Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Under Armour Reports First Quarter 2021 Results; Raises Full Year Outlook

      Under Armour, Inc. Logo. (PRNewsFoto/Under Armour, Inc.)

      News provided by

      Under Armour, Inc.

      May 04, 2021, 06:55 ET

      Share this article

      Share this article


      BALTIMORE, May 4, 2021 /PRNewswire/ -- Under Armour, Inc. (NYSE: UA, UAA) today announced unaudited financial results for the first quarter ended March 31, 2021. The company reports its financial performance in accordance with accounting principles generally accepted in the United States of America ("GAAP"). This press release refers to "currency neutral" and "adjusted" amounts, which are non-GAAP financial measures described below under the "Non-GAAP Financial Information" paragraph. References to adjusted financial measures exclude the impact of the company's 2020 restructuring plan and related impairment charges, impairments associated with certain long-lived assets and goodwill and related tax effects, and with respect to certain measures, the non-cash amortization of debt discount on the company's convertible debt, and related tax effects. The reconciliation of non-GAAP amounts to the most directly comparable financial measure calculated according to GAAP is presented in supplemental financial information furnished with this release. All per share amounts are reported on a diluted basis.

      "Under Armour is off to an excellent start for the year. Our first-quarter results demonstrate that our improved operating model and investments we're making to amplify our connection with consumers are enabling us to deliver against strong demand for our brand," said Under Armour President and CEO Patrik Frisk. "Additionally, with a solid balance sheet and well-managed inventory, we're confident in our ability to drive well through 2021 as we get back on offense and make measured progress to returning to sustainable, profitable growth over the long-term."

      First Quarter 2021 Review

      • Revenue was up 35 percent to $1.3 billion (up 32 percent currency neutral) compared to the prior year.
        • Wholesale revenue increased 35 percent to $800 million and direct-to-consumer revenue increased 54 percent to $437 million, driven by 69 percent growth in eCommerce.
        • North America revenue increased 32 percent to $806 million and international revenue increased 58 percent to $452 million (up 50 percent currency neutral). Within the international business, revenue increased 41 percent in EMEA (up 33 percent currency neutral), increased 120 percent in Asia-Pacific (up 107 percent currency neutral), and decreased 9 percent in Latin America (down 7 percent currency neutral).
        • Apparel revenue increased 35 percent to $810 million. Footwear revenue increased 47 percent to $309 million. Accessories revenue increased 73 percent to $117 million.
      • Gross margin increased 370 basis points to 50.0 percent compared to the prior year, driven primarily by benefits from pricing, supply chain initiatives, and channel mix.
      • Selling, general & administrative expenses decreased 7 percent to $515 million primarily due to lower legal and marketing costs than the prior year.
      • Restructuring and impairment charges were $7 million.
      • Operating income was $107 million. Adjusted operating income was $114 million.
      • Net income was $78 million. Adjusted net income was $75 million.
      • Diluted earnings per share was $0.17. Adjusted diluted earnings per share was $0.16.
      • Inventory was down 9 percent to $852 million.
      • Cash and Cash Equivalents was $1.3 billion at the end of the quarter, and no borrowings were outstanding under the company's $1.1 billion revolving credit facility.

      Updated 2021 Outlook

      Key points related to Under Armour's full-year 2021 outlook include:

      • Revenue is now expected to be up at a high-teen percentage rate compared to the previous expectation of a high-single-digit percentage rate increase, reflecting a high-teen percentage growth rate in North America and low thirties percentage growth rate in the international business.
      • Gross margin is now expected to be up approximately 50 basis points compared to the previous expectation of 'up slightly,' versus the prior year adjusted gross margin of 48.6 percent with benefits from pricing and supply chain efficiency, being largely offset by the sale of MyFitnessPal, which carried a high gross margin rate.
      • Operating income is now expected to reach approximately $105 million to $115 million compared to the previous range of $5 million to $25 million. Excluding the impact of restructuring efforts, adjusted operating income is expected to reach $230 million to $240 million compared to the previous expectation of $130 million to $150 million.
      • Diluted loss per share is now expected to be about $0.02 to $0.04 compared to the previous expectation of a diluted loss per share of $0.18 to $0.20 and adjusted diluted earnings per share is expected to be in the range of $0.28 to $0.30 compared to the previous expectation of adjusted diluted earnings per share in the range of $0.12 to $0.14.

      2020 Restructuring Plan

      In April 2020, Under Armour announced a restructuring plan designed to rebalance its cost base to improve profitability and cash flow. Of the estimated $550 million to $600 million restructuring plan range, the company has recognized $480 million of pre-tax charges, including $7 million in the first quarter of 2021. Of the $480 million recognized, there has been $126 million in cash-related charges and $354 million in non-cash-related charges. The company expects to realize approximately $35 million to $40 million in charges related to this plan in the second quarter.

      COVID-19 Update

      Under Armour remains focused on protecting teammate and consumer health and safety while working with its suppliers, partners, and customers to navigate potential disruptions. Given continued uncertainty related to COVID-19, there could be potential material impacts on its full-year business results in 2021.

      Conference Call and Webcast

      Under Armour will hold its first-quarter conference call and webcast today at approximately 8:30 a.m. Eastern Time. The call will be webcast live at https://about.underarmour.com/investor-relations/financials and will be archived and available for replay about three hours after the live event.

      Non-GAAP Financial Information

      This press release refers to "currency neutral" and "adjusted" results as well as "adjusted" forward-looking estimates of the company's fiscal 2021 outlook. Currency-neutral financial information is calculated to exclude the impact of changes in foreign currency exchange rates. Management believes this information is helpful to investors to compare the company's results of operations period-over-period. Adjusted financial measures exclude the impact of the company's 2020 restructuring plan and related impairment charges, impairments associated with certain long-lived assets and goodwill, and related tax effects. Management believes this information is useful to investors because it enhances visibility into its actual underlying results, excluding these impacts. Adjusted interest expense, adjusted other expense, adjusted net income (loss) and adjusted diluted income (loss) per share exclude the non-cash amortization of debt discount on the company's convertible senior notes. Management believes the non-cash portion of the interest expense, which represents the accretion of the bifurcated equity component of the convertible senior notes' conversion option, is not core to the company's operations given the intent and ability to settle in shares of the company's Class C common stock. These supplemental non-GAAP financial measures should not be considered in isolation and should be contemplated in addition to, and not as an alternative for, the company's reported results prepared per GAAP. Additionally, the company's non-GAAP financial information may not be comparable to similarly titled measures reported by other companies.

      About Under Armour, Inc.

      Under Armour, Inc., headquartered in Baltimore, Maryland, is a leading inventor, marketer and distributor of branded athletic performance apparel, footwear and accessories. Designed to empower human performance, Under Armour's innovative products and experiences are engineered to make athletes better. For further information, please visit http://about.underarmour.com.

      Forward Looking Statements

      Some of the statements contained in this press release constitute forward-looking statements. Forward-looking statements relate to expectations, beliefs, projections, future plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts, such as statements regarding our future financial condition or results of operations, our prospects and strategies for future growth, the impact of the COVID-19 pandemic on our business and results of operations, our plans to reduce our operating expenses, anticipated charges and restructuring costs, projected savings related to our restructuring plans and the timing thereof, the development and introduction of new products, the implementation of our marketing and branding strategies, and the future benefits and opportunities from significant investments. In many cases, you can identify forward-looking statements by terms such as "may," "will," "should," "expects," "plans," "anticipates," "believes," "estimates," "predicts," "outlook," "potential" or the negative of these terms or other comparable terminology. The forward-looking statements contained in this press release reflect our current views about future events and are subject to risks, uncertainties, assumptions, and changes in circumstances that may cause events or our actual activities or results to differ significantly from those expressed in any forward-looking statement. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future events, results, actions, levels of activity, performance, or achievements. Readers are cautioned not to place undue reliance on these forward-looking statements. A number of important factors could cause actual results to differ materially from those indicated by the forward-looking statements, including, but not limited to: the impact of the COVID-19 pandemic on our industry and our business, financial condition and results of operations; changes in general economic or market conditions that could affect overall consumer spending or our industry; increased competition causing us to lose market share or reduce the prices of our products or to increase significantly our marketing efforts; fluctuations in the costs of raw materials and commodities we use in our products and our supply chain; changes to the financial health of our customers; our ability to successfully execute our long-term strategies; our ability to effectively drive operational efficiency in our business and successfully execute any restructuring plans and realize their expected benefits; our ability to effectively develop and launch new, innovative and updated products; our ability to accurately forecast consumer shopping preferences and consumer demand for our products and manage our inventory in response to changing demands; loss of key customers, suppliers or manufacturers or failure of our suppliers or manufacturers to produce or deliver our products in a timely or cost-effective manner; our ability to further expand our business globally and to drive brand awareness and consumer acceptance of our products in other countries; our ability to manage the increasingly complex operations of our global business; our ability to successfully manage or realize expected results from significant transactions and investments; our ability to effectively market and maintain a positive brand image; the availability, integration and effective operation of information systems and other technology, as well as any potential interruption of such systems or technology; any disruptions, delays or deficiencies in the design, implementation or application of our global operating and financial reporting information technology system; our ability to attract key talent and retain the services of our senior management and key employees; our ability to access capital and financing required to manage our business on terms acceptable to us; our ability to accurately anticipate and respond to seasonal or quarterly fluctuations in our operating results; risks related to foreign currency exchange rate fluctuations; our ability to comply with existing trade and other regulations, and the potential impact of new trade, tariff and tax regulations on our profitability; risks related to data security or privacy breaches; and our potential exposure to litigation and other proceedings. The forward-looking statements contained in this press release reflect our views and assumptions only as of the date of this press release. We undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events.

      Under Armour, Inc.

      For the Three Months Ended March 31, 2021 and 2020

      (Unaudited; in thousands, except per share amounts)


      CONSOLIDATED STATEMENTS OF OPERATIONS




      Three Months Ended March 31,



      2021


      % of Net
      Revenues


      2020


      % of Net
      Revenues

      Net revenues


      $

      1,257,195



      100.0

      %


      $

      930,240



      100.0

      %

      Cost of goods sold


      628,554



      50.0

      %


      499,256



      53.7

      %

      Gross profit


      628,641



      50.0

      %


      430,984



      46.3

      %

      Selling, general and administrative expenses


      514,638



      40.9

      %


      552,701



      59.4

      %

      Restructuring and impairment charges


      7,113



      0.6

      %


      436,463



      46.9

      %

      Income (loss) from operations


      106,890



      8.5

      %


      (558,180)



      (60.0)

      %

      Interest expense, net


      (14,137)



      (1.1)

      %


      (5,960)



      (0.6)

      %

      Other income (expense), net


      (7,180)



      (0.6)

      %


      1,534



      0.2

      %

      Income (loss) before income taxes


      85,573



      6.8

      %


      (562,606)



      (60.5)

      %

      Income tax expense


      9,881



      0.8

      %


      21,547



      2.3

      %

      Income (loss) from equity method investments


      2,060



      0.2

      %


      (5,528)



      (0.6)

      %

      Net income (loss)


      $

      77,752



      6.2

      %


      $

      (589,681)



      (63.4)

      %










      Basic net income (loss) per share of Class A, B and C common stock


      $

      0.17





      $

      (1.30)




      Diluted net income (loss) per share of Class A, B and C common stock                        


      $

      0.17





      $

      (1.30)




      Weighted average common shares outstanding Class A, B and C common stock

      Basic


      456,014





      452,871




      Diluted


      459,226





      452,871




      Under Armour, Inc.

      For the Three Months Ended March 31, 2021 and 2020

      (Unaudited; in thousands)


      NET REVENUES BY PRODUCT CATEGORY




      Three Months Ended March 31,

      in '000s


      2021


      2020


      % Change

      Apparel


      $

      810,041



      $

      598,287



      35.4

      %

      Footwear


      309,047



      209,688



      47.4

      %

      Accessories


      117,396



      67,748



      73.3

      %

      Total net sales


      1,236,484



      875,723



      41.2

      %

      Licensing revenues


      21,657



      19,935



      8.6

      %

      Corporate Other (1)


      (946)



      34,582



      (102.7)

      %

      Total net revenues


      $

      1,257,195



      $

      930,240



      35.1

      %

      NET REVENUES BY SEGMENT




      Three Months Ended March 31,

      in '000s


      2021


      2020


      % Change

      North America


      $

      805,727



      $

      608,980



      32.3

      %

      EMEA


      193,883



      137,904



      40.6

      %

      Asia-Pacific


      210,220



      95,686



      119.7

      %

      Latin America


      48,311



      53,088



      (9.0)

      %

      Corporate Other (1)


      (946)



      34,582



      (102.7)

      %

      Total net revenues


      $

      1,257,195



      $

      930,240



      35.1

      %

      INCOME (LOSS) FROM OPERATIONS




      Three Months Ended March 31,

      in '000s


      2021

      % of Net
      Revenues (2)


      2020

      % of Net
      Revenues (2)

      North America


      $

      210,562


      26.1

      %


      $

      (3,773)


      (0.6)

      %

      EMEA


      26,686


      13.8

      %


      3,704


      2.7

      %

      Asia-Pacific


      46,513


      22.1

      %


      (36,841)


      (38.5)

      %

      Latin America


      1,457


      3.0

      %


      (48,184)


      (90.8)

      %

      Corporate Other


      (178,328)


      NM


      (473,086)


      NM

      Income (loss) from operations


      $

      106,890


      8.5

      %


      $

      (558,180)


      (60.0)

      %


      (1) Prior to Fiscal 2021, the Company's Connected Fitness segment was discretely disclosed; however, effective January 1, 2021 Corporate Other now includes the remaining Connected Fitness business consisting of MapMyRun for Fiscal 2021 and the entire Connected Fitness, including MyFitnessPal for Fiscal 2020. All prior period balances were recast to conform to the current period presentation. Such reclassifications did not affect total consolidated net revenues, consolidated income from operations, or consolidated net income. Corporate Other primarily includes foreign currency hedge gains and losses related to revenues generated by entities within the Company's operating segments but managed through the Company's central foreign exchange risk management program.


      (2) Operating income (loss) percentage is calculated based on total segment net revenues. Additionally, the operating income (loss) percentage for Corporate Other is not presented as a meaningful metric (NM).

      Under Armour, Inc.

      As of March 31, 2021, December 31, 2020 and March 31, 2020

      (Unaudited; in thousands)


      CONDENSED CONSOLIDATED BALANCE SHEETS


      in '000s


      March 31, 2021


      December 31, 2020


      March 31, 2020

      Assets







      Current assets







      Cash and cash equivalents


      $

      1,348,737



      $

      1,517,361



      $

      959,318


      Accounts receivable, net


      696,287



      527,340



      668,409


      Inventories


      851,829



      895,974



      940,236


      Prepaid expenses and other current assets, net


      260,865



      282,300



      300,044


      Total current assets


      3,157,718



      3,222,975



      2,868,007


      Property and equipment, net


      632,307



      658,678



      726,568


      Operating lease right-of-use assets


      511,130



      536,660



      583,418


      Goodwill


      497,970



      502,214



      485,672


      Intangible assets, net


      12,548



      13,295



      40,490


      Deferred income taxes


      23,796



      23,930



      39,576


      Other long term assets


      78,827



      72,876



      93,844


      Total assets


      $

      4,914,296



      $

      5,030,628



      $

      4,837,575


      Liabilities and Stockholders' Equity







      Revolving credit facility, current


      $

      —



      $

      —



      $

      600,000


      Accounts payable


      490,860



      575,954



      417,397


      Accrued expenses


      311,905



      378,859



      267,115


      Customer refund liabilities


      191,979



      203,399



      208,172


      Operating lease liabilities


      160,918



      162,561



      129,758


      Other current liabilities


      78,655



      92,503



      69,060


      Total current liabilities


      1,234,317



      1,413,276



      1,691,502


      Long term debt, net of current maturities


      1,009,951



      1,003,556



      593,281


      Operating lease liabilities, non-current


      801,292



      839,414



      913,754


      Other long term liabilities


      98,537



      98,389



      88,858


      Total liabilities


      3,144,097



      3,354,635



      3,287,395


      Total stockholders' equity


      1,770,199



      1,675,993



      1,550,180


      Total liabilities and stockholders' equity


      $

      4,914,296



      $

      5,030,628



      $

      4,837,575


      Under Armour, Inc.

      For the Three Months Ended March 31, 2021 and 2020

      (Unaudited; in thousands)


      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS



      Three Months Ended March 31,

      in '000s

      2021


      2020

      Cash flows from operating activities




      Net income (loss)

      $

      77,752



      $

      (589,681)


      Adjustments to reconcile net income (loss) to net cash used in operating activities




      Depreciation and amortization

      35,512



      48,565


      Unrealized foreign currency exchange rate gain (loss)

      14,702



      12,976


      Loss on disposal of property and equipment

      575



      129


      Impairment charges

      5,601



      437,517


      Amortization of bond premium

      5,273



      63


      Stock-based compensation

      10,372



      10,465


      Deferred income taxes

      (9)



      23,253


      Changes in reserves and allowances

      (9,262)



      10,130


      Changes in operating assets and liabilities:




      Accounts receivable

      (170,493)



      27,596


      Inventories

      49,246



      (59,701)


      Prepaid expenses and other assets

      22,295



      27,153


      Other non-current assets

      19,467



      (336,357)


      Accounts payable

      (80,092)



      (192,651)


      Accrued expenses and other liabilities

      (121,841)



      226,315


      Customer refund liabilities

      (10,949)



      (8,334)


      Income taxes payable and receivable

      1,263



      (4,150)


      Net cash provided by (used in) operating activities

      (150,588)



      (366,712)


      Cash flows from investing activities




      Purchases of property and equipment

      (8,465)



      (31,498)


      Sale of property and equipment

      561



      —


      Purchase of businesses

      —



      (37,343)


      Net cash used in investing activities

      (7,904)



      (68,841)


      Cash flows from financing activities




      Proceeds from long term debt and revolving credit facility

      —



      700,000


      Payments on long term debt and revolving credit facility

      —



      (100,000)


      Employee taxes paid for shares withheld for income taxes

      (4,301)



      (2,732)


      Proceeds from exercise of stock options and other stock issuances

      858



      1,649


      Other financing fees

      —



      35


      Net cash provided by (used in) financing activities

      (3,443)



      598,952


      Effect of exchange rate changes on cash, cash equivalents and restricted cash

      (6,900)



      8,761


      Net increase in (decrease in) cash, cash equivalents and restricted cash

      (168,835)



      172,160


      Cash, cash equivalents and restricted cash




      Beginning of period

      1,528,515



      796,008


      End of period

      $

      1,359,680



      $

      968,168


      Under Armour, Inc.

      For the Three Months Ended March 31, 2021

      (Unaudited)


      The table below presents the reconciliation of net revenue growth (decline) calculated according to GAAP to currency-neutral net revenue a non-GAAP measure. See "Non-GAAP Financial Information" above for further information regarding the Company's use of non-GAAP financial measures.


      CURRENCY NEUTRAL NET REVENUE GROWTH (DECLINE) RECONCILIATION




      Three months ended
      March 31, 2021

      Total Net Revenue



      Net revenue growth - GAAP


      35.1

      %

      Foreign exchange impact


      (2.6)

      %

      Currency neutral net revenue growth - Non-GAAP


      32.5

      %




      North America



      Net revenue growth - GAAP


      32.3

      %

      Foreign exchange impact


      (0.5)

      %

      Currency neutral net revenue growth - Non-GAAP


      31.8

      %




      EMEA



      Net revenue growth - GAAP


      40.6

      %

      Foreign exchange impact


      (7.4)

      %

      Currency neutral net revenue growth - Non-GAAP


      33.2

      %




      Asia-Pacific



      Net revenue growth - GAAP


      119.7

      %

      Foreign exchange impact


      (13.0)

      %

      Currency neutral net revenue growth - Non-GAAP


      106.7

      %




      Latin America



      Net revenue decline - GAAP


      (9.0)

      %

      Foreign exchange impact


      1.7

      %

      Currency neutral net revenue decline - Non-GAAP


      (7.3)

      %




      Total International



      Net revenue growth - GAAP


      57.8

      %

      Foreign exchange impact


      (7.6)

      %

      Currency neutral net revenue growth - Non-GAAP


      50.2

      %

      Under Armour, Inc.

      For the Three Months Ended March 31, 2021

      (Unaudited, in thousands, except per share)


      The tables below present the reconciliation of the Company's condensed consolidated statement of operations presented in accordance with GAAP to certain adjusted non-GAAP financial measures discussed in this press release. See "Non-GAAP Financial Information" above for further information regarding the Company's use of non-GAAP financial measures.


      ADJUSTED OPERATING INCOME RECONCILIATION


      in '000s


      Three months ended
      March 31, 2021

      GAAP Income from operations


      $

      106,890


      Add: Impact of restructuring and impairment charges


      7,113


      Adjusted income from operations


      $

      114,003



      ADJUSTED NET INCOME RECONCILIATION


      in '000s


      Three months ended
      March 31, 2021

      GAAP Net income


      $

      77,752


      Add: Impact of restructuring and impairment charges


      7,113


      Add: Impact of amortization of debt discount


      5,210


      Add: Impact of provision for income taxes


      (15,492)


      Adjusted net income


      $

      74,583



      ADJUSTED DILUTED EARNINGS PER SHARE RECONCILIATION




      Three months ended
      March 31, 2021

      GAAP Diluted net income per share


      $

      0.17


      Add: Impact of restructuring and impairment charges


      0.02


      Add: Impact of amortization of debt discount


      0.01


      Add: Impact of provision for income taxes


      (0.04)


      Adjusted diluted income per share


      $

      0.16


      Under Armour, Inc.

      Outlook for the Three Months Ended June 30, 2021 and Year Ended December 31, 2021

      (Unaudited; in millions, except per share amounts)


      The table below presents the reconciliation of the Company's fiscal 2021 outlook for income from operations calculated in accordance with GAAP to adjusted operating income, which is a non-GAAP financial measure. See "Non-GAAP Financial Information" above for further information regarding the Company's use of non-GAAP financial measures.


      ADJUSTED OPERATING INCOME RECONCILIATION


      (in millions)


      Three Months Ended June 30, 2021


      Year Ended December 31, 2021



      Low end of estimate

      High end of
      estimate


      Low end of estimate

      High end of
      estimate

      GAAP Income (loss) from operations


      $

      5


      $

      5



      $

      105


      $

      115


      Add: Estimated impact of restructuring and impairment charges (1)


      35


      40



      125


      125


      Adjusted income (loss) from operations


      $

      40


      $

      45



      $

      230


      $

      240


      ADJUSTED OPERATING MARGIN RECONCILIATION




      Year Ended December 31, 2021



      Low end of estimate

      High end of estimate

      GAAP Operating margin


      2.0

      %

      2.2

      %

      Add: Estimated impact of restructuring and impairment charges (1)


      2.4

      %

      2.3

      %

      Adjusted operating margin


      4.4

      %

      4.5

      %

      ADJUSTED DILUTED EARNINGS PER SHARE RECONCILIATION




      Year Ended December 31, 2021



      Low end of
      estimate

      High end of
      estimate

      GAAP Diluted net income (loss) per share


      $

      (0.04)


      $

      (0.02)


      Add: Impact of restructuring and related impairment charges (1)


      0.27


      0.27


      Add: Impact of amortization of debt discount


      0.05


      0.05


      Adjusted diluted income per share


      $

      0.28


      $

      0.30



      (1) Under the Company's 2020 restructuring plan's approved range of $550 million to $600 million in restructuring and impairment charges, the impact of total charges to be realized in fiscal 2021 assumes the high-end of an estimated $77 million to $127 million range.


      In connection with the Company's first-quarter conference call and webcast, the Company will discuss its projected adjusted diluted earnings per share for the three months ended June 30, 2021 and the full year ended December 31, 2021. As a result of restructuring expenses incurred in fiscal year 2021, in connection with the 2020 restructuring plan, the United States and certain other foreign jurisdictions are considered loss jurisdictions for fiscal year 2021. These jurisdictions are accounted for discretely and excluded from the annual effective tax rate computation for purposes of computing the interim tax provision and a separate annual effective rate is calculated for each of these jurisdictions and applied against their respective year-to-date ordinary income or loss each quarter. As a result, the income tax expense for the three months ended June 30, 2021, is subject to significant variability based on the actual quarterly pre-tax results, and a meaningful estimated range of GAAP-based income tax expense cannot be provided. Given this variability, there is substantial uncertainty associated with accurately projecting the Company's GAAP-based income tax expense and GAAP-based diluted earnings per share for the three months ended June 30, 2021. Alternatively, Adjusted income tax expense includes all global jurisdictions in the annual effective tax rate mitigating significant quarterly variability. Therefore, a reconciliation to the Company's adjusted diluted earnings per share for the three months ended June 30, 2021 has not been provided, as the Company believes the reconciliation is not meaningful.


      The Company's net income for the three months ended June 30, 2021, is expected to be impacted by approximately $35 to $40 million of restructuring and impairment charges, and approximately $5 million of non-cash amortization of debt discount on its convertible debt, both of which are excluded for purposes of calculating adjusted net income.

      Under Armour, Inc.

      As of March 31, 2021 and 2020


      BRAND HOUSE AND FACTORY HOUSE DOOR COUNT




      March 31,



      2021


      2020

      Factory House


      176


      169

      Brand House


      16


      19

        North America total doors


      192


      188






      Factory House


      136


      113

      Brand House


      98


      122

        International total doors


      234


      235






      Factory House


      312


      282

      Brand House


      114


      141

        Total doors


      426


      423

      SOURCE Under Armour, Inc.

      Modal title

      Also from this source

      UNDER ARMOUR ANNOUNCES DATE FOR SECOND QUARTER FISCAL 2027 EARNINGS CONFERENCE CALL

      UNDER ARMOUR ANNOUNCES DATE FOR SECOND QUARTER FISCAL 2027 EARNINGS CONFERENCE CALL

      Under Armour, Inc. (NYSE: UA, UAA) today announced that it will release its second quarter fiscal 2027 financial results for the quarter ended...

      UNDER ARMOUR REPORTS FIRST QUARTER FISCAL 2027 RESULTS; MAINTAINS FULL-YEAR PROFITABILITY OUTLOOK WHILE UPDATING REVENUE EXPECTATIONS

      UNDER ARMOUR REPORTS FIRST QUARTER FISCAL 2027 RESULTS; MAINTAINS FULL-YEAR PROFITABILITY OUTLOOK WHILE UPDATING REVENUE EXPECTATIONS

      Under Armour, Inc. (NYSE: UAA, UA) today announced unaudited financial results for the first quarter of fiscal 2027, which ended June 30, 2026....

      More Releases From This Source

      Explore

      Household, Consumer & Cosmetics

      Household, Consumer & Cosmetics

      Fashion

      Fashion

      General Sports

      General Sports

      Sports Equipment & Accessories

      Sports Equipment & Accessories

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.