Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Cadence Bank Announces Fourth Quarter 2021 and Annual Financial Results; Announces Increase in Quarterly Common Dividend


      News provided by

      Cadence Bank

      Jan 25, 2022, 16:30 ET

      Share this article

      Share this article


      TUPELO, Miss. and HOUSTON, Jan. 25, 2022 /PRNewswire/ -- Cadence Bank (NYSE: CADE) (the Company), formerly known as BancorpSouth Bank, today announced financial results for the quarter and year ended December 31, 2021.

      Annual highlights for 2021 included:

      Continue Reading
      The new logo for Cadence Bank (NYSE: CADE). (PRNewsfoto/Cadence Bank)
      The new logo for Cadence Bank (NYSE: CADE). (PRNewsfoto/Cadence Bank)

      • Achieved net income available to common shareholders of $185.7 million, or $1.54 per diluted common share, and adjusted net income available to common shareholders – excluding mortgage servicing rights ("MSR") – of $340.9 million, or $2.83 per diluted common share.
      • Completed merger with legacy Cadence Bancorporation, the parent company of Cadence Bank N.A., which closed effective October 29, 2021, and created an approximately $48 billion institution that is the 6th largest bank headquartered in the Company's nine-state footprint.
      • Changed name from "BancorpSouth Bank" to "Cadence Bank" and changed stock ticker symbol from "BXS" to "CADE" effective October 29, 2021, in conjunction with the Cadence merger.
      • Completed two mergers with National United Bancshares, Inc., the parent company of National United, and FNS Bancshares, Inc., the parent company of FNB Bank, each effective May 1, 2021, which added approximately $1.6 billion in total assets to the Company.
      • Continued strong credit quality metrics; reported net recoveries for the year of $5.3 million, or 0.03 percent of average loans and leases, while total non-performing loan and leases declined to 0.57 percent of net loans and leases.
      • Reported record annual adjusted pre-tax pre-provision net revenue ("PPNR") of $442.8 million, or 1.48 percent of average assets; represents an increase of 10.6 percent from $400.5 million, or 1.76 percent of average assets, for 2020.
      • Repurchased 6,000,000 shares of outstanding common stock at a weighted average price of $30.09 per share.

      Highlights for the fourth quarter of 2021 included:

      • Reported quarterly net loss available to common shareholders of $37.0 million, or $0.22 per diluted common share, and adjusted net income available to common shareholders – excluding MSR – of $102.1 million, or $0.62 per diluted common share.
      • Generated $133.8 million in adjusted PPNR, or 1.29 percent of average assets on an annualized basis.
      • Combined company generated net organic loan growth of approximately $400 million for the quarter, or 6 percent on an annualized basis.
      • Recorded initial provisional purchase accounting adjustments related to the legacy Cadence merger including goodwill of $451.7 million and day one provision for credit losses of $132.1 million; reported merger and incremental merger-related expenses of approximately $49.5 million for the fourth quarter.
      • Repurchased 4,257,526 shares of outstanding common stock at a weighted average price of $30.66 per share.

      "The closing of our merger with legacy Cadence Bancorporation certainly highlights the completion of another successful year for our Company," remarked Dan Rollins, Chairman and Chief Executive Officer of the Company.  "We are very pleased to have been able to complete this transaction prior to the end of the year, particularly in light of the current regulatory environment.  Our operational integration teams are working diligently toward our core system conversion later in 2022.  While elevated merger expenses and other purchase accounting related items negatively impacted our earnings, we continue to be pleased with our core operating performance.  Credit quality is certainly a positive story.  We reported a meaningful decline in our non performing asset levels relative to the size of the balance sheet and also had net recoveries of $5.3 million for the year." 

      Rollins continued, "From a capital management perspective, we completed the repurchase of the full 6 million shares authorized under the 2021 share repurchase program and our board recently approved an additional 10 million common stock share repurchase authorization for 2022.  We also completed our provisional purchase accounting marks during the fourth quarter of 2021.  The improvement in the loan mark relative to our initial estimate at announcement further validates the economic stability as well as the legacy Cadence team's efforts in working through any potential problem credits."

      Paul Murphy, Executive Vice Chairman, added "As we look specifically at our fourth quarter performance, the ability of our relationship managers to produce approximately $400 million in net organic loan growth in the same quarter as the merger closing is a noteworthy accomplishment.   This success is a testament to the efforts of both our front-line teammates as well as our credit administration and other support functions, and is also reflective of the positive economic momentum across our footprint."

      At its regular quarterly meeting today, the Board of Directors of the Company declared quarterly cash dividends of $0.22 per common share of stock and $0.34375 per share of Series A Preferred Stock.  The common stock dividend represents an increase of $0.02, or 10.0 percent, per share compared to the previous quarterly dividend of $0.20 per common share and is payable on April 1, 2022 to shareholders of record at the close of business on March 15, 2022.  The preferred stock dividend is payable on February 22, 2022 to shareholders of record at the close of business on February 4, 2022.

      Earnings Summary

      The Company reported net income available to common shareholders of $185.7 million, or $1.54 per diluted common share, for the year ended December 31, 2021 compared with $218.6 million, or $2.12 per diluted common share, for the year ended December 31, 2020.  The Company reported adjusted net income available to common shareholders – excluding MSR – of $340.9 million, or $2.83 per diluted common share, for the year ended December 31, 2021 compared with $237.3 million, or $2.30 per diluted common share, for the year ended December 31, 2020.  Given the merger date of October 29, 2021, the fourth quarter results do not represent a full quarter of comparable combined earnings.  Additionally, the increases in the balance sheet and income statement during the quarter are largely attributable to the merger.

      Additionally, due to the acquired portfolio day one loan provision of $132.1 million upon merger, the Company reported a net loss available to common shareholders of $37.0 million, or $0.22 per diluted common share, for the fourth quarter of 2021, compared with net income available to common shareholders of $66.4 million, or $0.65 per diluted common share, for the fourth quarter of 2020 and net income available to common shareholders of $70.4 million, or $0.65 per diluted common share, for the third quarter of 2021.  The Company reported adjusted net income available to common shareholders – excluding MSR – of $102.1 million, or $0.62 per diluted common share, for the fourth quarter of 2021, compared with $70.8 million, or $0.69 per diluted common share, for the fourth quarter of 2020 and $73.3 million, or $0.68 per diluted common share, for the third quarter of 2021.

      The Company reported adjusted PPNR of $442.8 million, or 1.48 percent of average assets, for the year ended December 31, 2021 compared with $400.5 million, or 1.76 percent of average assets, for the year ended December 31, 2020.  Additionally, the Company reported adjusted PPNR of $133.8 million, or 1.29 percent of average assets on an annualized basis, for the fourth quarter of 2021 compared to $94.4 million, or 1.59 percent of average assets on an annualized basis, for the fourth quarter of 2020 and $90.1 million, or 1.29 percent of average assets on an annualized basis, for the third quarter of 2021.

      Net Interest Revenue

      Net interest revenue was $271.2 million for the fourth quarter of 2021, compared to $176.9 million for the fourth quarter of 2020 and $181.5 million for the third quarter of 2021.  The fully taxable equivalent net interest margin was 2.90 percent for the fourth quarter of 2021, compared with 3.29 percent for the fourth quarter of 2020 and 2.86 percent for the third quarter of 2021.  Yields on net loans, loans held for sale, and leases were 4.34 percent for the fourth quarter of 2021, compared with 4.55 percent for the fourth quarter of 2020 and 4.46 percent for the third quarter of 2021, while yields on total interest earning assets were 3.11 percent for the fourth quarter of 2021, compared with 3.70 percent for the fourth quarter of 2020 and 3.15 percent for the third quarter of 2021.  The average cost of deposits was 0.17 percent for the fourth quarter of 2021, compared with 0.38 percent for the fourth quarter of 2020 and 0.24 percent for the third quarter of 2021. 

      Net interest income for the fourth quarter of 2021 included $16.4 million in accretion income related to acquired loans and leases.  This accretion income added approximately 19 basis points to the net interest margin and 28 basis points to the yield on loans and leases for the fourth quarter of 2021.  This compares to net accretion income of $2.3 million for the fourth quarter of 2020 and net accretion income of $3.2 million for the third quarter of 2021.

      Balance Sheet Activity

      Loans and leases, net of unearned income, increased $11.9 billion to $26.9 billion during the fourth quarter of 2021 while deposits and customer repos increased $16.3 billion to $40.5 billion.  Legacy Cadence loans and leases, net of unearned income, totaled $11.5 billion at October 29, 2021 while deposits and customer repos totaled $16.4 billion.  On December 3, 2021, the company completed the previously announced divestiture of seven bank branches with approximately $40 million in loans and approximately $417 million in deposits.  Excluding the impact of acquired and divested balances, net organic loan growth for the combined company for the fourth quarter totaled approximately $400 million, or 6 percent annualized, while deposit and customer repo balances declined approximately $470 million on an organic basis.  The decline in deposit account balances in the fourth quarter was driven primarily by routine volatility in large municipal deposit accounts. 

      Provision for Credit Losses and Allowance for Credit Losses

      Earnings for the fourth quarter of 2021 reflected a provision for credit losses of $133.6 million, compared with $5.8 million for the fourth quarter of 2020 and a negative provision for credit losses of $7.0 million for the third quarter of 2021.  The provision for the fourth quarter of 2021 includes $132.1 million associated with day one accounting provision required for loans and unfunded commitments acquired during the quarter from the Cadence merger.  Net recoveries for the fourth quarter of 2021 were $4.8 million, or 0.08 percent of net loans and leases on an annualized basis, compared with net charge-offs of $11.2 million for the fourth quarter of 2020 and net recoveries of $2.1 million for the third quarter of 2021.  The allowance for credit losses was $446.4 million, or 1.66 percent of net loans and leases, at December 31, 2021, compared with $244.4 million, or 1.63 percent of net loans and leases, at December 31, 2020, and $260.3 million, or 1.74 percent of net loans and leases, at September 30, 2021. 

      Total non-performing assets were $186.8 million, or 0.39 percent of total assets, at December 31, 2021, compared with $132.6 million, or 0.55 percent of total assets, at December 31, 2020, and $100.3 million, or 0.36 percent of total assets, at September 30, 2021.  Other real estate owned and other repossessed assets was $33.0 million at December 31, 2021, compared with $11.4 million at December 31, 2020 and $16.5 million at September 30, 2021.

      Noninterest Revenue

      Noninterest revenue was $103.9 million for the fourth quarter of 2021, compared with $78.8 million for the fourth quarter of 2020 and $84.4 million for the third quarter of 2021.  These results include a positive mortgage servicing rights (MSR) valuation adjustment of $2.6 million for the fourth quarter of 2021, compared with a positive MSR valuation adjustment of $0.2 million for the fourth quarter of 2020 and a positive MSR valuation adjustment of $2.0 million for the third quarter of 2021.  Valuation adjustments in the MSR asset are driven primarily by fluctuations in interest rates period over period.

      Insurance commission revenue was $32.6 million for the fourth quarter of 2021, compared with $29.8 million for the fourth quarter of 2020 and $35.8 million for the third quarter of 2021.  While fourth quarter commission revenue is adversely impacted by policy renewal seasonality, commission revenue continues to benefit from a firm premium rate market.   Mortgage production and servicing revenue was $8.0 million for the fourth quarter of 2021, compared with $19.9 million for the fourth quarter of 2020 and $11.0 million for the third quarter of 2021.  Mortgage origination volume for the fourth quarter of 2021 was $817.7 million, compared with $845.9 million for the fourth quarter of 2020 and $788.9 million for the third quarter of 2021.  Mortgage revenue for the fourth quarter of 2021 was adversely impacted by seasonality in the mortgage pipeline as well as declines in refinance activity associated with rising interest rates.  Wealth management revenue was $16.4 million for the fourth quarter of 2021, compared with $6.8 million for the fourth quarter of 2020 and $7.1 million for the third quarter of 2021.  Wealth management revenue for the fourth quarter of 2021 includes additional revenue associated with legacy Cadence trust services and Linscomb & Williams.    

      Credit card, debit card and merchant fee revenue was $12.8 million for the fourth quarter of 2021, compared with $10.1 million for the fourth quarter of 2020 and $11.4 million for the third quarter of 2021.  Deposit service charge revenue was $16.3 million for the fourth quarter of 2021, compared with $9.7 million for the fourth quarter of 2020 and $10.3 million for the third quarter of 2021.  Other noninterest revenue was $15.5 million for the fourth quarter of 2021, compared with $2.3 million for the fourth quarter of 2020 and $6.9 million for the third quarter of 2021.

      Noninterest Expense

      Noninterest expense for the fourth quarter of 2021 was $289.2 million, compared with $167.1 million for the fourth quarter of 2020 and $179.9 million for the third quarter of 2021.  Salaries and employee benefits expense was $149.6 million for the fourth quarter of 2021, compared with $97.2 million for the fourth quarter of 2020 and $113.0 million for the third quarter of 2021.  Occupancy and equipment expense was $26.9 million for the fourth quarter of 2021, compared with $17.8 million for the fourth quarter of 2020 and $19.0 million for the third quarter of 2021.  Data processing and software expense was $24.8 million for the fourth quarter of 2021, compared with $15.3 million for the fourth quarter of 2020 and $16.8 million for the third quarter of 2021.  Other noninterest expense was $39.1 million for the fourth quarter of 2021, compared with $29.1 million for the fourth quarter of 2020 and $23.0 million for the third quarter of 2021. 

      Adjusted noninterest expense for the fourth quarter of 2021 was $239.1 million, compared with $161.1 million for the fourth quarter of 2020 and $174.0 million for the third quarter of 2021.  Adjusted noninterest expense excludes merger expense included as a separate line item on the income statement as well as incremental merger related expenses that are included in the respective expense categories.  Merger expenses represent costs to complete the merger with no future benefit, while incremental merger related expenses represent costs to complete the merger for which the entity receives a future benefit.  Merger expense was $44.8 million for the fourth quarter of 2021, compared with $0.2 million for the fourth quarter of 2020 and $3.4 million for the third quarter of 2021.  Merger expense for the fourth quarter of 2021 was comprised primarily of advisor fees, legal fees, and compensation related items.  Incremental merger related expenses for the fourth quarter of 2021 totaled $4.6 million that included primarily employee retention expense.  Adjusted noninterest expense for the fourth quarter of 2021 also excluded a charge of $0.7 million in accordance with ASC 715 "Compensation – Retirement Benefits" to reflect the settlement accounting impact of elevated lump sum retirement pension payouts in 2021.  Similar charges were recorded for the fourth quarter of 2020 and third quarter of 2021 of $5.8 million and $2.4 million, respectively. 

      Capital Management

      The Company's ratio of shareholders' equity to assets was 11.01 percent at December 31, 2021, compared with 11.72 percent at December 31, 2020 and 10.77 percent at September 30, 2021.  The ratio of tangible common shareholders' equity to tangible assets was 7.54 percent at December 31, 2021, compared with 7.54 percent at December 31, 2020 and 6.82 percent at September 30, 2021. 

      During the fourth quarter of 2021, the Company repurchased 4,257,526 shares of its common stock at a weighted average price of $30.66 pursuant to its share repurchase program, which completed the repurchase of the full 6 million shares authorized under the program for 2021.   On December 8, 2021, the Company announced a new share repurchase program, pursuant to which the Board of Directors has authorized the repurchase of up to an aggregate of 10 million shares of Company common stock, which commenced January 3, 2022 and will expire December 30, 2022.

      Estimated regulatory capital ratios at December 31, 2021 included Common Equity Tier 1 capital of 10.81 percent, Tier 1 capital of 11.29 percent, Total risk-based capital of 13.44 percent, and Tier 1 leverage capital of 9.90 percent. 

      Summary

      Rollins added, "As we move into the New Year, excitement and optimism among our teammates is at an all-time high. Today's public unveiling of our new logo is a significant milestone on our journey of creating the new Cadence Bank.  Our new visual identity mirrors the strategic union of our companies and reflects how we are working together to best serve our customers and communities, delivering a comprehensive and balanced set of financial solutions.  This new logo is the first component of our new brand, and we'll be unveiling other parts of our entire brand identity in the coming months.  For now, we can look to this new logo as another way for us to unite together in our shared commitment to the new Cadence Bank." 

      Rollins concluded, "Our bankers are calling on customers and winning new business, which is clearly reflected in our fourth quarter organic growth totals.  Our insurance team had a record year in 2021 as they continue to capitalize on a firm insurance premium market.  Other teams, including mortgage, wealth management, and treasury management, are working diligently to grow revenue and take advantage of cross selling opportunities created by a much larger combined customer base.  Our back office and operational support teams continue to focus on the integration process as well as helping identify and realize the cost savings associated with the transaction.  Our board and management team are excited about the future of the new Cadence Bank and committed to continuing to drive improved operating performance and shareholder value."

      MERGER TRANSACTIONS

      Cadence Bancorporation (NYSE: CADE)

      On October 29, 2021, the Company completed the merger with Cadence Bancorporation, the parent company of Cadence Bank N.A., (collectively referred to as legacy Cadence), pursuant to which legacy Cadence was merged with and into the Company (the Cadence Merger).  Legacy Cadence operated 99 full-service banking offices in the southeast.  As of October 29, 2021, legacy Cadence reported total assets of $18.8 billion, total loans of $11.6 billion and total deposits of $16.3 billion.  Under the terms of the definitive merger agreement, each legacy Cadence shareholder received 0.70 shares of the Company's common stock in exchange for each share of Cadence common stock they held.  In addition, legacy Cadence paid a one-time special dividend of $1.25 per share on October 28, 2021.  In connection with the closing, the Company changed its name from "BancorpSouth Bank" to "Cadence Bank" and also changed its NYSE ticker symbol from "BXS" to "CADE".  For more information regarding the Cadence Merger, see our Current Report on Form 8-K that was filed with the Federal Deposit Insurance Corporation (FDIC) on October 29, 2021.  The purchase accounting for this transaction is considered provisional as management continues to identify and assess information regarding the nature of the acquired assets and liabilities and reviews the associated valuation assumptions and methodologies.

      FNS Bancshares, Inc.

      On May 1, 2021, the Company completed the merger with FNS Bancshares, Inc., the parent company of FNB Bank, (collectively referred to as FNS), pursuant to which FNS was merged with and into the Company.  FNS operated 17 full-service banking offices in Alabama, Georgia and Tennessee.  The merger expanded the Company's presence in Jackson, DeKalb and Marshall counties in Alabama and the Chattanooga, Tennessee-Georgia and Nashville-Davidson-Murfreesboro-Franklin, Tennessee metropolitan statistical areas.  As of May 1, 2021, FNS reported total assets of $826.6 million, total loans of $464.7 million and total deposits of $720.7 million.  Under the terms of the definitive merger agreement, the Company issued approximately 2,975,000 shares of the Company's common stock plus $18.0 million in cash for all outstanding shares of FNS.  For more information regarding this transaction, see our Current Report on Form 8-K that was filed with the FDIC on May 3, 2021.  The purchase accounting for this transaction is considered provisional as management continues to identify and assess information regarding the nature of the acquired assets and liabilities and reviews the associated valuation assumptions and methodologies.

      National United Bancshares, Inc.

      On May 1, 2021, the Company completed the merger with National United Bancshares, Inc., the parent company of National United, (collectively referred to as National United), pursuant to which National United was merged with and into the Company.  National United operated 6 full-service banking offices in the Killeen-Temple, Texas; Waco, Texas; and Austin-Round Rock-Georgetown, Texas metropolitan statistical areas.  As of May 1, 2021, National United reported total assets of $817.3 million, total loans of $434.6 million and total deposits of $742.9 million.  Under the terms of the definitive merger agreement, the Company issued approximately 3,110,000 shares of the Company's common stock plus $33.25 million in cash for all outstanding shares of National United.  For more information regarding this transaction, see our Current Report on Form 8-K that was filed with the FDIC on May 3, 2021.  The purchase accounting for this transaction is considered provisional as management continues to identify and assess information regarding the nature of the acquired assets and liabilities and reviews the associated valuation assumptions and methodologies.

      Non-GAAP Measures and Ratios

      This news release presents certain financial measures and ratios that are not calculated in accordance with U.S. generally accepted accounting principles (GAAP).  A discussion regarding these non-GAAP measures and ratios, including reconciliations of non-GAAP measures to the most directly comparable GAAP measures and definitions for non-GAAP ratios, appears under the caption "Reconciliation of Non-GAAP Measures and Other Non-GAAP Ratio Definitions"  beginning on page 25 of this news release.

      Conference Call and Webcast

      The Company will conduct a conference call to discuss its fourth quarter 2021 financial results on January 26, 2022, at 10:00 a.m. (Central Time).  This conference call will be an interactive session between management and analysts. Interested parties may listen to this live conference call via Internet webcast by accessing http://ir.cadencebank.com/events. The webcast will also be available in archived format at the same address.

      About Cadence Bank

      Cadence Bank (NYSE: CADE) is a leading regional banking franchise with approximately $48 billion in assets and more than 400 branch locations across the South, Midwest and Texas. Cadence provides consumers, businesses and corporations with a full range of innovative banking and financial solutions. Services and products include consumer banking, consumer loans, mortgages, home equity lines and loans, credit cards, commercial and business banking, treasury management, specialized lending, asset-based lending, commercial real estate, equipment financing, correspondent banking, SBA lending, foreign exchange, wealth management, investment and trust services, financial planning, retirement plan management, and personal and business insurance. Cadence is committed to a culture of respect, diversity and inclusion in both its workplace and communities. Cadence Bank, Member FDIC. Equal Housing Lender.

      Forward-Looking Statements

      Certain statements made in this news release are not statements of historical fact and constitute "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), and are subject to the safe harbor created thereby under the Private Securities Litigation Reform Act of 1995. These statements are often, but not always, made through the use of words or phrases such as "anticipate," "aspire," "assume," "believe," "budget," "contemplate," "continue," "could," "estimate," "expect," "forecast," "foresee," "goal," "hope," "indicate," "intend," "may," "might," "outlook," "plan," "project," "projection," "predict," "prospect," "potential," "roadmap," "seek," "should," "target," "will," and "would," or the negative versions of those words or other comparable words of a future or forward-looking nature. These forward-looking statements may include, without limitation, discussions regarding general economic, interest rate, real estate market, competitive, employment, and credit market conditions, including the economic impact of the COVID-19 pandemic (including any variant of the COVID-19 virus) on the Company's business; the Company's assets; business; cash flows; financial condition; liquidity; prospects; results of operations; deposit and customer repo growth; interest and fee-based revenue; capital resources; capital metrics; efficiency ratio; valuation of mortgage servicing rights; net income; net interest revenue; non-interest revenue; net interest margin; interest expense; non-interest expense; earnings per share; interest rate sensitivity; interest rate risk; balance sheet and liquidity management; off-balance sheet arrangements; fair value determinations; asset quality; credit quality; credit losses; provision and allowance for credit losses, impairments, charge-offs, recoveries and changes in loan volumes; investment securities portfolio yields and values; ability to manage the impact of pandemics, natural disasters and other force majeure events; adoption and use of critical accounting policies; adoption and implementation of new accounting standards and their effect on the Company's financial results and the Company's financial reporting; utilization of non-GAAP financial metrics; declaration and payment of dividends; ability to pay dividends or coupons on the Company's 5.5% Series A Non-Cumulative Perpetual Preferred Stock, par value $0.01 per share, or the 4.125% Fixed-to-Floating Rate Subordinated Notes due November 20, 2029; mortgage origination volume; mortgage servicing and production revenue; insurance commission revenue; implementation and execution of cost savings initiatives; ability to successfully litigate, resolve or otherwise dispense with threatened, pending, ongoing and future litigation and governmental, administrative and investigatory matters; ability to successfully complete pending or future acquisitions, dispositions and other strategic growth opportunities and initiatives; ability to successfully obtain regulatory approval for acquisitions and other growth initiatives; ability to successfully integrate and manage acquisitions; opportunities and efforts to grow market share; reputation; ability to compete with other financial institutions; ability to recruit and retain key employees and personnel; access to capital markets; availability of capital; investments in the securities of other financial institutions; and ability to operate the Company's regulatory compliance programs in accordance with applicable law.

      Forward-looking statements are based upon management's expectations as well as certain assumptions and estimates made by, and information available to, the Company's management at the time such statements were made. Forward-looking statements are not historical facts, are not guarantees of future results or performance and are subject to certain known and unknown risks, uncertainties and other factors that are beyond the Company's control and that may cause actual results to differ materially from those expressed in, or implied by, such forward-looking statements. These risks, uncertainties and other factors include, without limitation, potential delays or other problems in implementing and executing the Company's growth, expansion and acquisition strategies, including delays in obtaining regulatory or other necessary approvals or the failure to realize any anticipated benefits or synergies from any acquisitions or growth strategies; the risks of changes in interest rates and their effects on the level and composition of deposits, loan demand and the values of loan collateral, securities and interest sensitive assets and liabilities; the impact of inflation on consumers; the failure of assumptions underlying the establishment of reserves for possible credit losses, fair value for loans and other real estate owned; changes in real estate values; the availability of and access to capital; possible downgrades in the Company's credit ratings or outlook which could increase the costs or availability of funding from capital markets; the ability to attract new or retain existing deposits or to retain or grow loans; the ability to grow additional interest and fee income or to control noninterest expense; the potential impact of the proposed phase-out of the London Interbank Offered Rate ("LIBOR") or other changes involving LIBOR; competitive factors and pricing pressures, including their effect on the Company's net interest margin; general economic, unemployment, credit market and real estate market conditions, and the effect of such conditions on the creditworthiness of borrowers, collateral values, the value of investment securities and asset recovery values; changes in legal, financial and/or regulatory requirements; recently enacted and potential legislation and regulatory actions and the costs and expenses to comply with new and/or existing legislation and regulatory actions, including those actions in response to the COVID-19 pandemic such as the Coronavirus Aid, Relief, and Economic Security Act (the "CARES Act"), the Economic Aid to Hard-Hit Small Businesses, Nonprofits, and Venues Act (the "Economic Aid Act") and any related rules and regulations; changes in U.S. Government monetary and fiscal policy; FDIC special assessments or changes to regular assessments; the enforcement efforts of federal and state bank regulators; possible adverse rulings, judgments, settlements and other outcomes of pending, ongoing and future litigation and governmental, administrative and investigatory matters (including litigation or actions arising from the Company's participation in and administration of programs related to the COVID-19 pandemic (including, among other things, the PPP loan programs authorized by the CARES Act and the Economic Aid Act); the ability to keep pace with technological changes, including changes regarding maintaining cybersecurity; the impact of failure in, or breach of, the Company's operational or security systems or infrastructure, or those of third parties with whom the Company does business, including as a result of cyber-attacks or an increase in the incidence or severity of fraud, illegal payments, security breaches or other illegal acts impacting the Company or the Company's customers; natural disasters or acts of war or terrorism; the adverse effects of the ongoing global COVID-19 pandemic, including the magnitude and duration of the pandemic, and the effect of actions taken to mitigate the impact of the COVID-19 pandemic on the Company, the Company's employees, the Company's customers, the global economy and the financial markets; international or political instability; impairment of the Company's goodwill or other intangible assets; losses of key employees and personnel; adoption of new accounting standards, or changes in existing standards; the outcome of any legal proceedings that may be instituted against the Company or Cadence in respect of the Cadence Merger; the ability of the Company and Cadence to meet expectations regarding the timing, completion and accounting and tax treatments of the Cadence Merger; the risk that any announcements relating to the Cadence Merger could have adverse effects on the market price of the capital stock of the combined company; the possibility that the anticipated benefits of the Cadence Merger will not be realized when expected or at all, including as a result of the impact of, or problems arising from, the integration of the two companies or as a result of the strength of the economy and competitive factors in the areas where the combined company does business; the possibility that the Cadence Merger may be more expensive to complete than anticipated, including as a result of unexpected factors or events; diversion of management's attention from ongoing business operations and opportunities; the possibility that the parties may be unable to achieve expected synergies and operating efficiencies in the Cadence Merger within the expected timeframes or at all and to successfully integrate Cadence's operations and those of the Company; such integration may be more difficult, time consuming or costly than expected; revenues following the Cadence Merger may be lower than expected; potential adverse reactions or changes to business or employee relationships, including those resulting from the completion of the Cadence Merger; the combined company's success in executing its business plans and strategies and managing the risks involved in the foregoing; the dilution caused by the Company's issuance of additional shares of its capital stock in connection with the Cadence Merger and other factors as detailed from time to time in the Company's press and news releases, periodic and current reports and other filings the Company files with the FDIC.

      The foregoing factors should not be construed as exhaustive and should be read in conjunction with those factors that are set forth from time to time in the Company's periodic and current reports filed with the FDIC, including those factors included in the Company's Annual Report on Form 10-K for the year ended December 31, 2020 under the heading "Item 1A. Risk Factors," in the Company's Quarterly Reports on Form 10-Q under the heading "Part II-Item 1A. Risk Factors" and in the Company's Current Reports on Form 8-K.

      Although the Company believes that the expectations reflected in these forward-looking statements are reasonable as of the date of this news release, if one or more events related to these or other risks or uncertainties materialize, or if the Company's underlying assumptions prove to be incorrect, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements. Accordingly, undue reliance should not be placed on any forward-looking statements. The forward-looking statements speak only as of the date of this news release, and the Company does not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by applicable law. New risks and uncertainties may emerge from time to time, and it is not possible for the Company to predict their occurrence or how they will affect the Company.  All written or oral forward-looking statements attributable to the Company are expressly qualified in their entirety by this section.

      Cadence Bank

      Selected Financial Information

      (Dollars in thousands, except per share data)

      (Unaudited)



      Quarter Ended

      Year Ended


      Dec-21

      Sep-21

      Jun-21

      Mar-21

      Dec-20

      Dec-21

      Dec-20

      Earnings Summary:








      Interest revenue

      $      290,626

      $      199,511

      $      199,129

      $      192,783

      $      199,287

      $      882,049

      $      799,493

      Interest expense

      19,414

      17,967

      18,947

      19,994

      22,351

      76,322

      108,526

      Net interest revenue

      271,212

      181,544

      180,182

      172,789

      176,936

      805,727

      690,967

      Provision (release) for credit losses

      133,562

      (7,000)

      11,500

      -

      5,794

      138,062

      89,044

      Net interest revenue, after provision








         for credit losses

      137,650

      188,544

      168,682

      172,789

      171,142

      667,665

      601,923

      Noninterest revenue

      103,854

      84,420

      101,943

      87,936

      78,826

      378,153

      336,504

      Noninterest expense

      289,194

      179,889

      173,984

      155,823

      167,117

      798,890

      650,882

      (Loss) Income before income taxes

      (47,690)

      93,075

      96,641

      104,902

      82,851

      246,928

      287,545

      Income tax expense (benefit)

      (13,033)

      20,350

      21,102

      23,347

      14,046

      51,766

      59,494

      Net (loss)  income

      $      (34,657)

      $        72,725

      $        75,539

      $        81,555

      $        68,805

      $      195,162

      $      228,051

      Less: Preferred dividends

      2,372

      2,372

      2,372

      2,372

      2,372

      9,488

      9,488

      Net (loss) income available to common shareholders

      $      (37,029)

      $        70,353

      $        73,167

      $        79,183

      $        66,433

      $      185,674

      $      218,563









      Balance Sheet - Period End Balances








      Total assets

      $ 47,684,751

      $ 28,060,496

      $ 27,612,365

      $ 25,802,497

      $ 24,081,194

      $ 47,684,751

      $ 24,081,194

      Total earning assets

      43,503,089

      25,572,354

      25,129,873

      23,542,657

      21,792,725

      43,503,089

      21,792,725

      Total securities

      15,606,470

      10,053,372

      9,084,111

      7,640,268

      6,231,006

      15,606,470

      6,231,006

      Loans and leases, net of unearned income

      26,882,988

      14,991,245

      15,004,039

      15,038,808

      15,022,479

      26,882,988

      15,022,479

      Allowance for credit losses

      446,415

      260,276

      265,720

      241,117

      244,422

      446,415

      244,422

      Net book value of acquired loans (included in








      loans and leases above)

      11,968,278

      1,426,266

      1,646,031

      1,023,252

      1,160,267

      11,968,278

      1,160,267

      Paycheck protection program (PPP) loans 








      (included in loans and leases above)

      50,008

      32,771

      167,144

      1,146,000

      975,421

      50,008

      975,421

      Remaining loan mark on acquired loans

      77,711

      9,863

      13,037

      10,069

      13,886

      77,711

      13,886

      Total deposits

      39,817,673

      23,538,711

      22,838,486

      21,173,186

      19,846,441

      39,817,673

      19,846,441

      Total deposits and securities sold under 








      agreement to repurchase

      40,504,861

      24,243,834

      23,521,621

      21,833,671

      20,484,156

      40,504,861

      20,484,156

      Long-term debt

      3,742

      4,082

      4,189

      4,295

      4,402

      3,742

      4,402

      Subordinated debt securities

      493,669

      307,776

      307,601

      297,425

      297,250

      493,669

      297,250

      Total shareholders' equity

      5,247,987

      3,023,257

      3,069,574

      2,825,198

      2,822,477

      5,247,987

      2,822,477

      Common shareholders' equity

      5,080,994

      2,856,264

      2,902,581

      2,658,205

      2,655,484

      5,080,994

      2,655,484









      Balance Sheet - Average Balances








      Total assets

      $ 40,995,513

      $ 27,616,585

      $ 26,666,296

      $ 24,545,560

      $ 23,660,503

      $ 29,994,648

      $ 22,723,386

      Total earning assets

      37,210,403

      25,220,602

      24,211,759

      22,346,075

      21,497,938

      27,282,382

      20,616,184

      Total securities

      12,954,547

      9,539,814

      8,067,109

      6,606,027

      5,820,425

      9,309,947

      5,010,378

      Loans and leases, net of unearned income

      22,745,093

      14,915,728

      15,470,539

      15,029,076

      15,219,402

      17,055,429

      14,984,356

      PPP loans (included in loans and leases above)

      48,206

      73,783

      973,036

      1,062,423

      1,139,959

      535,308

      830,467

      Total deposits

      34,759,687

      23,162,450

      22,385,883

      20,472,080

      19,600,863

      25,228,601

      18,559,655

      Total deposits and securities sold under 








      agreement to repurchase

      35,479,807

      23,914,986

      23,092,969

      21,123,774

      20,272,881

      25,936,769

      19,194,697

      Long-term debt

      3,844

      4,168

      4,714

      4,378

      4,488

      4,274

      4,644

      Subordinated debt securities

      437,321

      307,671

      304,056

      297,318

      297,145

      336,896

      296,882

      Total shareholders' equity

      4,508,594

      3,058,307

      2,954,834

      2,813,001

      2,774,589

      3,337,575

      2,725,545

      Common shareholders' equity

      4,341,601

      2,891,314

      2,787,841

      2,646,008

      2,607,596

      3,170,582

      2,558,545









      Nonperforming Assets:








      Non-accrual loans and leases

      $      122,104

      $        59,622

      $        61,664

      $        73,142

      $        96,378

      $      122,104

      $        96,378

      Loans and leases 90+ days past due, 








      still accruing

      24,784

      17,012

      15,386

      21,208

      14,320

      24,784

      14,320

      Restructured loans and leases, still accruing

      6,903

      7,165

      7,368

      6,971

      10,475

      6,903

      10,475

      Non-performing loans (NPLs)

      153,791

      83,799

      84,418

      101,321

      121,173

      153,791

      121,173

      Other real estate owned and other repossessed








      assets

      33,021

      16,515

      17,333

      9,351

      11,395

      33,021

      11,395

      Non-performing assets (NPAs)

      $      186,812

      $      100,314

      $      101,751

      $      110,672

      $      132,568

      $      186,812

      $      132,568

      Cadence Bank

      Selected Financial Information

      (Dollars in thousands, except per share data)

      (Unaudited)











      Quarter Ended

      Year Ended


      Dec-21

      Sep-21

      Jun-21

      Mar-21

      Dec-20

      Dec-21

      Dec-20

      Financial Ratios and Other Data:








      Return on average assets

      (0.34%)

      1.04%

      1.14%

      1.35%

      1.16%

      0.65%

      1.00%

      Adjusted return on average assets-excluding MSR*

      1.01

      1.09

      1.40

      1.28

      1.23

      1.17

      1.09

      Return on average common shareholders' equity

      (3.38)

      9.65

      10.53

      12.14

      10.14

      5.86

      8.54

      Adjusted return on average common shareholders' 








      equity-excluding MSR*

      9.33

      10.06

      13.04

      11.47

      10.80

      10.75

      9.27

      Return on average tangible common equity*

      (4.71)

      14.85

      16.08

      18.46

      15.54

      8.66

      13.22

      Adjusted return on average tangible common equity-








      excluding MSR*

      12.99

      15.48

      19.92

      17.44

      16.56

      15.90

      14.35

      Pre-tax pre-provision net revenue to total average assets*

      0.83

      1.24

      1.63

      1.73

      1.49

      1.28

      1.66

      Adjusted pre-tax pre-provision net revenue to total 








      average assets*

      1.29

      1.29

      1.80

      1.64

      1.59

      1.48

      1.76

      Net interest margin-fully taxable equivalent

      2.90

      2.86

      2.99

      3.15

      3.29

      2.96

      3.36

      Net interest rate spread

      2.78

      2.72

      2.83

      2.97

      3.07

      2.82

      3.11

      Efficiency ratio (tax equivalent)*

      76.94

      67.52

      61.55

      59.64

      65.16

      67.34

      63.18

      Adjusted efficiency ratio-excluding MSR (tax equivalent)*

      63.98

      65.79

      57.66

      60.74

      62.87

      62.16

      61.33

      Loan/deposit ratio

      67.52%

      63.69%

      65.70%

      71.03%

      75.69%

      67.52%

      75.69%

      Employee FTE

      6,595

      4,770

      4,835

      4,546

      4,596

      6,595

      4,596









      Credit Quality Ratios:








      Net (recoveries) charge-offs to average loans and leases (1)

      (0.08%)

      (0.05%)

      (0.05%)

      0.09%

      0.29%

      (0.03%)

      0.18%

      Provision for credit losses to average loans and leases (1)

      2.33

      (0.19)

      0.30

      0.00

      0.15

      0.81

      0.59

      ACL to net loans and leases

      1.66

      1.74

      1.77

      1.60

      1.63

      1.66

      1.63

      ACL to non-performing loans and leases

      290.27

      310.60

      314.77

      237.97

      201.71

      290.27

      201.71

      ACL to non-performing assets

      238.96

      259.46

      261.15

      217.87

      184.37

      238.96

      184.37

      Non-performing loans and leases to net loans and leases

      0.57

      0.56

      0.56

      0.67

      0.81

      0.57

      0.81

      Non-performing assets to total assets

      0.39

      0.36

      0.37

      0.43

      0.55

      0.39

      0.55

















      Equity Ratios:








      Total shareholders' equity to total assets

      11.01%

      10.77%

      11.12%

      10.95%

      11.72%

      11.01%

      11.72%

      Total common shareholders' equity to total assets

      10.66

      10.18

      10.51

      10.30

      11.03

      10.66

      11.03

      Tangible common shareholders' equity to tangible assets*

      7.54

      6.82

      7.11

      7.04

      7.54

      7.54

      7.54









      Capital Adequacy:








      Common  Equity Tier 1 capital (2)

      10.81%

      10.73%

      10.89%

      10.97%

      10.74%

      10.81%

      10.74%

      Tier 1 capital (2)

      11.29

      11.63

      11.80

      11.95

      11.74

      11.29

      11.74

      Total capital (2)

      13.44

      14.27

      14.50

      14.65

      14.48

      13.44

      14.48

      Tier 1 leverage capital (2)

      9.90

      8.13

      8.25

      8.59

      8.67

      9.90

      8.67

















      *Denotes non-GAAP financial measure.  Refer to related disclosure and reconciliation on pages 25, 26, and 27.

      (1) Annualized

      (2) Estimated for current quarter

      Cadence Bank

      Selected Financial Information

      (Dollars in thousands, except per share data)

      (Unaudited)



      Quarter Ended

      Year Ended


      Dec-21

      Sep-21

      Jun-21

      Mar-21

      Dec-20

      Dec-21

      Dec-20

      Common Share Data:








      Diluted (loss) earnings per share

      $          (0.22)

      $            0.65

      $            0.69

      $            0.77

      $            0.65

      $            1.54

      $            2.12

      Adjusted earnings per share*

      0.63

      0.69

      0.84

      0.78

      0.69

      2.89

      2.20

      Adjusted earnings per share- excluding MSR*

      0.62

      0.68

      0.86

      0.73

      0.69

      2.83

      2.30

      Cash dividends per share

      0.200

      0.200

      0.190

      0.190

      0.190

      0.780

      0.745

      Book value per share

      26.98

      26.73

      26.72

      25.90

      25.89

      26.98

      25.89

      Tangible book value per share*

      18.45

      17.27

      17.41

      17.08

      17.04

      18.45

      17.04

      Market value per share (last)

      29.79

      29.78

      28.33

      32.48

      27.44

      29.79

      27.44

      Market value per share (high)

      32.12

      30.55

      33.18

      35.59

      28.54

      35.59

      31.61

      Market value per share (low)

      27.25

      24.87

      27.59

      26.95

      18.77

      24.87

      17.21

      Market value per share (avg)

      30.20

      27.89

      30.33

      30.85

      25.26

      29.80

      23.55

      Dividend payout ratio

      NM

      30.71%

      27.43%

      24.62%

      29.34%

      50.65%

      35.12%

      Adjusted dividend payout ratio - excluding MSR*

      32.26%

      29.41%

      22.09%

      26.03%

      27.54%

      27.56%

      32.39%

      Total shares outstanding

      188,337,658

      106,853,316

      108,614,595

      102,624,818

      102,561,480

      188,337,658

      102,561,480

      Average shares outstanding - diluted

      164,720,656

      108,250,102

      105,838,056

      102,711,584

      102,817,409

      120,668,695

      103,304,570

















      Yield/Rate:








      (Taxable equivalent basis)








      Loans, loans held for sale, and leases

      4.34%

      4.46%

      4.43%

      4.53%

      4.55%

      4.43%

      4.66%

      Loans, loans held for sale, and leases excluding net








      accretion on acquired loans and leases

      4.06

      4.38

      4.35

      4.43

      4.49

      4.28

      4.59

      Available-for-sale securities:








        Taxable

      1.17

      1.20

      1.21

      1.32

      1.53

      1.21

      1.75

        Tax-exempt

      2.54

      2.88

      2.77

      3.52

      3.40

      2.78

      3.85

      Short-term, FHLB and other equity investments

      0.25

      0.20

      0.16

      0.11

      0.13

      0.21

      0.43

        Total interest earning assets and revenue

      3.11

      3.15

      3.31

      3.51

      3.70

      3.24

      3.89

      Deposits

      0.17

      0.24

      0.27

      0.33

      0.38

      0.24

      0.49

        Demand - interest bearing

      0.21

      0.31

      0.34

      0.40

      0.47

      0.30

      0.61

        Savings

      0.14

      0.09

      0.09

      0.11

      0.15

      0.11

      0.19

        Other time

      0.58

      0.91

      1.00

      1.14

      1.28

      0.88

      1.47

        Total interest bearing deposits

      0.26

      0.36

      0.41

      0.48

      0.57

      0.36

      0.71

      Short-term borrowings

      0.11

      0.10

      0.12

      0.13

      0.16

      0.12

      0.54

      Total interest bearing deposits and short-term 








      borrowings

      0.25

      0.35

      0.40

      0.46

      0.55

      0.35

      0.70

      Subordinated debt securities

      3.95

      4.47

      4.47

      4.46

      4.05

      4.29

      4.40

      Long-term debt

      3.79

      4.81

      4.46

      4.88

      4.84

      3.93

      4.87

        Total interest bearing liabilities and expense

      0.32

      0.43

      0.47

      0.54

      0.63

      0.43

      0.78

      Interest bearing liabilities to interest earning assets

      64.18%

      66.04%

      66.24%

      66.87%

      65.99%

      65.61%

      67.17%

      Net interest income tax equivalent adjustment

      $             824

      $             446

      $             550

      $             569

      $             709

      $          2,388

      $          2,766









      *Denotes non-GAAP financial measure.  Refer to related disclosure and reconciliation on pages 25, 26, and 27.

      NM = Not meaningful

      Cadence Bank

      Consolidated Balance Sheets

      (Unaudited)








      Dec-21

      Sep-21

      Jun-21

      Mar-21

      Dec-20


      (Dollars in thousands)

      Assets






      Cash and due from banks

      $      656,132

      $      301,246

      $      331,873

      $      263,289

      $      284,095

      Interest bearing deposits with other banks






      and Federal funds sold

      638,547

      150,778

      629,390

      336,253

      133,273

      Available-for-sale securities, at fair value

      15,606,470

      10,053,372

      9,084,111

      7,640,268

      6,231,006

      Loans and leases, net of unearned income

      26,882,988

      14,991,245

      15,004,039

      15,038,808

      15,022,479

                   Allowance for credit losses

      446,415

      260,276

      265,720

      241,117

      244,422

      Net loans and leases

      26,436,573

      14,730,969

      14,738,319

      14,797,691

      14,778,057

      Loans held for sale

      340,175

      342,871

      403,046

      518,352

      397,076

      Premises and equipment, net

      786,426

      533,999

      533,276

      508,508

      508,147

      Goodwill

      1,407,948

      958,304

      957,474

      851,612

      851,612

      Other identifiable intangibles

      198,271

      52,235

      54,659

      53,581

      55,899

      Bank owned life insurance

      597,953

      359,740

      355,660

      335,707

      333,264

      Other assets

      1,016,256

      576,982

      524,557

      497,236

      508,765

      Total Assets

      $  47,684,751

      $  28,060,496

      $  27,612,365

      $  25,802,497

      $  24,081,194

      Liabilities






      Deposits:






        Demand:  Noninterest bearing

      $  13,634,505

      $   7,700,216

      $   7,619,308

      $   6,990,880

      $   6,341,457

                        Interest bearing

      18,727,588

      10,285,371

      9,671,662

      9,067,373

      8,524,010

        Savings

      3,556,079

      3,054,756

      2,939,958

      2,678,276

      2,452,059

        Time deposits

      3,899,501

      2,498,368

      2,607,558

      2,436,657

      2,528,915

      Total deposits

      39,817,673

      23,538,711

      22,838,486

      21,173,186

      19,846,441

      Securities sold under agreement to repurchase

      687,188

      705,123

      683,135

      660,485

      637,715

      Federal funds purchased






         and other short-term borrowings

      595,000

      -

      -

      -

      -

      Subordinated debt securities

      493,669

      307,776

      307,601

      297,425

      297,250

      Long-term debt

      3,742

      4,082

      4,189

      4,295

      4,402

      Other liabilities

      839,492

      481,547

      709,380

      841,908

      472,909

      Total Liabilities

      42,436,764

      25,037,239

      24,542,791

      22,977,299

      21,258,717

      Shareholders' Equity






      Preferred stock

      166,993

      166,993

      166,993

      166,993

      166,993

      Common stock

      470,844

      267,133

      271,536

      256,562

      256,404

      Capital surplus

      2,841,998

      688,637

      730,294

      563,481

      565,187

      Accumulated other comprehensive (loss) income

      (139,369)

      (82,627)

      (34,575)

      (43,459)

      11,923

      Retained earnings

      1,907,521

      1,983,121

      1,935,326

      1,881,621

      1,821,970

      Total Shareholders' Equity

      5,247,987

      3,023,257

      3,069,574

      2,825,198

      2,822,477

      Total Liabilities & Shareholders' Equity

      $  47,684,751

      $  28,060,496

      $  27,612,365

      $  25,802,497

      $  24,081,194

      Cadence Bank

      Consolidated Average Balance Sheets

      (Unaudited)








      Dec-21

      Sep-21

      Jun-21

      Mar-21

      Dec-20


      (Dollars in thousands)

      Assets






      Cash and due from banks

      $     792,315

      $     288,199

      $     365,647

      $     261,519

      $     247,799

      Interest bearing deposits with other banks






      and Federal funds sold

      1,253,722

      495,982

      302,845

      412,313

      171,650

      Available-for-sale securities, at fair value

      12,954,547

      9,539,814

      8,067,109

      6,606,027

      5,820,425

      Loans and leases, net of unearned income

      22,745,093

      14,915,728

      15,470,539

      15,029,076

      15,219,402

                   Allowance for credit losses

      404,578

      264,067

      245,095

      242,935

      247,049

      Net loans and leases

      22,340,515

      14,651,661

      15,225,444

      14,786,141

      14,972,353

      Loans held for sale

      220,766

      242,422

      361,999

      289,755

      277,600

      Premises and equipment, net

      690,031

      534,071

      526,960

      508,551

      508,053

      Goodwill

      1,115,502

      957,899

      910,448

      851,612

      852,472

      Other identifiable intangibles

      106,559

      53,567

      52,564

      54,876

      54,858

      Bank owned life insurance

      517,511

      357,429

      348,378

      333,837

      332,543

      Other assets

      1,004,045

      495,541

      504,902

      440,929

      422,750

      Total Assets

      $40,995,513

      $27,616,585

      $26,666,296

      $24,545,560

      $23,660,503

      Liabilities






      Deposits:






        Demand:  Noninterest bearing

      $12,047,637

      $  7,579,513

      $  7,367,832

      $  6,484,703

      $  6,391,006

                        Interest bearing

      15,811,268

      10,027,346

      9,598,550

      8,956,420

      8,268,528

        Savings

      3,374,243

      3,001,406

      2,851,113

      2,550,095

      2,386,034

        Time deposits

      3,526,539

      2,554,185

      2,568,388

      2,480,862

      2,555,295

      Total deposits

      34,759,687

      23,162,450

      22,385,883

      20,472,080

      19,600,863

      Securities sold under agreement to repurchase

      720,120

      752,536

      707,086

      651,694

      672,018







      Federal funds purchased






         and other short-term borrowings

      7,554

      8,706

      3,901

      1,500

      3,893

      Subordinated debt securities

      437,321

      307,671

      304,056

      297,318

      297,145

      Long-term debt

      3,844

      4,168

      4,714

      4,378

      4,488

      Other liabilities

      558,393

      322,747

      305,822

      305,589

      307,507

      Total Liabilities

      36,486,919

      24,558,278

      23,711,462

      21,732,559

      20,885,914

      Shareholders' Equity






      Preferred stock

      166,993

      166,993

      166,993

      166,993

      166,993

      Common stock

      404,522

      270,098

      266,676

      256,536

      256,422

      Capital surplus

      2,139,357

      717,022

      674,949

      563,529

      568,343

      Accumulated other comprehensive (loss) income

      (103,554)

      (35,408)

      (30,614)

      (5,090)

      12,432

      Retained earnings

      1,901,276

      1,939,602

      1,876,830

      1,831,033

      1,770,399

      Total Shareholders' Equity

      4,508,594

      3,058,307

      2,954,834

      2,813,001

      2,774,589

      Total Liabilities & Shareholders' Equity

      $40,995,513

      $27,616,585

      $26,666,296

      $24,545,560

      $23,660,503

      Cadence Bank

      Consolidated Condensed Statements of Income (Loss)

      (Dollars in thousands, except per share data)

      (Unaudited)
















      Quarter Ended


      Year to Date


      Dec-21


      Sep-21


      Jun-21


      Mar-21


      Dec-20


      Dec-21


      Dec-20

      INTEREST REVENUE:














      Loans and leases

      $ 249,614


      $ 168,066


      $ 171,305


      $ 169,195


      $   174,072


      $   758,180


      $   700,065

      Available-for-sale securities:














          Taxable

      37,258


      28,617


      23,983


      21,192


      21,895


      111,050


      85,466

          Tax-exempt

      1,608


      490


      676


      687


      760


      3,461


      3,984

      Loans held for sale

      1,324


      2,076


      3,040


      1,595


      2,504


      8,035


      8,357

      Other

      822


      262


      125


      114


      56


      1,323


      1,621

              Total interest revenue

      290,626


      199,511


      199,129


      192,783


      199,287


      882,049


      799,493















      INTEREST EXPENSE:














      Interest bearing demand

      8,485


      7,723


      8,247


      8,796


      9,766


      33,251


      47,692

      Savings

      1,203


      672


      626


      700


      872


      3,201


      4,117

      Other time

      5,139


      5,861


      6,428


      6,966


      8,189


      24,394


      38,940

      Federal funds purchased and securities sold














         under agreement to repurchase

      200


      204


      206


      203


      276


      813


      2,282

      Short-term and long-term debt

      37


      42


      44


      45


      47


      168


      2,430

      Subordinated debt

      4,351


      3,463


      3,387


      3,269


      3,201


      14,470


      13,063

      Other

      (1)


      2


      9


      15


      -


      25


      2

              Total interest expense

      19,414


      17,967


      18,947


      19,994


      22,351


      76,322


      108,526















              Net interest revenue

      271,212


      181,544


      180,182


      172,789


      176,936


      805,727


      690,967

        Provision (release) for credit losses

      133,562


      (7,000)


      11,500


      -


      5,794


      138,062


      89,044

              Net interest revenue, after provision for














                credit losses

      137,650


      188,544


      168,682


      172,789


      171,142


      667,665


      601,923















      NONINTEREST REVENUE:














      Mortgage banking

      10,580


      13,058


      9,105


      25,310


      20,129


      58,053


      86,253

      Credit card, debit card and merchant fees

      12,843


      11,428


      11,589


      9,659


      10,053


      45,519


      38,247

      Deposit service charges

      16,336


      10,324


      8,849


      8,477


      9,708


      43,986


      37,929

      Security (losses) gains, net

      (378)


      (195)


      96


      82


      63


      (395)


      58

      Insurance commissions

      32,637


      35,773


      36,106


      30,667


      29,815


      135,183


      125,286

      Wealth management

      16,352


      7,147


      7,543


      8,465


      6,751


      39,507


      26,213

      Gain on sale of PPP loans

      -


      -


      21,572


      -


      -


      21,572


      -

      Other

      15,484


      6,885


      7,083


      5,276


      2,307


      34,728


      22,518

              Total noninterest revenue

      103,854


      84,420


      101,943


      87,936


      78,826


      378,153


      336,504















      NONINTEREST EXPENSE:














      Salaries and employee benefits

      149,599


      112,968


      108,188


      101,060


      97,215


      471,815


      417,809

      Occupancy and equipment

      26,885


      18,977


      18,154


      17,378


      17,760


      81,394


      70,341

      Data processing and software

      24,838


      16,799


      15,911


      15,537


      15,281


      73,085


      58,170

      Merger expense

      44,843


      3,442


      9,962


      1,649


      212


      59,896


      5,345

      Deposit insurance assessments

      3,278


      2,330


      1,638


      1,455


      1,696


      8,701


      6,726

      Pension settlement expense

      651


      2,400


      -


      -


      5,846


      3,051


      5,846

      Other

      39,100


      22,973


      20,131


      18,744


      29,107


      100,948


      86,645

              Total noninterest expense

      289,194


      179,889


      173,984


      155,823


      167,117


      798,890


      650,882

              (Loss) Income before income taxes

      (47,690)


      93,075


      96,641


      104,902


      82,851


      246,928


      287,545

      Income tax (benefit) expense

      (13,033)


      20,350


      21,102


      23,347


      14,046


      51,766


      59,494

              Net (loss) income

      $ (34,657)


      $   72,725


      $   75,539


      $   81,555


      $     68,805


      $   195,162


      $   228,051

      Less: Preferred dividends

      2,372


      2,372


      2,372


      2,372


      2,372


      9,488


      9,488

              Net (loss) income available to common 














      shareholders

      $ (37,029)


      $   70,353


      $   73,167


      $   79,183


      $     66,433


      $   185,674


      $   218,563















      Net (loss) income  per common share: Diluted

      $     (0.22)


      $       0.65


      $       0.69


      $       0.77


      $         0.65


      $         1.54


      $         2.12

      Cadence Bank

      Selected Loan Data

      (Dollars in thousands)

      (Unaudited)












      Quarter Ended


      Dec-21


      Sep-21


      Jun-21


      Mar-21


      Dec-20

      LOAN AND LEASE PORTFOLIO:










      Commercial and industrial










      Non-real estate

      $  7,847,473


      $  2,210,287


      $  2,271,370


      $  3,102,082


      $   2,918,192

      Owner occupied

      3,567,746


      2,611,777


      2,623,500


      2,598,166


      2,599,121

            Total commercial and industrial

      11,415,219


      4,822,064


      4,894,870


      5,700,248


      5,517,313

      Commercial real estate










      Construction, acquisition and development

      2,924,343


      1,797,559


      1,926,421


      1,707,800


      1,728,682

      Income producing

      4,924,369


      3,443,967


      3,323,883


      3,127,510


      3,211,434

            Total commercial real estate

      7,848,712


      5,241,526


      5,250,304


      4,835,310


      4,940,116

      Consumer










      Residential mortgages

      7,311,306


      4,698,328


      4,617,155


      4,309,000


      4,356,338

      Other consumer

      307,751


      229,327


      241,710


      194,250


      208,712

            Total consumer

      7,619,057


      4,927,655


      4,858,865


      4,503,250


      4,565,050

      Total loans and leases, net of unearned

      $26,882,988


      $14,991,245


      $15,004,039


      $15,038,808


      $ 15,022,479











      NON-PERFORMING ASSETS










      NON-PERFORMING LOANS AND LEASES:










        Nonaccrual Loans and Leases










      Commercial and industrial










      Non-real estate

      $       33,690


      $       13,170


      $       10,941


      $        9,724


      $       13,071

      Owner occupied

      22,058


      13,738


      13,156


      17,312


      20,796

               Total commercial and industrial

      55,748


      26,908


      24,097


      27,036


      33,867

          Commercial real estate










      Construction, acquisition and development

      5,568


      3,292


      2,582


      8,494


      9,738

      Income producing

      16,086


      8,403


      13,483


      12,838


      16,249

               Total commercial real estate

      21,654


      11,695


      16,065


      21,332


      25,987

          Consumer










      Residential mortgages

      44,180


      20,821


      21,218


      24,382


      35,608

      Other consumer

      522


      198


      284


      392


      916

               Total consumer

      44,702


      21,019


      21,502


      24,774


      36,524

      Total nonaccrual loans and leases

      $     122,104


      $       59,622


      $       61,664


      $       73,142


      $       96,378











      Loans and Leases 90+ Days Past Due, Still 










      Accruing:

      24,784


      17,012


      15,386


      21,208


      14,320

      Restructured Loans and Leases, Still Accruing

      6,903


      7,165


      7,368


      6,971


      10,475

      Total non-performing loans and leases

      $     153,791


      $       83,799


      $       84,418


      $     101,321


      $     121,173











      OTHER REAL ESTATE OWNED AND










      OTHER REPOSSESSED ASSETS

      33,021


      16,515


      17,333


      9,351


      11,395











      Total Non-performing Assets

      $     186,812


      $     100,314


      $     101,751


      $     110,672


      $     132,568











      Additions to Nonaccrual Loans and Leases 










      During the Quarter (excluding acquisitions)

      $       22,158


      $       19,858


      $       16,005


      $       10,029


      $       11,087

      Cadence Bank

      Selected Loan Data

      (Dollars in thousands)

      (Unaudited)












      Quarter Ended


      Dec-21


      Sep-21


      Jun-21


      Mar-21


      Dec-20

      ALLOWANCE FOR CREDIT LOSSES:










      Balance, beginning of period

      $    260,276


      $    265,720


      $    241,117


      $    244,422


      $     250,624











      Loans and leases charged-off:










      Commercial and industrial

      (2,712)


      (1,488)


      (1,882)


      (3,043)


      (5,666)

      Commercial real estate

      (586)


      (131)


      (623)


      (1,285)


      (4,907)

      Consumer

      (2,342)


      (1,694)


      (1,357)


      (1,578)


      (2,459)

           Total loans charged-off

      (5,640)


      (3,313)


      (3,862)


      (5,906)


      (13,032)











      Recoveries:










      Commercial and industrial

      7,835


      3,787


      3,061


      1,211


      842

      Commercial real estate

      1,047


      646


      1,291


      109


      118

      Consumer

      1,521


      936


      1,310


      1,281


      870

           Total recoveries

      10,403

      -

      5,369

      -

      5,662

      -

      2,601


      1,830











      Net recoveries (charge-offs)

      4,763


      2,056


      1,800


      (3,305)


      (11,202)











      Initial allowance on loans purchased with










      credit deterioration

      62,321


      -


      12,803


      -


      -

      Provision:










      Loans and leases acquired during the quarter

      119,055


      -


      11,500


      -


      -

         Provision (release) for credit losses related to loans 










      and leases

      -


      (7,500)


      (1,500)


      -


      5,000

           Total provision for loans and leases

      119,055


      (7,500)


      10,000


      -


      5,000











      Balance, end of period

      $    446,415


      $    260,276


      $    265,720


      $    241,117


      $     244,422











      Average loans and leases, net of unearned, for period

      $ 22,745,093


      $ 14,915,728


      $ 15,470,539


      $ 15,029,076


      $ 15,219,402











      Ratio: Net (recoveries) charge-offs to average loans 










      and leases (annualized)

      (0.08%)


      (0.05%)


      (0.05%)


      0.09%


      0.29%











      RESERVE FOR UNFUNDED COMMITMENTS**










      Balance, beginning of period

      $        9,044


      $        8,544


      $        7,044


      $        7,044


      $        6,250

      Provision for unfunded commitments for loans 










      acquired during the quarter

      13,007


      -


      -


      -


      -

      Provision for credit losses for unfunded commitments

      1,500


      500


      1,500


      -


      794

      Balance, end of period

      $      23,551


      $        9,044


      $        8,544


      $        7,044


      $        7,044











      **The Reserve for Unfunded Commitments is classified in other liabilities on the balance sheet.

      Cadence Bank

      Selected Loan Data

      (Dollars in thousands)

      (Unaudited)










      December 31, 2021







      Purchased








      Credit




      Special




      Deteriorated



      Pass

      Mention

      Substandard

      Doubtful

      Impaired

      (Loss)

      Total

      LOAN PORTFOLIO BY 








      INTERNALLY ASSIGNED GRADE:








      Commercial and industrial








      Non-real estate

      $  7,655,502

      $ 43,009

      $   103,134

      $     153

      $  5,350

      $     40,325

      $  7,847,473

      Owner occupied

      3,484,116

      3,440

      55,247

      -

      11,229

      13,714

      3,567,746

           Total commercial and industrial

      11,139,618

      46,449

      158,381

      153

      16,579

      54,039

      11,415,219

      Commercial real estate








      Construction, acquisition and 








      development

      2,884,673

      441

      31,263

      -

      3,765

      4,201

      2,924,343

      Income producing

      4,686,699

      28,964

      174,936

      -

      3,810

      29,960

      4,924,369

           Total commercial real estate

      7,571,372

      29,405

      206,199

      -

      7,575

      34,161

      7,848,712

      Consumer








      Residential mortgages 

      7,196,106

      990

      110,429

      2,560

      1,047

      174

      7,311,306

      Other consumer

      300,175

      -

      7,381

      137

      -

      58

      307,751

           Total consumer

      7,496,281

      990

      117,810

      2,697

      1,047

      232

      7,619,057

           Total loans and leases, net of unearned

      $ 26,207,271

      $ 76,844

      $   482,390

      $  2,850

      $ 25,201

      $     88,432

      $ 26,882,988










      September 30, 2021







      Purchased








      Credit




      Special




      Deteriorated



      Pass

      Mention

      Substandard

      Doubtful

      Impaired

      (Loss)

      Total

      LOAN PORTFOLIO BY 








      INTERNALLY ASSIGNED GRADE:








      Commercial and industrial








      Non-real estate

      $  2,163,197

      $  1,691

      $     32,847

      $     161

      $  5,150

      $       7,241

      $  2,210,287

      Owner occupied

      2,541,433

      -

      55,874

      -

      9,582

      4,888

      2,611,777

           Total commercial and industrial

      4,704,630

      1,691

      88,721

      161

      14,732

      12,129

      4,822,064

      Commercial real estate








      Construction, acquisition and 








      development

      1,752,717

      -

      36,992

      -

      1,209

      6,641

      1,797,559

      Income producing

      3,280,770

      -

      154,459

      -

      4,934

      3,804

      3,443,967

           Total commercial real estate

      5,033,487

      -

      191,451

      -

      6,143

      10,445

      5,241,526

      Consumer








      Residential mortgages 

      4,627,217

      -

      69,113

      -

      1,817

      181

      4,698,328

      Other consumer

      221,621

      -

      7,644

      -

      -

      62

      229,327

           Total consumer

      4,848,838

      -

      76,757

      -

      1,817

      243

      4,927,655

           Total loans

      $ 14,586,955

      $  1,691

      $   356,929

      $     161

      $ 22,692

      $     22,817

      $ 14,991,245

      Cadence Bank

      Geographical Information

      (Dollars in thousands)

      (Unaudited)












      December 31, 2021


      Alabama





      Tennessee





      and





      and





      Florida

      Arkansas

      Louisiana

      Mississippi

      Missouri

      Georgia

      Texas

      Other

      Total

      LOAN AND LEASE PORTFOLIO:










      Commercial and industrial










      Non-real estate

      $   750,919

      $   155,279

      $   294,943

      $   505,212

      $  69,959

      $   724,290

      $  3,627,559

      $ 1,719,312

      $   7,847,473

      Owner occupied

      539,409

      220,571

      233,726

      675,010

      78,587

      427,493

      1,286,591

      106,359

      3,567,746

           Total commercial and industrial

      1,290,328

      375,850

      528,669

      1,180,222

      148,546

      1,151,783

      4,914,150

      1,825,671

      11,415,219

      Commercial real estate










      Construction, acquisition and 










      development

      295,534

      67,950

      51,240

      214,688

      30,515

      482,721

      1,570,378

      211,317

      2,924,343

      Income producing

      719,156

      289,039

      218,860

      670,656

      209,986

      984,992

      1,686,124

      145,556

      4,924,369

           Total commercial real estate

      1,014,690

      356,989

      270,100

      885,344

      240,501

      1,467,713

      3,256,502

      356,873

      7,848,712

      Consumer










      Residential mortgages 

      1,495,780

      363,519

      417,813

      1,039,206

      148,182

      838,440

      2,897,122

      111,244

      7,311,306

      Other consumer

      40,395

      11,475

      9,383

      58,629

      905

      23,116

      79,076

      84,772

      307,751

           Total consumer

      1,536,175

      374,994

      427,196

      1,097,835

      149,087

      861,556

      2,976,198

      196,016

      7,619,057

           Total loans and leases, net of unearned

      $3,841,193

      $1,107,833

      $1,225,965

      $3,163,401

      $538,134

      $3,481,052

      $11,146,850

      $ 2,378,560

      $ 26,882,988











      Loan growth, excluding loans acquired










         during the quarter (annualized)

      (5.11%)

      (9.13%)

      (12.84%)

      (1.94%)

      11.12%

      8.92%

      18.63%

      (11.22%)

      5.83%

      Cadence Bank

      Noninterest Revenue and Expense

      (Dollars in thousands)

      (Unaudited)
















      Quarter Ended


      Year Ended


      Dec-21


      Sep-21


      Jun-21


      Mar-21


      Dec-20


      Dec-21


      Dec-20

      NONINTEREST REVENUE:














      Mortgage banking excl. MSR and MSR Hedge 














      market value adjustment

      $    7,963


      $  11,009


      $  11,013


      $  17,929


      $   19,917


      $   47,914


      $   99,067

      MSR and MSR Hedge market value adjustment

      2,617


      2,049


      (1,908)


      7,381


      212


      10,139


      (12,814)

      Credit card, debit card and merchant fees

      12,843


      11,428


      11,589


      9,659


      10,053


      45,519


      38,247

      Deposit service charges

      16,336


      10,324


      8,849


      8,477


      9,708


      43,986


      37,929

      Securities (losses) gains, net

      (378)


      (195)


      96


      82


      63


      (395)


      58

      Insurance commissions

      32,637


      35,773


      36,106


      30,667


      29,815


      135,183


      125,286

      Trust income

      7,892


      4,735


      4,434


      5,129


      4,046


      22,190


      16,025

      Annuity fees

      435


      50


      50


      51


      53


      586


      215

      Brokerage commissions and fees

      8,025


      2,362


      3,059


      3,285


      2,652


      16,731


      9,973

      Gain on sale of PPP loans

      -


      -


      21,572


      -


      -


      21,572


      -

      Bank-owned life insurance

      3,098


      4,217


      1,845


      2,020


      2,425


      11,180


      8,181

      Other miscellaneous income

      12,386


      2,668


      5,238


      3,256


      (118)


      23,548


      14,337

           Total noninterest revenue

      $103,854


      $  84,420


      $101,943


      $  87,936


      $   78,826


      $ 378,153


      $ 336,504















      NONINTEREST EXPENSE:














      Salaries and employee benefits

      $149,599


      $112,968


      $108,188


      $101,060


      $   97,215


      $ 471,815


      $ 417,809

      Occupancy, net of rental income

      19,477


      13,443


      13,187


      12,814


      13,004


      58,921


      51,655

      Equipment

      7,408


      5,534


      4,967


      4,564


      4,756


      22,473


      18,686

      Deposit insurance assessments

      3,278


      2,330


      1,638


      1,455


      1,696


      8,701


      6,726

      Pension settlement expense

      651


      2,400


      -


      -


      5,846


      3,051


      5,846

      Advertising

      2,721


      988


      783


      1,004


      899


      5,496


      3,742

      Foreclosed property expense

      689


      2,189


      649


      1,021


      2,122


      4,548


      4,074

      Telecommunications

      1,725


      1,600


      1,517


      1,398


      1,448


      6,240


      5,883

      Public relations

      2,365


      1,166


      1,012


      741


      897


      5,284


      3,166

      Data processing

      15,606


      11,297


      11,024


      10,424


      9,980


      48,351


      38,796

      Computer software

      9,232


      5,502


      4,887


      5,113


      5,301


      24,734


      19,374

      Amortization of intangibles

      5,473


      2,424


      2,401


      2,318


      2,499


      12,616


      9,605

      Legal

      1,282


      814


      774


      1,166


      1,474


      4,036


      3,431

      Merger expense

      44,843


      3,442


      9,962


      1,649


      212


      59,896


      5,345

      Postage and shipping

      1,772


      1,414


      1,317


      1,547


      1,418


      6,050


      5,256

      Other miscellaneous expense

      23,073


      12,378


      11,678


      9,549


      18,350


      56,678


      51,488

           Total noninterest expense

      $289,194


      $179,889


      $173,984


      $155,823


      $ 167,117


      $ 798,890


      $ 650,882















      INSURANCE COMMISSIONS:














      Property and casualty commissions

      $  23,640


      $  26,413


      $  26,040


      $  21,949


      $   21,304


      $   98,042


      $   90,254

      Life and health commissions

      6,459


      6,543


      7,130


      6,494


      5,915


      26,626


      24,933

      Risk management income

      699


      676


      611


      613


      829


      2,599


      2,510

      Other

      1,839


      2,141


      2,325


      1,611


      1,767


      7,916


      7,589

           Total insurance commissions

      $  32,637


      $  35,773


      $  36,106


      $  30,667


      $   29,815


      $ 135,183


      $ 125,286

      Cadence Bank

      Average Balances and Yields

      (Dollars in thousands)

      (Unaudited)






















      For the Three Months Ended



      December 31, 2021


      September 30, 2021


      December 31, 2020



      Average


      Income/


      Yield/


      Average


      Income/


      Yield/


      Average


      Income/


      Yield/

      (Dollars in thousands)


      Balance


      Expense


      Rate


      Balance


      Expense


      Rate


      Balance


      Expense


      Rate




















      ASSETS



















      Interest-earning assets:



















      Loans and leases, excluding accretion


      $22,745,093


      $233,585


      4.07%


      $ 14,915,728


      $ 165,207


      4.39%


      $ 15,219,402


      $ 172,279


      4.50%

      Accretion income on acquired loans




      16,426


      0.29




      3,175


      0.08




      2,300


      0.06

      Loans held for sale


      220,766


      1,324


      2.38


      242,422


      2,076


      3.40


      277,600


      2,504


      3.59

      Investment securities 



















      Taxable


      12,636,302


      37,258


      1.17


      9,454,514


      28,617


      1.20


      5,708,017


      21,895


      1.53

      Tax-exempt


      318,245


      2,035


      2.54


      85,300


      620


      2.88


      112,408


      961


      3.40

      Total investment securities


      12,954,547


      39,293


      1.20


      9,539,814


      29,237


      1.22


      5,820,425


      22,856


      1.56

      Other investments


      1,289,997


      822


      0.25


      522,638


      262


      0.20


      180,511


      57


      0.13

      Total interest-earning assets


      37,210,403


      291,450


      3.11


      25,220,603


      199,957


      3.15


      21,497,938


      199,996


      3.70

      Other assets


      4,189,688






      2,660,050






      2,409,614





      Allowance for credit losses


      (404,578)






      (264,067)






      (247,049)





      Total assets


      $40,995,513






      $ 27,616,585






      $ 23,660,503
























      LIABILITIES AND SHAREHOLDERS' EQUITY



















      Interest-bearing liabilities:



















      Demand deposits


      $15,811,268


      $    8,485


      0.21%


      $ 10,027,346


      $    7,723


      0.31%


      $   8,268,528


      $    9,766


      0.47%

      Savings deposits


      3,374,243


      1,203


      0.14


      3,001,406


      672


      0.09


      2,386,034


      872


      0.15

      Time deposits


      3,526,539


      5,139


      0.58


      2,554,185


      5,861


      0.91


      2,555,295


      8,189


      1.28

      Total interest-bearing deposits


      22,712,050


      14,827


      0.26


      15,582,937


      14,256


      0.36


      13,209,857


      18,827


      0.57

      Short-term borrowings


      727,674


      200


      0.11


      761,242


      196


      0.10


      675,911


      269


      0.16

      Long-term borrowings


      441,165


      4,387


      3.95


      311,839


      3,515


      4.47


      301,633


      3,255


      4.29

      Total interest-bearing liabilities


      23,880,889


      19,414


      0.32


      16,656,018


      17,967


      0.43


      14,187,401


      22,351


      0.63

      Noninterest-bearing liabilities:



















      Demand deposits


      12,047,637






      7,579,513






      6,391,006





      Other liabilities


      558,393






      322,747






      307,507





      Total liabilities


      36,486,919






      24,558,278






      20,885,914





      Shareholders' equity


      4,508,594






      3,058,307






      2,774,589





      Total liabilities and shareholders' equity


      $40,995,513






      $ 27,616,585






      $ 23,660,503





      Net interest income/net interest spread




      272,036


      2.78%




      181,990


      2.72%




      177,645


      3.07%

      Net yield on earning assets/net interest margin






      2.90%






      2.86%






      3.29%

      Taxable equivalent adjustment:



















      Loans and investment securities




      (824)






      (446)






      (709)



      Net interest revenue




      $271,212






      $ 181,544






      $ 176,936



      Cadence Bank

      Average Balances and Yields

      (Dollars in thousands)

      (Unaudited)
















      For the Years Ended



      December 31, 2021


      December 31, 2020



      Average


      Income/


      Yield/


      Average


      Income/


      Yield/

      (Dollars in thousands)


      Balance


      Expense


      Rate


      Balance


      Expense


      Rate














      ASSETS













      Interest-earning assets:













      Loans and leases, excluding accretion


      $17,055,429


      $733,448


      4.30%


      $  14,984,356


      $  690,473


      4.61%

      Accretion income on acquired loans




      26,200


      0.15




      11,299


      0.08

      Loans held for sale


      278,447


      8,035


      2.89


      246,007


      8,357


      3.40

      Investment securities 













      Taxable


      9,152,620


      111,050


      1.21


      4,879,279


      85,466


      1.75

      Tax-exempt


      157,327


      4,381


      2.78


      131,099


      5,043


      3.85

      Total investment securities


      9,309,947


      115,431


      1.24


      5,010,378


      90,509


      1.81

      Other investments


      638,559


      1,323


      0.21


      375,443


      1,621


      0.43

      Total interest-earning assets


      27,282,382


      884,437


      3.24


      20,616,184


      802,259


      3.89

      Other assets


      3,001,809






      2,331,024





      Allowance for credit losses


      (289,543)






      (223,821)





      Total assets


      $29,994,648






      $  22,723,386


















      LIABILITIES AND SHAREHOLDERS' EQUITY













      Interest-bearing liabilities:













      Demand deposits


      $11,114,242


      $  33,251


      0.30%


      $    7,859,680


      $    47,692


      0.61%

      Savings deposits


      2,946,629


      3,201


      0.11


      2,199,405


      4,117


      0.19

      Time deposits


      2,784,733


      24,394


      0.88


      2,649,809


      38,940


      1.47

      Total interest-bearing deposits


      16,845,604


      60,846


      0.36


      12,708,894


      90,749


      0.71

      Short-term borrowings


      713,788


      838


      0.12


      837,036


      4,488


      0.54

      Long-term borrowings


      341,170


      14,638


      4.29


      301,526


      13,289


      4.41

      Total interest-bearing liabilities


      17,900,562


      76,322


      0.43


      13,847,456


      108,526


      0.78

      Noninterest-bearing liabilities:













      Demand deposits


      8,382,997






      5,850,761





      Other liabilities


      373,514






      299,624





      Total liabilities


      26,657,073






      19,997,841





      Shareholders' equity


      3,337,575






      2,725,545





      Total liabilities and shareholders' equity


      $29,994,648






      $  22,723,386





      Net interest income/net interest spread




      808,115


      2.82%




      693,733


      3.11%

      Net yield on earning assets/net interest margin






      2.96%






      3.36%

      Taxable equivalent adjustment:













      Investment securities




      (2,388)






      (2,766)



      Net interest revenue




      $805,727






      $  690,967



      Cadence Bank

      Selected Additional Information

      (Dollars in thousands)

      (Unaudited)











      Quarter Ended


      Dec-21


      Sep-21


      Jun-21


      Mar-21

      Dec-20

      MORTGAGE SERVICING RIGHTS:









      Fair value, beginning of period

      $       64,684


      $       60,615


      $     60,332


      $     47,571

      $     44,944

      Additions to mortgage servicing rights:









         Originations of servicing assets

      5,709


      5,798


      6,833


      5,588

      6,608

      Changes in fair value:









         Due to payoffs/paydowns

      (3,823)


      (3,919)


      (2,946)


      (3,273)

      (3,898)

         Due to change in valuation inputs or









           assumptions used in the valuation model

      2,982


      2,190


      (3,604)


      10,446

      (83)

         Other changes in fair value

      -


      -


      -


      -

      -

      Fair value, end of period

      $       69,552


      $       64,684


      $     60,615


      $     60,332

      $     47,571










      MORTGAGE BANKING REVENUE:









         Origination

      $        5,970


      $        9,284


      $       8,646


      $     15,955

      $     18,561

         Servicing

      5,816


      5,644


      5,313


      5,247

      5,254

         Payoffs/Paydowns

      (3,823)

      -

      (3,919)

      -

      (2,946)

      -

      (3,273)

      (3,898)

           Total mortgage banking revenue excluding MSR

      7,963


      11,009


      11,013


      17,929

      19,917

      Market value adjustment on MSR

      2,982


      2,190


      (3,604)


      10,446

      (83)

      Market value adjustment on MSR Hedge

      (365)


      (141)


      1,696


      (3,065)

      295

      Total mortgage banking revenue

      $       10,580


      $       13,058


      $       9,105


      $     25,310

      $     20,129










      Mortgage loans serviced

      $  7,553,917


      $  7,455,113


      $7,407,690


      $7,259,808

      $ 7,330,293

      MSR/mortgage loans serviced

      0.92%


      0.87%


      0.82%


      0.83%

      0.65%










      AVAILABLE-FOR-SALE SECURITIES, at fair value









      U.S. Treasury notes

      $  1,496,465


      $             -


      $            -


      $            -

      $            -

      U.S. Government agencies

      2,536,580


      2,575,564


      2,758,412


      2,642,646

      2,871,408

      U.S. Government agency issued residential









         mortgage-back securities

      8,621,601


      5,826,087


      4,709,540


      3,438,246

      2,421,409

      U.S. Government agency issued commercial









         mortgage-back securities

      1,829,444


      1,518,556


      1,478,058


      1,414,345

      806,206

      U.S. Small Business Administration loan-









      backed securities

      195,875


      -


      -


      -

      -

      Obligations of states and political subdivisions

      567,570


      112,152


      117,248


      126,589

      113,953

      Corporate bonds

      208,159


      21,013


      20,853


      18,442

      18,030

      Foreign debt securities

      150,776


      -


      -


      -

      -

      Total available-for-sale securities

      $15,606,470

      $-

      $10,053,372

      $-

      $9,084,111

      $-

      $7,640,268

      $ 6,231,006

      Reconciliation of Non-GAAP Measures and Other Non-GAAP Ratio Definitions

      (Dollars in thousands, except per share amounts)

      (Unaudited)


      Management evaluates the Company's capital position and adjusted performance by utilizing certain financial measures not calculated in accordance with U.S. Generally Accepted Accounting Principles (GAAP), including adjusted net income, adjusted net income available to common shareholders, adjusted net income-excluding MSR, adjusted net income available to common shareholders-excluding MSR, pre-tax pre-provision net revenue, adjusted pre-tax pre-provision net revenue, total adjusted expense, tangible common shareholders' equity to tangible assets, return on average tangible common equity, adjusted return on average tangible common equity-excluding MSR,  adjusted return on average assets-excluding MSR, adjusted return on average common shareholders' equity-excluding MSR, adjusted pre-tax pre-provision net revenue to total average assets, average tangible book value per common share, adjusted earnings per common share, adjusted earnings per common share-excluding MSR, efficiency ratio (tax equivalent) and adjusted efficiency ratio-excluding MSR (tax equivalent), adjusted dividend payout ratio - excluding MSR.  The Company has included these non-GAAP financial measures in this news release for the applicable periods presented.  Management believes that the presentation of these non-GAAP financial measures (i) provides important supplemental information that contributes to a proper understanding of the Company's capital position and adjusted performance, (ii) enables a more complete understanding of factors and trends affecting the Company's business and (iii) allows investors to evaluate the Company's performance in a manner similar to management, the financial services industry, bank stock analysts and bank regulators.  Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are presented in the tables below.  These non-GAAP financial measures should not be considered as substitutes for GAAP financial measures, and the Company strongly encourages investors to review the GAAP financial measures included in this news release and not to place undue reliance upon any single financial measure.  In addition, because non-GAAP financial measures are not standardized, it may not be possible to compare the non-GAAP financial measures presented in this news release with other companies' non-GAAP financial measures having the same or similar names.


      Reconciliation of Adjusted Net Income, Adjusted Net Income Available to Common Shareholders, Adjusted Net Income-Excluding MSR,
      and Adjusted Net Income Available to Common Shareholders-excluding MSR to Net Income:




      Quarter Ended


      Year Ended



      Dec-21


      Sep-21


      Jun-21


      Mar-21


      Dec-20


      Dec-21


      Dec-20
















      Net (loss) income


      $      (34,657)


      $   72,725


      $   75,539


      $   81,555


      $   68,805


      $ 195,162


      $ 228,051

      Plus:

      Merger expense


      44,843


      3,442


      9,962


      1,649


      212


      59,896


      5,345


      Incremental merger related expense


      4,633


      -


      -


      -


      -


      4,633


      -


      Initial provision for acquired loans


      132,062


      -


      11,500


      -


      -


      143,562


      1,000


      Pension settlement expense


      651


      2,400


      -


      -


      5,846


      3,051


      5,846

      Less:

      Security (losses) gains


      (378)


      (195)


      96


      82


      63


      (395)


      58


      Tax adjustment


      41,453


      1,506


      5,331


      391


      1,496


      48,681


      3,027

      Adjusted net income


      $     106,457


      $   77,256


      $   91,574


      $   82,731


      $   73,304


      $ 358,018


      $ 237,157

      Less:

      Preferred dividends


      2,372


      2,372


      2,372


      2,372


      2,372


      9,488


      9,488

      Adjusted net income available to















      common shareholders


      $     104,085


      $   74,884


      $   89,202


      $   80,359


      $   70,932


      $ 348,530


      $ 227,669
















      Adjusted net income


      $     106,457


      $   77,256


      $   91,574


      $   82,731


      $   73,304


      $ 358,018


      $ 237,157

      Less:

      MSR market value adjustment, net of tax


      1,964


      1,538


      (1,432)


      5,539


      159


      7,609


      (9,617)

      Adjusted net income-excluding MSR


      $     104,493


      $   75,718


      $   93,006


      $   77,192


      $   73,145


      $ 350,409


      $ 246,774

      Less:

      Preferred dividends


      2,372


      2,372


      2,372


      2,372


      2,372


      9,488


      9,488

      Adjusted net income available to common















      shareholders-excluding MSR


      $     102,121


      $   73,346


      $   90,634


      $   74,820


      $   70,773


      $ 340,921


      $ 237,286

      Cadence Bank

      Reconciliation of Non-GAAP Measures and Other Non-GAAP Ratio Definitions

      (Dollars in thousands, except per share amounts)

      (Unaudited)
















      Reconciliation of Net Income to Pre-Tax Pre-Provision Net Revenue






























      Quarter Ended


      Year Ended



      Dec-21


      Sep-21


      Jun-21


      Mar-21


      Dec-20


      Dec-21


      Dec-20
















      Net (loss) income


      $      (34,657)


      $   72,725


      $   75,539


      $   81,555


      $   68,805


      $ 195,162


      $ 228,051

      Plus:

      Provision (release) for credit losses


      133,562


      (7,000)


      11,500


      -


      5,794


      138,062


      89,044


      Income tax (benefit) expense


      (13,033)


      20,350


      21,102


      23,347


      14,046


      51,766


      59,494

      Pre-tax pre-provision net revenue


      $       85,872


      $   86,075


      $ 108,141


      $ 104,902


      $   88,645


      $ 384,990


      $ 376,589
















      Reconciliation of Net Income to Adjusted Pre-Tax Pre-Provision Net Revenue




























      Net (loss) income


      $      (34,657)


      $   72,725


      $   75,539


      $   81,555


      $   68,805


      $ 195,162


      $ 228,051

      Plus:

      Provision (release) for credit losses


      133,562


      (7,000)


      11,500


      -


      5,794


      138,062


      89,044


      Merger expense


      44,843


      3,442


      9,962


      1,649


      212


      59,896


      5,345


      Incremental merger related expense


      4,633


      -


      -


      -


      -


      4,633


      -


      Pension settlement expense


      651


      2,400


      -


      -


      5,846


      3,051


      5,846


      Income tax (benefit) expense


      (13,033)


      20,350


      21,102


      23,347


      14,046


      51,766


      59,494

      Less:

      Security (losses) gains


      (378)


      (195)


      96


      82


      63


      (395)


      58


      MSR market value adjustment


      2,617


      2,049


      (1,908)


      7,381


      212


      10,139


      (12,814)

      Adjusted pre-tax pre-provision net revenue


      $     133,760


      $   90,063


      $ 119,915


      $   99,088


      $   94,428


      $ 442,826


      $ 400,536
















      Reconciliation of Total Adjusted Expense to Total Noninterest Expense:




























      Total noninterest expense


      $     289,194


      $ 179,889


      $ 173,984


      $ 155,823


      $ 167,117


      $ 798,890


      $ 650,882

      Less:

      Merger expense


      44,843


      3,442


      9,962


      1,649


      212


      59,896


      5,345


      Incremental merger related expense


      4,633


      -


      -


      -


      -


      4,633


      -


      Pension settlement expense


      651


      2,400


      -


      -


      5,846


      3,051


      5,846

      Total adjusted expense


      $     239,067


      $ 174,047


      $ 164,022


      $ 154,174


      $ 161,059


      $ 731,310


      $ 639,691

      Cadence Bank

      Reconciliation of Non-GAAP Measures and Other Non-GAAP Ratio Definitions

      (Dollars in thousands, except per share amounts)

      (Unaudited)































      Reconciliation of Tangible Assets and Tangible Shareholders' Equity to 













      Total Assets and Total Shareholders' Equity:






























      Quarter Ended


      Year Ended



      Dec-21


      Sep-21


      Jun-21


      Mar-21


      Dec-20


      Dec-21


      Dec-20

      Tangible assets















      Total assets


      $ 47,684,751


      $ 28,060,496


      $ 27,612,365


      $ 25,802,497


      $ 24,081,194


      $ 47,684,751


      $ 24,081,194

      Less:  

      Goodwill


      1,407,948


      958,304


      957,474


      851,612


      851,612


      1,407,948


      851,612


      Other identifiable intangible assets


      198,271


      52,235


      54,659


      53,581


      55,899


      198,271


      55,899

      Total tangible assets


      $ 46,078,532


      $ 27,049,957


      $ 26,600,232


      $ 24,897,304


      $ 23,173,683


      $ 46,078,532


      $ 23,173,683
















      PERIOD END BALANCES:















      Tangible shareholders' equity















      Total shareholders' equity


      $   5,247,987


      $   3,023,257


      $   3,069,574


      $   2,825,198


      $   2,822,477


      $   5,247,987


      $   2,822,477

      Less:

      Goodwill


      1,407,948


      958,304


      957,474


      851,612


      851,612


      1,407,948


      851,612


      Other identifiable intangible assets


      198,271


      52,235


      54,659


      53,581


      55,899


      198,271


      55,899


      Preferred stock


      166,993


      166,993


      166,993


      166,993


      166,993


      166,993


      166,993

      Total tangible common shareholders' equity


      $   3,474,775


      $   1,845,725


      $   1,890,448


      $   1,753,012


      $   1,747,973


      $   3,474,775


      $   1,747,973
















      AVERAGE BALANCES:















      Tangible shareholders' equity















      Total shareholders' equity


      $   4,508,594


      $   3,058,307


      $   2,954,834


      $   2,813,001


      $   2,774,589


      $   3,337,575


      $   2,725,545

      Less:

      Goodwill


      1,115,502


      957,899


      910,448


      851,612


      852,472


      959,586


      848,263


      Other identifiable intangible assets


      106,559


      53,567


      52,564


      54,876


      54,858


      66,996


      56,988


      Preferred stock


      166,993


      166,993


      166,993


      166,993


      166,993


      166,993


      167,000

      Total tangible common shareholders' equity


      $   3,119,540


      $   1,879,848


      $   1,824,829


      $   1,739,520


      $   1,700,266


      $   2,144,000


      $   1,653,294
















      Total average assets


      $ 40,995,513


      $ 27,616,585


      $ 26,666,296


      $ 24,545,560


      $ 23,660,503


      $ 29,994,648


      $ 22,723,386

      Total shares of common stock outstanding


      188,337,658


      106,853,316


      108,614,595


      102,624,818


      102,561,480


      188,337,658


      102,561,480

      Average shares outstanding-diluted


      164,720,656


      108,250,102


      105,838,056


      102,711,584


      102,817,409


      120,668,695


      103,304,570
















      Tangible common shareholders' equity to tangible assets (1)


      7.54%


      6.82%


      7.11%


      7.04%


      7.54%


      7.54%


      7.54%

      Return on average tangible common equity (2)


      (4.71)


      14.85


      16.08


      18.46


      15.54


      8.66


      13.22

      Adjusted return on average tangible common equity-excluding MSR (3)


      12.99


      15.48


      19.92


      17.44


      16.56


      15.90


      14.35

      Adjusted return on average assets-excluding MSR (4)


      1.01


      1.09


      1.40


      1.28


      1.23


      1.17


      1.09

      Adjusted return on average common shareholders' equity-excluding MSR (5)


      9.33


      10.06


      13.04


      11.47


      10.80


      10.75


      9.27

      Pre-tax pre-provision net revenue to total average assets (6)


      0.83


      1.24


      1.63


      1.73


      1.49


      1.28


      1.66

      Adjusted pre-tax pre-provision net revenue to total average assets (7)


      1.29


      1.29


      1.80


      1.64


      1.59


      1.48


      1.76

      Tangible book value per common share (8)


      $          18.45


      $          17.27


      $          17.41


      $          17.08


      $          17.04


      $          18.45


      $          17.04

      Adjusted earnings per common share (9)


      $            0.63


      $            0.69


      $            0.84


      $            0.78


      $            0.69


      $            2.89


      $            2.20

      Adjusted earnings per common share-excluding MSR (10)


      $            0.62


      $            0.68


      $            0.86


      $            0.73


      $            0.69


      $            2.83


      $            2.30

      Adjusted dividend payout ratio - excluding MSR (11)


      32.26%


      29.41%


      22.09%


      26.03%


      27.54%


      27.56%


      32.39%



      (1)

      Tangible common shareholders' equity to tangible assets is defined by the Company as total shareholders' equity less preferred stock, goodwill and other identifiable intangible assets, divided by the difference of total assets less goodwill and other identifiable intangible assets.



      (2)

      Return on average tangible common equity is defined by the Company as annualized net income available to common shareholders divided by average tangible common shareholders' equity.



      (3)

      Adjusted return on average tangible common equity-excluding MSR is defined by the Company as annualized net adjusted income available to common shareholders-excluding MSR divided by average tangible common shareholders' equity.



      (4)

      Adjusted return on average assets-excluding MSR is defined by the Company as annualized net adjusted income-excluding MSR divided by total average assets.



      (5)

      Adjusted return on average common shareholders' equity-excluding MSR is defined by the Company as annualized net adjusted income available to common shareholders-excluding MSR divided by average common shareholders' equity.



      (6)

      Pre-tax pre-provision net revenue to total average assets is defined by the Company as annualized pre-tax pre-provision net revenue divided by total average assets.



      (7)

      Adjusted pre-tax pre-provision net revenue to total average assets is defined by the Company as annualized adjusted pre-tax pre-provision net revenue divided by total average assets adjusted for items included in the definition and calculation of net adjusted income-excluding MSR.



      (8)

      Tangible book value per common share is defined by the Company as tangible common shareholders' equity divided by total shares of common stock outstanding.



      (9)

      Adjusted earnings per common share is defined by the Company as net adjusted income available to common shareholders divided by average common shares outstanding-diluted.

















      (10)

      Adjusted earnings per common share-excluding MSR is defined by the Company as net adjusted income available to common shareholders-excluding MSR divided by average common shares outstanding-diluted.



      (11)

      Adjusted dividend payout ratio-excluding MSR is defined by the Company as common share dividends divided by net adjusted income available to common shareholders-excluding MSR.

















      Efficiency Ratio (tax equivalent) and Adjusted Efficiency Ratio-excluding MSR (tax equivalent) Definitions

      The efficiency ratio (tax equivalent) and the adjusted efficiency ratio-excluding MSR (tax equivalent) are supplemental financial measures utilized in management's internal evaluation of the Company's use of resources and are not defined under GAAP. The efficiency ratio (tax equivalent) is calculated by dividing total noninterest expense by total revenue, which includes net interest income plus noninterest income plus the tax equivalent adjustment.  The adjusted efficiency ratio-excluding MSR (tax equivalent) excludes expense  items otherwise disclosed as non-operating from total noninterest expense.  In addition, the MSR valuation adjustment as well as securities gains and losses are excluded from total revenue.

      SOURCE Cadence Bank

      Modal title

      Also from this source

      Cadence Bank Announces Fourth Quarter and Annual 2025 Financial Results

      Cadence Bank Announces Fourth Quarter and Annual 2025 Financial Results

      Cadence Bank (NYSE: CADE) (the Company), today announced financial results for the quarter and year ended December 31, 2025. Annual highlights for...

      Cadence Bank Declares Quarterly Preferred Dividend

      Cadence Bank Declares Quarterly Preferred Dividend

      The board of directors of Cadence Bank (NYSE: CADE) has declared a quarterly cash dividend of $0.34375 per share of Series A Preferred Stock. The...

      More Releases From This Source

      Explore

      Banking & Financial Services

      Banking & Financial Services

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.