends in the travel industry, including the direct connect efforts of American Airlines and our litigation with American Airlines related thereto; our ability to obtain travel supplier inventory from travel suppliers, such as airlines, hotels, car rental companies, cruise lines and other travel suppliers; our ability to develop and deliver products and services that are valuable to travel agencies and travel suppliers and generate new revenue streams, including our new universal desktop product; risks associated with doing business in multiple countries and in multiple currencies; maintenance and protection of our information technology and intellectual property; the impact on supplier capacity and inventory resulting from consolidation of the airline industry; financing plans and access to adequate capital on favorable terms; our ability to achieve expected cost savings from our efforts to improve operational efficiency; our ability to maintain existing relationships with travel agencies and tour operators and to enter into new relationships on acceptable financial and other terms; and our ability to grow adjacencies, such as our recent acquisition of Sprice and our controlling interest in eNett. Other unknown or unpredictable factors also could have material adverse effects on our performance or achievements. In light of these risks, uncertainties, assumptions and factors, the forward-looking events discussed in this press release may not occur. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date stated, or if no date is stated, as of the date of this press release. Except to the extent required by applicable securities laws, the Company undertakes no obligation to release any revisions to any forward-looking statements, to report events or to report the occurrence of unanticipated events unless required by law.

This release includes certain non-GAAP financial measures as defined under SEC rules.  As required by SEC rules, important information regarding such measures is contained below.


TRAVELPORT LIMITED

CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS

(unaudited)

(in $ millions)

Three Months
Ended
September 30,
2010

Three Months
Ended
September 30,
2009

Nine Months
Ended
September 30,
2010

Nine Months
Ended
September 30,
2009

Net revenue

582

570

1,761

1,715

Costs and expenses


Cost of revenue

291

270

899

834

Selling, general and administrative

121

139

410

416

Restructuring charges

—

5

5

18

Depreciation and amortization

66

63

188

187

Impairment of goodwill and intangible assets

—

833

—

833

Other income

—

—

—

(5)

Total costs and expenses

478

1,310

1,502

2,283

Operating income (loss)

104

(740)

259

(568)

Interest expense, net

(73)

(85)

(202)

(223)

Gain on early extinguishment of debt

—

4

—

10

Income (loss) from operations before income taxes and equity in earnings (losses) of investment in Orbitz Worldwide

31

(821)

57

(781)

(Provision) benefit for income taxes

(15)

78

(42)

64

Equity in earnings (losses) of investment in Orbitz Worldwide

8

3

10

(153)

Net income (loss)

24

(740)

25

(870)

Net loss (income) attributable to non-controlling interest in subsidiaries

1

—

1

(2)

Net income (loss) attributable to the Company

25

(740)

26

(872)




TRAVELPORT LIMITED

SEGMENT EBITDA

(unaudited)


  The Company's presentation of Segment EBITDA may not be comparable to similarly titled measures used by other companies.

(in $ millions)

Three Months

Ended
September 30,

2010

Three Months
Ended
September 30,
2009

Nine Months
Ended
September 30,
2010

Nine Months
Ended
September 30,
2009

GDS





Net revenue

488

488

1,544

1,514

Segment EBITDA

135

156

446

475

GTA





Net revenue

94

82

217

201

Segment EBITDA

40

(802)

61

(792)

Combined Totals





Net revenue

582

570

1,761

1,715

Segment EBITDA

175

(646)

507

(317)

Reconciling items:





Corporate and unallocated

(5)

(31)

(60)

(64)

Gain on early extinguishment of debt

—

4

—

10

Interest expense, net

(73)

(85)

(202)

(223)

Depreciation and amortization

(66)

(63)

(188)

(187)

Income (loss) from operations before income taxes and equity in earnings (losses) of investment in Orbitz Worldwide

31

(821)

57

(781)




TRAVELPORT LIMITED

CONSOLIDATED CONDENSED BALANCE SHEETS

(unaudited)

(in $ millions)

September 30,
2010

December 31,
2009

Assets



Current assets:



Cash and cash equivalents

269

217

Accounts receivable (net of allowances for doubtful accounts of $43 and $59)

449

346

Deferred income taxes

22

22

Other current assets

208

156

Total current assets

948

741

Property and equipment, net

532

452

Goodwill

1,282

1,285

Trademarks and tradenames

414

419

Other intangible assets, net

1,079

1,183

Investment in Orbitz Worldwide

123

60

Other non-current assets

210

206

Total assets

4,588

4,346

Liabilities and equity



Current liabilities:



Accounts payable

205

139

Accrued expenses and other current liabilities

885

765

Current portion of long-term debt

17

23

Total current liabilities

1,107

927

Long-term debt

3,698

3,640

Deferred income taxes

129

143

Other non-current liabilities

226

228

Total liabilities

5,160

4,938




Shareholders' equity:



Common shares $1.00 par value; 12,000 shares authorized; 12,000 shares issued and outstanding

—

—

Additional paid in capital

1,008

1,006

Accumulated deficit

(1,617)

(1,643)

Accumulated other comprehensive income

26

30

Total shareholders' equity

(583)

(607)

Equity attributable to non-controlling interest in subsidiaries

11

15

Total equity

(572)

(592)

Total liabilities and equity

4,588

4,346




TRAVELPORT LIMITED

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

(unaudited)

(in $ millions)

Nine Months
Ended
September 30,
2010

Nine Months
Ended
September 30,
2009

Operating activities



Net income (loss)

25

(870)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:



Depreciation and amortization

188

187

Impairment of goodwill and intangible assets

—

833

Gain on sale of assets

—

(5)

Provision for bad debts

2

14

Equity-based compensation

2

6

Gain on early extinguishment of debt

—

(10)

Amortization of debt finance costs

19

12

Loss on interest rate derivative instruments

5

10

Gain on foreign exchange derivative instruments

(3)

(14)

Equity in (earnings) losses of investment in Orbitz Worldwide

(10)

153

FASA liability

(14)

(21)

Deferred income taxes

(3)

(103)

Changes in assets and liabilities, net of effects from acquisitions:



Accounts receivable

(108)

(59)

Other current assets

(9)

(5)

Accounts payable, accrued expenses and other current liabilities

167

74

Other

(7)

(11)

Net cash provided by operating activities

254

191

Investing activities



Property and equipment additions

(159)

(39)

Investment in Orbitz Worldwide

(50)

—

Business acquired

(16)

—

Loan to parent company

(9)

—

Loan repaid by parent company

9

—

Proceeds from sale of assets

—

5

Other

5

(2)

Net cash used in investing activities

(220)

(36)

Financing activities



Principal repayments

(295)

(298)

Proceeds from new borrowings

380

144

(Payments) proceeds on settlement of derivative contracts

(64)

87

Net share settlement for equity-based compensation

—

(7)

Debt finance costs

(5)

(3)

Distribution to a parent company

—

(194)

Other

(3)

—

Net cash provided by (used in) financing activities

13

(271)

Effect of changes in exchange rates on cash and cash equivalents

5

6

Net increase (decrease) in cash and cash equivalents

52

(110)

Cash and cash equivalents at beginning of period

217

345

Cash and cash equivalents at end of period

269

235

Supplementary disclosures



Interest payments

200

223

Income tax payments, net

24

28




TRAVELPORT LIMITED

NON-GAAP MEASURES

(in $ millions and unaudited)

Reconciliation of Adjusted EBITDA to Operating Income

Three Months Ended September 30, 2010


GDS

GTA

Reconciling

Items:

Corporate and

Unallocated

Costs

Total






Adjusted EBITDA

145

40

(10)

175

Less adjustments:





  Acquisitions and corporate transaction costs

6

—

—

6

  Equity-based compensation

—

—

(1)

(1)

  Unrealized gains on foreign exchange derivatives

—

—

(3)

(3)

  Other

4

—

(1)

3

  Total

10

—

(5)

5

EBITDA

135

40

(5)

170

Less:





  Depreciation and amortization




(66)

Operating income




104










Reconciliation of Adjusted EBITDA to Operating Income

Three Months Ended September 30, 2009


GDS

GTA

Reconciling

Items:

Corporate and

Unallocated

Costs

Total






Adjusted EBITDA

162

31

(15)

178

Less adjustments:





  Sponsor monitoring fees

—

—

3

3

  Acquisitions and corporate transaction costs

3

—

1

4

  Restructuring charges

2

—

3

5

  Equity based compensation

—

—

4

4

  Unrealized losses on foreign exchange derivatives

—

—

6

6

  Impairment

—

833

—

833

  Other

1

—

(5)

(4)

  Total

6

833

12

851

EBITDA

156

(802)

(27)

(673)

Less:





  Depreciation and amortization




(63)

  Gain on early extinguishment of debt




(4)

Operating loss




(740)









TRAVELPORT LIMITED

NON-GAAP MEASURES

(in $ millions and unaudited)

Reconciliation of Adjusted EBITDA to Operating Income

Nine Months Ended September 30, 2010


GDS

GTA

Reconciling

Items:

Corporate and

Unallocated

Costs

Total






Adjusted EBITDA

462

60

(32)

490

Less adjustments:





  Acquisitions and corporate transaction costs

10

(2)

22

30

  Restructuring charges

—

1

4

5

  Equity-based compensation

—

—

2

2

  Unrealized losses on foreign exchange derivatives

—

—

1

1

  Other

6

—

(1)

5

  Total

16

(1)

28

43

EBITDA

446

61

(60)

447

Less:





  Depreciation and amortization




(188)

Operating income




259










Reconciliation of Adjusted EBITDA to Operating Income

Nine Months Ended September 30, 2009


GDS

GTA

Reconciling

Items:

Corporate and

Unallocated

Costs

Total






Adjusted EBITDA

495

44

(45)

494

Less adjustments:





  Sponsor monitoring fees

—

—

7

7

  Acquisitions and corporate transaction costs

12

—

6

18

  Restructuring charges

6

3

9

18

  Equity-based compensation

—

—

7

7

  Unrealized gains on foreign exchange derivatives

—

—

(7)

(7)

  Impairment

—

833

—

833

  Other

2

—

(13)

(11)

  Total

20

836

9

865

EBITDA

475

(792)

(54)

(371)

Less:





  Depreciation and amortization




(187)

  Gain on early extinguishment of debt




(10)

Operating loss




(568)









TRAVELPORT LIMITED

NON-GAAP MEASURES (Continued)

(in $ millions and unaudited)

Reconciliation of Adjusted EBITDA to Net Cash Provided

by Operating Activities and Unlevered Free Cash Flow

Nine Months

Ended

September 30,

2010

Nine Months

Ended

September 30,

2009




GDS Segment Adjusted EBITDA

462

495

GTA Segment Adjusted EBITDA

60

44

Reconciling item: Corporate and Unallocated costs

(32)

(45)

Adjusted EBITDA

490

494

Less:



  Cash interest payments

(200)

(223)

  Tax payments

(24)

(28)

  Changes in operating working capital

29

(4)

  FASA liability payments

(14)

(21)

  Other non-operating and adjusting items

(27)

(27)

Net cash provided by operating activities

254

191




Add cash interest payments

200

223

Less capital expenditures

(159)

(39)

Unlevered free cash flow

295

375


Adjusted EBITDA is a non-GAAP measure and may not be comparable to similarly named measures used by other companies. We believe this measure provides management with a more complete understanding of the underlying results and trends and an enhanced overall understanding of our financial liquidity and prospects for the future. Adjusted EBITDA is the primary metric for; measuring our business results, forecasting and determining future capital investment allocations and is used by the Board of Directors to determine incentive compensation.  Capital expenditures, which impact depreciation and amortization, interest expense and income tax expense, are reviewed separately by management. Adjusted EBITDA is disclosed so that investors have the same tools available to management when evaluating the results of Travelport. The Adjusted EBITDA measure is a defined term within our credit agreement and bond indentures. Adjusted EBITDA is defined as EBITDA adjusted to exclude the impact of purchase accounting, impairment of goodwill and intangibles assets, expenses incurred in conjunction with Travelport's separation from Cendant, expenses incurred to acquire and integrate Travelport's portfolio of businesses, costs associated with Travelport's restructuring efforts, non-cash equity-based compensation, and other adjustments made to exclude expenses management views as outside the normal course of operations. Adjusted EBITDA is a critical measure as it is required to calculate our key financial ratio under our credit agreement covenants. This ratio compares our Adjusted EBITDA for the last twelve months, including the impact of cost savings and synergies, to our consolidated net debt and is known as our Leverage Ratio. We are currently in compliance with our Leverage Ratio. A breach of this covenant could result in a default under the senior secured credit agreement and the indentures governing our notes.

Unlevered free cash flow is a non-GAAP measure and may not be comparable to similarly named measures used by other companies. Unlevered free cash flow is defined as net cash provided by (used in) operations adjusted to exclude cash interest payments and include capital expenditures, all of which are GAAP measures included within our Statements of Cash Flows.  We believe unlevered free cash flow provides management and investors with a more complete understanding of the underlying liquidity of the core operating businesses and our ability to meet its current and future financing and investing needs.  


TRAVELPORT LIMITED

Operating Statistics

(unaudited)


Three Months Ended

September 30,




2010

2009

Change

% Change

GDS (segments in millions)





  Americas segments

43.5

43.4

0.1

—

  International Segments:





    Europe

20.2

19.1

1.1

5%

    Middle East and Africa

8.9

8.9

—

—

    Asia Pacific

13.6

12.4

1.2

11%

Total Segments

86.2

83.8

2.4

3%






GTA





  Total Transaction Value ("TTV") (in millions)

$599

$507

$92

18%

Room nights (in millions)

3.7

3.0

0.7

23%











Nine Months Ended

September 30,




2010

2009

Change

% Change

GDS (segments in millions)





  Americas segments

135.0

131.2

3.8

3%

  International Segments:





    Europe

65.1

61.8

3.3

5%

    Middle East and Africa

30.0

30.8

(0.8)

(3)%

    Asia Pacific

41.8

36.4

5.4

15%

Total Segments

271.9

260.2

11.7

4%






GTA





  Total Transaction Value (in millions)

$1,407

$1,187

$220

18%

Room nights (in millions)

8.9

7.5

1.4

19%








SOURCE Travelport

21%

more press release views with 
Request a Demo

Modal title

Also from this source

AIR CANADA LAUNCHES ITS NDC PLATFORM WITH TRAVELPORT+

AIR CANADA LAUNCHES ITS NDC PLATFORM WITH TRAVELPORT+

ravelport, a global technology company that powers travel bookings for hundreds of thousands of travel suppliers worldwide, and Air Canada, Canada's...

AIR CANADA LAUNCHES ITS NDC PLATFORM WITH TRAVELPORT+

AIR CANADA LAUNCHES ITS NDC PLATFORM WITH TRAVELPORT+

ravelport, a global technology company that powers travel bookings for hundreds of thousands of travel suppliers worldwide, and Air Canada, Canada's...

More Releases From This Source

Explore

Travel

Travel

Leisure & Tourism

Leisure & Tourism

Earnings

Earnings

Earnings

Earnings

News Releases in Similar Topics

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.