Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Weyerhaeuser Reports Fourth Quarter, Full Year Results

      Weyerhaeuser Company logo. (PRNewsFoto/Weyerhaeuser Company)

      News provided by

      Weyerhaeuser Company

      Jan 26, 2023, 16:45 ET

      Share this article

      Share this article


      • Generated full year net earnings of $1.9 billion, or $2.53 per diluted share
      • Achieved full year Adjusted EBITDA of $3.7 billion
      • Returning $1.75 billion in total cash back to shareholders based on 2022 results, including $550 million of share repurchase completed in 2022

      SEATTLE, Jan. 26, 2023 /PRNewswire/ -- Weyerhaeuser Company (NYSE: WY) today reported fourth quarter net earnings of $11 million, or 2 cents per diluted share, on net sales of $1.8 billion. This compares with net earnings of $416 million, or 55 cents per diluted share, on net sales of $2.2 billion for the same period last year and net earnings of $310 million for the third quarter of 2022. Excluding a total after-tax charge of $160 million for special items, the company reported fourth quarter net earnings of $171 million, or 24 cents per diluted share. This compares with net earnings before special items of $367 million for the same period last year. Adjusted EBITDA for the fourth quarter of 2022 was $369 million compared with $674 million for the same period last year and $583 million for the third quarter of 2022.

      In the fourth quarter, Weyerhaeuser completed the purchase of a group annuity contract that transfers approximately $420 million of the company's Canadian pension liabilities to an insurance carrier. The contract purchase was funded from Canadian pension plan assets, with no company cash contribution required. As a result of the transaction, fourth quarter special items include a noncash after-tax settlement charge of $152 million. This transaction is the latest in a series of actions taken to reduce the company's pension plan obligations. Since beginning these efforts in 2018, Weyerhaeuser's pension obligations have decreased from $6.8 billion to $2.3 billion as of December 31, 2022.

      For the full year 2022, Weyerhaeuser reported net earnings of $1.9 billion, or $2.53 per diluted share, on net sales of $10.2 billion. This compares with net earnings of $2.6 billion on net sales of $10.2 billion for the full year 2021. Full year 2022 includes after-tax charges of $367 million for special items. Excluding these items, the company reported net earnings of $2.2 billion, or $3.02 per diluted share. This compares with net earnings before special items of $2.5 billion for the full year 2021. Adjusted EBITDA for full year 2022 was $3.7 billion compared with $4.1 billion for full year 2021.

      This afternoon, the company declared a $0.90 per share supplemental dividend. On a combined basis, including dividends and share repurchase, the company is returning $1.75 billion of cash, or 75 percent of 2022 Adjusted FAD, to shareholders based on 2022 results.

      "I am extremely proud of our accomplishments in 2022, and our performance reflects strong execution across all businesses despite macroeconomic headwinds, supply chain disruptions and dynamic market conditions," said Devin W. Stockfish, president and chief executive officer. "Our teams drove continued improvements across each of the value levers of our investment thesis in 2022. Notably, we grew our timberlands holdings through a strategic acquisition in the Carolinas, captured additional operational excellence improvements, announced our first two carbon capture and storage agreements and joined the Climate Pledge. We also increased our base dividend by 5.9 percent, repurchased $550 million of our shares and refinanced $900 million of debt. Entering 2023, our balance sheet is exceptionally strong, and we are well positioned to navigate through a range of market conditions. We remain focused on serving our customers and driving long-term value for shareholders through our unrivaled portfolio, industry-leading performance, strong ESG foundation and disciplined capital allocation."

      WEYERHAEUSER FINANCIAL HIGHLIGHTS


      2022



      2022



      2021



      2022



      2021


      (millions, except per share data)


      Q3



      Q4



      Q4



      Full Year



      Full Year


      Net sales


      $

      2,276



      $

      1,823



      $

      2,206



      $

      10,184



      $

      10,201


      Net earnings


      $

      310



      $

      11



      $

      416



      $

      1,880



      $

      2,607


      Net earnings per diluted share


      $

      0.42



      $

      0.02



      $

      0.55



      $

      2.53



      $

      3.47


      Weighted average shares outstanding, diluted



      741




      737




      751




      743




      751


      Net earnings before special items(1)(2)


      $

      310



      $

      171



      $

      367



      $

      2,247



      $

      2,526


      Net earnings per diluted share before special items(1)


      $

      0.42



      $

      0.24



      $

      0.49



      $

      3.02



      $

      3.37


      Adjusted EBITDA(1)


      $

      583



      $

      369



      $

      674



      $

      3,654



      $

      4,094


      Net cash from operations


      $

      562



      $

      167



      $

      494



      $

      2,832



      $

      3,159


      Adjusted FAD(3)


      $

      468



      $

      (56)



      $

      181



      $

      2,327



      $

      2,623




      (1)

      Net earnings before special items is a non-GAAP measure that management believes provides helpful context in understanding the company's earnings performance. Additionally, Adjusted EBITDA is a non-GAAP measure that management uses to evaluate the performance of the company. Adjusted EBITDA, as we define it, is operating income adjusted for depreciation, depletion, amortization, basis of real estate sold and special items. Net earnings before special items and Adjusted EBITDA should not be considered in isolation from, and are not intended to represent an alternative to, our GAAP results. Reconciliations of net earnings before special items and Adjusted EBITDA to GAAP earnings are included within this release.

      (2)

      Fourth quarter 2022 after-tax special items include a $152 million noncash settlement charge related to the transfer of pension assets and liabilities through the purchase of a group annuity contract and a $8 million noncash impairment charge related to the planned divestiture of legacy coal assets. Special items for prior periods presented are included in the reconciliation tables within this release.

      (3)

      Adjusted Funds Available for Distribution (Adjusted FAD) is a non-GAAP measure that management uses to evaluate the company's liquidity. Adjusted FAD, as we define it, is net cash from operations adjusted for capital expenditures and significant non-recurring items. Adjusted FAD measures cash generated during the period (net of capital expenditures and significant non-recurring items) that is available for dividends, repurchases of common shares, debt reduction, acquisitions, and other discretionary and nondiscretionary capital allocation activities. Adjusted FAD should not be considered in isolation from, and is not intended to represent an alternative to, our GAAP results. A reconciliation of Adjusted FAD to net cash from operations is included within this release.

      TIMBERLANDS

      FINANCIAL HIGHLIGHTS


      2022



      2022





      (millions)


      Q3



      Q4



      Change


      Net sales


      $

      574



      $

      548



      $

      (26)


      Net contribution to pretax earnings


      $

      107



      $

      86



      $

      (21)


      Adjusted EBITDA


      $

      168



      $

      150



      $

      (18)


      Q4 2022 Performance – In the West, fee harvest volumes were slightly higher than the third quarter, as harvest operations returned to normal levels faster than expected following the resolution of the work stoppage. Sales realizations were significantly lower, partially offset by moderately higher sales volumes. Per unit log and haul costs were comparable, and forestry and road costs were seasonally lower. In the South, fee harvest volumes were slightly higher than the third quarter, while sales realizations and per unit log and haul costs were both comparable.

      Q1 2023 Outlook – Weyerhaeuser anticipates first quarter earnings and Adjusted EBITDA will be slightly higher than the fourth quarter. In the West, the company expects significantly higher fee harvest volumes, partially offset by significantly lower domestic sales realizations. Per unit log and haul costs are expected to be moderately lower and forestry and road costs are expected to be seasonally lower. In the South, the company expects fee harvest volumes and sales realizations to be slightly lower. Per unit log and haul costs and forestry and road costs are expected to be comparable.

      REAL ESTATE, ENERGY & NATURAL RESOURCES

      FINANCIAL HIGHLIGHTS


      2022



      2022





      (millions)


      Q3



      Q4



      Change


      Net sales


      $

      68



      $

      55



      $

      (13)


      Net contribution to pretax earnings


      $

      48



      $

      24



      $

      (24)


      Pretax charge for special items


      $

      —



      $

      10



      $

      10


      Net contribution to pretax earnings before special items


      $

      48



      $

      34



      $

      (14)


      Adjusted EBITDA


      $

      60



      $

      46



      $

      (14)


      Q4 2022 Performance – Earnings and Adjusted EBITDA decreased from the third quarter due to lower real estate sales. The number of acres sold decreased due to the timing of transactions, partially offset by an increase in the average price per acre due to the mix of properties sold. The segment reported full year Adjusted EBITDA of $329 million.

      Fourth quarter pretax special items include a $10 million noncash impairment charge related to the planned divestiture of legacy coal assets.

      Q1 2023 Outlook – Weyerhaeuser anticipates first quarter earnings before special items will be approximately $10 million higher than the fourth quarter and Adjusted EBITDA will be approximately $35 million higher than the fourth quarter due to the timing and mix of real estate sales. The company expects full year 2023 Adjusted EBITDA for the segment will be approximately $300 million.

      WOOD PRODUCTS

      FINANCIAL HIGHLIGHTS


      2022



      2022





      (millions)


      Q3



      Q4



      Change


      Net sales


      $

      1,767



      $

      1,331



      $

      (436)


      Net contribution to pretax earnings


      $

      344



      $

      147



      $

      (197)


      Adjusted EBITDA


      $

      395



      $

      197



      $

      (198)


      Q4 2022 Performance – Sales realizations for lumber and oriented strand board decreased 11 percent and 16 percent, respectively, compared with third quarter averages. Sales and production volumes for lumber were significantly lower due to the work stoppage, labor constraints and adverse weather conditions. Unit manufacturing costs were significantly higher and log costs were moderately lower, primarily for western logs. For oriented strand board, sales volumes were slightly lower and production volumes were comparable. Unit manufacturing costs were moderately lower, and fiber costs were slightly lower. Sales realizations were lower for most engineered wood products, while sales volumes were significantly lower for all products due to softening demand. Raw material costs were moderately lower, primarily for oriented strand board webstock. Distribution sales volumes were lower, primarily for engineered wood products.

      Q1 2023 Outlook – Weyerhaeuser anticipates first quarter earnings and Adjusted EBITDA will be moderately higher than the fourth quarter, excluding the effect of changes in average sales realizations for lumber and oriented strand board. For lumber, the company expects higher sales volumes, moderately lower log costs and significantly lower unit manufacturing costs. For oriented strand board, the company anticipates moderately higher sales volumes, moderately lower fiber costs and slightly lower unit manufacturing costs. Sales realizations for engineered wood products are expected to be significantly lower, partially offset by significantly lower raw material costs, primarily for oriented strand board webstock. For distribution, the company anticipates lower margins for all products.

      ABOUT WEYERHAEUSER

      Weyerhaeuser Company, one of the world's largest private owners of timberlands, began operations in 1900. We own or control approximately 11 million acres of timberlands in the U.S. and manage additional timberlands under long-term licenses in Canada. We manage these timberlands on a sustainable basis in compliance with internationally recognized forestry standards. We are also one of the largest manufacturers of wood products in North America. Our company is a real estate investment trust. In 2022, we generated $10.2 billion in net sales and employed approximately 9,200 people who serve customers worldwide. Our common stock trades on the New York Stock Exchange under the symbol WY. Learn more at www.weyerhaeuser.com.

      EARNINGS CALL INFORMATION

      Weyerhaeuser will hold a live conference call at 7 a.m. Pacific (10 a.m. Eastern) on January 27, 2023 to discuss fourth quarter results.

      To access the live webcast and presentation online, go to the Investor Relations section on www.weyerhaeuser.com on January 27, 2023.

      To join the conference call from within North America, dial 1-877-407-0792 (access code: 13734906) at least 15 minutes prior to the call. Those calling from outside North America should dial 201-689-8263 (access code: 13734906). Replays will be available for two weeks at 1-844-512-2921 (access code: 13734906) from within North America, and at 1-412-317-6671 (access code: 13734906) from outside North America.

      FORWARD-LOOKING STATEMENTS

      This news release contains statements concerning the company's future results and performance that are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including, but not limited to, with respect to our outlook and expectations concerning the following: earnings and Adjusted EBITDA for the company and for each of our businesses; fee harvest volumes and sales realizations for our Timberlands business; log and haul, forestry and road costs and expenses; sales volumes and log and manufacturing costs for our lumber business; sales volumes, fiber costs and unit manufacturing costs for our oriented strand board business; sales realizations and raw material costs for our engineered wood products business; margins for all products in our distribution business; and our future performance through a range of market conditions. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often involve use of words and expressions such as "anticipate," "expect," "looking ahead," "planned," "will," and similar words and expressions. They may use the positive, negative or another variation of those and similar words and expressions. These forward-looking statements are based on our current expectations and assumptions and are not guarantees of future events or performance. The realization of our expectations and the accuracy of our assumptions are subject to a number of risks and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. These risks and uncertainties include, but are not limited to:

      • the effect of general economic conditions, including employment rates, interest rate levels, inflation, housing starts, general availability and cost of financing for home mortgages and the relative strength of the U.S. dollar;
      • the effect of COVID-19 and other viral or disease outbreaks and their potential effects on our business, results of operations, cash flows, financial condition and future prospects;
      • market demand for the company's products, including market demand for our timberland properties with higher and better uses, which is related to, among other factors, the strength of the various U.S. business segments and U.S. and international economic conditions;
      • changes in currency exchange rates, particularly the relative value of the U.S. dollar to the Japanese yen, the Chinese yuan, and the Canadian dollar, and the relative value of the euro to the yen;
      • restrictions on international trade and tariffs imposed on imports or exports;
      • the availability and cost of shipping and transportation;
      • economic activity in Asia, especially Japan and China;
      • performance of our manufacturing operations, including maintenance and capital requirements;
      • potential disruptions in our manufacturing operations;
      • the level of competition from domestic and foreign producers;
      • the successful execution of our internal plans and strategic initiatives, including restructuring and cost reduction initiatives;
      • our ability to hire and retain capable employees;
      • the successful and timely execution and integration of our strategic acquisitions, including our ability to realize expected benefits and synergies, and the successful and timely execution of our strategic divestitures, each of which is subject to a number of risks and conditions beyond our control including, but not limited to, timing and required regulatory approvals or the occurrence of any event, change or other circumstances that could give rise to a termination of any acquisition or divestiture transaction under the terms of the governing transaction agreements;
      • raw material availability and prices;
      • the effect of weather;
      • changes in global or regional climate conditions and governmental response to such changes;
      • the risk of loss from fires, floods, windstorms, hurricanes, pest infestation and other natural disasters;
      • energy prices;
      • transportation and labor availability and costs;
      • federal tax policies;
      • the effect of forestry, land use, environmental and other governmental regulations;
      • legal proceedings;
      • performance of pension fund investments and related derivatives;
      • the effect of timing of employee retirements as it relates to the cost of pension benefits and changes in the market price of our common stock on charges for share-based compensation;
      • the accuracy of our estimates of costs and expenses related to contingent liabilities and the accuracy of our estimates of charges related to casualty losses;
      • changes in accounting principles; and
      • other risks and uncertainties identified in our 2021 Annual Report on Form 10-K, as well as those set forth from time to time in our other public statements, reports, registration statements, prospectuses, information statements and other filings with the SEC.

      It is not possible to predict or identify all risks and uncertainties that might affect the accuracy of our forward-looking statements and, consequently, our descriptions of such risks and uncertainties should not be considered exhaustive. There is no guarantee that any of the events anticipated by these forward-looking statements will occur, and if any of the events do occur, there is no guarantee what effect they will have on the company's business, results of operations, cash flows, financial condition and future prospects.

      Forward-looking statements speak only as of the date they are made, and we undertake no obligation to publicly update or revise any forward-looking statements, whether because of new information, future events, or otherwise.

      RECONCILIATION OF ADJUSTED EBITDA TO NET EARNINGS

      We reconcile Adjusted EBITDA to net earnings for the consolidated company and to operating income (loss) for the business segments, as those are the most directly comparable U.S. GAAP measures for each.

      The table below reconciles Adjusted EBITDA for the year ended December 31, 2022:

      (millions)


      Timberlands



      Real Estate 
      & ENR



      Wood 
      Products



      Unallocated 
      Items



      Total


      Adjusted EBITDA by Segment:
















      Net earnings














      $

      1,880


      Interest expense, net of capitalized interest















      270


      Loss on debt extinguishment(1)















      276


      Income taxes















      425


      Net contribution (charge) to earnings


      $

      528



      $

      218



      $

      2,536



      $

      (431)



      $

      2,851


      Non-operating pension and other post-employment benefit costs(2)



      —




      —




      —




      254




      254


      Interest income and other



      —




      —




      —




      (25)




      (25)


      Operating income (loss)



      528




      218




      2,536




      (202)




      3,080


      Depreciation, depletion and amortization



      256




      17




      201




      6




      480


      Basis of real estate sold



      —




      84




      —




      —




      84


      Special items included in operating income (loss)(3)



      —




      10




      —




      —




      10


      Adjusted EBITDA


      $

      784



      $

      329



      $

      2,737



      $

      (196)



      $

      3,654




      (1)

      Loss on debt extinguishment is a pretax special item related to the early extinguishment of $931 million of debt.

      (2)

      Non-operating pension and other post-employment benefit costs includes a pretax special item consisting of a $205 million noncash settlement charge related to the transfer of pension plan assets and liabilities to an insurance company through the purchase of a group annuity contract.

      (3)

      Operating income (loss) for Real Estate & ENR includes a pretax special item consisting of a $10 million noncash impairment charge related to the planned divestiture of legacy coal assets.

      The table below reconciles Adjusted EBITDA for the year ended December 31, 2021:

      (millions)


      Timberlands



      Real Estate 
      & ENR



      Wood 
      Products



      Unallocated 
      Items



      Total


      Adjusted EBITDA by Segment:
















      Net earnings














      $

      2,607


      Interest expense, net of capitalized interest















      313


      Income taxes















      709


      Net contribution (charge) to earnings


      $

      464



      $

      210



      $

      3,211



      $

      (256)



      $

      3,629


      Non-operating pension and other post-employment benefit costs



      —




      —




      —




      19




      19


      Interest income and other



      —




      —




      —




      (5)




      (5)


      Operating income (loss)



      464




      210




      3,211




      (242)




      3,643


      Depreciation, depletion and amortization



      261




      15




      196




      5




      477


      Basis of real estate sold



      —




      71




      —




      —




      71


      Special items included in operating income (loss)(1)(2)(3)



      (32)




      —




      (50)




      (15)




      (97)


      Adjusted EBITDA


      $

      693



      $

      296



      $

      3,357



      $

      (252)



      $

      4,094




      (1)

      Operating income (loss) for Timberlands includes a pretax special item consisting of a $32 million gain on the sale of timberlands.

      (2)

      Operating income (loss) for Wood Products includes pretax special items consisting of a $37 million product remediation insurance recovery and a $13 million insurance recovery.

      (3)

      Operating income (loss) for Unallocated Items includes a pretax special item consisting of a $15 million noncash legal benefit.  

      The table below reconciles Adjusted EBITDA for the quarter ended December 31, 2022:

      (millions)


      Timberlands



      Real Estate 
      & ENR



      Wood 
      Products



      Unallocated 
      Items



      Total


      Adjusted EBITDA by Segment:
















      Net earnings














      $

      11


      Interest expense, net of capitalized interest















      66


      Income taxes















      (45)


      Net contribution (charge) to earnings


      $

      86



      $

      24



      $

      147



      $

      (225)



      $

      32


      Non-operating pension and other post-employment benefit costs(1)



      —




      —




      —




      216




      216


      Interest income and other



      —




      —




      —




      (16)




      (16)


      Operating income (loss)



      86




      24




      147




      (25)




      232


      Depreciation, depletion and amortization



      64




      5




      50




      1




      120


      Basis of real estate sold



      —




      7




      —




      —




      7


      Special items included in operating income (loss)(2)



      —




      10




      —




      —




      10


      Adjusted EBITDA


      $

      150



      $

      46



      $

      197



      $

      (24)



      $

      369




      (1)

      Non-operating pension and other post-employment benefit costs includes a pretax special item consisting of a $205 million noncash settlement charge related to the transfer of pension plan assets and liabilities to an insurance company through the purchase of a group annuity contract.

      (2)

      Operating income (loss) for Real Estate & ENR includes a pretax special item consisting of a $10 million noncash impairment charge related to the planned divestiture of legacy coal assets.

      The table below reconciles Adjusted EBITDA for the quarter ended September 30, 2022:

      (millions)


      Timberlands



      Real Estate 
      & ENR



      Wood 
      Products



      Unallocated 
      Items



      Total


      Adjusted EBITDA by Segment:
















      Net earnings














      $

      310


      Interest expense, net of capitalized interest















      67


      Income taxes















      77


      Net contribution (charge) to earnings


      $

      107



      $

      48



      $

      344



      $

      (45)



      $

      454


      Non-operating pension and other post-employment benefit costs



      —




      —




      —




      12




      12


      Interest income and other



      —




      —




      —




      (9)




      (9)


      Operating income (loss)



      107




      48




      344




      (42)




      457


      Depreciation, depletion and amortization



      61




      5




      51




      2




      119


      Basis of real estate sold



      —




      7




      —




      —




      7


      Adjusted EBITDA


      $

      168



      $

      60



      $

      395



      $

      (40)



      $

      583


      The table below reconciles Adjusted EBITDA for the quarter ended December 31, 2021:

      (millions)


      Timberlands



      Real Estate 
      & ENR



      Wood 
      Products



      Unallocated 
      Items



      Total


      Adjusted EBITDA by Segment:
















      Net earnings














      $

      416


      Interest expense, net of capitalized interest















      77


      Income taxes















      112


      Net contribution (charge) to earnings


      $

      110



      $

      36



      $

      516



      $

      (57)



      $

      605


      Non-operating pension and other post-employment benefit costs



      —




      —




      —




      5




      5


      Interest income and other



      —




      —




      —




      (1)




      (1)


      Operating income (loss)



      110




      36




      516




      (53)




      609


      Depreciation, depletion and amortization



      66




      4




      51




      —




      121


      Basis of real estate sold



      —




      9




      —




      —




      9


      Special items included in operating income (loss)(1)(2)



      —




      —




      (50)




      (15)




      (65)


      Adjusted EBITDA


      $

      176



      $

      49



      $

      517



      $

      (68)



      $

      674




      (1)

      Operating income (loss) for Wood Products includes pretax special items consisting of a $37 million product remediation insurance recovery and a $13 million insurance recovery.

      (2)

      Operating income (loss) for Unallocated Items includes a pretax special item consisting of a $15 million noncash legal benefit.  

      RECONCILIATION OF NET EARNINGS BEFORE SPECIAL ITEMS TO NET EARNINGS

      We reconcile net earnings before special items to net earnings and net earnings per diluted share before special items to net earnings per diluted share, as those are the most directly comparable U.S. GAAP measures. We believe the measures provide meaningful supplemental information for investors about our operating performance, better facilitate period to period comparisons and are widely used by analysts, lenders, rating agencies and other interested parties.

      The table below reconciles net earnings before special items to net earnings:



      2022



      2022



      2021



      2022



      2021


      (millions)


      Q3



      Q4



      Q4



      Full Year



      Full Year


      Net earnings


      $

      310



      $

      11



      $

      416



      $

      1,880



      $

      2,607


      Gain on sale of timberlands



      —




      —




      —




      —




      (32)


      Insurance recovery



      —




      —




      (9)




      —




      (9)


      Legal benefit



      —




      —




      (12)




      —




      (12)


      Loss on debt extinguishment



      —




      —




      —




      207




      —


      Pension settlement charge



      —




      152




      —




      152




      —


      Product remediation recovery



      —




      —




      (28)




      —




      (28)


      Restructuring, impairments and other charges



      —




      8




      —




      8




      —


      Net earnings before special items


      $

      310



      $

      171



      $

      367



      $

      2,247



      $

      2,526


      The table below reconciles net earnings per diluted share before special items to net earnings per diluted share:



      2022



      2022



      2021



      2022



      2021




      Q3



      Q4



      Q4



      Full Year



      Full Year


      Net earnings per diluted share


      $

      0.42



      $

      0.02



      $

      0.55



      $

      2.53



      $

      3.47


      Gain on sale of timberlands



      —




      —




      —




      —




      (0.04)


      Insurance recovery



      —




      —




      (0.01)




      —




      (0.01)


      Legal benefit



      —




      —




      (0.01)




      —




      (0.01)


      Loss on debt extinguishment



      —




      —




      —




      0.28




      —


      Pension settlement charge



      —




      0.21




      —




      0.20




      —


      Product remediation recovery



      —




      —




      (0.04)




      —




      (0.04)


      Restructuring, impairments and other charges



      —




      0.01




      —




      0.01




      —


      Net earnings per diluted share before special items


      $

      0.42



      $

      0.24



      $

      0.49



      $

      3.02



      $

      3.37


      RECONCILIATION OF ADJUSTED FAD TO NET CASH FROM OPERATIONS

      We reconcile Adjusted FAD to net cash from operations, as that is the most directly comparable U.S. GAAP measure. We believe the measure provides meaningful supplemental information for investors about our liquidity.

      The table below reconciles Adjusted FAD to net cash from operations:



      2022



      2022



      2021



      2022



      2021


      (millions)


      Q3



      Q4



      Q4



      Full Year



      Full Year


      Net cash from operations


      $

      562



      $

      167



      $

      494



      $

      2,832



      $

      3,159


      Capital expenditures



      (94)




      (223)




      (218)




      (468)




      (441)


      Adjustments to FAD(1)



      —




      —




      (95)




      (37)




      (95)


      Adjusted FAD


      $

      468



      $

      (56)



      $

      181



      $

      2,327



      $

      2,623




      (1)

      Adjustments to FAD include a $37 million product remediation insurance recovery received in first quarter 2022 and a $95 million tax refund received in fourth quarter 2021 associated with our $300 million voluntary contribution to our U.S. qualified pension plan in 2018.  

      Weyerhaeuser Company

      Exhibit 99.2


      Q4.2022 Analyst Package   



      Preliminary results (unaudited)       





      Consolidated Statement of Operations







      Q1



      Q2



      Q3



      Q4



      Year-to-Date


      in millions


      March 31,
      2022



      June 30,
      2022



      Sept 30,
      2022



      Dec 31,
      2022



      Dec 31,
      2021



      Dec 31,
      2022



      Dec 31,
      2021


      Net sales


      $

      3,112



      $

      2,973



      $

      2,276



      $

      1,823



      $

      2,206



      $

      10,184



      $

      10,201


      Costs of sales



      1,647




      1,789




      1,694




      1,434




      1,501




      6,564




      6,103


      Gross margin



      1,465




      1,184




      582




      389




      705




      3,620




      4,098


      Selling expenses



      23




      23




      24




      23




      27




      93




      95


      General and administrative expenses



      92




      102




      100




      104




      113




      398




      396


      Other operating costs (income), net



      6




      12




      1




      30




      (44)




      49




      (36)


      Operating income



      1,344




      1,047




      457




      232




      609




      3,080




      3,643


      Non-operating pension and other post-employment benefit costs



      (15)




      (11)




      (12)




      (216)




      (5)




      (254)




      (19)


      Interest income and other



      (1)




      1




      9




      16




      1




      25




      5


      Interest expense, net of capitalized interest



      (72)




      (65)




      (67)




      (66)




      (77)




      (270)




      (313)


      Loss on debt extinguishment



      (276)




      —




      —




      —




      —




      (276)




      —


      Earnings (loss) before income taxes



      980




      972




      387




      (34)




      528




      2,305




      3,316


      Income taxes



      (209)




      (184)




      (77)




      45




      (112)




      (425)




      (709)


      Net earnings


      $

      771



      $

      788



      $

      310



      $

      11



      $

      416



      $

      1,880



      $

      2,607


      Per Share Information




      Q1



      Q2



      Q3



      Q4



      Year-to-Date




      March 31,
      2022



      June 30,
      2022



      Sept 30,
      2022



      Dec 31,
      2022



      Dec 31,
      2021



      Dec 31,
      2022



      Dec 31,
      2021


      Earnings per share






















      Basic


      $

      1.03



      $

      1.06



      $

      0.42



      $

      0.02



      $

      0.56



      $

      2.53



      $

      3.48


      Diluted


      $

      1.03



      $

      1.06



      $

      0.42



      $

      0.02



      $

      0.55



      $

      2.53



      $

      3.47


      Dividends paid per common share


      $

      1.63



      $

      0.18



      $

      0.18



      $

      0.18



      $

      0.67



      $

      2.17



      $

      1.18


      Weighted average shares outstanding (in thousands):






















      Basic



      747,507




      744,542




      740,058




      735,715




      749,020




      741,904




      749,496


      Diluted



      748,823




      745,582




      740,975




      736,640




      750,942




      742,953




      750,983


      Common shares outstanding at end of period (in thousands)



      745,442




      741,738




      737,547




      732,794




      747,301




      732,794




      747,301


      Adjusted Earnings before Interest, Tax, Depreciation, Depletion and Amortization (Adjusted EBITDA)




      Q1



      Q2



      Q3



      Q4



      Year-to-Date


      in millions


      March 31,
      2022



      June 30,
      2022



      Sept 30,
      2022



      Dec 31,
      2022



      Dec 31,
      2021



      Dec 31,
      2022



      Dec 31,
      2021


      Net earnings


      $

      771



      $

      788



      $

      310



      $

      11



      $

      416



      $

      1,880



      $

      2,607


      Non-operating pension and other post-employment benefit costs



      15




      11




      12




      216




      5




      254




      19


      Interest income and other



      1




      (1)




      (9)




      (16)




      (1)




      (25)




      (5)


      Interest expense, net of capitalized interest



      72




      65




      67




      66




      77




      270




      313


      Loss on debt extinguishment



      276




      —




      —




      —




      —




      276




      —


      Income taxes



      209




      184




      77




      (45)




      112




      425




      709


      Operating income



      1,344




      1,047




      457




      232




      609




      3,080




      3,643


      Depreciation, depletion and amortization



      122




      119




      119




      120




      121




      480




      477


      Basis of real estate sold



      31




      39




      7




      7




      9




      84




      71


      Special items included in operating income



      —




      —




      —




      10




      (65)




      10




      (97)


      Adjusted EBITDA(1)


      $

      1,497



      $

      1,205



      $

      583



      $

      369



      $

      674



      $

      3,654



      $

      4,094




      (1)

      Adjusted EBITDA is a non-GAAP measure that management uses to evaluate the performance of the company. Adjusted EBITDA, as we define it, is operating income adjusted for depreciation, depletion, amortization, basis of real estate sold and special items. Our definition of Adjusted EBITDA may be different from similarly titled measures reported by other companies. Adjusted EBITDA should not be considered in isolation from, and is not intended to represent an alternative to, our GAAP results.

      Weyerhaeuser Company


      Total Company Statistics


      Q4.2022 Analyst Package




      Preliminary results (unaudited)








      Special Items Included in Net Earnings (Income Tax Affected)










      Q1



      Q2



      Q3



      Q4



      Year-to-Date


      in millions


      March 31,
      2022



      June 30,
      2022



      Sept 30,
      2022



      Dec 31,
      2022



      Dec 31,
      2021



      Dec 31,
      2022



      Dec 31,
      2021


      Net earnings


      $

      771



      $

      788



      $

      310



      $

      11



      $

      416



      $

      1,880



      $

      2,607


      Gain on sale of timberlands



      —




      —




      —




      —




      —




      —




      (32)


      Insurance recovery



      —




      —




      —




      —




      (9)




      —




      (9)


      Legal benefit



      —




      —




      —




      —




      (12)




      —




      (12)


      Loss on debt extinguishment(1)



      207




      —




      —




      —




      —




      207




      —


      Pension settlement charge



      —




      —




      —




      152




      —




      152




      —


      Product remediation recovery



      —




      —




      —




      —




      (28)




      —




      (28)


      Restructuring, impairments and other charges



      —




      —




      —




      8




      —




      8




      —


      Net earnings before special items(2)


      $

      978



      $

      788



      $

      310



      $

      171



      $

      367



      $

      2,247



      $

      2,526




      Q1



      Q2



      Q3



      Q4



      Year-to-Date




      March 31,
      2022



      June 30,
      2022



      Sept 30,
      2022



      Dec 31,
      2022



      Dec 31,
      2021



      Dec 31,
      2022



      Dec 31,
      2021


      Net earnings per diluted share


      $

      1.03



      $

      1.06



      $

      0.42



      $

      0.02



      $

      0.55



      $

      2.53



      $

      3.47


      Gain on sale of timberlands



      —




      —




      —




      —




      —




      —




      (0.04)


      Insurance recovery



      —




      —




      —




      —




      (0.01)




      —




      (0.01)


      Legal benefit



      —




      —




      —




      —




      (0.01)




      —




      (0.01)


      Loss on debt extinguishment(1)



      0.28




      —




      —




      —




      —




      0.28




      —


      Pension settlement charge



      —




      —




      —




      0.21




      —




      0.20




      —


      Product remediation recovery



      —




      —




      —




      —




      (0.04)




      —




      (0.04)


      Restructuring, impairments and other charges



      —




      —




      —




      0.01




      —




      0.01




      —


      Net earnings per diluted share before special items(2)


      $

      1.31



      $

      1.06



      $

      0.42



      $

      0.24



      $

      0.49



      $

      3.02



      $

      3.37




      (1)

      We recorded a total pretax loss on debt extinguishment of $276 million ($207 million after-tax) in first quarter 2022.

      (2)

      Net earnings before special items is a non-GAAP measure that management believes provides helpful context in understanding the company's earnings performance. Net earnings before special items should not be considered in isolation from, and is not intended to represent an alternative to, our GAAP results.

      Selected Total Company Items




      Q1



      Q2



      Q3



      Q4



      Year-to-Date


      in millions


      March 31,
      2022



      June 30,
      2022



      Sept 30,
      2022



      Dec 31,
      2022



      Dec 31,
      2021



      Dec 31,
      2022



      Dec 31,
      2021


      Pension and post-employment costs:






















      Pension and post-employment service costs


      $

      10



      $

      8



      $

      9



      $

      9



      $

      10



      $

      36



      $

      42


      Non-operating pension and other post-employment benefit costs



      15




      11




      12




      216




      5




      254




      19


      Total company pension and post-employment costs


      $

      25



      $

      19



      $

      21



      $

      225



      $

      15



      $

      290



      $

      61


      Weyerhaeuser Company

      Q4.2022 Analyst Package

      Preliminary results (unaudited)


      Condensed Consolidated Balance Sheet

      in millions


      March 31,
       2022



      June 30,
       2022



      September 30,
       2022



      December 31,
       2022



      December 31,
       2021


      ASSETS
















      Current assets:
















      Cash and cash equivalents


      $

      1,205



      $

      1,723



      $

      1,920



      $

      1,581



      $

      1,879


      Receivables, net



      745




      547




      425




      357




      507


      Receivables for taxes



      8




      6




      15




      42




      24


      Inventories



      611




      571




      542




      550




      520


      Prepaid expenses and other current assets



      206




      165




      146




      216




      205


      Total current assets



      2,775




      3,012




      3,048




      2,746




      3,135


      Property and equipment, net



      2,026




      2,000




      1,997




      2,171




      2,057


      Construction in progress



      203




      233




      245




      222




      175


      Timber and timberlands at cost, less depletion



      11,469




      11,706




      11,681




      11,604




      11,510


      Minerals and mineral rights, less depletion



      252




      248




      245




      214




      255


      Deferred tax assets



      15




      11




      10




      8




      17


      Other assets



      376




      370




      364




      375




      503


      Total assets


      $

      17,116



      $

      17,580



      $

      17,590



      $

      17,340



      $

      17,652


















      LIABILITIES AND EQUITY
















      Current liabilities:
















      Current maturities of long-term debt


      $

      —



      $

      —



      $

      118



      $

      982



      $

      —


      Accounts payable



      310




      283




      272




      247




      281


      Accrued liabilities



      674




      658




      664




      511




      673


      Total current liabilities



      984




      941




      1,054




      1,740




      954


      Long-term debt, net



      5,053




      5,053




      4,935




      4,071




      5,099


      Deferred tax liabilities



      66




      83




      89




      96




      46


      Deferred pension and other post-employment benefits



      432




      347




      335




      344




      440


      Other liabilities



      344




      340




      339




      340




      346


      Total liabilities



      6,879




      6,764




      6,752




      6,591




      6,885


      Total equity



      10,237




      10,816




      10,838




      10,749




      10,767


      Total liabilities and equity


      $

      17,116



      $

      17,580



      $

      17,590



      $

      17,340



      $

      17,652


      Weyerhaeuser Company

      Q4.2022 Analyst Package

      Preliminary results (unaudited)


      Consolidated Statement of Cash Flows




      Q1



      Q2



      Q3



      Q4



      Year-to-Date


      in millions


      March 31,
      2022



      June 30,
      2022



      Sept 30,
      2022



      Dec 31,
      2022



      Dec 31,
      2021



      Dec 31,
      2022



      Dec 31,
      2021


      Cash flows from operations:






















      Net earnings


      $

      771



      $

      788



      $

      310



      $

      11



      $

      416



      $

      1,880



      $

      2,607


      Noncash charges (credits) to earnings:






















      Depreciation, depletion and amortization



      122




      119




      119




      120




      121




      480




      477


      Basis of real estate sold



      31




      39




      7




      7




      9




      84




      71


      Deferred income taxes, net



      14




      —




      3




      (47)




      (2)




      (30)




      14


      Pension and other post-employment benefits



      25




      19




      21




      225




      15




      290




      61


      Share-based compensation expense



      8




      9




      8




      8




      7




      33




      30


      Gain on sale of timberlands



      —




      —




      —




      —




      —




      —




      (32)


      Loss on debt extinguishment



      276




      —




      —




      —




      —




      276




      —


      Change in:






















      Receivables, net



      (238)




      198




      121




      68




      (10)




      149




      (57)


      Receivables and payables for taxes



      110




      (83)




      (12)




      (116)




      6




      (101)




      99


      Inventories



      (87)




      29




      28




      (7)




      (22)




      (37)




      (77)


      Prepaid expenses and other current assets



      (1)




      (2)




      (4)




      (5)




      (4)




      (12)




      (25)


      Accounts payable and accrued liabilities



      (62)




      47




      (8)




      (88)




      (3)




      (111)




      113


      Pension and post-employment benefit contributions and payments



      (4)




      (10)




      (5)




      (5)




      (3)




      (24)




      (59)


      Other



      (8)




      (7)




      (26)




      (4)




      (36)




      (45)




      (63)


      Net cash from operations


      $

      957



      $

      1,146



      $

      562



      $

      167



      $

      494



      $

      2,832



      $

      3,159


      Cash flows from investing activities:






















      Capital expenditures for property and equipment


      $

      (50)



      $

      (71)



      $

      (86)



      $

      (208)



      $

      (202)



      $

      (415)



      $

      (386)


      Capital expenditures for timberlands reforestation



      (20)




      (10)




      (8)




      (15)




      (16)




      (53)




      (55)


      Acquisition of timberlands



      (18)




      (265)




      (3)




      (9)




      —




      (295)




      (149)


      Proceeds from sale of timberlands



      —




      —




      —




      —




      —




      —




      261


      Other



      1




      —




      —




      3




      1




      4




      4


      Net cash from investing activities


      $

      (87)



      $

      (346)



      $

      (97)



      $

      (229)



      $

      (217)



      $

      (759)



      $

      (325)


      Cash flows from financing activities:






















      Cash dividends on common shares


      $

      (1,218)



      $

      (134)



      $

      (133)



      $

      (132)



      $

      (502)



      $

      (1,617)



      $

      (884)


      Net proceeds from issuance of long-term debt



      881




      —




      —




      —




      —




      881




      —


      Payments on long-term debt



      (1,203)




      —




      —




      —




      (150)




      (1,203)




      (375)


      Proceeds from exercise of stock options



      12




      2




      1




      1




      5




      16




      51


      Repurchases of common shares



      (118)




      (141)




      (143)




      (141)




      (74)




      (543)




      (100)


      Other



      (18)




      (1)




      (1)




      (5)




      (3)




      (25)




      (22)


      Net cash from financing activities


      $

      (1,664)



      $

      (274)



      $

      (276)



      $

      (277)



      $

      (724)



      $

      (2,491)



      $

      (1,330)
























      Net change in cash, cash equivalents and restricted cash


      $

      (794)



      $

      526



      $

      189



      $

      (339)



      $

      (447)



      $

      (418)



      $

      1,504


      Cash, cash equivalents and restricted cash at beginning of period



      1,999




      1,205




      1,731




      1,920




      2,446




      1,999




      495


      Cash, cash equivalents and restricted cash at end of period


      $

      1,205



      $

      1,731



      $

      1,920



      $

      1,581



      $

      1,999



      $

      1,581



      $

      1,999
























      Cash paid during the period for:






















      Interest, net of amounts capitalized


      $

      78



      $

      71



      $

      62



      $

      72



      $

      78



      $

      283



      $

      315


      Income taxes, net of refunds


      $

      85



      $

      269



      $

      92



      $

      120



      $

      115



      $

      566



      $

      609


      Weyerhaeuser Company

      Timberlands Segment


      Q4.2022 Analyst Package



      Preliminary results (unaudited)






      Segment Statement of Operations






      in millions


      Q1.2022



      Q2.2022



      Q3.2022



      Q4.2022



      Q4.2021



      YTD.2022



      YTD.2021


      Sales to unaffiliated customers


      $

      465



      $

      515



      $

      441



      $

      437



      $

      429



      $

      1,858



      $

      1,636


      Intersegment sales



      161




      156




      133




      111




      136




      561




      535


      Total net sales



      626




      671




      574




      548




      565




      2,419




      2,171


      Costs of sales



      423




      495




      442




      436




      432




      1,796




      1,650


      Gross margin



      203




      176




      132




      112




      133




      623




      521


      Selling expenses



      —




      —




      1




      —




      1




      1




      2


      General and administrative expenses



      24




      24




      25




      25




      23




      98




      92


      Other operating (income) loss, net



      (3)




      (1)




      (1)




      1




      (1)




      (4)




      (37)


      Operating income and Net contribution to earnings


      $

      182



      $

      153



      $

      107



      $

      86



      $

      110



      $

      528



      $

      464


      Adjusted Earnings before Interest, Tax, Depreciation, Depletion and Amortization(1)


      in millions


      Q1.2022



      Q2.2022



      Q3.2022



      Q4.2022



      Q4.2021



      YTD.2022



      YTD.2021


      Operating income


      $

      182



      $

      153



      $

      107



      $

      86



      $

      110



      $

      528



      $

      464


      Depreciation, depletion and amortization



      65




      66




      61




      64




      66




      256




      261


      Special items



      —




      —




      —




      —




      —




      —




      (32)


      Adjusted EBITDA(1)


      $

      247



      $

      219



      $

      168



      $

      150



      $

      176



      $

      784



      $

      693



      (1) See definition of Adjusted EBITDA (a non-GAAP measure) on page 1.

      Segment Special Items Included In Net Contribution to Earnings (Pretax)


      in millions


      Q1.2022



      Q2.2022



      Q3.2022



      Q4.2022



      Q4.2021



      YTD.2022



      YTD.2021


      Gain on sale of timberlands


      $

      —



      $

      —



      $

      —



      $

      —



      $

      —



      $

      —



      $

      32































      Selected Segment Items




      in millions


      Q1.2022



      Q2.2022



      Q3.2022



      Q4.2022



      Q4.2021



      YTD.2022



      YTD.2021


      Total decrease (increase) in working capital(2)


      $

      (34)



      $

      57



      $

      14



      $

      (28)



      $

      (21)



      $

      9



      $

      (31)


      Cash spent for capital expenditures(3)


      $

      (30)



      $

      (23)



      $

      (22)



      $

      (38)



      $

      (38)



      $

      (113)



      $

      (114)




      (2)

      Represents the change in prepaid assets, accounts receivable, accounts payable, accrued liabilities and log inventory for the Timberlands and Real Estate & ENR segments combined.

      (3)

      Does not include cash spent for the acquisition of timberlands.

      Segment Statistics(4)





      Q1.2022



      Q2.2022



      Q3.2022



      Q4.2022



      Q4.2021



      YTD.2022



      YTD.2021


      Third Party


      Delivered logs:





















      Net Sales


      West

      $

      259



      $

      308



      $

      224



      $

      213



      $

      220



      $

      1,004



      $

      869


      (millions)


      South


      154




      160




      166




      165




      160




      645




      589




      North


      15




      10




      15




      16




      14




      56




      52




      Total delivered logs


      428




      478




      405




      394




      394




      1,705




      1,510




      Stumpage and pay-as-cut timber


      9




      11




      10




      16




      9




      46




      31




      Recreational and other lease revenue


      17




      16




      18




      17




      17




      68




      65




      Other revenue


      11




      10




      8




      10




      9




      39




      30




      Total

      $

      465



      $

      515



      $

      441



      $

      437



      $

      429



      $

      1,858



      $

      1,636


      Delivered Logs


      West

      $

      161.29



      $

      173.35



      $

      158.59



      $

      141.88



      $

      146.39



      $

      159.46



      $

      140.08


      Third Party Sales


      South

      $

      37.15



      $

      38.47



      $

      38.59



      $

      38.67



      $

      36.55



      $

      38.23



      $

      35.47


      Realizations (per ton)


      North

      $

      72.79



      $

      83.93



      $

      83.84



      $

      80.57



      $

      66.74



      $

      79.64



      $

      66.18


      Delivered Logs


      West


      1,604




      1,778




      1,411




      1,503




      1,501




      6,296




      6,203


      Third Party Sales


      South


      4,135




      4,167




      4,310




      4,252




      4,358




      16,864




      16,594


      Volumes (tons, thousands)


      North


      210




      118




      177




      202




      217




      707




      788


      Fee Harvest Volumes


      West


      2,240




      2,085




      1,760




      1,773




      1,954




      7,858




      8,084


      (tons, thousands)


      South


      5,842




      6,159




      6,112




      6,216




      6,160




      24,329




      23,304




      North


      278




      180




      245




      271




      285




      974




      1,085




      (4)

      Western logs are primarily transacted in MBF but are converted to ton equivalents for external reporting purposes.

      Weyerhaeuser Company                                                                                                                                                Real Estate, Energy & Natural Resources Segment


      Q4.2022 Analyst Package




      Preliminary results (unaudited)








      Segment Statement of Operations








      in millions


      Q1.2022



      Q2.2022



      Q3.2022



      Q4.2022



      Q4.2021



      YTD.2022



      YTD.2021


      Net sales


      $

      128



      $

      117



      $

      68



      $

      55



      $

      59



      $

      368



      $

      344


      Costs of sales



      41




      45




      14




      13




      16




      113




      109


      Gross margin



      87




      72




      54




      42




      43




      255




      235


      General and administrative expenses



      6




      7




      6




      8




      7




      27




      25


      Other operating loss, net



      —




      —




      —




      10




      —




      10




      —


      Operating income and Net contribution to earnings


      $

      81



      $

      65



      $

      48



      $

      24



      $

      36



      $

      218



      $

      210


      Adjusted Earnings before Interest, Tax, Depreciation, Depletion and Amortization(1)


      in millions


      Q1.2022



      Q2.2022



      Q3.2022



      Q4.2022



      Q4.2021



      YTD.2022



      YTD.2021


      Operating income


      $

      81



      $

      65



      $

      48



      $

      24



      $

      36



      $

      218



      $

      210


      Depreciation, depletion and amortization



      4




      3




      5




      5




      4




      17




      15


      Basis of real estate sold



      31




      39




      7




      7




      9




      84




      71


      Special items



      —




      —




      —




      10




      —




      10




      —


      Adjusted EBITDA(1)


      $

      116



      $

      107



      $

      60



      $

      46



      $

      49



      $

      329



      $

      296




      (1)

      See definition of Adjusted EBITDA (a non-GAAP measure) on page 1.

      Segment Special Items Included In Net Contribution to Earnings (Pretax)


      in millions


      Q1.2022



      Q2.2022



      Q3.2022



      Q4.2022



      Q4.2021



      YTD.2022



      YTD.2021


      Restructuring, impairments and other charges


      $

      —



      $

      —



      $

      —



      $

      (10)



      $

      —



      $

      (10)



      $

      —































      Selected Segment Items


      in millions


      Q1.2022



      Q2.2022



      Q3.2022



      Q4.2022



      Q4.2021



      YTD.2022



      YTD.2021


      Cash spent for capital expenditures


      $

      —



      $

      —



      $

      —



      $

      —



      $

      —



      $

      —



      $

      —































      Segment Statistics





      Q1.2022



      Q2.2022



      Q3.2022



      Q4.2022



      Q4.2021



      YTD.2022



      YTD.2021


      Net Sales

      Real Estate


      $

      97



      $

      90



      $

      30



      $

      18



      $

      34



      $

      235



      $

      246


      (millions)

      Energy and Natural Resources



      31




      27




      38




      37




      25




      133




      98



      Total


      $

      128



      $

      117



      $

      68



      $

      55



      $

      59



      $

      368



      $

      344


      Acres Sold

      Real Estate



      24,126




      26,906




      5,014




      2,745




      6,920




      58,791




      55,827


      Price per Acre

      Real Estate


      $

      3,785



      $

      3,215



      $

      5,046



      $

      5,550



      $

      4,385



      $

      3,714



      $

      3,725


      Basis as a Percent of
      Real Estate Net Sales

      Real Estate



      32

      %



      43

      %



      23

      %



      39

      %



      26

      %



      36

      %



      29

      %

      Weyerhaeuser Company                                                                                                                                                                                                     Wood Products Segment

      Q4.2022 Analyst Package

      Preliminary results (unaudited)


      Segment Statement of Operations


      in millions


      Q1.2022



      Q2.2022



      Q3.2022



      Q4.2022



      Q4.2021



      YTD.2022



      YTD.2021


      Net sales


      $

      2,519



      $

      2,341



      $

      1,767



      $

      1,331



      $

      1,718



      $

      7,958



      $

      8,221


      Costs of sales



      1,276




      1,414




      1,360




      1,116




      1,185




      5,166




      4,808


      Gross margin



      1,243




      927




      407




      215




      533




      2,792




      3,413


      Selling expenses



      21




      21




      22




      22




      23




      86




      84


      General and administrative expenses



      35




      35




      36




      36




      34




      142




      138


      Other operating costs (income), net



      5




      8




      5




      10




      (40)




      28




      (20)


      Operating income and Net contribution to earnings


      $

      1,182



      $

      863



      $

      344



      $

      147



      $

      516



      $

      2,536



      $

      3,211


      Adjusted Earnings before Interest, Tax, Depreciation, Depletion and Amortization(1)


      in millions


      Q1.2022



      Q2.2022



      Q3.2022



      Q4.2022



      Q4.2021



      YTD.2022



      YTD.2021


      Operating income


      $

      1,182



      $

      863



      $

      344



      $

      147



      $

      516



      $

      2,536



      $

      3,211


      Depreciation, depletion and amortization



      51




      49




      51




      50




      51




      201




      196


      Special items



      —




      —




      —




      —




      (50)




      —




      (50)


      Adjusted EBITDA(1)


      $

      1,233



      $

      912



      $

      395



      $

      197



      $

      517



      $

      2,737



      $

      3,357




      (1)

      See definition of Adjusted EBITDA (a non-GAAP measure) on page 1.

      Segment Special Items Included in Net Contribution to Earnings (Pretax)


      in millions


      Q1.2022



      Q2.2022



      Q3.2022



      Q4.2022



      Q4.2021



      YTD.2022



      YTD.2021


      Insurance recovery


      $

      —



      $

      —



      $

      —



      $

      —



      $

      13



      $

      —



      $

      13


      Product remediation recovery


      $

      —



      $

      —



      $

      —



      $

      —



      $

      37



      $

      —



      $

      37


      Selected Segment Items


      in millions


      Q1.2022



      Q2.2022



      Q3.2022



      Q4.2022



      Q4.2021



      YTD.2022



      YTD.2021


      Total decrease (increase) in working capital(2)


      $

      (371)



      $

      205



      $

      136



      $

      20



      $

      (11)



      $

      (10)



      $

      (23)


      Cash spent for capital expenditures


      $

      (39)



      $

      (56)



      $

      (68)



      $

      (184)



      $

      (174)



      $

      (347)



      $

      (320)




      (2)

      Represents the change in prepaid assets, accounts receivable, accounts payable, accrued liabilities and inventory for the Wood Products segment.

      Segment Statistics


      in millions, except for third party sales realizations


      Q1.2022



      Q2.2022



      Q3.2022



      Q4.2022



      Q4.2021



      YTD.2022



      YTD.2021


      Structural Lumber

      Third party net sales


      $

      1,206



      $

      998



      $

      676



      $

      494



      $

      701



      $

      3,374



      $

      3,721


      (volumes presented

      Third party sales realizations


      $

      1,041



      $

      776



      $

      556



      $

      495



      $

      592



      $

      724



      $

      759


      in board feet)

      Third party sales volumes(3)



      1,157




      1,289




      1,216




      996




      1,185




      4,658




      4,902



      Production volumes



      1,203




      1,232




      1,140




      938




      1,148




      4,513




      4,815


      Oriented Strand

      Third party net sales


      $

      564



      $

      497



      $

      287



      $

      230



      $

      327



      $

      1,578



      $

      1,840


      Board

      Third party sales realizations


      $

      787



      $

      676



      $

      401



      $

      335



      $

      490



      $

      553



      $

      675


      (volumes presented

      Third party sales volumes(3)



      717




      735




      715




      686




      668




      2,853




      2,726


      in square feet 3/8")

      Production volumes



      739




      758




      735




      729




      725




      2,961




      2,865


      Engineered Solid

      Third party net sales


      $

      196



      $

      247



      $

      233



      $

      186



      $

      188



      $

      862



      $

      679


      Section

      Third party sales realizations


      $

      3,433



      $

      3,863



      $

      3,946



      $

      3,743



      $

      3,319



      $

      3,751



      $

      2,789


      (volumes presented

      Third party sales volumes(3)



      5.7




      6.4




      5.9




      5.0




      5.7




      23.0




      24.4


      in cubic feet)

      Production volumes



      5.7




      6.4




      6.0




      5.5




      6.0




      23.6




      24.0


      Engineered

      Third party net sales


      $

      137



      $

      168



      $

      166



      $

      102



      $

      132



      $

      573



      $

      447


      I-joists

      Third party sales realizations


      $

      2,969



      $

      3,432



      $

      3,525



      $

      3,537



      $

      2,888



      $

      3,350



      $

      2,300


      (volumes presented

      Third party sales volumes(3)



      46




      49




      47




      29




      45




      171




      194


      in lineal feet)

      Production volumes



      44




      50




      47




      31




      46




      172




      190


      Softwood Plywood

      Third party net sales


      $

      58



      $

      53



      $

      47



      $

      35



      $

      40



      $

      193



      $

      210


      (volumes presented

      Third party sales realizations


      $

      783



      $

      746



      $

      632



      $

      543



      $

      581



      $

      679



      $

      681


      in square feet 3/8")

      Third party sales volumes(3)



      75




      70




      74




      66




      68




      285




      308



      Production volumes



      66




      67




      64




      62




      60




      259




      263


      Medium Density

      Third party net sales


      $

      48



      $

      53



      $

      50



      $

      41



      $

      43



      $

      192



      $

      186


      Fiberboard

      Third party sales realizations


      $

      1,082



      $

      1,174



      $

      1,274



      $

      1,310



      $

      995



      $

      1,200



      $

      908


      (volumes presented

      Third party sales volumes(3)



      44




      45




      40




      31




      43




      160




      205


      in square feet 3/4")

      Production volumes



      44




      48




      38




      31




      43




      161




      206




      (3)

      Volumes include sales of internally produced products and products purchased for resale primarily through our distribution business.

      Weyerhaeuser Company

      Unallocated Items

      Q4.2022 Analyst Package

      Preliminary results (unaudited)


      Unallocated items are gains or charges not related to, or allocated to, an individual operating segment. They include all or a portion of items such as share-based compensation, pension and post-employment costs, elimination of intersegment profit in inventory and LIFO, foreign exchange transaction gains and losses, interest income and other as well as legacy obligations.


      Net Charge to Earnings


      in millions


      Q1.2022



      Q2.2022



      Q3.2022



      Q4.2022



      Q4.2021



      YTD.2022



      YTD.2021


      Unallocated corporate function and variable compensation expense


      $

      (31)



      $

      (36)



      $

      (36)



      $

      (36)



      $

      (35)



      $

      (139)



      $

      (129)


      Liability classified share-based compensation



      1




      2




      2




      (1)




      (4)




      4




      (6)


      Foreign exchange gain (loss)



      —




      3




      9




      (2)




      3




      10




      5


      Elimination of intersegment profit in inventory and LIFO



      (59)




      18




      2




      18




      10




      (21)




      (23)


      Other, net



      (12)




      (21)




      (19)




      (4)




      (27)




      (56)




      (89)


      Operating loss



      (101)




      (34)




      (42)




      (25)




      (53)




      (202)




      (242)


      Non-operating pension and other post-employment benefit costs



      (15)




      (11)




      (12)




      (216)




      (5)




      (254)




      (19)


      Interest income and other



      (1)




      1




      9




      16




      1




      25




      5


      Net charge to earnings


      $

      (117)



      $

      (44)



      $

      (45)



      $

      (225)



      $

      (57)



      $

      (431)



      $

      (256)


      Adjusted Earnings before Interest, Tax, Depreciation, Depletion and Amortization(1)


      in millions


      Q1.2022



      Q2.2022



      Q3.2022



      Q4.2022



      Q4.2021



      YTD.2022



      YTD.2021


      Operating loss


      $

      (101)



      $

      (34)



      $

      (42)



      $

      (25)



      $

      (53)



      $

      (202)



      $

      (242)


      Depreciation, depletion and amortization



      2




      1




      2




      1




      —




      6




      5


      Special items



      —




      —




      —




      —




      (15)




      —




      (15)


      Adjusted EBITDA(1)


      $

      (99)



      $

      (33)



      $

      (40)



      $

      (24)



      $

      (68)



      $

      (196)



      $

      (252)




      (1)

      See definition of Adjusted EBITDA (a non-GAAP measure) on page 1.

      Unallocated Special Items Included in Net Charge to Earnings (Pretax)


      in millions


      Q1.2022



      Q2.2022



      Q3.2022



      Q4.2022



      Q4.2021



      YTD.2022



      YTD.2021


      Legal benefit


      $

      —



      $

      —



      $

      —



      $

      —



      $

      15



      $

      —



      $

      15


      Special items included in operating loss



      —




      —




      —




      —




      15




      —




      15


      Pension settlement charge



      —




      —




      —




      (205)




      —




      (205)




      —


      Special items included in net charge to earnings


      $

      —



      $

      —



      $

      —



      $

      (205)



      $

      15



      $

      (205)



      $

      15


      Unallocated Selected Items


      in millions


      Q1.2022



      Q2.2022



      Q3.2022



      Q4.2022



      Q4.2021



      YTD.2022



      YTD.2021


      Cash spent for capital expenditures


      $

      (1)



      $

      (2)



      $

      (4)



      $

      (1)



      $

      (6)



      $

      (8)



      $

      (7)































      For more information contact:

      Analysts – Andy Taylor (206) 539-3907
      Media – Nancy Thompson (919) 861-0342

      SOURCE Weyerhaeuser Company

      Modal title

      Also from this source

      Weyerhaeuser to Release Third Quarter Results on October 29

      Weyerhaeuser to Release Third Quarter Results on October 29

      Weyerhaeuser Company (NYSE: WY) will release third quarter 2026 results on Thursday, October 29, after the market closes. The company will then hold...

      Weyerhaeuser to Invest $1 Million in Alberta Community

      Weyerhaeuser to Invest $1 Million in Alberta Community

      Weyerhaeuser Company (NYSE: WY) today announced a commitment to invest $1 million in Drayton Valley, Alberta, through the company's Thrive program....

      More Releases From This Source

      Explore

      Paper, Forest Products & Containers

      Paper, Forest Products & Containers

      Earnings

      Earnings

      Earnings Forecasts & Projections

      Earnings Forecasts & Projections

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.