Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Zions Bancorporation Reports Earnings of $0.35 Per Diluted Common Share for Third Quarter 2011


      News provided by

      Zions Bancorporation

      Oct 24, 2011, 04:10 ET

      Share this article

      Share this article


      SALT LAKE CITY, Oct. 24, 2011 /PRNewswire/ -- Zions Bancorporation (Nasdaq: ZION) ("Zions" or "the Company") today reported third quarter net earnings applicable to common shareholders of $65.2 million or $0.35 per diluted common share, compared to $29.0 million or $0.16 per diluted share for the second quarter of 2011. Excluding the noncash effects of the discount amortization on convertible subordinated debt and additional accretion on acquired loans, net earnings were $74.8 million or $0.40 per diluted share for the third quarter of 2011, compared to $82.4 million or $0.45 per diluted share for the second quarter of 2011.

      Third Quarter 2011 Highlights

      • Net interest income increased 13% from the second quarter, primarily due to the significant decline in subordinated debt conversions this quarter. Core net interest income was approximately $468 million, a slight increase from the second quarter.
      • Nonperforming lending-related assets declined 16% to $1.3 billion from $1.5 billion at June 30, 2011.
      • Classified loans decreased 12% to $2.4 billion from $2.7 billion at June 30, 2011.
      • Net charge-offs declined 9% to $102 million from $112 million in the second quarter.
      • Commercial and industrial loans increased 2.2% while FDIC-supported loans and construction and land development loans declined 9.2% compared to the second quarter, resulting in net loan attrition of 0.3%.
      • Accumulated other comprehensive income (loss) decreased by $84 million primarily due to declines in the fair values of CDO securities that did not affect earnings. These declines resulted from the effects of recent higher levels of volatility and increased credit spreads in fixed income securities markets.
      • The estimated Tier 1 common to risk-weighted assets ratio was 9.49% compared to 9.36% in the second quarter.

      "We are pleased with the continued steady improvement in credit quality and the stability of our net interest income," said Harris H. Simmons, chairman and chief executive officer. Mr. Simmons continued, "While loan demand softened somewhat for us compared to the prior quarter, we continued to experience growth in several categories as payoffs and paydowns in the construction portfolio resulted in a modest decline in the overall portfolio." Mr. Simmons concluded, "We expect continued improvement in credit quality in the near term despite the uncertain economic environment. We have observed continued competitive pricing pressures particularly with respect to larger commercial credits. While the recent flattening of the yield curve may have a modest adverse impact on our net interest income, we are considerably more sensitive to changes in short-term rates than to long-term rates."

      Net Interest Income

      Net interest income increased 13% to $471 million for the third quarter of 2011, compared to $416 million for the second quarter of 2011. The increase was primarily due to lower interest expense resulting from the significant decline in subordinated debt conversions during the quarter. Core net interest income, adjusted for discount amortization on convertible subordinated debt and accretion on acquired loans, was approximately $468 million during the third quarter of 2011, which increased slightly from $467 million for the second quarter of 2011. The net interest margin increased to 3.99% in the third quarter of 2011, compared to 3.62% in the second quarter of 2011, primarily due to the same changes previously discussed. The core net interest margin was 3.97% in the third quarter, compared to 4.07% in the second quarter. Approximately 6 basis points of the decline were attributable to an increase in average cash-related balances to $5.5 billion for the third quarter, compared to $4.8 billion for the second quarter.

      Asset Quality

      Nonperforming lending-related assets declined approximately 16% to $1.3 billion at September 30, 2011 from $1.5 billion at June 30, 2011. Nonaccrual loans declined approximately 16% to $1.1 billion at September 30, 2011 from $1.3 billion at June 30, 2011. Additions to nonaccrual loans declined to $233 million during the third quarter of 2011, compared to $263 million during the second quarter of 2011. Nonaccrual loans that are current as to principal and interest were approximately 39% of the balance at September 30, 2011, compared to 38% at June 30, 2011. Other real estate owned declined approximately 15% to $203 million at September 30, 2011, compared to $239 million at June 30, 2011.

      The ratio of nonperforming lending-related assets to net loans and leases and other real estate owned decreased to 3.43% at September 30, 2011, compared to 4.06% at June 30, 2011.

      Classified loans decreased approximately 12% to $2.4 billion at September 30, 2011, compared to $2.7 billion at June 30, 2011. Classified loans at June 30, 2011 were also down 12% from March 31, 2011. Approximately 72% of classified loans were current as to principal and interest for the third quarter of 2011, compared to 69% for the second quarter of 2011.  

      Net loan and lease charge-offs were $102 million for the third quarter of 2011, compared to $112 million for the second quarter of 2011. Net charge-offs declined in commercial real estate and consumer loans.  

      The provision for loan losses was $14.6 million for the third quarter of 2011, compared to $1.3 million for the second quarter of 2011. Although actual credit trends continue to improve, the Company increased the portion of its provision related to national economic conditions in light of reported weaker economic data and fiscal uncertainty in Europe. The allowance for credit losses was $1.3 billion, or 3.40% of net loans and leases at September 30, 2011, compared to $1.3 billion, or 3.63% of net loans and leases at June 30, 2011.

      As of September 30, 2011, additional troubled debt restructurings identified from the Company's review of modified loans under new accounting guidance effective this quarter amounted to approximately $21 million, or 3% of the approximate $738 million total of troubled debt restructurings.

      Loans

      Net loans and leases of $36.7 billion at September 30, 2011 decreased approximately $100 million or 0.3% from $36.8 billion at June 30, 2011, compared to a $278 million increase during the second quarter of 2011. Increases in commercial and industrial loans, primarily at Amegy Bank, were offset by decreases in construction and land development and FDIC-supported loans. FDIC-supported loans in the aggregate continue to perform better than previously forecasted.

      Shareholders' Equity

      Despite positive earnings, tangible common equity per share declined $0.08 to $18.87 at September 30, 2011, as a result of the decrease to accumulated other comprehensive income (loss) previously discussed.

      The estimated Tier 1 common to risk-weighted assets ratio was 9.49% at September 30, 2011, compared to 9.36% at June 30, 2011.

      Effective September 15, 2011, $16.8 million of convertible subordinated debt was converted into depositary shares each representing a 1/40th interest in a share of the Company's preferred stock. This conversion added 16,811 shares of Series C and 23 shares of Series A to the Company's preferred stock. Accelerated discount amortization on the converted debt increased interest expense by a pretax noncash amount of approximately $7.5 million ($6.1 million after-tax) in the third quarter of 2011, compared to $61.4 million ($50.0 million after-tax) in the second quarter of 2011.  

      On October 19, 2011, the Company reported that as of October 18, 2011, holders of approximately $15.0 million of subordinated convertible notes elected to convert their debt into depositary shares of the Company's preferred stock. This anticipated conversion is expected to increase interest expense in the fourth quarter of 2011 due to the accelerated discount amortization on the converted debt by an estimated noncash amount of $5.8 million pretax ($4.7 million after-tax) compared to $7.5 million pretax in the third quarter as previously discussed.

      Deposits

      Average total deposits for the third quarter of 2011 increased $512 million or 1.3% to $41.4 billion compared to $40.9 billion for the second quarter of 2011. The increase resulted primarily from a higher level of average noninterest-bearing demand deposits for the third quarter of 2011 which were $14.8 billion, compared to $14.2 billion for the second quarter of 2011. The ratio of loans to deposits was 89.1% at September 30, 2011, compared to 89.7% at June 30, 2011.

      Investment Securities

      During the third quarter of 2011, the Company recognized net credit-related OTTI on CDOs of $13.3 million or $0.04 per diluted share, compared to $5.2 million or $0.02 per diluted share during the second quarter of 2011. The OTTI this quarter resulted primarily from an increase in the Company's assumptions of trust preferred prepayment speeds for small banks in light of observed increases in prepayments. This change resulted in reduced projected cash flows for certain mezzanine tranches and, hence, additional OTTI. The Company's $13.0 million gain on fixed income securities was primarily due to the partial prepayment at par of a predominantly bank trust preferred CDO security on which the Company had previously taken a significant market value adjustment.

      The following table shows the changes in carrying value for CDOs at September 30, 2011 compared to June 30, 2011:




      September 30, 2011


      % of carrying


      Change

      (Amounts in millions)


      Par


      Amortized cost


      Carrying value


      value to par


      9/30/11



      Amount


      %


      Amount


      %


      Amount


      %


      9/30/11


      6/30/11


      vs 6/30/11

      Predominantly bank CDOs



















      by original ratings:



















      AAA


      $     946


      36%


      $     828


      38%


      $     571


      47%


      60%


      65%


      (5)%

      A


      948


      36%


      732


      34%


      191


      16%


      20%


      30%


      (10)%

      BBB


      67


      3%


      31


      1%


      2


      0%


      3%


      9%


      (6)%

      Total bank CDOs


      1,961


      75%


      1,591


      73%


      764


      63%


      39%


      47%


      (8)%




















      Insurance only CDOs


      468


      18%


      461


      21%


      369


      30%


      79%


      82%


      (3)%




















      Other CDOs


      190


      7%


      124


      6%


      85


      7%


      45%


      45%


      0 %




















      Total CDOs


      $  2,619


      100%


      $  2,176


      100%


      $  1,218


      100%


      47%


      53%


      (6)%






















      Noninterest Income

      Noninterest income for the third quarter of 2011 was $121.0 million, compared to $128.3 million in the second quarter of 2011. The decline primarily resulted from the net effect of (1) an $8.2 million increase in credit-related OTTI as discussed previously; (2) fixed income securities gains of approximately $13.0 million as discussed previously; (3) a decrease in dividends and other investment income of $7.9 million because of several miscellaneous gains recognized in the second quarter; (4) a decrease in fair value and nonhedge derivative income due to $5.3 million in total return swap fees that will be recognized on a quarterly basis instead of the initial annual prepayment made in the third quarter of 2010, and $3.5 million lower income from futures contracts used in hedging interest rates; and (5) equity securities gains including $5.5 million from the sale of BServ, Inc. (dba BankServ) stock that the Company acquired when it sold the assets of its NetDeposit subsidiary in September 2010.

      Noninterest Expense

      Noninterest expense for the third quarter of 2011 was $409.0 million compared to $416.3 million for the second quarter of 2011. Salaries and employee benefits were lower compared to the second quarter of 2011 which included increased compensation expense related to share-based awards and adjustments to benefit-related accruals.

      Conference Call

      Zions will host a conference call to discuss these third quarter results at 5:30 p.m. ET this afternoon (October 24, 2011). Media representatives, analysts and the public are invited to listen to this discussion by calling 253-237-1247 (domestic and international) and entering the passcode 14824903, or via on-demand webcast. A link to the webcast will be available on the Zions Bancorporation website at www.zionsbancorporation.com. A replay of the call will be available from approximately 7:30 p.m. ET on Monday, October 24, 2011, until midnight ET on Monday, October 31, 2011, by dialing 855-859-2056 (domestic and international) and entering the passcode 14824903. The webcast of the conference call will also be archived and available for 30 days.

      About Zions Bancorporation

      Zions Bancorporation is one of the nation's premier financial services companies, consisting of a collection of great banks in select Western markets. Zions operates its banking businesses under local management teams and community identities through approximately 500 offices in 10 Western and Southwestern states:  Arizona, California, Colorado, Idaho, Nevada, New Mexico, Oregon, Texas, Utah and Washington. The Company is a national leader in Small Business Administration lending and public finance advisory services. In addition, Zions is included in the S&P 500 and NASDAQ Financial 100 indices. Investor information and links to subsidiary banks can be accessed at www.zionsbancorporation.com.

      Forward-Looking Information

      Statements in this press release that are based on other than historical data or that express the Company's expectations regarding future events or determinations are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements provide current expectations or forecasts of future events or determinations. These forward-looking statements are not guarantees of future performance or determinations, nor should they be relied upon as representing management's views as of any subsequent date. Forward-looking statements involve significant risks and uncertainties and actual results may differ materially from those presented, either expressed or implied, in this press release. Factors that might cause such differences include, but are not limited to: the Company's ability to successfully execute its business plans and achieve its objectives; changes in general economic and financial market conditions, either internationally, nationally or locally in areas in which the Company conducts its operations, including changes in securities markets and valuations in structured securities and other assets; changes in governmental policies and programs resulting from general economic and financial market conditions; changes in interest and funding rates; continuing consolidation in the financial services industry; new private and governmental legal actions or changes in existing private and governmental legal actions; increased competitive challenges and expanding product and pricing pressures among financial institutions; legislation or regulatory changes which adversely affect the Company's operations or business (including The Dodd-Frank Wall Street Reform and Consumer Protection Act); and changes in accounting policies, procedures or determinations as may be required by the Financial Accounting Standards Board or other regulatory agencies.

      Additional factors that could cause actual results to differ materially from those expressed in the forward-looking statements are discussed in Zions Bancorporation's most recent Annual Report on Form 10-K and Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission ("SEC") and available at the SEC's Internet site (http://www.sec.gov).

      Except as required by law, the Company specifically disclaims any obligation to update any factors or to publicly announce the result of revisions to any of the forward-looking statements included herein to reflect future events or developments.

      ZIONS BANCORPORATION AND SUBSIDIARIES

      FINANCIAL HIGHLIGHTS

      (Unaudited)


      Three Months Ended

      (In thousands, except share, per share, and ratio data)

      September 30,


      June 30,


      March 31,


      December 31,


      September 30,


      2011


      2011


      2011


      2010


      2010

      PER COMMON SHARE










      Dividends

      $             0.01


      $            0.01


      $            0.01


      $            0.01


      $             0.01

      Book value per common share

      24.78


      24.88


      24.93


      25.12


      26.07

      Tangible common equity per common share

      18.87


      18.95


      18.96


      19.09


      19.81











      SELECTED RATIOS










      Return on average assets

      0.84 %


      0.57 %


      0.42 %


      (0.56)%


      (0.36)%

      Return on average common equity

      5.58 %


      2.53 %


      1.29 %


      (9.51)%


      (6.94)%

      Net interest margin

      3.99 %


      3.62 %


      3.76 %


      3.49 %


      3.84 %











      Capital Ratios










      Tangible common equity ratio

      6.90%


      6.95%


      7.01%


      6.99%


      7.03%

      Tangible equity ratio

      11.56%


      11.58%


      11.36%


      11.10%


      10.78%

      Average equity to average assets

      13.51%


      13.42%


      13.25%


      12.80%


      12.40%











      Risk-Based Capital Ratios(1):










      Tier 1 common to risk-weighted assets

      9.49%


      9.36%


      9.32%


      8.95%


      8.66%

      Tier 1 leverage

      13.60%


      13.44%


      13.14%


      12.56%


      12.00%

      Tier 1 risk-based capital

      16.04%


      15.87%


      15.46%


      14.78%


      13.97%

      Total risk-based capital

      18.05%


      18.01%


      17.77%


      17.15%


      16.54%











      Taxable-equivalent net interest income

      $       475,580


      $      421,226


      $      429,231


      $      412,001


      $       457,172











      Weighted average common and common-










      equivalent shares outstanding

      182,857,702


      182,728,185


      181,997,687


      178,097,851


      172,864,619

      Common shares outstanding

      184,294,782


      184,311,290


      183,854,486


      182,784,086


      177,202,340











      (1) Ratios for September 30, 2011 are estimates.



      ZIONS BANCORPORATION AND SUBSIDIARIES

      CONSOLIDATED BALANCE SHEETS


      September 30,


      June 30,


      March 31,


      December 31,


      September 30,

      (In thousands, except share amounts)

      2011


      2011


      2011


      2010


      2010


      (Unaudited)


      (Unaudited)


      (Unaudited)




      (Unaudited)

      ASSETS










      Cash and due from banks

      $    1,102,768


      $   1,035,028


      $      949,140


      $      924,126


      $    1,060,646

      Money market investments:










      Interest-bearing deposits

      5,118,066


      4,924,992


      4,689,323


      4,576,008


      4,468,778

      Federal funds sold and security resell agreements

      165,106


      123,132


      67,197


      130,305


      116,458

      Investment securities:










      Held-to-maturity, at adjusted cost (approximate fair value










      $715,608, $762,998, $758,169, $788,354, and $783,362)

      791,569


      829,702


      820,636


      840,642


      841,573

      Available-for-sale, at fair value

      3,970,602


      4,084,963


      4,130,342


      4,205,742


      3,295,864

      Trading account, at fair value

      49,782


      51,152


      56,549


      48,667


      42,811


      4,811,953


      4,965,817


      5,007,527


      5,095,051


      4,180,248











      Loans held for sale  

      159,300


      158,943


      195,055


      206,286


      217,409











      Loans:










      Loans and leases excluding FDIC-supported loans

      36,050,339


      36,092,361


      35,753,638


      35,896,395


      36,579,470

      FDIC-supported loans

      800,530


      853,937


      912,881


      971,377


      1,089,926


      36,850,869


      36,946,298


      36,666,519


      36,867,772


      37,669,396

      Less:










      Unearned income and fees, net of related costs

      126,361


      122,721


      120,725


      120,341


      120,037

      Allowance for loan losses

      1,148,903


      1,237,733


      1,349,800


      1,440,341


      1,529,955

      Loans and leases, net of allowance

      35,575,605


      35,585,844


      35,195,994


      35,307,090


      36,019,404











      Other noninterest-bearing investments

      860,045


      858,678


      858,958


      858,367


      858,402

      Premises and equipment, net

      726,503


      722,600


      721,487


      720,985


      719,592

      Goodwill

      1,015,129


      1,015,161


      1,015,161


      1,015,161


      1,015,161

      Core deposit and other intangibles

      72,571


      77,346


      82,199


      87,898


      94,128

      Other real estate owned

      203,173


      238,990


      268,876


      299,577


      356,923

      Other assets

      1,721,101


      1,654,883


      1,756,791


      1,814,032


      1,940,627


      $  51,531,320


      $ 51,361,414


      $ 50,807,708


      $ 51,034,886


      $  51,047,776











      LIABILITIES AND SHAREHOLDERS’ EQUITY










      Deposits:










      Noninterest-bearing demand

      $  14,911,729


      $ 14,475,383


      $ 13,790,615


      $ 13,653,929


      $  13,264,415

      Interest-bearing:










      Savings and NOW

      6,711,002


      6,555,306


      6,494,013


      6,362,138


      6,394,964

      Money market

      14,576,527


      14,948,065


      14,874,507


      15,090,833


      15,398,157

      Time under $100,000

      1,696,302


      1,782,573


      1,859,005


      1,941,211


      2,037,318

      Time $100,000 and over

      1,840,453


      1,992,836


      2,085,487


      2,232,238


      2,417,779

      Foreign

      1,627,135


      1,437,067


      1,488,807


      1,654,651


      1,447,507


      41,363,148


      41,191,230


      40,592,434


      40,935,000


      40,960,140











      Securities sold, not yet purchased

      30,070


      42,709


      101,406


      42,548


      41,943

      Federal funds purchased and security repurchase agreements

      630,901


      630,058


      727,764


      722,258


      738,551

      Other short-term borrowings

      125,290


      147,945


      182,167


      166,394


      236,507

      Long-term debt

      1,898,439


      1,879,669


      1,913,083


      1,942,622


      1,939,395

      Reserve for unfunded lending commitments

      98,062


      100,264


      102,168


      111,708


      97,899

      Other liabilities

      466,493


      456,448


      444,099


      467,142


      538,750

      Total liabilities

      44,612,403


      44,448,323


      44,063,121


      44,387,672


      44,553,185











      Shareholders’ equity:










      Preferred stock, without par value, authorized 4,400,000     shares

      2,354,523


      2,329,370


      2,162,399


      2,056,672


      1,875,463

      Common stock, without par value; authorized 350,000,000










      shares; issued and outstanding 184,294,782, 184,311,290,










      183,854,486, 182,784,086, and 177,202,340 shares

      4,160,697


      4,158,369


      4,178,369


      4,163,619


      4,070,963

      Retained earnings

      994,380


      931,345


      904,247


      889,284


      1,001,559

      Accumulated other comprehensive income (loss)

      (588,834)


      (504,491)


      (499,163)


      (461,296)


      (452,553)

      Controlling interest shareholders’ equity

      6,920,766


      6,914,593


      6,745,852


      6,648,279


      6,495,432

      Noncontrolling interests

      (1,849)


      (1,502)


      (1,265)


      (1,065)


      (841)

      Total shareholders’ equity

      6,918,917


      6,913,091


      6,744,587


      6,647,214


      6,494,591


      $  51,531,320


      $ 51,361,414


      $ 50,807,708


      $ 51,034,886


      $  51,047,776



      ZIONS BANCORPORATION AND SUBSIDIARIES

      CONSOLIDATED STATEMENTS OF INCOME

      (Unaudited)












      Three Months Ended

      (In thousands, except per share amounts)

      September 30,


      June 30,


      March 31,


      December 31,


      September 30,


      2011


      2011


      2011


      2010


      2010

      Interest income:










      Interest and fees on loans

      $       520,133


      $ 523,741


      $ 518,157


      $      539,452


      $       550,489

      Interest on money market investments

      3,482


      3,199


      2,843


      3,419


      3,487

      Interest on securities:










      Held-to-maturity

      8,937


      9,009


      8,664


      8,149


      6,063

      Available-for-sale

      21,382


      22,179


      22,276


      22,472


      21,353

      Trading account

      462


      538


      452


      546


      542

      Total interest income

      554,396


      558,666


      552,392


      574,038


      581,934











      Interest expense:










      Interest on deposits

      31,093


      34,257


      36,484


      40,915


      46,368

      Interest on short-term borrowings

      1,501


      1,783


      2,180


      2,442


      3,566

      Interest on long-term debt

      51,207


      106,454


      89,872


      123,813


      80,125

      Total interest expense

      83,801


      142,494


      128,536


      167,170


      130,059











      Net interest income

      470,595


      416,172


      423,856


      406,868


      451,875

      Provision for loan losses

      14,553


      1,330


      60,000


      173,242


      184,668

      Net interest income after provision for loan losses

      456,042


      414,842


      363,856


      233,626


      267,207











      Noninterest income:










      Service charges and fees on deposit accounts

      44,154


      42,878


      44,530


      46,498


      49,733

      Other service charges, commissions and fees

      45,308


      43,958


      41,685


      41,124


      41,780

      Trust and wealth management income

      6,269


      7,179


      6,754


      6,512


      6,310

      Capital markets and foreign exchange

      7,729


      8,358


      7,214


      10,309


      8,055

      Dividends and other investment income

      9,356


      17,239


      8,028


      7,621


      8,874

      Loan sales and servicing income

      6,165


      9,836


      6,013


      8,943


      8,390

      Fair value and nonhedge derivative income (loss)

      (5,718)


      4,195


      1,220


      292


      (16,755)

      Equity securities gains (losses), net

      5,289


      (1,636)


      897


      (246)


      (1,082)

      Fixed income securities gains (losses), net

      13,035


      (2,396)


      (59)


      841


      8,428

      Impairment losses on investment securities:










      Impairment losses on investment securities

      (55,530)


      (6,339)


      (3,105)


      (15,243)


      (73,082)

      Noncredit-related losses on securities not expected to










      be sold (recognized in other comprehensive income)

      42,196


      1,181


      -


      2,923


      49,370

      Net impairment losses on investment securities

      (13,334)


      (5,158)


      (3,105)


      (12,320)


      (23,712)

      Other

      2,789


      3,896


      20,966


      3,665


      20,179

      Total noninterest income

      121,042


      128,349


      134,143


      113,239


      110,200











      Noninterest expense:










      Salaries and employee benefits

      216,855


      222,138


      215,010


      207,288


      207,947

      Occupancy, net

      29,040


      27,588


      28,010


      27,957


      29,292

      Furniture and equipment

      26,852


      26,153


      25,662


      24,771


      25,591

      Other real estate expense

      20,564


      17,903


      24,167


      25,467


      44,256

      Credit related expense

      15,379


      17,124


      14,913


      19,284


      17,438

      Provision for unfunded lending commitments

      (2,202)


      (1,904)


      (9,540)


      13,809


      1,104

      Legal and professional services

      8,897


      8,432


      6,689


      11,372


      9,305

      Advertising

      6,511


      5,962


      6,911


      7,099


      5,575

      FDIC premiums

      12,573


      15,232


      24,101


      25,636


      25,706

      Amortization of core deposit and other intangibles

      4,773


      4,855


      5,701


      6,230


      6,296

      Other

      69,776


      72,773


      66,751


      74,443


      83,534

      Total noninterest expense

      409,018


      416,256


      408,375


      443,356


      456,044











      Income (loss) before income taxes

      168,066


      126,935


      89,624


      (96,491)


      (78,637)

      Income taxes (benefit)

      59,348


      54,325


      37,033


      (24,097)


      (31,180)

      Net income (loss)

      108,718


      72,610


      52,591


      (72,394)


      (47,457)

      Net income (loss) applicable to noncontrolling interests

      (375)


      (265)


      (226)


      (194)


      (132)

      Net income (loss) applicable to controlling interest

      109,093


      72,875


      52,817


      (72,200)


      (47,325)

      Preferred stock dividends

      (43,928)


      (43,837)


      (38,050)


      (38,087)


      (33,144)

      Net earnings (loss) applicable to common shareholders

      $         65,165


      $   29,038


      $   14,767


      $    (110,287)


      $       (80,469)











      Weighted average common shares outstanding during the period:










      Basic shares

      182,676


      182,472


      181,707


      178,098


      172,865

      Diluted shares

      182,858


      182,728


      181,998


      178,098


      172,865











      Net earnings (loss) per common share:










      Basic

      $             0.35


      $       0.16


      $       0.08


      $          (0.62)


      $           (0.47)

      Diluted

      0.35


      0.16


      0.08


      (0.62)


      (0.47)



      ZIONS BANCORPORATION AND SUBSIDIARIES

      Loan Balances By Portfolio Type

      (Unaudited)











      (In millions)

      September 30,


      June 30,


      March 31,


      December 31,


      September 30,


      2011


      2011


      2011


      2010


      2010

      Commercial:










      Commercial and industrial

      $     9,787


      $     9,573


      $     9,276


      $     9,167


      $       9,152

      Leasing

      410


      406


      409


      410


      402

      Owner occupied

      8,334


      8,427


      8,252


      8,218


      8,345

      Municipal

      441


      449


      435


      439


      334

      Total commercial

      18,972


      18,855


      18,372


      18,234


      18,233











      Commercial real estate:










      Construction and land development

      2,477


      2,757


      2,955


      3,499


      4,206

      Term

      7,743


      7,722


      7,857


      7,650


      7,550

      Total commercial real estate

      10,220


      10,479


      10,812


      11,149


      11,756











      Consumer:










      Home equity credit line

      2,158


      2,140


      2,120


      2,142


      2,157

      1-4 family residential

      3,884


      3,801


      3,620


      3,499


      3,509

      Construction and other consumer real estate

      304


      308


      324


      343


      366

      Bankcard and other revolving plans

      278


      280


      276


      297


      287

      Other

      234


      229


      230


      233


      271

      Total consumer

      6,858


      6,758


      6,570


      6,514


      6,590











      FDIC-supported loans (1)

      801


      854


      913


      971


      1,090

      Total loans

      $   36,851


      $   36,946


      $   36,667


      $   36,868


      $     37,669











      (1) FDIC-supported loans represent loans acquired from the FDIC subject to loss sharing agreements.











      FDIC-Supported Loans – Effect of Higher Accretion

           and Impact on FDIC Indemnification Asset

      (Unaudited)











      (In thousands)

      September 30,


      June 30,


      March 31,


      December 31,


      September 30,


      2011


      2011


      2011


      2010


      2010

      Balance sheet:




















      Change in assets from reestimation of cash flows –










      increase (decrease):










      FDIC-supported loans

      $   20,642


      $   21,467


      $   19,257


      $   19,006


      $     18,713

      FDIC indemnification asset (included in other assets)

      (15,431)


      (14,975)


      (13,088)


      (15,205)


      (14,790)











      Balance at end of period:










      FDIC-supported loans

      800,530


      853,937


      912,881


      971,377


      1,089,926

      FDIC indemnification asset (included in other assets)

      135,299


      150,557


      172,170


      195,515


      233,631












      Three Months Ended


      September 30,


      June 30,


      March 31,


      December 31,


      September 30,


      2011


      2011


      2011


      2010


      2010

      Statement of income:




















      Interest income:










      Interest and fees on loans

      $   20,642


      $   21,467


      $   19,257


      $   19,006


      $     18,713











      Noninterest expense:










      Other noninterest expense

      15,431


      14,975


      13,088


      15,205


      14,790

      Net increase in pretax income

      $     5,211


      $     6,492


      $     6,169


      $     3,801


      $       3,923



      ZIONS BANCORPORATION AND SUBSIDIARIES

      Nonperforming Lending-Related Assets

      (Unaudited)











      (Amounts in thousands)

      September 30,


      June 30,


      March 31,


      December 31,


      September 30,


      2011


      2011


      2011


      2010


      2010











      Nonaccrual loans

      $    1,038,803


      $ 1,243,304


      $ 1,379,521


      $   1,492,869


      $    1,809,570

      Other real estate owned

      170,023


      195,005


      225,005


      259,614


      304,498

      Nonperforming lending-related assets, excluding










         FDIC-supported assets

      1,208,826


      1,438,309


      1,604,526


      1,752,483


      2,114,068











      FDIC-supported nonaccrual loans

      29,082


      30,414


      32,935


      35,837


      126,634

      FDIC-supported other real estate owned

      33,150


      43,985


      43,871


      39,963


      52,425

      FDIC-supported nonperforming assets

      62,232


      74,399


      76,806


      75,800


      179,059

      Total nonperforming lending-related assets

      $    1,271,058


      $ 1,512,708


      $ 1,681,332


      $   1,828,283


      $    2,293,127











      Ratio of nonperforming lending-related assets to net loans










      and leases 1 and other real estate owned

      3.43%


      4.06%


      4.54%


      4.91%


      6.01%











      Accruing loans past due 90 days or more, excluding










      FDIC-supported loans

      $         15,863


      $      19,195


      $      14,830


      $        23,218


      $         74,829

      FDIC-supported loans past due 90 days or more

      85,714


      89,554


      94,715


      118,760


      9,689

      Ratio of accruing loans past due 90 days or more to










      net loans and leases (1)

      0.28%


      0.29%


      0.30%


      0.38%


      0.22%











      Nonaccrual loans and accruing loans past due 90 days or more

      $    1,169,462


      $ 1,382,467


      $ 1,522,001


      $   1,670,684


      $    2,020,722

      Ratio of nonaccrual loans and accruing loans past due










      90 days or more to net loans and leases 1

      3.17%


      3.74%


      4.14%


      4.52%


      5.35%











      Accruing loans past due 30 - 89 days, excluding










      FDIC-supported loans

      $       174,250


      $    170,782


      $    233,601


      $      262,714


      $       303,472

      FDIC-supported loans past due 30 - 89 days

      13,816


      21,520


      22,492


      27,203


      8,919











      Restructured loans included in nonaccrual loans

      $       308,159


      $    324,077


      $    344,024


      $      367,135


      $       354,434

      Restructured loans on accrual

      430,253


      393,602


      366,440


      388,006


      334,416











      Classified loans, excluding FDIC-supported loans

      2,361,574


      2,675,741


      3,045,509


      3,408,312


      4,437,871











      (1) Includes loans held for sale.



      ZIONS BANCORPORATION AND SUBSIDIARIES

      Allowance for Credit Losses

      (Unaudited)












      Three Months Ended

      (Amounts in thousands)

      September 30,


      June 30,


      March 31,


      December 31,


      September 30,


      2011


      2011


      2011


      2010


      2010

      Allowance for Loan Losses










      Balance at beginning of period

      $    1,237,733


      $ 1,349,800


      $ 1,440,341


      $   1,529,955


      $    1,563,753

      Add:










      Provision for losses

      14,553


      1,330


      60,000


      173,242


      184,668

      Change in allowance covered by FDIC indemnification

      (1,647)


      (1,228)


      (9,048)


      (11,930)


      17,190

      Deduct:










      Gross loan and lease charge-offs

      (129,146)


      (142,444)


      (167,968)


      (282,803)


      (263,673)

      Net charge-offs recoverable from FDIC

      127


      1,066


      4,534


      5,884


      5,674

      Recoveries

      27,283


      29,209


      21,941


      25,993


      22,343

      Net loan and lease charge-offs

      (101,736)


      (112,169)


      (141,493)


      (250,926)


      (235,656)

      Balance at end of period

      $    1,148,903


      $ 1,237,733


      $ 1,349,800


      $   1,440,341


      $    1,529,955











      Ratio of allowance for loan losses to net loans and










      leases, at period end

      3.13%


      3.36%


      3.69%


      3.92%


      4.07%











      Ratio of allowance for loan losses to nonperforming










      loans, at period end

      107.59%


      97.17%


      95.56%


      94.22%


      79.02%











      Annualized ratio of net loan and lease charge-offs to










      average loans

      1.11%


      1.22%


      1.54%


      2.71%


      2.50%











      Reserve for Unfunded Lending Commitments










      Balance at beginning of period

      $       100,264


      $    102,168


      $    111,708


      $        97,899


      $         96,795

      Provision charged (credited) to earnings

      (2,202)


      (1,904)


      (9,540)


      13,809


      1,104

      Balance at end of period

      $         98,062


      $    100,264


      $    102,168


      $      111,708


      $         97,899











      Total Allowance for Credit Losses










      Allowance for loan losses

      $    1,148,903


      $ 1,237,733


      $ 1,349,800


      $   1,440,341


      $    1,529,955

      Reserve for unfunded lending commitments

      98,062


      100,264


      102,168


      111,708


      97,899

      Total allowance for credit losses

      $    1,246,965


      $ 1,337,997


      $ 1,451,968


      $   1,552,049


      $    1,627,854











      Ratio of total allowance for credit losses










      to net loans and leases outstanding, at period end

      3.40%


      3.63%


      3.97%


      4.22%


      4.34%



      ZIONS BANCORPORATION AND SUBSIDIARIES

      Nonaccrual Loans By Portfolio Type

      (Excluding FDIC-Supported Loans)

      (Unaudited)











      (In millions)

      September 30,


      June 30,


      March 31,


      December 31,


      September 30,


      2011


      2011


      2011


      2010


      2010











      Loans held for sale

      $          18


      $          17


      $          21


      $             -


      $             -











      Commercial:










      Commercial and industrial

      176


      186


      213


      224


      284

      Leasing

      1


      1


      1


      1


      2

      Owner occupied

      268


      314


      317


      342


      414

      Municipal

      -


      6


      2


      2


      -

      Total commercial

      445


      507


      533


      569


      700











      Commercial real estate:










      Construction and land development

      245


      344


      399


      494


      660

      Term

      189


      233


      270


      264


      263

      Total commercial real estate

      434


      577


      669


      758


      923











      Consumer:










      Home equity credit line

      15


      13


      13


      14


      16

      1-4 family residential

      108


      110


      119


      125


      145

      Construction and other consumer real estate

      16


      16


      21


      24


      22

      Bankcard and other revolving plans

      -


      -


      -


      1


      1

      Other

      3


      3


      4


      2


      3

      Total consumer

      142


      142


      157


      166


      187

      Total nonaccrual loans

      $     1,039


      $     1,243


      $     1,380


      $     1,493


      $     1,810





















      Net Charge-Offs By Portfolio Type

      (Unaudited)


      Three Months Ended

      (In millions)

      September 30,


      June 30,


      March 31,


      December 31,


      September 30,


      2011


      2011


      2011


      2010


      2010

      Commercial:










      Commercial and industrial

      $          27


      $          18


      $          31


      $          55


      $          72

      Leasing

      -


      -


      -


      3


      3

      Owner occupied

      27


      19


      22


      43


      32

      Municipal

      -


      -


      -


      -


      -

      Total commercial

      54


      37


      53


      101


      107











      Commercial real estate:










      Construction and land development

      17


      37


      48


      80


      71

      Term

      15


      18


      22


      44


      31

      Total commercial real estate

      32


      55


      70


      124


      102











      Consumer:










      Home equity credit line

      4


      6


      6


      9


      6

      1-4 family residential

      5


      11


      8


      14


      15

      Construction and other consumer real estate

      4


      2


      4


      2


      7

      Bankcard and other revolving plans

      3


      2


      3


      3


      2

      Other

      -


      -


      2


      3


      3

      Total consumer loans

      16


      21


      23


      31


      33











      Charge-offs recoverable from FDIC

      -


      (1)


      (5)


      (5)


      (6)

      Total net charge-offs

      $        102


      $        112


      $        141


      $        251


      $        236



      ZIONS BANCORPORATION AND SUBSIDIARIES

      CONSOLIDATED AVERAGE BALANCE SHEETS, YIELDS AND RATES

      (Unaudited)














      Three Months Ended


      Three Months Ended


      Three Months Ended


      September 30, 2011


      June 30, 2011


      March 31, 2011

      (In thousands)

      Average


      Average


      Average


      Average


      Average


      Average


      balance


      rate


      balance


      rate


      balance


      rate

      ASSETS












      Money market investments

      $    5,519,190


      0.25%


      $    4,792,704


      0.27%


      $    4,513,934


      0.26%

      Securities:












      Held-to-maturity

      821,510


      5.39%


      821,768


      5.51%


      833,000


      5.38%

      Available-for-sale

      3,951,546


      2.21%


      4,031,836


      2.27%


      4,107,003


      2.28%

      Trading account

      55,214


      3.32%


      60,894


      3.54%


      49,769


      3.68%

      Total securities

      4,828,270


      2.76%


      4,914,498


      2.83%


      4,989,772


      2.81%













      Loans held for sale

      118,054


      4.08%


      144,048


      4.25%


      160,073


      4.06%













      Loans:












      Net loans and leases excluding FDIC-supported loans (1)

      35,964,005


      5.39%


      35,960,395


      5.47%


      35,715,679


      5.51%

      FDIC-supported loans

      819,696


      15.79%


      879,290


      15.65%


      952,078


      14.13%

      Total loans and leases

      36,783,701


      5.62%


      36,839,685


      5.71%


      36,667,757


      5.74%

      Total interest-earning assets

      47,249,215


      4.70%


      46,690,935


      4.84%


      46,331,536


      4.88%

      Cash and due from banks

      1,036,218




      1,036,501




      1,078,869



      Allowance for loan losses

      (1,210,111)




      (1,321,098)




      (1,423,701)



      Goodwill

      1,015,161




      1,015,161




      1,015,161



      Core deposit and other intangibles

      75,153




      79,950




      85,372



      Other assets

      3,407,914




      3,490,867




      3,617,747



      Total assets

      $  51,573,550




      $  50,992,316




      $  50,704,984















      LIABILITIES












      Interest-bearing deposits:












      Savings and NOW

      $    6,637,565


      0.27%


      $    6,548,676


      0.29%


      $    6,401,249


      0.30%

      Money market

      14,838,406


      0.43%


      14,827,231


      0.48%


      15,018,892


      0.51%

      Time under $100,000

      1,750,372


      0.86%


      1,835,172


      0.94%


      1,909,259


      1.02%

      Time $100,000 and over

      1,879,652


      0.95%


      2,019,469


      1.02%


      2,147,502


      1.09%

      Foreign

      1,494,995


      0.55%


      1,490,636


      0.58%


      1,438,979


      0.58%

      Total interest-bearing deposits

      26,600,990


      0.46%


      26,721,184


      0.51%


      26,915,881


      0.55%

      Borrowed funds:












      Securities sold, not yet purchased

      31,077


      4.25%


      37,989


      4.16%


      32,054


      4.34%

      Federal funds purchased and security












      repurchase agreements

      616,150


      0.12%


      660,017


      0.12%


      703,976


      0.13%

      Other short-term borrowings

      140,252


      2.79%


      169,574


      2.81%


      173,349


      3.76%

      Long-term debt

      1,893,251


      10.73%


      1,897,887


      22.50%


      1,939,921


      18.79%

      Total borrowed funds

      2,680,730


      7.80%


      2,765,467


      15.70%


      2,849,300


      13.10%

      Total interest-bearing liabilities

      29,281,720


      1.14%


      29,486,651


      1.94%


      29,765,181


      1.75%

      Noninterest-bearing deposits

      14,795,706




      14,163,514




      13,672,638



      Other liabilities

      529,343




      499,072




      548,101



      Total liabilities

      44,606,769




      44,149,237




      43,985,920



      Shareholders’ equity:












      Preferred equity

      2,334,784




      2,246,088




      2,077,555



      Common equity

      4,633,555




      4,598,336




      4,642,639



      Controlling interest shareholders’ equity

      6,968,339




      6,844,424




      6,720,194



      Noncontrolling interests

      (1,558)




      (1,345)




      (1,130)



      Total shareholders’ equity

      6,966,781




      6,843,079




      6,719,064



      Total liabilities and shareholders’ equity

      $  51,573,550




      $  50,992,316




      $  50,704,984















      Spread on average interest-bearing funds



      3.56%




      2.90%




      3.13%













      Net yield on interest-earning assets



      3.99%




      3.62%




      3.76%













      (1) Net of unearned income and fees, net of related costs.  Loans include nonaccrual and restructured loans.



      ZIONS BANCORPORATION AND SUBSIDIARIES

      GAAP to Non-GAAP Reconciliation

      (Unaudited)



      Three Months Ended




      September 30, 2011


      June 30, 2011


      (Amounts in thousands)



      Diluted




      Diluted




      Amount


      EPS


      Amount


      EPS


      1.

      Net Earnings Excluding the Effects of the Discount Amortization on










      Convertible Subordinated Debt and Additional Accretion on Acquired Loans




















      Net earnings applicable to common shareholders (GAAP)

      $   65,165


      $  0.35


      $   29,038


      $  0.16



      Addback for the after-tax impact of:










      Discount amortization on convertible subordinated debt

      6,574


      0.04


      7,064


      0.04



      Accelerated discount amortization on convertible subordinated debt

      6,095


      0.03


      50,037


      0.27



      Additional accretion of interest income on acquired loans, net of expense

      (3,019)


      (0.02)


      (3,781)


      (0.02)



      Net earnings excluding the effects of the discount amortization on convertible










      subordinated debt and additional accretion on acquired loans (non-GAAP)

      $   74,815


      $  0.40


      $   82,358


      $  0.45














      Three Months Ended




      September 30, 2011


      June 30, 2011












      2.

      Core Net Interest Income (NII)/Net Interest Margin (NIM)

      NII


      NIM


      NII


      NIM













      Net interest income/net interest margin as reported (GAAP)

      $ 470,595


      3.99 %

      (1)

      $ 416,172


      3.62 %

      (1)


      Addback for the pretax impact of:










      Discount amortization on convertible subordinated debt

      10,645


      0.09 %


      11,439


      0.10 %



      Accelerated discount amortization on convertible subordinated debt

      7,498


      0.06 %


      61,353


      0.53 %



      Additional accretion of interest income on acquired loans

      (20,642)


      (0.17)%


      (21,467)


      (0.18)%



      Core net interest income/net interest margin (non-GAAP)

      $ 468,096


      3.97 %


      $ 467,497


      4.07 %













      (1) Calculation of net interest margin is based on taxable equivalent net interest income.



      This Press Release presents the following non-GAAP financial measures: 1. Net earnings excluding the effects of the discount amortization on convertible subordinated debt and additional accretion on acquired loans, and  2. Core net interest income/net interest margin. These non-GAAP financial measures exclude the effects of the following adjustments:  (i) periodic discount amortization on convertible subordinated debt; (ii) accelerated discount amortization on convertible subordinated debt which has been converted; and (iii) additional accretion of interest income on acquired loans based on increased projected cash flows (net of related expense in 1.).

      The identified adjustments to reconcile from the applicable GAAP financial measures to the non-GAAP financial measures are included where applicable in financial results presented in accordance with GAAP. The Company considers these adjustments to be relevant to ongoing operating results.

      The Company believes that excluding the amounts associated with these adjustments to present the non-GAAP financial measures provides a meaningful base for period-to-period and company-to-company comparisons, which will assist investors and analysts in analyzing the operating results of the Company and in predicting future performance. These non-GAAP financial measures are used by management and the Board of Directors to assess the performance of the Company’s business for evaluating bank reporting segment performance, for presentations of Company performance to investors, and for other reasons as may be requested by investors and analysts. The Company further believes that presenting these non-GAAP financial measures will permit investors and analysts to assess the performance of the Company on the same basis as that applied by management and the Board of Directors.

      Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied, and are not audited. Although these non-GAAP financial measures are frequently used by stakeholders in the evaluation of a company, they have limitations as an analytical tool and should not be considered in isolation or as a substitute for analyses of results reported under GAAP.

      SOURCE Zions Bancorporation

      Modal title

      Also from this source

      ZIONS BANCORPORATION'S BOARD ANNOUNCES APPROVAL OF SHARE REPURCHASE AND DECLARES DIVIDENDS ON COMMON AND PREFERRED STOCK

      ZIONS BANCORPORATION'S BOARD ANNOUNCES APPROVAL OF SHARE REPURCHASE AND DECLARES DIVIDENDS ON COMMON AND PREFERRED STOCK

      Zions Bancorporation, N.A. (NASDAQ: ZION) announced today that its board of directors has authorized share repurchases of up to $72 million of the...

      CALIFORNIA BANK & TRUST NAMES MICHAEL MACDONALD AS PRESIDENT

      California Bank & Trust (CB&T), a division of Zions Bancorporation, N.A., and a leading financial institution serving businesses and individuals...

      More Releases From This Source

      Explore

      Banking & Financial Services

      Banking & Financial Services

      Earnings

      Earnings

      Earnings Forecasts & Projections

      Earnings Forecasts & Projections

      Conference Call Announcements

      Conference Call Announcements

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.