• Resources
  • Blog
  • Journalists
  • Log In
  • Sign Up
  • Data Privacy
  • Send a Release
Cision PR Newswire: news distribution, targeting and monitoring home
  • News
  • Products
    • Overview
    • Distribution by PR Newswire
    • Cision Communications Cloud®
    • Cision IR
    • Sponsored Placement
    • All Products
  • Contact
    • General Inquiries
    • Request a Demo
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices

 

When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Overview
  • Distribution by PR Newswire
  • Cision Communications Cloud®
  • Cision IR
  • Sponsored Placement
  • All Products
  • General Inquiries
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR
  • Overview
  • Distribution by PR Newswire
  • Cision Communications Cloud®
  • Cision IR
  • All Products
  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR
  • General Inquiries
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR

WesBanco Announces Third Quarter 2015 Net Income


News provided by

WesBanco, Inc.

Oct 20, 2015, 04:05 ET

Share this article

Share this article


WHEELING, W.Va., Oct. 20, 2015 /PRNewswire/ -- Todd F. Clossin, President and Chief Executive Officer of WesBanco, Inc. (NASDAQ: WSBC), a Wheeling, West Virginia based multi-state bank holding company, today announced net income and related earnings per share for the three and nine months ended September 30, 2015.  Net income for the three months ended September 30, 2015 was $22.2 million, while diluted earnings per share were $0.58, compared to $18.2 million or $0.62 per diluted share for the third quarter of 2014.  Net income for the first nine months of 2015 was $57.8 million or $1.55 per diluted share compared to $53.5 million or $1.82 per diluted share for the same period of 2014.  For the nine month period ending September 30, 2015, net income excluding after-tax merger-related expenses of $7.2 million, increased 21.5% to $64.9 million (non-GAAP measure) compared to $53.5 million for the same period in 2014, while diluted earnings per share, excluding after-tax merger-related expenses, totaled $1.75 (non-GAAP measure), compared to $1.82 per share for the same 2014 period.




For the Three Months Ended September 30, 


For the Nine Months Ended September 30, 




2015


2014


2015


2014

(unaudited, dollars in thousands,
except per share amounts)


Net Income


Diluted
Earnings
Per Share


Net Income


Diluted
Earnings
Per Share


Net Income


Diluted
Earnings
Per Share


Net Income


Diluted
Earnings
Per Share

Net income (Non-GAAP)(1)


$      22,368


$       0.58


$      18,166


$       0.62


$      64,931


$       1.75


$      53,462


$       1.82

Less: After tax merger-related expenses


(120)


-


-


-


(7,171)


(0.20)


-


-

Net income (GAAP)



$      22,248


$       0.58


$      18,166


$       0.62


$      57,760


$       1.55


$      53,462


$       1.82

(1)Non-GAAP net income excludes after-tax merger related expenses.  Non-GAAP measures are defined on page 11 under "Non-GAAP Financial Measures."

WesBanco's results for the three and nine months ended September 30, 2015 included ESB Financial Corporation's ("ESB") results from February 10, 2015, the date of consummation of the merger.  ESB was a Pennsylvania thrift holding company, headquartered just to the northwest of Pittsburgh, PA, with approximately $2.0 billion in assets and 23 offices in southwestern PA including three in the Pittsburgh Metropolitan Statistical Area ("MSA"). 

Mr. Clossin commented, "The third quarter reflects continued growth in loans and non-interest income against the headwind of net interest margin pressure.  Growth, efficiency and disciplined expense control contributed to the financial results.  Net income excluding after-tax merger-related expenses of $0.1 million increased 23.1% from the third quarter of last year.  Return on average assets is at 1.05% for the second consecutive quarter. Our efficiency ratio continues to stand in the mid 50's. Annualized loan growth was 5.3% from December 31, 2014, exclusive of ESB, as total originations increased.  Most credit quality metrics improved in the third quarter, despite an increase in net charge-offs, as non-performing, criticized and classified loans all decreased as a percentage of loans.  Major components of non-interest income are also improving as service charges on deposits, electronic banking fees, securities brokerage revenue and gains on sale of mortgage loans all increased from the third quarter of last year and from the second quarter of 2015."

Financial Condition

Total assets at September 30, 2015 increased 34.6% or $2.2 billion compared to September 30, 2014, with approximately $2.0 billion from the acquisition of ESB and $0.2 billion from organic growth exclusive of ESB.  Portfolio loans increased $918.9 million, with $701.0 million from the acquisition and $217.9 million from loan growth exclusive of ESB.  Organic loan growth from December 31, 2014, annualized, was 5.3%, primarily achieved through $1.3 billion in loan originations for the first nine months of 2015 compared to $1.0 billion last year. Loan growth occurred in all major loan categories, with approximately 30.0% of the growth in commercial and industrial loans.  Loan growth was driven by increased business activity, additional commercial and residential lending personnel in our urban markets, focused marketing efforts and continued improvement in loan origination processes. Deposits increased $1.1 billion compared to September 30, 2014, primarily due to the acquisition.  Non-interest bearing deposits, excluding $128.0 million from the acquisition, were up 12.1% over the last year. Excluding certificates of deposit, deposits increased $221.9 million or 5.9% from September 30, 2014, and also at an annualized rate of 7.9% for the first nine months of 2015, with deposits from Marcellus and Utica shale gas customers contributing to the increase.  Certificates of deposit, excluding $645.1 million from ESB, decreased $372.5 million from September 30, 2014 due to lower rate offerings for maturing CDs and customer preferences for other deposit types.

WesBanco continues to maintain strong regulatory capital ratios after the ESB acquisition and implementation of the new BASEL III capital standards.  At September 30, 2015, Tier I leverage was 9.39%, Tier I Risk-Based capital was 13.69%, and Total Risk-Based capital was 14.48%, all improved since the second quarter of this year.  Both consolidated and bank-level regulatory capital ratios are well above the applicable, revised "well-capitalized" standards promulgated by bank regulators, as well as the recently finalized BASEL III capital standards.  As required by BASEL III, a new ratio for 2015, Common Equity Tier 1 capital ratio (CET 1), was 11.93% for the third quarter of 2015, significantly above the requirement of 4.5%. Total tangible equity to tangible assets (non-GAAP measure) was 7.87% at September 30, 2015, decreasing from 7.91% at September 30, 2014, but nearly unchanged from pre-acquisition year-end's 7.88% and improved over both of the first two quarters of 2015. Strong earnings and increased total capital have enabled WesBanco to increase the quarterly dividend rate, currently at $0.23 per share, eight times over the last five years, cumulatively representing a 64% increase.  The most recent increase was $0.01 per share in the first quarter of 2015.

Credit Quality

The provision for credit losses was $1.8 million in the third quarter of 2015 compared to $1.5 million in the same quarter of 2014.  Year-to-date, the provision was $5.8 million compared to $4.5 million for 2014. Net charge-offs for the first nine months of 2015 were $8.6 million or 0.24% of average portfolio loans compared to $6.9 million for the same period of 2014, also representing 0.24% of average portfolio loans.  The increase in charge-offs was primarily due to two non-energy industry-related commercial credits placed on nonaccrual and charged-down by $2.5 million. However, other credit metrics continue to improve overall.

Non-performing loans, including TDRs, as well as criticized and classified loans, improved as a percentage of total portfolio loans from their pre-acquisition levels in the fourth and third quarter of 2014. Total non-performing loans were 1.08% of total loans at September 30, 2015, decreasing from 1.22% of total loans at September 30, 2014. Criticized and classified loans were 1.65% of total loans, improving from 2.17% of total loans a year ago.  Past due loans at September 30, 2015 were 0.37% of total loans, increasing slightly from 0.35% at September 30, 2014.

The allowance for loan losses represented 0.84% of total portfolio loans at September 30, 2015.  If the acquired ESB loans (which were recorded at fair value at the date of acquisition) were excluded from the ratio, the allowance would approximate 0.98% of the adjusted loan total as compared to 1.12% at the end of the third quarter of 2014.

Net Interest Income

Net interest income increased $12.0 million or 24.7% in the third quarter of 2015 compared to the third quarter of 2014 due to a 33.3% increase in average earning assets, primarily through the acquisition, and through a 6.3% increase in average loan balances, exclusive of ESB, partially offset by a 22 basis point decrease in the net interest margin.  Year-to-date, net interest income increased $32.1 million or 22.3%.

The net interest margin decreased to 3.36% in the third quarter compared to 3.58% in the same quarter of 2014. The decrease in the net interest margin is primarily due to a 41 basis point decline in the average rate earned on securities due to lower yields on ESB's retained securities portfolio and other purchased securities, while rates on loans decreased by 15 basis points due to repricing of existing loans and competitive pricing on new loans.  The lower rates were due to the low interest rate environment and were somewhat mitigated by a reduction in funding costs of 9 basis points.  In addition, the aforementioned loan growth improves asset yields as the average rate on loans is higher than the average rate on securities. Funding costs continued to decrease in 2015 as a result of a 31 basis point decrease in the average rate on CDs as higher-rate CDs matured. Overall, average deposits increased by 21.9% in the third quarter of 2015 compared to the same quarter of 2014 with a decrease in total rate of 10 basis points on interest bearing deposits.  To replace funding from runoff of higher cost CDs, increased average FHLB borrowings of intermediate terms in the first nine months of 2015 resulted in an increase in the third quarter cost of FHLB borrowings by 11 basis points compared to the third quarter of 2014.  The decline in the net interest margin is also due to asset and liability mix shifts post-ESB, with a greater percentage of lower-yielding investment securities and a greater percentage of CDs versus lower-cost deposit types. Compared to the second quarter of 2015, margin compression resulted primarily due to repricing of existing loans and competitive pricing on new loans. Year-to-date the net interest margin decreased to 3.44% from 3.62% in the same period of 2014, as a result of changes to individual balances and rates similar to the third quarter.

Non-Interest Income

For the third quarter of 2015, non-interest income increased $1.5 million or 9.2% compared to the third quarter of 2014. Service charges on deposits increased $0.3 million or 6.1% from the addition of ESB and an overall higher fee schedule.  Electronic banking fees increased $0.6 million or 17.8% from increases in transaction volume.  Net security brokerage revenue increased by $0.3 million or 17.3% through the addition of support and sales staff in several regions. Net gains on sales of mortgage loans increased $0.2 million or 41.6% from increases in originations and a larger percentage of originations being sold into the secondary market. Net losses on other assets improved by $1.1 million due to a $1.4 million charge in the third quarter of 2014 relating to the prepayment of a repurchase agreement with another bank.  These increases were partially offset by a decrease in net securities gains of $0.5 million and lower other service fee income, primarily swap fees.  For the first nine months of 2015, non-interest income increased by $2.5 million or 4.8%, reflecting similar trends as in the third quarter, while trust fees increased $0.7 million or 4.4% for the year-to-date period from higher fees and customer development initiatives. 

Non-Interest Expense

In the third quarter of 2015, net revenue growth of 20.7% outpaced non-interest expense growth of 19.2%, excluding merger-related expenses of $0.2 million, compared to the third quarter of 2014.  As a result, the efficiency ratio (net of merger-related expenses) improved in the current quarter to 57.6% from 58.5% in the third quarter of 2014. Overall non-interest expense increased $7.7 million in the third quarter, principally from the acquisition which increased assets by $2.0 billion and added 23 offices to our branch network, and $0.2 million of merger-related expenses. Salaries and wages increased $2.5 million or 14.4%, due to an increase in average full-time equivalent employees from the merger, increased stock compensation costs and routine annual adjustments to compensation, partially offset by increased deferrals of compensation costs on new loan originations. Employee benefits expense increased $1.0 million or 19.3%, primarily from increased pension, health insurance, social security contributions and other benefit plan costs.  Net occupancy increased $0.6 million principally due to increased building-related costs including utilities, lease expense, and depreciation. Equipment costs increased $0.9 million related to continuous improvements in computer system infrastructure, and origination and customer support systems.  Amortization of intangible assets increased $0.3 million from additional ESB intangible assets, primarily related to core deposits.  Year-to-date through September 30, 2015, non-interest expense for the combined company increased by $16.3 million or 13.7%, excluding merger-related expenses, compared to the first nine months of 2014, reflecting factors similar to the three month period.

Financial Results Conference Call

WesBanco will also host a conference call to discuss the Company's financial results for the third quarter of 2015 on Wednesday, October 21, 2015 at 1:00 p.m. E.D.T.  Callers wishing to participate should access the call by dialing 1-888-347-6607 or 1-412-902-4290 for international callers.  The call may also be listened to live via Webcast through the "Investor Relations" section of the Company's Web site or by registering at https://www.webcaster4.com/Webcast/Page/905/10946. Access to the Webcast will begin approximately 15 minutes prior to the start of the call.

WesBanco is a multi-state bank holding company with total assets of approximately $8.5 billion, operating through 141 branch locations and 129 ATMs in West Virginia, Ohio, and Pennsylvania.  WesBanco's banking subsidiary is WesBanco Bank, Inc., headquartered in Wheeling, West Virginia. WesBanco also operates an insurance brokerage company, WesBanco Insurance Services, Inc., and a full service broker/dealer, WesBanco Securities, Inc.

Forward-looking Statements:

Forward-looking statements in this report relating to WesBanco's plans, strategies, objectives, expectations, intentions and adequacy of resources, are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.  The information contained in this report should be read in conjunction with WesBanco's Form 10-K for the year ended December 31, 2014 and documents subsequently filed by WesBanco with the Securities and Exchange Commission ("SEC"), including WesBanco's Form 10-Q for the quarters ended March 31 and June 30, 2015, which are available at the SEC's website, www.sec.gov or at WesBanco's website, www.wesbanco.com.  Investors are cautioned that forward-looking statements, which are not historical fact, involve risks and uncertainties, including those detailed in WesBanco's most recent Annual Report on Form 10-K filed with the SEC under "Risk Factors" in Part I, Item 1A.  Such statements are subject to important factors that could cause actual results to differ materially from those contemplated by such statements, including, without limitation, the effects of changing regional and national economic conditions; changes in interest rates, spreads on earning assets and interest-bearing liabilities, and associated interest rate sensitivity; sources of liquidity available to WesBanco and its related subsidiary operations; potential future credit losses and the credit risk of commercial, real estate, and consumer loan customers and their borrowing activities; actions of the Federal Reserve Board, the Federal Deposit Insurance Corporation, the SEC, the Financial Institution Regulatory Authority, the Municipal Securities Rulemaking Board, the Securities Investors Protection Corporation, and other regulatory bodies; potential legislative and federal and state regulatory actions and reform, including, without limitation, the impact of the implementation of the Dodd-Frank Act; adverse decisions of federal and state courts; fraud, scams and schemes of third parties; internet hacking; competitive conditions in the financial services industry; rapidly changing technology affecting financial services; marketability of debt instruments and corresponding impact on fair value adjustments; and/or other external developments materially impacting WesBanco's operational and financial performance.  WesBanco does not assume any duty to update forward-looking statements.

WESBANCO, INC.

Consolidated Selected Financial Highlights


Page 4

(unaudited, dollars in thousands, except shares and per share amounts)






















For the Three Months Ended


For the Nine Months Ended

STATEMENT OF INCOME

September 30,


September 30,

Interest and dividend income

2015


2014


% Change


2015


2014


% Change


Loans, including fees

$       51,876


$      43,399


19.5


$    151,913


$     128,691


18.0


Interest and dividends on securities:














Taxable 

10,251


7,375


39.0


28,792


22,051


30.6



Tax-exempt

4,535


3,413


32.9


12,120


10,234


18.4




Total interest and dividends on securities

14,786


10,788


37.1


40,912


32,285


26.7


Other interest income 

273


116


135.3


1,227


829


48.0

          Total interest and dividend income

66,935


54,303


23.3


194,052


161,805


19.9

Interest expense













Interest bearing demand deposits

517


399


29.6


1,425


1,168


22.0


Money market deposits

485


487


(0.4)


1,430


1,394


2.6


Savings deposits

165


135


22.2


475


398


19.3


Certificates of deposit

2,662


3,254


(18.2)


8,403


10,305


(18.5)




Total interest expense on deposits

3,829


4,275


(10.4)


11,733


13,265


(11.5)


Federal Home Loan Bank borrowings

1,650


264


525.0


3,157


650


385.7


Other short-term borrowings

89


348


(74.4)


254


1,255


(79.8)


Junior subordinated debt owed to unconsolidated subsidiary trusts

758


805


(5.8)


2,541


2,392


6.2




Total interest expense

6,326


5,692


11.1


17,685


17,562


0.7

Net interest income 

60,609


48,611


24.7


176,367


144,243


22.3


Provision for credit losses

1,798


1,478


21.7


5,768


4,526


27.4

Net interest income after provision for credit losses

58,811


47,133


24.8


170,599


139,717


22.1

Non-interest income













Trust fees

5,127


5,096


0.6


16,656


15,954


4.4


Service charges on deposits

4,425


4,170


6.1


12,342


12,107


1.9


Electronic banking fees

3,849


3,268


17.8


10,670


9,549


11.7


Net securities brokerage revenue

1,996


1,701


17.3


5,897


5,533


6.6


Bank-owned life insurance

1,021


882


15.8


3,264


3,577


(8.8)


Net gains on sales of mortgage loans

779


550


41.6


1,459


1,178


23.9


Net securities gains

47


581


(91.9)


69


756


(90.9)


Net (loss) / gain on other real estate owned and other assets

(18)


(1,167)


98.5


167


(1,218)


113.7


Other income

960


1,573


(39.0)


3,916


4,508


(13.1)




Total non-interest income

18,186


16,654


9.2


54,440


51,944


4.8

Non-interest expense













Salaries and wages

19,832


17,331


14.4


57,468


50,700


13.3


Employee benefits

6,028


5,051


19.3


20,151


16,289


23.7


Net occupancy

3,533


2,916


21.2


10,298


9,265


11.1


Equipment 

3,731


2,837


31.5


9,689


8,534


13.5


Marketing

1,514


1,276


18.7


4,221


3,992


5.7


FDIC insurance 

1,064


786


35.4


3,014


2,543


18.5


Amortization of intangible assets

815


477


70.9


2,325


1,454


59.9


Restructuring and merger-related expense

185


-


100.0


11,033


-


100.0


Other operating expenses  

10,279


8,589


19.7


28,830


26,884


7.2




Total non-interest expense

46,981


39,263


19.7


147,029


119,661


22.9

Income before provision for income taxes

30,016


24,524


22.4


78,010


72,000


8.3


Provision for income taxes 

7,768


6,358


22.2


20,250


18,538


9.2

Net Income

$       22,248


$      18,166


22.5


$       57,760


$       53,462


8.0
















Taxable equivalent net interest income

$      63,051


$   50,449


25.0


$    182,893


$  149,754


22.1
















Per common share data












Net income per common share - basic

$           0.58


$          0.62


(6.5)


$           1.55


$           1.83


(15.3)

Net income per common share - diluted

0.58


0.62


(6.5)


1.55


1.82


(14.8)

Dividends declared

0.23


0.22


4.5


0.69


0.66


4.5

Book value (period end)







28.97


26.94


7.5

Tangible book value (period end) (1)







16.27


16.10


1.1

Average common shares outstanding - basic

38,523,593


29,280,648


31.6


37,144,783


29,235,364


27.1

Average common shares outstanding - diluted

38,556,995


29,360,880


31.3


37,204,114


29,316,914


26.9

Period end common shares outstanding

38,517,542


29,283,675


31.5


38,517,542


29,283,675


31.5
















(1) See non-GAAP financial measures for additional information relating to the calculation of this item.


WESBANCO, INC.

Consolidated Selected Financial Highlights



Page 5

(unaudited, dollars in thousands)






















Selected ratios
























For the Nine Months Ended









September 30,










2015


2014


% Change


























Return on average assets





0.97

%

1.15

%

(15.65)

%







Return on average equity





7.44


9.24


(19.48)








Return on average tangible equity (1)




12.97


15.97


(18.79)








Yield on earning assets (2) 





3.78


4.04


(6.44)








Cost of interest bearing liabilities




0.42


0.53


(20.75)








Net interest spread (2)





3.36


3.51


(4.27)








Net interest margin (2)





3.44


3.62


(4.97)








Efficiency (1) (2)






57.30


59.33


(3.42)








Average loans to average deposits




77.85


76.15


2.23








Annualized net loan charge-offs/average loans




0.24


0.24


-








Effective income tax rate 





25.96


25.75


0.82






















































































For the Quarter Ended










Sept. 30,


June 30,


Mar. 31,


Dec. 31,


Sept. 30,










2015


2015


2015


2014


2014






















Return on average assets





1.05

%

1.05

%

0.75

%

1.04

%

1.14

%



Return on average equity





7.96


7.89


5.89


8.17


9.15




Return on average tangible equity (1)




14.58


13.67


10.62


13.77


15.59




Yield on earning assets (2) 





3.70


3.76


3.93


3.96


3.98




Cost of interest bearing liabilities




0.42


0.41


0.43


0.47


0.51




Net interest spread (2)





3.28


3.35


3.50


3.49


3.47




Net interest margin (2)





3.36


3.44


3.59


3.60


3.58




Efficiency (1) (2) 






57.60


56.11


58.24


60.37


58.51




Average loans to average deposits




78.75


76.52


77.98


79.07


77.52




Annualized net loan charge-offs/average loans




0.30


0.25


0.16


0.23


0.22




Effective income tax rate 





25.88


26.90


24.59


23.89


25.93




Trust assets, market value at period end




$     3,650,043


$        3,843,792


$        3,852,165


$        3,840,540


$        3,783,774






















(1)

See non-GAAP financial measures for additional information relating to the calculation of this item.

(2)

The yield on earning assets, net interest margin, net interest spread and efficiency ratios are presented on a fully taxable-equivalent (FTE) and annualized basis. The FTE basis adjusts for the tax benefit of income on certain tax-exempt loans and investments.  WesBanco believes this measure to be the preferred industry measurement of net interest income and provides a relevant comparison between taxable and non-taxable amounts.

WESBANCO, INC.

Consolidated Selected Financial Highlights


Page 6

(unaudited, dollars in thousands, except shares)








% Change

Balance sheets


September 30,



Dec. 31,

December 31, 2014

Assets



2015


2014


% Change

2014

to September 30, 2015

Cash and due from banks


$        90,831


$        73,715


23.2

$        85,597

6.1

Due from banks - interest bearing


2,144


2,704


(20.7)

8,405

(74.5)

Securities:











Available-for-sale, at fair value


1,559,718


959,553


62.5

917,424

70.0


Held-to-maturity (fair values of $983,997; $617,332 and $619,617, respectively)


957,352


594,860


60.9

593,670

61.3



Total securities


2,517,070


1,554,413


61.9

1,511,094

66.6

Loans held for sale


10,765


6,260


72.0

5,865

83.5

Portfolio loans:










Commercial real estate


2,183,338


1,973,336


10.6

1,945,460

12.2


Commercial and industrial


725,730


603,245


20.3

638,410

13.7


Residential real estate 


1,243,630


909,531


36.7

928,770

33.9


Home equity


403,387


313,711


28.6

330,031

22.2


Consumer 


394,557


231,881


70.2

244,095

61.6

Total portfolio loans, net of unearned income


4,950,642


4,031,704


22.8

4,086,766

21.1

Allowance for loan losses


(41,624)


(45,029)


7.6

(44,654)

6.8



Net portfolio loans


4,909,018


3,986,675


23.1

4,042,112

21.4

Premises and equipment, net


111,699


92,090


21.3

93,135

19.9

Accrued interest receivable


27,000


20,032


34.8

18,481

46.1

Goodwill and other intangible assets, net


492,725


319,973


54.0

319,506

54.2

Bank-owned life insurance


155,894


122,678


27.1

123,298

26.4

Other assets


135,284


99,954


35.3

89,072

51.9

Total Assets


$ 8,452,430


$ 6,278,494


34.6

$ 6,296,565

34.2













Liabilities









Deposits:











Non-interest bearing demand


$    1,280,329


$    1,027,636


24.6

$    1,061,075

20.7


Interest bearing demand


1,206,837


897,827


34.4

885,037

36.4


Money market


1,011,420


993,211


1.8

954,957

5.9


Savings deposits


1,064,426


824,703


29.1

842,818

26.3


Certificates of deposit


1,630,890


1,358,308


20.1

1,305,096

25.0



Total deposits


6,193,902


5,101,685


21.4

5,048,983

22.7

Federal Home Loan Bank borrowings


893,117


123,374


623.9

223,126

300.3

Other short-term borrowings


84,587


117,637


(28.1)

80,690

4.8

Junior subordinated debt owed to unconsolidated subsidiary trusts


106,196


106,166


0.0

106,176

0.0



Total borrowings


1,083,900


347,177


212.2

409,992

164.4

Accrued interest payable


2,832


2,103


34.7

1,620

74.8

Other liabilities


56,054


38,745


44.7

47,780

17.3

Total Liabilities


7,336,688


5,489,710


33.6

5,508,375

33.2













Shareholders' Equity









Preferred stock, no par value; 1,000,000 shares authorized; none outstanding


-


-


-

-

-

Common stock, $2.0833 par value; 100,000,000 and 50,000,000 shares authorized in 2015 and 2014, respectively; 38,546,042; 29,367,511 and 29,367,511 shares issued, respectively; 38,517,542; 29,283,675 and 29,298,188 shares outstanding, respectively


80,304


61,182


31.3

61,182

31.3

Capital surplus


515,783


244,358


111.1

244,661

110.8

Retained earnings


535,777


494,511


8.3

504,578

6.2

Treasury stock (28,500; 83,836 and 69,323 shares - at cost, respectively)


(890)


(2,601)


65.8

(2,151)

58.6

Accumulated other comprehensive loss


(14,446)


(7,423)


(94.6)

(18,825)

23.3

Deferred benefits for directors


(786)


(1,243)


36.8

(1,255)

37.4

Total Shareholders' Equity


1,115,742


788,784


41.5

788,190

41.6

Total Liabilities and Shareholders' Equity


$ 8,452,430


$ 6,278,494


34.6

$ 6,296,565

34.2

WESBANCO, INC.

Consolidated Selected Financial Highlights



Page 7

(unaudited, dollars in thousands, except shares)






Balance sheets


September 30,


June 30,


Assets




2015


2015

% Change

Cash and due from banks


$          90,831


$          88,336

2.8

Due from banks - interest bearing


2,144


20,402

(89.5)

Securities:








Available-for-sale, at fair value


1,559,718


1,594,658

(2.2)


Held-to-maturity (fair values of $983,997 and 864,226, respectively)


957,352


848,416

12.8



Total securities


2,517,070


2,443,074

3.0

Loans held for sale


10,765


11,160

(3.5)

Portfolio Loans:







Commercial real estate


2,183,338


2,194,113

(0.5)


Commercial and industrial


725,730


733,478

(1.1)


Residential real estate 


1,243,630


1,241,470

0.2


Home equity


403,387


379,740

6.2


Consumer 


394,557


384,844

2.5

Total portfolio loans, net of unearned income


4,950,642


4,933,645

0.3

Allowance for loan losses


(41,624)


(43,419)

(4.1)



Net portfolio loans


4,909,018


4,890,226

0.4

Premises and equipment, net


111,699


111,692

0.0

Accrued interest receivable


27,000


24,739

9.1

Goodwill and other intangible assets, net


492,725


492,997

(0.1)

Bank-owned life insurance


155,894


154,980

0.6

Other assets



135,284


137,813

(1.8)

Total Assets


$    8,452,430


$   8,375,419

0.9










Liabilities







Deposits:








Non-interest bearing demand


$      1,280,329


$      1,257,932

1.8


Interest bearing demand


1,206,837


1,156,949

4.3


Money market


1,011,420


989,888

2.2


Savings deposits


1,064,426


1,075,711

(1.0)


Certificates of deposit


1,630,890


1,778,565

(8.3)



Total deposits


6,193,902


6,259,045

(1.0)

Federal Home Loan Bank borrowings


893,117


781,332

14.3

Other short-term borrowings


84,587


73,868

14.5

Junior subordinated debt owed to unconsolidated subsidiary trusts


106,196


106,196

0.0



Total borrowings


1,083,900


961,396

12.7

Accrued interest payable


2,832


2,542

11.4

Other liabilities


56,054


57,783

(3.0)

Total liabilities


7,336,688


7,280,766

0.8










Shareholders' Equity






Preferred stock, no par value; 1,000,000 shares authorized; 







none outstanding


-


-

0.0

Common stock, $2.0833 par value; 100,000,000 shares authorized;







38,546,042 and 38,546,042 shares issued, respectively;







38,517,542 and 38,519,170 shares outstanding, respectively


80,304


80,304

(0.0)

Capital surplus


515,783


516,990

(0.2)

Retained earnings


535,777


522,388

2.6

Treasury stock ( 28,500 and 26,872 shares - at cost)


(890)


(867)

(2.7)

Accumulated other comprehensive income (loss)


(14,446)


(21,702)

33.4

Deferred benefits for directors


(786)


(2,460)

68.0

Total Shareholders' Equity


1,115,742


1,094,653

1.9

Total Liabilities and Shareholders' Equity


$    8,452,430


$   8,375,419

0.9

WESBANCO, INC.


Consolidated Selected Financial Highlights



Page 8


(unaudited, dollars in thousands)

















Average balance sheet and



















net interest margin analysis




For the Three Months Ended September 30,



For the Nine Months Ended September 30,







2015

2014



2015

2014







Average 

Average



Average 

Average



Average 

Average



Average 

Average


Assets





Balance

Rate



Balance

Rate



Balance

Rate



Balance

Rate


Due from banks - interest bearing



$        10,448

0.19

%


$        20,064

0.24

%


$        16,754

0.17

%


$        31,668

0.23

%

Loans, net of unearned income (1)



4,933,840

4.17



3,983,285

4.32



4,789,807

4.24



3,919,006

4.39


Securities: (2)




















    Taxable





1,854,679

2.21



1,175,750

2.51



1,719,438

2.23



1,164,693

2.52


    Tax-exempt (3)





628,475

4.44



405,338

5.18



542,700

4.58



403,970

5.20


        Total securities





2,483,154

2.78



1,581,088

3.19



2,262,138

2.80



1,568,663

3.21


Other earning assets (4)




34,712

3.09



15,337

2.73



24,953

6.43



12,600

8.20


         Total earning assets (3)



7,462,154

3.70

%


5,599,774

3.98

%


7,093,652

3.78

%


5,531,937

4.04

%

Other assets





937,706




709,003




906,112




706,815



Total Assets





$ 8,399,860




$ 6,308,777




$ 7,999,764




$ 6,238,752























Liabilities and Shareholders' Equity


















Interest bearing demand deposits



$    1,193,502

0.17

%


$      894,386

0.18

%


$    1,127,608

0.17

%


$      895,687

0.17

%

Money market accounts 




1,007,674

0.19



989,935

0.20



1,006,046

0.19



970,189

0.19


Savings deposits





1,070,179

0.06



826,048

0.06



1,035,882

0.06



819,863

0.06


Certificates of deposit




1,708,206

0.62



1,391,740

0.93



1,732,117

0.65



1,446,443

0.95


    Total interest bearing deposits



4,979,561

0.31



4,102,109

0.41



4,901,653

0.32



4,132,182

0.43


Federal Home Loan Bank borrowings



754,194

0.87



138,175

0.76



493,788

0.85



66,421

1.31


Other borrowings





103,461

0.34



95,915

1.44



105,573

0.32



105,046

1.60


Junior subordinated debt




106,196

2.83



106,161

3.01



118,085

2.88



106,151

3.01


      Total interest bearing liabilities 



5,943,412

0.42

%


4,442,360

0.51

%


5,619,099

0.42

%


4,409,800

0.53

%

Non-interest bearing demand deposits



1,285,509




1,036,173




1,250,913




1,014,061



Other liabilities





62,323




42,572




92,258




41,597



Shareholders' equity





1,108,616




787,672




1,037,494




773,294



Total Liabilities and Shareholders' Equity



$ 8,399,860




$ 6,308,777




$ 7,999,764




$ 6,238,752



Taxable equivalent net interest spread




3.28

%



3.47

%



3.36

%



3.51

%

Taxable equivalent net interest margin 




3.36

%



3.58

%



3.44

%



3.62

%





















(1)

Gross of allowance for loan losses and net of unearned income.  Includes non-accrual and loans held for sale.

Loan fees included in interest income on loans are $40 thousand and $0.8 million for the three months ended September 30, 2015 and 2014, respectively, and $0.8 million and $2.5 million for the nine months ended September 30, 2015 and 2014, respectively.

Additionally, loan accretion included in interest income on loans acquired from prior acquisitions was $1.1 million and $0.4 million for the three months ended September 30, 2015 and 2014, respectively, and $3.0 million and $1.1 million for the nine months ended September 30, 2015 and 2014, respectively, while accretion on  interest bearing liabilities acquired from the prior acquisitions was $0.8 and $0.2 million for the three months ended September 30, 2015 and 2014, respectively, and $2.7 million and $0.6 million for the nine months ended September 30, 2015 and 2014, respectively.

(2)

Average yields on available-for-sale securities are calculated based on amortized cost.

(3)

Taxable equivalent basis is calculated on tax-exempt securities using a rate of 35% for each period presented.

(4)

Interest income on other earning assets includes $0.6 million of a special dividend from FHLB Pittsburgh for the nine months ended September 30, 2015 and $0.5 million of interest on a federal income tax refund for the nine months ended September 30, 2014.

WESBANCO, INC.

Consolidated Selected Financial Highlights


 Page 9 

(unaudited, dollars in thousands, except shares and per share amounts)







Quarter Ended

Statement of Income

Sept. 30,


June 30,


Mar. 31, 


Dec. 31,


Sept. 30,

Interest income

2015


2015


2015


2014


2014


Loans, including fees

$        51,876


$          52,316


$          47,713


$         43,491


$           43,399


Interest and dividends on securities:












Taxable 

10,251


10,043


8,498


7,181


7,375



Tax-exempt

4,535


4,052


3,533


3,356


3,413




Total interest and dividends on securities

14,786


14,095


12,031


10,537


10,788


Other interest income 

273


318


635


157


116

          Total interest and dividend income

66,935


66,729


60,379


54,185


54,303

Interest expense











Interest bearing demand deposits

517


485


422


400


399


Money market deposits

485


490


456


483


487


Savings deposits

165


163


148


134


135


Certificates of deposit

2,662


2,869


2,872


2,980


3,254




Total interest expense on deposits

3,829


4,007


3,898


3,997


4,275


Federal Home Loan Bank borrowings

1,650


949


557


318


264


Other short-term borrowings

89


92


75


78


348


Junior subordinated debt owed to unconsolidated subsidiary trusts

758


888


894


806


805




Total interest expense

6,326


5,936


5,424


5,199


5,692

Net interest income 

60,609


60,793


54,955


48,986


48,611


Provision for credit losses

1,798


2,681


1,289


1,880


1,478

Net interest income after provision for credit losses

58,811


58,112


53,666


47,106


47,133

Non-interest income











Trust fees

5,127


5,476


6,053


5,115


5,096


Service charges on deposits

4,425


4,249


3,652


4,028


4,170


Electronic banking fees

3,849


3,496


3,325


3,159


3,268


Net securities brokerage revenue

1,996


1,842


2,059


1,389


1,701


Bank-owned life insurance

1,021


989


1,251


1,037


882


Net gains on sales of mortgage loans

779


407


272


426


550


Net securities gains

47


-


22


147


581


Net (loss) / gain on other real estate owned and other assets

(18)


152


122


212


(1,167)


Other income

960


1,461


1,434


1,047


1,573




Total non-interest income

18,186


18,072


18,190


16,560


16,654

Non-interest expense











Salaries and wages

19,832


19,300


18,357


16,707


17,331


Employee benefits

6,028


6,807


7,316


5,229


5,051


Net occupancy

3,533


3,243


3,490


2,857


2,916


Equipment 

3,731


3,017


2,973


3,008


2,837


Marketing

1,514


1,715


965


1,250


1,276


FDIC insurance 

1,064


1,040


910


833


786


Amortization of intangible assets

815


944


566


466


477


Restructuring and merger-related expense

185


1,115


9,733


1,309


-


Other operating expenses  

10,279


9,408


9,131


10,313


8,589




Total non-interest expense

46,981


46,589


53,441


41,972


39,263

Income before provision for income taxes

30,016


29,595


18,415


21,694


24,524


Provision for income taxes 

7,768


7,962


4,528


5,182


6,358

Net Income

$                    22,248


$          21,633


$          13,887


$         16,512


$           18,166














Taxable equivalent net interest income

$                    63,051


$         62,975


$         56,857


$        50,793


$          50,449














Per common share data










Net income per common share - basic

$                        0.58


$              0.56


$              0.40


$             0.56


$               0.62

Net income per common share - diluted

$                        0.58


$              0.56


$              0.40


$             0.56


$               0.62

Dividends declared

$                        0.23


$              0.23


$              0.23


$             0.22


$               0.22

Book value (period end)

$                      28.97


$            28.42


$            28.38


$           26.90


$             26.94

Tangible book value (period end) (1)

$                      16.27


$            15.72


$            15.67


$           16.09


$             16.10

Average common shares outstanding - basic

38,523,593


38,472,229


34,393,137


29,291,440


29,280,648

Average common shares outstanding - diluted

38,556,995


38,531,700


34,478,335


29,383,506


29,360,880

Period end common shares outstanding

38,517,542


38,519,170


38,449,812


29,298,188


29,283,675

Full time equivalent employees

1,637


1,667


1,713


1,448


1,435



























(1) See non-GAAP financial measures for additional information relating to the calculation of this item.







WESBANCO, INC.


Consolidated Selected Financial Highlights


Page 10 


(unaudited, dollars in thousands)
















Quarter Ended






Sept. 30,


June 30,


Mar. 31,


Dec. 31, 


Sept. 30,


Asset quality data


2015


2015


2015


2014


2014


Non-performing assets:













Troubled debt restructurings - accruing


$ 12,030


$ 12,958


$ 17,330


$ 12,066


$ 12,222



Non-accrual loans:














Troubled debt restructurings


12,661


13,140


9,224


5,420


5,496




Other non-accrual loans


28,633


35,064


32,150


33,398


31,275




    Total non-accrual loans


41,294


48,204


41,374


38,818


36,771




    Total non-performing loans 


53,324


61,162


58,704


50,884


48,993



Other real estate and repossessed assets


6,062


6,168


6,226


5,082


4,695




Total non-performing assets


$ 59,386


$ 67,330


$ 64,930


$ 55,966


$ 53,688
















Past due loans (1):













Loans past due 30-89 days


$ 12,422


$ 10,320


$ 12,003


$   9,347


$ 10,745



Loans past due 90 days or more


6,079


2,471


1,031


2,288


3,147




Total past due loans


$ 18,501


$ 12,791


$ 13,034


$ 11,635


$ 13,892
















Criticized and classified loans (2):













Criticized loans


$ 32,253


$ 28,280


$ 40,659


$ 34,288


$ 39,553



Classified loans


49,204


54,645


52,295


46,851


48,004




Total criticized and classified loans


$ 81,457


$ 82,925


$ 92,954


$ 81,139


$ 87,557
















Loans past due 30-89 days / total portfolio loans

0.25

%

0.21

%

0.25

%

0.23

%

0.27

%

Loans past due 90 days or more / total portfolio loans

0.12


0.05


0.02


0.06


0.08


Non-performing loans / total portfolio loans


1.08


1.24


1.20


1.25


1.22


Non-performing assets/total portfolio loans, other












real estate and repossessed assets


1.20


1.36


1.33


1.37


1.33


Non-performing assets / total assets


0.70


0.80


0.79


0.89


0.86


Criticized and classified loans / total portfolio loans

1.65


1.68


1.91


1.99


2.17
















Allowance for loan losses












Allowance for loan losses


$ 41,624


$ 43,419


$ 44,173


$ 44,654


$ 45,029


Provision for credit losses


1,798


2,681


1,289


1,880


1,478


Net loan and deposit account overdraft charge-offs

3,768


3,108


1,747


2,332


2,193
















Annualized net loan charge-offs /average loans

0.30

%

0.25

%

0.16

%

0.23

%

0.22

%

Allowance for loan losses / total portfolio loans

0.84

%

0.88

%

0.91

%

1.09

%

1.12

%

Allowance for loan losses / non-performing loans

0.78

x

0.71

x

0.75

x

0.88

x

0.92

x

Allowance for loan losses / non-performing loans and












loans past due 


0.58

x

0.59

x

0.62

x

0.71

x

0.72

x

































Quarter Ended






Sept. 30,


June 30,


Mar. 31,


Dec. 31, 


Sept. 30,






2015


2015


2015


2014


2014


Capital ratios












Tier I leverage capital


9.39

%

9.29

%

10.62

%

9.88

%

9.70

%

Tier I risk-based capital


13.69


13.47


14.09


13.76


13.56


Total risk-based capital


14.48


14.30


14.92


14.81


14.62


Common equity tier 1 capital ratio (CET 1)


11.93


11.71


11.49






Average shareholders' equity to average assets

13.20


13.29


12.71


12.73


12.49


Tangible equity to tangible assets (3)


7.87


7.68


7.78


7.88


7.91






























(1) Excludes non-performing loans.


(2) Criticized and classified loans may include loans that are also reported as non-performing or past due.


(3) See non-GAAP financial measures for additional information relating to the calculation of this ratio.


NON-GAAP FINANCIAL MEASURES


Page 11

The following non-GAAP financial measures used by WesBanco provide information useful to investors in understanding WesBanco's operating performance and trends, and facilitate comparisons with the performance of WesBanco's peers. The following tables summarize the non-GAAP financial measures derived from amounts reported in WesBanco's financial statements.






Three Months Ended


Year to Date 





Sept. 30,


June 30,


Mar. 31,


Dec. 31,


Sept. 30,


Sept. 30,

(unaudited, dollars in thousands, except shares and per share amounts)

2015


2015


2015


2014


2014


2015

2014

Return on average tangible equity:














Net income (annualized)

$               88,267


$           86,770


$           56,319


$           65,510


$           72,072


$       77,225

$        71,478


Plus: amortization of intangibles (annualized) (1)

2,102


2,462


1,491


1,202


1,230


2,021

1,264


Net income before amortization of intangibles (annualized)

90,369


89,232


57,810


66,712


73,302


79,246

72,742


















Average total shareholders' equity

1,108,616


1,100,302


956,836


801,579


787,672


1,037,494

773,294


Less: average goodwill and other intangibles, net of def. tax liability

(488,726)


(447,709)


(412,454)


(317,061)


(317,368)


(426,557)

(317,678)


Average tangible equity

$             619,890


$         652,593


$         544,382


$         484,518


$         470,304


$     610,937

$      455,616

















Return on average tangible equity


14.58%


13.67%


10.62%


13.77%


15.59%


12.97%

15.97%

















Efficiency ratio:
















Non-interest expense

$               46,981


$           46,589


$           53,441


$           41,972


$           39,263


$     147,029

$      119,661


Less: restructuring and merger-related expense

(185)


(1,115)


(9,733)


(1,309)


-


(11,033)

-


Non-interest expense excluding restructuring and merger-related expense

46,796


45,474


43,708


40,663


39,263


135,996

119,661


















Net interest income on a fully taxable equivalent basis

63,051


62,975


56,857


50,793


50,449


182,893

149,754


Non-interest income

18,186


18,072


18,190


16,560


16,654


54,440

51,944


Net interest income on a fully taxable equivalent basis plus non-interest income

$               81,237


$           81,047


$           75,047


$           67,353


$           67,103


$     237,333

$      201,698


Efficiency Ratio

57.60%


56.11%


58.24%


60.37%


58.51%


57.30%

59.33%

















Net Income, excluding after-tax merger-related expenses:














Net income 

$               22,248


$           21,633


$           13,887


$           16,512


$           18,166


$       57,760

$        53,462


Add: After-tax merger-related expenses (1)

120


725


6,326


851


-


7,171

-

Net income, excluding after-tax merger-related expenses

$               22,368


$           22,358


$           20,213


$           17,363


$           18,166


$       64,931

$        53,462

















Net Income, excluding after-tax merger-related expenses per diluted share:














Net income per diluted share

$                   0.58


$               0.56


$               0.40


$               0.56


$               0.62


$           1.55

$            1.82


Add: After-tax merger-related expenses per diluted share (1)

-


0.02


0.19


0.03


-


0.20

-

Net income, excluding after-tax merger-related expenses per diluted share

$                   0.58


$               0.58


$               0.59


$               0.59


$               0.62


$           1.75

$            1.82





































Period End








Sept. 30,


June 30,


Mar. 31,


Dec. 31,


Sept. 30,








2015


2015


2015


2014


2014




Tangible book value:















Total shareholders' equity


$          1,115,742


$      1,094,653


$      1,091,384


$         788,190


$         788,784





Less:  goodwill and other intangible assets, net of def. tax liability

(488,893)


(488,949)


(488,911)


(316,914)


(317,217)





Tangible equity


626,849


605,704


602,473


471,276


471,567





















Common shares outstanding


38,517,542


38,519,170


38,449,812


29,298,188


29,283,675




















Tangible book value



$                 16.27


$             15.72


$             15.67


$             16.09


$             16.10




















Tangible equity to tangible assets:














Total shareholders' equity


$          1,115,742


$      1,094,653


$      1,091,384


$         788,190


$         788,784





Less:  goodwill and other intangible assets, net of def. tax liability

(488,893)


(488,949)


(488,911)


(316,914)


(317,217)





Tangible equity


626,849


605,704


602,473


471,276


471,567





















Total assets



8,452,430


8,375,419


8,233,279


6,296,565


6,278,494





Less:  goodwill and other intangible assets, net of def. tax liability

(488,893)


(488,949)


(488,911)


(316,914)


(317,217)





Tangible assets


$          7,963,537


$      7,886,470


$      7,744,368


$      5,979,651


$      5,961,277




















Tangible equity to tangible assets


7.87%


7.68%


7.78%


7.88%


7.91%




















(1) Tax effected at 35%.


SOURCE WesBanco, Inc.

Related Links

http://www.wesbanco.com

Modal title

Contact Cision

  • Cision Distribution 888-776-0942
    from 8 AM - 9 PM ET

  • Chat with an Expert
  • General Inquiries
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • Cision Communication Cloud®
  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • For Small Business
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • COVID-19 Resources
  • Accessibility Statement
  • Asia
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Israel
  • Italy
  • Mexico
  • Middle East
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom

My Services

  • All New Releases
  • Online Member Center
  • ProfNet

Contact Cision

Products

About

My Services
  • All News Releases
  • Online Member Center
  • ProfNet
Cision Distribution Helpline
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookie Settings
Copyright © 2022 Cision US Inc.