Accessibility Statement Skip Navigation
  • Resources
  • Blog
  • Journalists
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Overview
  • Distribution by PR Newswire
  • AI Tools
  • Multichannel Amplification
  • Guaranteed Paid Placement
  • SocialBoost
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Overview
  • Distribution by PR Newswire
  • AI Tools
  • Multichannel Amplification
  • SocialBoost
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Upland Software Reports Third Quarter 2015 Results and Announces Acquisition of Ultriva

--Acquisition Adds Cloud-Based Manufacturing and Supply Chain Work Management to Upland's Product Family--


News provided by

Upland Software, Inc.

Nov 16, 2015, 04:53 ET

Share this article

Share toX

Share this article

Share toX

Upland Software, Inc.
Upland Software, Inc.

AUSTIN, Texas, Nov. 16, 2015 /PRNewswire/ -- Upland Software, Inc. (NASDAQ: UPLD), a leader in cloud-based Enterprise Work Management applications, today reported its financial results for the third quarter ended September 30, 2015. Upland also announced the acquisition of Ultriva, Inc. Ultriva offers a suite of cloud-based applications that allow manufacturing companies to collaborate with their customers, plants, and suppliers to streamline and optimize material flows.

Third Quarter 2015 Financial Highlights

  • Total revenue was $17.1 million, an increase of 5% from total revenue of $16.3 million in the third quarter of 2014. Total revenue was $17.4 million on a constant currency basis with the second quarter of 2015, and total revenue was $18.1 million on a constant currency basis with the third quarter of 2014 representing year-over-year growth of 11%.
  • Subscription and support revenue was $14.1 million, an increase of 14% from subscription and support revenue of $12.4 million in the third quarter of 2014. Subscription and support revenue was $14.4 million on a constant currency basis with the second quarter of 2015, and subscription and support revenue was $14.9 million on a constant currency basis with the third quarter of 2014, representing year-over-year growth of 20%.
  • GAAP net loss was $2.3 million, or a loss of $0.16 per diluted share, compared to GAAP net loss of $3.3 million, or a loss of $0.22 per diluted share, in the second quarter of 2015, and compared to GAAP net loss of $2.4 million, or a loss of $0.80 per diluted share, with the third quarter of 2014.
  • Non-GAAP net income was $0.0 million, or $0.00 per diluted share, compared to non-GAAP net loss of $0.9 million, or a loss of $0.25 per diluted share, in the third quarter of 2014.
  • Adjusted EBITDA was $1.1 million, compared to $0.7 million in the second quarter of 2015, representing quarterly sequential growth of 58%, and compared to $0.5 million in the third quarter of 2014, representing year-over-year growth of 94%.
  • Cash on hand as of the end of the third quarter was $28.7 million.

"We are pleased to announce strong Q3 results, including record quarterly Adjusted EBITDA since becoming a public company, and to welcome Ultriva to the Upland family of products," said Jack McDonald, chairman and CEO of Upland Software. "With our healthy capital resources and robust acquisition pipeline, we remain committed to growing through strategic acquisitions and expanding our Adjusted EBITDA margins."

"Our Q3 results demonstrate that we have more than tripled Adjusted EBITDA since Q1, which was our first full quarter as a public company," said Mike Hill, CFO of Upland Software. "Moreover, we have guided to record Adjusted EBITDA in Q4 at the midpoint."

Acquisition of Ultriva and Recent Business Highlights

With the acquisition of Ultriva, Upland's ninth in four years, Upland broadens its Enterprise Work Management offerings by adding a suite of cloud-based applications that allow manufacturing companies to collaborate with their customers, plants, and suppliers to streamline and optimize material flows. Ultriva Lean Suite is a single source for supply chain communication, providing a basis for multi-enterprise, multi-tier, end-to-end supply chain collaboration. It includes four modules: Collaborative Supply Portal, Lean Factory Management, Collaborative Demand Portal, and the Inventory Optimization Tool. Ultriva Lean Suite can be deployed individually or as a fully integrated solution that provides end-to-end supply chain visibility, collaboration, and execution tools.

"Ultriva adds an exceptional built-for-purpose suite of products to our family of cloud-based Enterprise Work Management applications and represents the latest step in our commitment as a global leader in this category," said Tim Mattox, president and COO of Upland Software. "We look forward to enhancing the already impressive outcomes that the Ultriva team delivers to its enterprise customers."

"This is a very important milestone for our product and technology vision," said Narayan Laksham, founder and CEO of Ultriva. "In combining Upland's enterprise level capabilities and the passion for customer experience that both companies share, we see significant value in this acquisition for our customers, prospects, and team members."

In other recent highlights, Upland entered into a strategic partnership with Dell Boomi to significantly expand and enhance the integration capabilities of the Upland family of products to one another and to third party products. For more information about Upland's partnership with Dell Boomi, visit: http://uplandsoftware.com/press-releases/.

Business Outlook

For the quarter ending December 31, 2015, Upland's year-over-year constant currency total revenue guidance is in the range of $17.6 million to $18.6 million, or growth of 10% at the mid-point over the quarter ended December 31, 2014, and reported total revenue guidance is in the range of $16.6 million to $17.6 million, or growth of 4% at the mid-point over the quarter ended December 31, 2014, based on third quarter 2015 foreign currency exchange rates. Adjusted EBITDA guidance is in the range of $1.4 million to $2.0 million, or Adjusted EBITDA margin of 10% of total revenue at the mid-point for the same period.

For the full year ending December 31, 2015, Upland's constant currency total revenue guidance is in the range of $72.1 million to $73.1 million, or growth of 12% at the mid-point over the full year ended December 31, 2014, and reported total revenue guidance is in the range of $68.9 million to $69.9 million, or growth of 7% at the mid-point over the full year ended December 31, 2014. For the full year ending December 31, 2015, Upland's Adjusted EBITDA guidance to be in the range of $3.5 million to $4.1 million, or Adjusted EBITDA margin of 5% of total revenue at the mid-point for the same period.

Conference Call Details

Upland's executive team will host a live conference call and webcast at 5:00 p.m. Eastern Time today to review the financial results and outlook for the business. The conference call may be accessed within North America by dialing 1.888.684.7501 and outside of North America by dialing 1.925.418.7884, referencing conference code 77235695. The conference call will be simultaneously webcast on Upland's investor relations website, which can be accessed at investor.uplandsoftware.com. This webcast will contain forward-looking statements and other material information regarding Upland's financial and operating results. Accordingly, we draw your attention to our advisory regarding forward-looking statements below and as presented at the outset of the conference call.

Following completion of the live call, a recorded replay of the webcast will be available on Upland's website at investor.uplandsoftware.com. A replay of the conference call will be available as of 8:30 p.m. Eastern Time on November 16, 2015 through 11:59 p.m. Eastern Time on December 1, 2015 at investor.uplandsoftware.com.

About Upland Software

Upland Software (Nasdaq: UPLD) is a leading provider of cloud-based Enterprise Work Management software. Our family of applications connects people through technology, automates the flow of work and brings visibility to all aspects of organizations. With more than 1,600 customers and over 225,000 users around the world at the beginning of 2015, Upland Software solutions help teams in IT, marketing, finance, professional services, manufacturing, and process excellence run their operations smoothly, adapt to change quickly, and achieve better results every day. To learn more, visit www.uplandsoftware.com.

About Ultriva

Ultriva's cloud-based platform seamlessly integrates with leading ERP and MRP systems, to deliver an end-to-end pull-based replenishment solution. Based in Cupertino, CA, Ultriva implements a global demand-driven manufacturing model by providing full visibility, scheduling, and production sequencing of customer orders. Ultriva was named one of the Great Supply Chain Projects of 2014 by Supply & Demand Chain Executive magazine and its blog was recently named one of 50 Best Supply Chain Blogs of 2014 by SupplyChainOpz. To learn more, visit www.ultriva.com.

Non-GAAP Financial Measures

To supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, we use the following non-GAAP financial measures: Adjusted EBITDA, non-GAAP net income (loss) and non-GAAP net income (loss) per share, and constant currency revenue.

We use these non-GAAP financial measures for financial and operational decision-making and as a means to evaluate period-to-period comparisons. Our management believes that these non-GAAP financial measures provide meaningful supplemental information regarding our performance and liquidity by excluding certain expenses and expenditures that may not be indicative of our recurring core business operating results, such as our revenues excluding the impact for foreign currency fluctuations or our operating performance excluding not only non-cash charges, but also discrete cash charges that are infrequent in nature. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when planning, forecasting, and analyzing future periods. These non-GAAP financial measures also facilitate management's internal comparisons to our historical performance and liquidity as well as comparisons to our competitors' operating results. We believe these non-GAAP financial measures are useful to investors both because they allow for greater transparency with respect to key metrics used by management in its financial and operational decision-making and they are used by our institutional investors and the analyst community to help them analyze the health of our business. For a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures, see the tables provided below in this release.

Upland defines Adjusted EBITDA as net loss, calculated in accordance with GAAP, plus discontinued operations, depreciation and amortization expense, interest expense, net, other expense (income), net, provision for income taxes, stock-based compensation expense, acquisition-related expenses, and non-recurring litigation expenses.

Upland defines non-GAAP net income (loss) as its net income (loss), plus the impact of amortization of purchased intangible assets, amortization debt discount, adjustments to original acquisition-based purchase accounting, stock-based compensation expenses, third party acquisition-related costs, non-recurring litigation expenses, and the related tax effect of the adjustments above.

Upland defines constant currency revenue as reported revenue adjusted for foreign currency exchange rates. In order to compute constant currency revenue, Upland converts the current period's local currency revenue using the average exchange rates from the equivalent prior period to arrive at constant currency revenue. The foreign exchange impact equals the difference between the current period revenue in U.S. dollars and the current period revenue in constant currency.

Upland's revenue guidance excludes the impact of reductions due to deferred revenue discounts as a result of GAAP purchase accounting adjustments related to the acquisition of Ultriva, Inc. in the fourth quarter of 2015. Upland estimates the total amount of any such adjustments in the fourth quarter of 2015 to be less than $200 thousand.

Forward-looking Statements

This press release contains forward-looking statements which are subject to substantial risks, uncertainties and assumptions. Accordingly, you should not place undue reliance on these forward-looking statements. Forward-looking statements include any statement that does not directly relate to any historical or current fact and often include words such as "believe," "expect," "anticipate," "intend," "plan," "estimate," "seek," "will," "may" or similar expressions. Actual results may differ materially from those indicated by such forward-looking statements as a result of various important factors, including: our financial performance and our ability to achieve, sustain or increase profitability or predict financial results; our ability to attract and retain customers; our ability to deliver high-quality customer service; lack of demand growth for Enterprise Work Management applications; our ability to effectively manage our growth; our ability to consummate and integrate acquisitions and mergers; maintaining our senior management and key personnel; our ability to maintain and expand our direct sales organization; the performance of our resellers; our ability to adapt to changing market conditions and competition; our ability to successfully enter new markets and manage our international expansion; fluctuations in currency exchange rates; the operation and reliability of our third-party data centers and other service providers; and factors that could affect our business and financial results identified in Upland's filings with the Securities and Exchange Commission (the "SEC"), including Upland's most recent 10-K, filed with the SEC on March 31, 2015, and our recent Quarterly Report on Form 10-Q filed with the SEC on August 14, 2015. Additional information will also be set forth in Upland's future quarterly reports on Form 10-Q, annual reports on Form 10-K and other filings that Upland makes with the SEC. The forward-looking statements herein represent Upland's views as of the date of this press release and these views could change. However, while Upland may elect to update these forward-looking statements at some point in the future, Upland specifically disclaims any obligation to do so. These forward-looking statements should not be relied upon as representing the views of Upland as of any date subsequent to the date of this press release.

Upland Software, Inc.

Condensed Consolidated Statements of Operations

(Unaudited, in thousands, except per share data)



Three Months Ended September 30,


Nine Months Ended September 30,


2015


2014


2015


2014

Revenue:








Subscription and support

$

14,129



12,368



$

42,474



$

35,910


Perpetual license

540



850



2,197



1,947


Total product revenue

14,669



13,218



44,671



37,857


Professional services

2,436



3,057



7,640



10,242


Total revenue

17,105



16,275



52,311



48,099


Cost of revenue:








Subscription and support

4,771



3,488



14,344



10,092


Professional services

1,677



2,305



5,317



7,042


Total cost of revenue

6,448



5,793



19,661



17,134


Gross profit

10,657



10,482



32,650



30,965


Operating expenses:








Sales and marketing

2,929



3,767



9,907



10,918


Research and development

3,852



3,793



11,930



22,186


Refundable Canadian tax credits

(115)



(138)



(358)



(412)


General and administrative

4,494



3,555



14,327



9,231


Depreciation and amortization

1,130



1,067



3,207



3,188


Acquisition-related expenses

176



108



1,081



629


Total operating expenses

12,466



12,152



40,094



45,740


Loss from operations

(1,809)



(1,670)



(7,444)



(14,775)


Other expense:








Interest expense, net

(462)



(397)



(1,385)



(1,231)


Other expense, net

137



60



(387)



(308)


Total other expense

(325)



(337)



(1,772)



(1,539)


Loss before provision for income taxes

(2,134)



(2,007)



(9,216)



(16,314)


Provision for income taxes

(190)



(438)



(185)



(1,128)


Loss from operations

(2,324)



(2,445)



(9,401)



(17,442)


Loss from discontinued operations

—



—



—



—


Net loss

$

(2,324)



(2,445)



$

(9,401)



$

(17,442)


Preferred stock dividends and accretion

—



(445)



—



(1,320)


Net loss attributable to common shareholders

$

(2,324)



(2,890)



$

(9,401)



$

(18,762)


Net loss per common share:








Net loss per common share, basic and diluted

$

(0.16)



$

(0.80)



$

(0.63)



$

(5.60)


Income (loss) from discontinued operations per common share, basic and diluted

$

—



$

—



$

—



$

—


Net loss per common share, basic and diluted

$

(0.16)



$

(0.80)



$

(0.63)



$

(5.60)


Weighted-average common shares outstanding, basic and diluted

14,934,796



3,610,459



14,882,893



3,350,786


Upland Software, Inc.

Condensed Consolidated Balance Sheets

(Unaudited, in thousands)




September 30, 2015


December 31, 2014

Assets





Current assets:





Cash and cash equivalents


$

28,694



$

30,988


Accounts receivable, net of allowance


10,433



14,559


Prepaid and other


1,778



2,069


Total current assets


40,905



47,616


Canadian tax credits receivable


2,167



3,959


Property and equipment, net


4,507



3,930


Intangible assets, net


29,972



34,751


Goodwill


43,098



45,146


Other assets


368



364


Total assets


$

121,017



$

135,766


Liabilities and stockholders' equity





Current liabilities:





Accounts payable


$

2,241



$

2,258


Accrued compensation


3,064



2,372


Accrued expenses and other


3,111



4,304


Deferred revenue


18,749



21,182


Due to seller


1,898



4,365


Current maturities of notes payable


1,495



10,964


Total current liabilities


30,558



45,445


Commitments and contingencies (Note 9)





Canadian tax credit liability to sellers


452



1,616


Notes payable, less current maturities


22,624



12,407


Deferred revenue


21



194


Noncurrent deferred tax liability, net


2,712



3,006


Other long-term liabilities


1,847



1,701


Total liabilities


58,214



64,369


Stockholders' equity:





Common stock


2



2


Additional paid-in capital


110,389



108,337


Accumulated other comprehensive loss


(2,961)



(1,716)


Accumulated deficit


(44,627)



(35,226)


Total stockholders' equity


62,803



71,397


Total liabilities and stockholders' equity


$

121,017



$

135,766


Upland Software, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited, in thousands)



Nine Months Ended September 30,


2015


2014

Operating activities:




Net loss

$

(9,401)



$

(17,442)


Adjustments to reconcile net loss to net cash provided by (used in) operating activities:




Depreciation and amortization

6,077



5,463


Deferred income taxes

450



52


Foreign currency re-measurement loss

779



—


Non-cash interest and other expense

312



519


Non-cash stock compensation expense

1,990



617


Stock-based compensation—related party vendor

—



11,220


Changes in operating assets and liabilities, net of purchase business combinations:




Accounts receivable

3,689



(3,487)


Prepaids and other

1,097



(3,643)


Accounts payable

40



3,545


Accrued expenses and other liabilities

(2,069)



250


Deferred revenue

(1,293)



3,574


Net cash provided by operating activities

1,671



668


Investing activities:




Purchase of property and equipment

(461)



(544)


Purchase of customer relationships

(372)



—


Purchase business combinations, net of cash acquired

(2,714)



—


Net cash used in investing activities

(3,547)



(544)


Financing activities:




Payments on capital leases

(767)



(384)


Proceeds from notes payable, net of issuance costs

24,088



2,700


Payments on notes payable

(23,592)



(3,753)


Issuance costs

—



(97)


Issuance of common stock, net of issuance costs

62



—


Additional consideration paid to sellers of businesses

(9)



—


Net cash used in financing activities

(218)



(1,534)


Effect of exchange rate fluctuations on cash

(200)



(103)


Change in cash and cash equivalents

(2,294)



(1,513)


Cash and cash equivalents, beginning of period

30,988



4,703


Cash and cash equivalents, end of period

$

28,694



$

3,190


Upland Software, Inc.

Reconciliation of Adjusted EBITDA

(Unaudited, in thousands)



Three Months Ended September 30,


Nine Months Ended September 30,


2015


2014


2015


2014

Reconciliation of Net loss to Adjusted EBITDA:








Net Loss

$

(2,324)



$

(2,445)



$

(9,401)



$

(17,442)


Depreciation and amortization expense

2,037



1,858



6,077



5,463


Interest expense, net

462



397



1,385



1,231


Other expense (income), net

(137)



(60)



387



308


Provision for income taxes

190



438



185



1,128


Stock-based compensation expense

655



250



1,990



617


Acquisition-related expense

176



108



1,081



629


Stock-based compensation expense --- related party vendor

—



—



—



11,220


Non-recurring litigation expense

—



—



371



—


Adjusted EBITDA

$

1,059



$

546



$

2,075



$

3,154










Total Revenue

$

17,105



$

16,275



$

52,311



$

48,099


Adjusted EBITDA margin

6

%


3

%


4

%


7

%

Upland Software, Inc.

Reconciliation of Non-GAAP Net Income (Loss) and Non-GAAP Diluted EPS

(Unaudited, in thousands, except share and per share data)



Three Months Ended September 30,


Nine Months Ended September 30,


2015


2014


2015


2014

Reconciliation of Non-GAAP net income (loss):








Net loss

$

(2,324)



$

(2,445)



$

(9,401)



$

(17,442)


Add:








Stock-based compensation expense

655



250



1,990



617


Amortization of purchased intangibles

1,535



1,275



4,451



3,820


Amortization of debt discount

66





99




Acquisition-related expense

176



108



1,081



629


Stock-based compensation expense --- related party vendor

—



—



—



11,220


Non-recurring litigation expense

—



—



371



—


Tax effect on non-GAAP adjustments above

(81)



(73)



(291)



(220)


Non-GAAP net income (loss)

$

27



$

(885)



$

(1,700)



$

(1,376)


Weighted average ordinary shares outstanding - diluted

14,934,796



3,610,459



14,882,893



3,350,786


Non-GAAP earnings (loss) per share - diluted

$

—



$

(0.25)



$

(0.11)



$

(0.41)


Upland Software, Inc.

Supplemental Financial Information

(Unaudited, in thousands)



Three Months Ended September 30, 2015


Nine Months Ended September 30, 2015


2015


2014


2015


2014

Stock-based compensation:








Cost of revenue

$

18



$

13



$

34



$

37


Sales and marketing

5



10



55



24


Research and development

69



16



189



45


General and administrative

563



211



1,712



511


Total

$

655



$

250



$

1,990



$

617





Three Months Ended September 30, 2015


Nine Months Ended September 30, 2015


2015


2014


2015


2014

Depreciation:








Cost of revenue

$

386



$

337



$

1,295



$

913


Operating expense

116



247



331



731


Total

$

502



$

584



$

1,626



$

1,644










Amortization:








Cost of revenue

$

521



$

455



$

1,575



$

1,363


Operating expense

1,014



820



2,876



2,457


Total

$

1,535



$

1,275



$

4,451



$

3,820


Logo - http://photos.prnewswire.com/prnh/20151106/284665LOGO

SOURCE Upland Software, Inc.

Related Links

http://www.uplandsoftware.com

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.