Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Cadence Bank Announces Fourth Quarter 2024 and Annual Financial Results; Announces Increase in Quarterly Common Dividend

      Cadence Bank (NYSE: CADE) is a leading regional banking franchise with approximately $50 billion in assets and over 350 branch locations across the South and Texas. (PRNewsfoto/Cadence Bank)

      News provided by

      Cadence Bank

      Jan 22, 2025, 16:30 ET

      Share this article

      Share this article


      HOUSTON and TUPELO, Miss., Jan. 22, 2025 /PRNewswire/ -- Cadence Bank (NYSE: CADE) (the Company), today announced financial results for the quarter and year ended December 31, 2024.

      Annual highlights for 2024 included:

      Continue Reading
      Cadence Bank 2024 Q4 Earnings Fact Sheet
      View PDF
      Cadence Bank 2024 Q4 Earnings Fact Sheet

      • Achieved net income available to common shareholders of $514.1 million, or $2.77 per diluted common share, and adjusted net income from continuing operations available to common shareholders,(1) which excludes non-routine income and expenses,(2) of $507.9 million, or $2.74 per diluted common share, an increase of 24.5% on a per share basis compared to 2023.
      • Reported annual adjusted pre-tax pre-provision net revenue (PPNR) from continuing operations(1) of $739.0 million, or 1.54% of average assets, an increase of $126.7 million, or 20.7%, compared to 2023.
      • Generated net organic loan growth of $1.2 billion, or 3.8% for the year while core customer deposits, which exclude brokered deposits and public funds, increased $2.2 billion, or 6.9%.
      • Increased net interest margin for the year by 22 basis points to 3.30%.
      • Achieved continued improvement in operating leverage reflected in a decline in the adjusted efficiency ratio(1) from 63.3% in 2023 to 58.4% in 2024.
      • Realized stable net charge-offs as a percent of average loans in 2024 of 0.24%, and criticized loans improved 5.9% to $794.5 million at December 31, 2024.
      • Repurchased 1,237,021 shares of Company common stock at a weighted average price of $26.74; tangible book value per common share(1) increased to $21.54 per share at December 31, 2024, up $2.22 per share, or 11.5%, compared to December 31, 2023 while tangible common shareholders' equity to tangible assets(1) increased from 7.44% to 8.67% over the same time period.

      Highlights for the fourth quarter of 2024 included:

      • Reported quarterly net income available to common shareholders of $130.3 million, or $0.70 per diluted common share, and adjusted net income from continuing operations available to common shareholders(1) of $130.0 million, or $0.70 per diluted common share.
      • Achieved quarterly adjusted PPNR from continuing operations(1) of $184.0 million, which is down $5.9 million compared to the third quarter of 2024 and up $46.1 million from the fourth quarter of 2023.
      • Generated net organic loan growth of $437.8 million for the fourth quarter of 2024, or 5.2% on an annualized basis.
      • Grew core customer deposits by $259.6 million in the fourth quarter, or 3.0% annualized, excluding the $435.0 million in temporary overnight sweep activity included in the September 30, 2024 deposit totals.
      • Continued to improve net interest margin, increasing 7 basis points compared to the third quarter of 2024 to 3.38%.
      • Realized 0.17% in annualized net charge-offs as a percent of average loans, improved 9 basis points from the linked quarter, and a $15.0 million provision for credit losses resulting in a 1.37% allowance for credit losses as a percent of loans. Additionally, criticized and classified loan levels as well as total nonperforming loans improved compared to the linked quarter.
      • Maintained strong regulatory capital with Common Equity Tier 1 Capital of 12.4% and Total Capital of 14.0%.

      Quarterly dividend increase and approval:

      • At its regular quarterly meeting today, the Board of Directors of the Company declared quarterly cash dividends of $0.275 per common share of stock and $0.34375 per share of Series A Preferred Stock. The common stock dividend represents an increase of $0.025, or 10.0%, per share compared to the previous quarterly dividend of $0.25 per common share and is payable on April 1, 2025 to shareholders of record at the close of business on March 14, 2025. The preferred stock dividend is payable on February 20, 2025 to shareholders of record at the close of business on February 5, 2025.

      "Our fourth quarter results reflect the culmination of a successful year of improved operating performance achieved through steady balance sheet growth, reduction of debt, stable credit quality, and improved net interest margin and operating efficiency," remarked Dan Rollins, Chairman and Chief Executive Officer of Cadence Bank. "This has been an exciting year for Cadence. We could feel the momentum in our business throughout the year, and the benefits of our footprint, business diversification and talented teammates shined through. This momentum was evidenced by strong capital generation, supporting both our future growth as well as a 10% increase in the quarterly dividend to common shareholders. Importantly, this momentum also fueled the 25% increase in our adjusted earnings from continuing operations per common share(1) for the year."

      Earnings Summary

      All adjusted financial results discussed herein are adjusted results from continuing operations.(3)

      For the year ended December 31, 2024, the Company reported net income available to common shareholders of $514.1 million, or $2.77 per diluted common share, compared with $532.8 million, or $2.92 per diluted common share, for the year ended December 31, 2023. The Company reported adjusted net income from continuing operations available to common shareholders(1) of $507.9 million, or $2.74 per diluted common share, for the year ended December 31, 2024 compared with $401.2 million, or $2.20 per diluted common share, for the year ended December 31, 2023. Additionally, the Company reported adjusted PPNR from continuing operations(1) of $739.0 million, or 1.54% of average assets, for the year ended December 31, 2024 compared with $612.3 million, or 1.26% of average assets, for the year ended December 31, 2023.

      For the fourth quarter of 2024, the Company reported net income available to common shareholders of $130.3 million, or $0.70 per diluted common share, compared to $256.7 million, or $1.41 per diluted common share, for the fourth quarter of 2023 and $134.1 million, or $0.72 per diluted common share, for the third quarter of 2024. Adjusted net income available to common shareholders from continuing operations(1) was $130.0 million, or $0.70 per diluted common share, for the fourth quarter of 2024, compared with $72.7 million, or $0.40 per diluted common share, for the fourth quarter of 2023 and $135.6 million, or $0.73 per diluted common share, for the third quarter of 2024. Additionally, the Company reported adjusted PPNR from continuing operations(1) of $184.0 million, or 1.55% of average assets on an annualized basis, for the fourth quarter of 2024, which represents a decline of $5.9 million or 3.1% compared to the third quarter of 2024, and an increase of $46.1 million or 33.4% compared to the same quarter of 2023.

      Net Interest Revenue

      Net interest revenue increased to $364.5 million for the fourth quarter of 2024, compared to $334.6 million for the fourth quarter of 2023 and $361.5 million for the third quarter of 2024. The net interest margin (fully taxable equivalent) improved to 3.38% for the fourth quarter of 2024, compared with 3.04% for the fourth quarter of 2023 and 3.31% for the third quarter of 2024.

      Net interest revenue increased $3.1 million, or 0.9%, compared to the third quarter of 2024 as the Company continues to benefit from an improved average earning asset mix, continued upward repricing of fixed rate and certain variable rate loans that soften the impact of declining interest rates on the portfolio, declining deposit costs and paydowns of borrowings. Purchase accounting accretion revenue was $2.4 million for the fourth quarter of 2024 compared with $3.0 million for the third quarter of 2024. Average earning assets declined slightly to $42.9 billion, as growth in average loans of $182.1 million was offset by lower excess cash and securities as the Company paid off the Bank Term Funding Program balances and called a sub-debt issuance in the fourth quarter.

      Yield on net loans, loans held for sale and leases, excluding accretion, was 6.40% for the fourth quarter of 2024, down 21 basis points from 6.61% for the third quarter of 2024. Investment securities yielded 3.04% in the fourth quarter of 2024, which is flat compared to the third quarter of 2024. The yield on total interest earning assets was 5.76% for the fourth quarter of 2024 compared with 5.92% for the third quarter of 2024.

      The average cost of total deposits declined to 2.44% for the fourth quarter of 2024, compared to 2.55% for the third quarter of 2024. The 18 basis point linked quarter decline in the cost of interest-bearing deposits was partially offset by product mix shift with quarterly growth in interest-bearing demand and time deposits and declines in noninterest bearing deposits. Total interest-bearing liabilities cost declined 30 basis points to 3.17% for the fourth quarter of 2024 compared to 3.47% for the third quarter of 2024.

      Balance Sheet Activity

      Loans and leases, net of unearned income, increased to $33.7 billion at December 31, 2024 compared to $33.3 billion at September 30, 2024. Net loan growth of $437.8 million, or 5.2% annualized, for the fourth quarter was driven primarily by growth in residential mortgages, owner occupied C&I credits and  income producing CRE. 

      Total deposits were $40.5 billion as of December 31, 2024, an increase of $1.7 billion from $38.8 billion at the end of the third quarter of 2024. The fourth quarter's increase included a seasonal increase of $360.0 million in public funds to $4.1 billion, and a $1.5 billion increase in brokered deposits to $2.1 billion at December 31, 2024. Brokered deposits were added during the fourth quarter primarily to facilitate the pay off of the $3.5 billion Bank Term Funding Program balance at rates the Company viewed as favorable compared to other alternative funding sources. Core customer deposits, which exclude brokered deposits and public funds, declined approximately $175.4 million compared to September 30, 2024. However, excluding approximately $435.0 million in temporary overnight customer sweep activity in core customer balances at the end of the third quarter, total core customer deposits increased $259.6 million during the fourth quarter, or 3.0% on an annualized basis. 

      The December 31, 2024 loan to deposit ratio was 83.3%. Noninterest bearing deposits declined to 21.2% of total deposits at the end of the fourth quarter of 2024 from 23.8% at September 30, 2024. 

      Total investment securities declined $0.5 billion during the fourth quarter of 2024 to $7.3 billion at December 31, 2024, representing 15.5% of total assets. Cash, due from balances and deposits at the Federal Reserve declined $2.3 billion to $1.7 billion at December 31, 2024 as the Company utilized excess liquidity to reduce reliance on higher cost funding, including the pay off of the Bank Term Funding Program borrowings and call of subordinated debt.

      In November 2024, the Company called $215.2 million in fixed-to-floating subordinated debt at par. This debt was yielding 4.125% and was set to reprice at SOFR+2.73% after the November call date. This call was in addition to the June 2024 call of $138.9 million in fixed-to-floating subordinated debt at par, yielding 5.65% and set to reprice to a weighted-average rate of SOFR+3.76% after the June call date.

      Credit Results, Provision for Credit Losses and Allowance for Credit Losses

      Credit metrics for the fourth quarter of 2024 reflected overall stability in credit quality. Net charge-offs for the fourth quarter of 2024 were $14.1 million, or 0.17% of average net loans and leases on an annualized basis, compared with net charge-offs of $23.8 million, or 0.29% of average net loans and leases on an annualized basis, for the fourth quarter of 2023 and net charge-offs of $22.2 million, or 0.26% of average net loans and leases on an annualized basis, for the third quarter of 2024. The provision for credit losses for the fourth quarter of 2024 was $15.0 million, compared with $38.0 million for the fourth quarter of 2023 and $12.0 million for the third quarter of 2024. The allowance for credit losses of $460.8 million at December 31, 2024 was stable at 1.37% of total loans and leases compared to 1.38% of total loans and leases at September 30, 2024 and down slightly from 1.44% of total loans and leases at December 31, 2023.

      Total nonperforming assets as a percent of total assets were 0.58% at December 31, 2024 compared to 0.45% at December 31, 2023 and 0.57% at September 30, 2024. Total nonperforming loans and leases as a percent of loans and leases, net were 0.78% at December 31, 2024, compared to 0.67% at December 31, 2023 and 0.82% at September 30, 2024. Other real estate owned and other repossessed assets was $5.8 million at December 31, 2024 compared to the December 31, 2023 balance of $6.2 million and the September 30, 2024 balance of $5.4 million. Criticized loans represented 2.35% of loans at December 31, 2024 compared to 2.60% at December 31, 2023 and 2.64% at September 30, 2024, while classified loans were 2.02% at December 31, 2024 compared to 2.09% at December 31, 2023 and 2.09% at September 30, 2024. 

      Noninterest Revenue

      Noninterest revenue was $86.2 million for the fourth quarter of 2024 compared with negative $311.5 million for the fourth quarter of 2023 and $85.9 million for the third quarter of 2024.  Noninterest revenue for the fourth quarter of 2023 included a securities portfolio restructuring loss of $384.5 million. Adjusted noninterest revenue(1) for the fourth quarter of 2024 was $86.2 million, compared with $73.1 million for the fourth quarter of 2023 and $88.8 million for the third quarter of 2024. Adjusted noninterest revenue(1) for the fourth quarter of 2024 has no significant adjustments while adjusted noninterest revenue(1) for the fourth quarter of 2023 excludes $384.5 million securities portfolio restructuring loss and adjusted noninterest revenue(1) for the third quarter of 2024 excludes $2.9 million in securities losses.

      Adjusted noninterest revenue was relatively consistent with the third quarter of 2024, with improvements in mortgage banking revenue offset by a decline in other noninterest revenue. Wealth management revenue was $24.0 million for the fourth quarter of 2024, consistent with $24.1 million for the third quarter of 2024. Credit card, debit card and merchant fee revenue was $12.7 million for the fourth quarter of 2024, compared with $12.6 million for the third quarter of 2024. Deposit service charge revenue was $18.7 million for the fourth quarter of 2024, compared to $18.8 million for the third quarter of 2024.

      Mortgage banking revenue totaled $3.6 million for the fourth quarter of 2024, compared to negative $1.1 million for the fourth quarter of 2023 and $1.1 million for the third quarter of 2024. The $2.5 million improvement during the linked quarter was due to improvement in the MSR net valuation adjustment of $4.3 million, partially offset by $1.8 million in seasonally lower mortgage production and servicing revenue.

      Other noninterest revenue was $27.3 million for the fourth quarter of 2024, down from $32.1 million for the third quarter of 2024, with the $4.8 million decline impacted by lower quarterly fair valuations of limited partnerships and equity securities, as well as the impact of the prior quarter's gain on debt redemption. These declines were partially offset by increases in credit related fees, SBA income and BOLI proceeds.

      Noninterest Expense

      Noninterest expense for the fourth quarter of 2024 was $266.2 million, compared with $329.4 million for the fourth quarter of 2023 and $259.4 million for the third quarter of 2024. Adjusted noninterest expense(1) for the fourth quarter of 2024 was $266.7 million, compared with $269.8 million for the fourth quarter of 2023 and $260.4 million for the third quarter of 2024. Adjusted noninterest expense for the fourth quarter of 2024 excludes a benefit of $0.5 million associated with an adjustment to the estimated FDIC special assessment. The adjusted efficiency ratio(1) was 59.1% for the fourth quarter of 2024, compared to 57.7% for the third quarter of 2024 and 66.0% for the fourth quarter of 2023.

      The $6.3 million, or 2.4%, linked quarter increase in adjusted noninterest expense(1) was driven primarily by increases in data processing and software expense as well as other noninterest expense. Data processing and software expense increased $4.1 million compared to the third quarter of 2024, primarily as a result of the fourth quarter system upgrade of the Company's treasury management platform, with a majority of those expenses not ongoing in nature. Other noninterest expense increased $3.4 million compared to the third quarter of 2024 driven by increases in various items including professional services, advertising and public relations, and operational losses.

      Capital Management

      Total shareholders' equity was $5.6 billion at December 31, 2024 compared with $5.2 billion at December 31, 2023 and $5.6 billion at September 30, 2024. Estimated regulatory capital ratios at December 31, 2024 included Common Equity Tier 1 capital of 12.4%, Tier 1 capital of 12.8%, Total risk-based capital of 14.0%, and Tier 1 leverage capital of 10.4%. During the fourth quarter of 2024, the Company did not repurchase any shares of Company common stock.  For the full year 2024, the Company repurchased 1,237,021 shares at a weighted average price of $26.74. Outstanding common shares were 183.5 million as of December 31, 2024.

      Summary

      Rollins concluded, "As we enter 2025, our team is excited about the opportunity to build on our accomplishments and momentum from 2024. Our focus on growth in loans, deposits and fee revenues, combined with net interest margin expansion, stable credit quality and improved operating efficiency, has contributed to continued improvement in our profitability and financial performance. We look forward to building on this success in 2025 and beyond as we focus on our company's vision of helping people, companies and communities prosper."

      Key Transactions

      Effective May 17, 2024, the Company completed the sale of Cadence Business Solutions, its payroll processing business unit, resulting in a net gain on sale of approximately $12 million. The impact on both revenues and expenses is not material. The payroll processing unit had previously been part of Cadence Insurance, Inc., prior to its sale in November 2023.

      Effective November 30, 2023, the Company completed the sale of its insurance subsidiary, Cadence Insurance, to Arthur J. Gallagher & Co. for approximately $904 million. The Transaction resulted in net capital creation of approximately $625 million, including a net gain on sale of approximately $525 million. The gain along with Cadence Insurance's historical financial results for periods prior to the divestiture have been reflected in the consolidated financial statements as discontinued operations. Additionally, current and prior period adjusted earnings exclude the impact of discontinued operations. 

      Conference Call and Webcast

      The Company will conduct a conference call to discuss its fourth quarter and annual 2024 financial results on January 23, 2025, at 10:00 a.m. (Central Time). This conference call will be an interactive session between management and analysts. Interested parties may listen to this live conference call via Internet webcast by accessing http://ir.cadencebank.com/events. The webcast will also be available in archived format at the same address.

      About Cadence Bank

      Cadence Bank (NYSE: CADE) is a leading regional banking franchise with approximately $50 billion in assets and more than 350 branch locations across the South and Texas. Cadence provides consumers, businesses and corporations with a full range of innovative banking and financial solutions. Services and products include consumer banking, consumer loans, mortgages, home equity lines and loans, credit cards, commercial and business banking, treasury management, specialized lending, asset-based lending, commercial real estate, equipment financing, correspondent banking, SBA lending, foreign exchange, wealth management, investment and trust services, financial planning, and retirement plan management. Cadence is committed to a culture of respect, diversity and inclusion in both its workplace and communities. Cadence Bank, Member FDIC. Equal Housing Lender.

      (1) Considered a non-GAAP financial measure. A discussion regarding these non-GAAP measures and ratios, including reconciliations of non-GAAP measures to the most directly comparable GAAP measures and definitions for non-GAAP ratios, appears in Table 14 "Reconciliation of Non-GAAP Measures and Other Non-GAAP Ratio Definitions" beginning on page 22 of this news release.


      (2) See Table 14 for detail on non-routine income and expenses.


      (3) Given the sale of Cadence Insurance, Inc. ("Cadence Insurance") in the fourth quarter of 2023, the financial results presented consist of both continuing operations and discontinued operations. The discontinued operations include the financial results of Cadence Insurance prior to the sale, as well as the associated gain on sale in the fourth quarter of 2023. The discontinued operations are presented as a single line item below income from continuing operations and as separate lines in the balance sheet in the accompanying tables for all periods presented.

      Forward-Looking Statements

      Certain statements made in this news release constitute "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor under the Private Securities Litigation Reform Act of 1995 as well as the "bespeaks caution" doctrine. These statements are often, but not exclusively, made through the use of words or phrases like "assume," "believe," "budget," "contemplate," "continue," "could," "foresee," "indicate," "may," "might," "outlook," "prospect," "potential," "roadmap," "should," "target," "will," "would," the negative versions of such words, or comparable words of a future or forward-looking nature. These forward-looking statements may include, without limitation, discussions regarding general economic, interest rate, real estate market, competitive, employment, and credit market conditions, or any of the Company's comments related to topics in its risk disclosures or results of operations as well as the impact of the Cadence Insurance sale on the Company's financial condition and future net income and earnings per share, and the Company's ability to deploy capital into strategic and growth initiatives. Forward-looking statements are based upon management's expectations as well as certain assumptions and estimates made by, and information available to, the Company's management at the time such statements were made. Forward-looking statements are not guarantees of future results or performance and are subject to certain known and unknown risks, uncertainties and other factors that are beyond the Company's control and that may cause actual results to differ materially from those expressed in, or implied by, such forward-looking statements.

      Risks, uncertainties and other factors the Company may face include, without limitation: general economic, unemployment, credit market and real estate market conditions, including inflation, and the effect of such conditions on customers, potential customers, assets, investments and liquidity; risks arising from market and consumer reactions to the general banking environment, or to conditions or situations at specific banks; risks arising from media coverage of the banking industry; risks arising from perceived instability in the banking sector; the risks of changes in interest rates and their effects on the level, cost, and composition of, and competition for, deposits, loan demand and timing of payments, the values of loan collateral, securities, and interest sensitive assets and liabilities; the ability to attract new or retain existing deposits, to retain or grow loans or additional interest and fee income, or to control noninterest expense; the effect of pricing pressures on the Company's net interest margin; the failure of assumptions underlying the establishment of reserves for possible credit losses, fair value for loans and other real estate owned; changes in real estate values; a deterioration of the credit rating for U.S. long-term sovereign debt, actions that the U.S. government may take to avoid exceeding the debt ceiling, or uncertainties surrounding the debt ceiling and the federal budget; uncertainties surrounding the functionality of the federal government; potential delays or other problems in implementing and executing the Company's growth, expansion, acquisition, or divestment strategies, including delays in obtaining regulatory or other necessary approvals, or the failure to realize any anticipated benefits or synergies from any acquisitions, growth, or divestment strategies; the ability to pay dividends on the Company's 5.5% Series A Non-Cumulative Perpetual Preferred Stock, par value $0.01 per share; possible downgrades in the Company's credit ratings or outlook which could increase the costs or availability of funding from capital markets; changes in legal, financial, accounting, and/or regulatory requirements (including those related to stock repurchases); the costs and expenses to comply with such changes; the enforcement efforts of federal and state bank regulators; the ability to keep pace with technological changes, including changes regarding maintaining cybersecurity and the impact of generative artificial intelligence; increased competition in the financial services industry, particularly from regional and national institutions; the impact of a failure in, or breach of, the Company's operational or security systems or infrastructure, or those of third parties with whom the Company does business, including as a result of cyber-attacks or an increase in the incidence or severity of fraud, illegal payments, security breaches or other illegal acts impacting the Company or the Company's customers. The Company also faces risks from natural disasters or acts of war or terrorism; international or political instability, including the impacts related to or resulting from Russia's military action in Ukraine, the escalating conflicts in the Middle East, and additional sanctions and export controls, as well as the broader impacts to financial markets and the global macroeconomic and geopolitical environments.

      The Company also faces risks from: possible adverse rulings, judgments, settlements or other outcomes of pending, ongoing and future litigation, as well as governmental, administrative and investigatory matters; the impairment of the Company's goodwill or other intangible assets; losses of key employees and personnel; the diversion of management's attention from ongoing business operations and opportunities; and the Company's success in executing its business plans and strategies, and managing the risks involved in all of the foregoing.

      The foregoing factors should not be construed as exhaustive and should be read in conjunction with those factors that are set forth from time to time in the Company's periodic and current reports filed with its primary federal regulator, including those factors included in the Company's Annual Report on Form 10-K for the year ended December 31, 2023, particularly those under the heading "Item 1A. Risk Factors," in the Company's Quarterly Reports on Form 10-Q under the heading "Part II-Item 1A. Risk Factors," and in the Company's Current Reports on Form 8-K.

      Although the Company believes that the expectations reflected in these forward-looking statements are reasonable as of the date of this news release, if one or more events related to these or other risks or uncertainties materialize, or if the Company's underlying assumptions prove to be incorrect, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements. Accordingly, undue reliance should not be placed on any forward-looking statements. The forward-looking statements speak only as of the date of this news release, and the Company does not undertake any obligation to publicly update or review any forward-looking statement, except as required by applicable law. All written or oral forward-looking statements attributable to the Company are expressly qualified in their entirety by this section.

      Table 1

      Selected Financial Data

      (Unaudited)



      Quarter Ended


      Year-to-date

      (In thousands)

      Dec 2024

      Sep 2024

      Jun 2024

      Mar 2024

      Dec 2023


      Dec 2024

      Dec 2023

      Earnings Summary:









      Interest revenue

      $       620,321

      $       647,713

      $       642,210

      $       637,113

      $       615,187


      $    2,547,357

      $ 2,310,167

      Interest expense

      255,790

      286,255

      285,892

      283,205

      280,582


      1,111,142

      958,811

      Net interest revenue

      364,531

      361,458

      356,318

      353,908

      334,605


      1,436,215

      1,351,356

      Provision for credit losses

      15,000

      12,000

      22,000

      22,000

      38,000


      71,000

      80,000

      Net interest revenue, after provision for credit losses

      349,531

      349,458

      334,318

      331,908

      296,605


      1,365,215

      1,271,356

      Noninterest revenue

      86,165

      85,901

      100,658

      83,786

      (311,460)


      356,510

      (116,343)

      Noninterest expense

      266,186

      259,438

      256,697

      263,207

      329,367


      1,045,528

      1,155,923

      Income (loss) from continuing operations before income taxes

      169,510

      175,921

      178,279

      152,487

      (344,222)


      676,197

      (910)

      Income tax expense (benefit)

      36,795

      39,482

      40,807

      35,509

      (80,485)


      152,593

      (4,594)

      Income (loss) from continuing operations

      132,715

      136,439

      137,472

      116,978

      (263,737)


      523,604

      3,684

      Income from discontinued operations, net of taxes

      —

      —

      —

      —

      522,801


      —

      538,620

      Net income

      132,715

      136,439

      137,472

      116,978

      259,064


      523,604

      542,304

      Less: Preferred dividends

      2,372

      2,372

      2,372

      2,372

      2,372


      9,488

      9,488

      Net income available to common shareholders

      $       130,343

      $       134,067

      $       135,100

      $       114,606

      $       256,692


      $       514,116

      $   532,816










      Balance Sheet - Period End Balances








      Total assets

      $  47,019,190

      $  49,204,933

      $  47,984,078

      $  48,313,863

      $  48,934,510


      $  47,019,190

      $  48,934,510

      Total earning assets

      42,386,627

      44,834,897

      43,525,688

      43,968,692

      44,192,887


      42,386,627

      44,192,887

      Available for sale securities

      7,293,988

      7,841,685

      7,921,422

      8,306,589

      8,075,476


      7,293,988

      8,075,476

      Loans and leases, net of unearned income

      33,741,755

      33,303,972

      33,312,773

      32,882,616

      32,497,022


      33,741,755

      32,497,022

      Allowance for credit losses (ACL)

      460,793

      460,859

      470,022

      472,575

      468,034


      460,793

      468,034

      Net book value of acquired loans

      4,783,206

      5,521,000

      5,543,419

      6,011,007

      6,353,344


      4,783,206

      6,353,344

      Unamortized net discount on acquired loans

      15,611

      17,988

      20,874

      23,715

      26,928


      15,611

      26,928

      Total deposits

      40,496,201

      38,844,360

      37,858,659

      38,120,226

      38,497,137


      40,496,201

      38,497,137

      Total deposits and repurchase agreements

      40,519,817

      38,861,324

      37,913,693

      38,214,616

      38,948,653


      40,519,817

      38,948,653

      Other short-term borrowings

      —

      3,500,000

      3,500,000

      3,500,000

      3,500,000


      —

      3,500,000

      Subordinated and long-term debt

      10,706

      225,823

      269,353

      430,123

      438,460


      10,706

      438,460

      Total shareholders' equity

      5,569,683

      5,572,863

      5,287,758

      5,189,932

      5,167,843


      5,569,683

      5,167,843

      Total shareholders' equity, excluding AOCI (1)

      6,264,178

      6,163,205

      6,070,220

      5,981,265

      5,929,672


      6,264,178

      5,929,672

      Common shareholders' equity

      5,402,690

      5,405,870

      5,120,765

      5,022,939

      5,000,850


      5,402,690

      5,000,850

      Common shareholders' equity, excluding AOCI (1)

      $    6,097,185

      $    5,996,212

      $    5,903,227

      $    5,814,272

      $    5,762,679


      $    6,097,185

      $ 5,762,679










      Balance Sheet - Average Balances








      Total assets

      $  47,263,538

      $  47,803,977

      $  48,192,719

      $  48,642,540

      $  48,444,176


      $  47,973,279

      $  48,703,953

      Total earning assets

      42,920,125

      43,540,045

      43,851,822

      44,226,077

      43,754,664


      43,632,307

      43,951,257

      Available for sale securities

      7,636,683

      7,915,636

      8,033,552

      8,269,708

      9,300,714


      7,962,869

      10,322,335

      Loans and leases, net of unearned income

      33,461,931

      33,279,819

      32,945,526

      32,737,574

      32,529,030


      33,107,659

      31,913,925

      Total deposits

      39,743,224

      37,634,453

      38,100,087

      38,421,272

      38,215,379


      38,475,929

      38,628,453

      Total deposits and repurchase agreements

      39,761,277

      37,666,828

      38,165,908

      38,630,620

      38,968,397


      38,557,021

      39,399,230

      Other short-term borrowings

      905,815

      3,512,218

      3,500,000

      3,500,000

      3,503,320


      2,850,981

      3,471,207

      Subordinated and long-term debt

      123,442

      265,790

      404,231

      434,579

      443,251


      306,396

      452,645

      Total shareholders' equity

      5,589,361

      5,420,826

      5,207,254

      5,194,048

      4,507,343


      5,353,705

      4,487,433

      Common shareholders' equity

      $    5,422,368

      $    5,253,833

      $    5,040,261

      $    5,027,055

      $    4,340,350


      $    5,186,712

      $ 4,320,440










      Nonperforming Assets:









      Nonperforming loans and leases (NPL) (2) (3)

      264,692

      272,954

      216,746

      241,007

      216,141


      264,692

      216,141

      Other real estate owned and other assets

      5,754

      5,354

      4,793

      5,280

      6,246


      5,754

      6,246

      Nonperforming assets (NPA)

      $       270,446

      $       278,308

      $       221,539

      $       246,287

      $       222,387


      $       270,446

      $   222,387



      (1)

      Denotes non-GAAP financial measure. Refer to related disclosure and reconciliation on pages 23 - 27.

      (2)

      At December 31, 2024, $89.9 million of NPL is covered by government guarantees from the SBA, FHA, VA or USDA. Refer to Table 7 on page 13 for related information.

      (3)

      At June 30, 2024, NPL does not include nonperforming loans held for sale of $2.7 million.

      Table 2

      Selected Financial Ratios



      Quarter Ended


      Year-to-date


      Dec 2024

      Sep 2024

      Jun 2024

      Mar 2024

      Dec 2023


      Dec 2024

      Dec 2023

      Financial Ratios and Other Data:









      Return on average assets from continuing operations (2)

      1.12 %

      1.14 %

      1.15 %

      0.97 %

      (2.16) %


      1.09 %

      0.01 %

      Return on average assets (2)

      1.12

      1.14

      1.15

      0.97

      2.12


      1.09

      1.11

      Adjusted return on average assets from continuing operations (1)(2)

      1.11

      1.15

      1.09

      0.97

      0.62


      1.08

      0.84

      Return on average common shareholders' equity from continuing operations (2)

      9.56

      10.15

      10.78

      9.17

      (24.32)


      9.91

      (0.13)

      Return on average common shareholders' equity (2)

      9.56

      10.15

      10.78

      9.17

      23.46


      9.91

      12.33

      Adjusted return on average common shareholders' equity from continuing operations (1)(2)

      9.53

      10.27

      10.21

      9.15

      6.65


      9.79

      9.29

      Return on average tangible common equity from continuing operations (1)(2)

      13.06

      14.04

      15.18

      12.94

      (36.79)


      13.79

      (0.20)

      Return on average tangible common equity (1)(2)

      13.06

      14.04

      15.18

      12.94

      35.49


      13.79

      18.74

      Adjusted return on average tangible common equity from continuing operations (1)(2)

      13.02

      14.21

      14.37

      12.92

      10.06


      13.62

      14.11

      Pre-tax pre-provision net revenue from continuing operation to total average assets (1)(2)

      1.55

      1.56

      1.67

      1.44

      (2.51)


      1.56

      0.16

      Adjusted pre-tax pre-provision net revenue from continuing operations to total average assets (1)(2)

      1.55

      1.58

      1.59

      1.44

      1.13


      1.54

      1.26

      Net interest margin-fully taxable equivalent

      3.38

      3.31

      3.27

      3.22

      3.04


      3.30

      3.08

      Net interest rate spread-fully taxable equivalent

      2.59

      2.45

      2.45

      2.40

      2.25


      2.47

      2.33

      Efficiency ratio fully tax equivalent (1)

      58.98

      57.90

      56.09

      60.05

      NM


      58.24

      93.28

      Adjusted efficiency ratio fully tax equivalent (1)

      59.09

      57.73

      56.73

      60.12

      66.01


      58.41

      63.34

      Loan/deposit ratio

      83.32 %

      85.74 %

      87.99 %

      86.26 %

      84.41 %


      83.32 %

      84.41 %

      Full time equivalent employees

      5,335

      5,327

      5,290

      5,322

      5,333


      5,335

      5,333










      Credit Quality Ratios:









      Net charge-offs to average loans and leases (2)

      0.17 %

      0.26 %

      0.28 %

      0.24 %

      0.29 %


      0.24 %

      0.23 %

      Provision for credit losses to average loans and leases (2)

      0.18

      0.14

      0.27

      0.27

      0.46


      0.21

      0.25

      ACL to loans and leases, net

      1.37

      1.38

      1.41

      1.44

      1.44


      1.37

      1.44

      ACL to NPL

      174.09

      168.84

      216.85

      196.08

      216.54


      174.09

      216.54

      NPL to loans and leases, net

      0.78

      0.82

      0.65

      0.73

      0.67


      0.78

      0.67

      NPA to total assets

      0.58

      0.57

      0.46

      0.51

      0.45


      0.58

      0.45










      Equity Ratios:









      Total shareholders' equity to total assets

      11.85 %

      11.33 %

      11.02 %

      10.74 %

      10.56 %


      11.85 %

      10.56 %

      Total common shareholders' equity to total assets

      11.49

      10.99

      10.67

      10.40

      10.22


      11.49

      10.22

      Tangible common shareholders' equity to tangible assets (1)

      8.67

      8.28

      7.87

      7.60

      7.44


      8.67

      7.44

      Tangible common shareholders' equity, excluding AOCI, to
      tangible assets, excluding AOCI (1)

      10.04

      9.40

      9.40

      9.13

      8.90


      10.04

      8.90










      Capital Adequacy (3):









      Common Equity Tier 1 capital

      12.4 %

      12.3 %

      11.9 %

      11.7 %

      11.6 %


      12.4 %

      11.6 %

      Tier 1 capital

      12.8

      12.7

      12.3

      12.2

      12.1


      12.8

      12.1

      Total capital

      14.0

      14.5

      14.2

      14.5

      14.3


      14.0

      14.3

      Tier 1 leverage capital

      10.4

      10.1

      9.7

      9.5

      9.3


      10.4

      9.3



      (1)

      Denotes non-GAAP financial measure. Refer to related disclosure and reconciliation on pages 23 - 27.

      (2)

      Annualized.

      (3)

      Current quarter regulatory capital ratios are estimated.

      NM - Not meaningful

      Table 3

      Selected Financial Information



      Quarter Ended


      Year-to-date


      Dec 2024

      Sep 2024

      Jun 2024

      Mar 2024

      Dec 2023


      Dec 2024

      Dec 2023

      Common Share Data:









      Diluted earnings (losses) per share from continuing operations

      $         0.70

      $         0.72

      $         0.73

      $         0.62

      $       (1.46)


      $      2.77

      $     (0.03)

      Adjusted earnings per share from continuing operations (1)

      0.70

      0.73

      0.69

      0.62

      0.40


      2.74

      2.20

      Diluted earnings per share

      0.70

      0.72

      0.73

      0.62

      1.41


      2.77

      2.92

      Cash dividends per share

      0.250

      0.250

      0.250

      0.250

      0.235


      1.00

      0.94

      Book value per share

      29.44

      29.65

      28.07

      27.50

      27.35


      29.44

      27.35

      Tangible book value per share (1)

      21.54

      21.68

      20.08

      19.48

      19.32


      21.54

      19.32

      Market value per share (last)

      34.45

      31.85

      28.28

      29.00

      29.59


      34.45

      29.59

      Market value per share (high)

      40.20

      34.13

      29.95

      30.03

      31.45


      40.20

      31.45

      Market value per share (low)

      30.21

      27.46

      26.16

      24.99

      19.67


      24.99

      16.95

      Market value per share (average)

      35.17

      30.96

      28.14

      27.80

      24.40


      30.56

      22.90

      Dividend payout ratio from continuing operations

      35.71 %

      34.72 %

      34.25 %

      40.48 %

      (16.13) %


      36.10 %

      NM

      Adjusted dividend payout ratio from continuing operations (1)

      35.71 %

      34.25 %

      36.23 %

      40.32 %

      58.75 %


      36.50 %

      42.73 %

      Total shares outstanding

      183,527,575

      182,315,142

      182,430,427

      182,681,325

      182,871,775


      183,527,575

      182,871,775

      Average shares outstanding - diluted

      186,038,243

      185,496,110

      185,260,963

      185,574,130

      182,688,190


      185,592,759

      182,608,713










      Yield/Rate:









      (Taxable equivalent basis)









      Loans, loans held for sale, and leases

      6.42 %

      6.64 %

      6.59 %

      6.50 %

      6.48 %


      6.54 %

      6.28 %

      Loans, loans held for sale, and leases excluding net
      accretion on acquired loans and leases

      6.40

      6.61

      6.56

      6.46

      6.43


      6.50

      6.20

      Available for sale securities:









      Taxable

      3.03

      3.03

      3.18

      3.11

      2.45


      3.09

      2.09

      Tax-exempt

      3.93

      3.97

      4.12

      4.25

      3.78


      4.07

      3.32

      Other investments

      4.77

      5.37

      5.45

      5.48

      5.41


      5.33

      5.13

      Total interest earning assets and revenue

      5.76

      5.92

      5.90

      5.80

      5.59


      5.84

      5.27

      Deposits

      2.44

      2.55

      2.53

      2.45

      2.32


      2.49

      1.90

      Interest bearing demand and money market

      2.87

      3.13

      3.13

      3.11

      3.02


      3.06

      2.58

      Savings

      0.57

      0.57

      0.57

      0.57

      0.56


      0.57

      0.49

      Time

      4.28

      4.50

      4.53

      4.42

      4.22


      4.42

      3.69

      Total interest bearing deposits

      3.12

      3.30

      3.28

      3.21

      3.10


      3.22

      2.62

      Fed funds purchased, securities sold under
      agreement to repurchase and other

      4.58

      5.10

      4.47

      4.86

      4.33


      4.79

      4.07

      Short-term FHLB borrowings

      —

      —

      —

      —

      —


      —

      4.91

      Short-term BTFP borrowings

      4.77

      4.77

      4.77

      4.84

      5.04


      4.79

      5.10

      Total interest bearing deposits and short-term borrowings

      3.16

      3.46

      3.44

      3.39

      3.33


      3.36

      2.91

      Subordinated and long-term borrowings

      4.14

      4.30

      4.41

      4.35

      4.18


      4.34

      4.23

      Total interest bearing liabilities

      3.17

      3.47

      3.45

      3.40

      3.34


      3.37

      2.93

      Interest bearing liabilities to interest earning assets

      74.82 %

      75.40 %

      75.97 %

      75.73 %

      76.08 %


      75.48 %

      74.43 %

      Net interest income tax equivalent adjustment (in thousands)

      $          648

      $          694

      $          644

      $          636

      $          987


      $     2,623

      $     4,184



      (1)

      Denotes non-GAAP financial measure. Refer to related disclosure and reconciliation on pages 23 - 27.

      Table 4

      Consolidated Balance Sheets

      (Unaudited)



      As of

      (In thousands)

      Dec 2024

      Sep 2024

      Jun 2024

      Mar 2024

      Dec 2023

      ASSETS






      Cash and due from banks

      $         624,884

      $         504,827

      $         516,715

      $         427,543

      $         798,177

      Interest bearing deposits with other banks and Federal funds sold

      1,106,692

      3,483,299

      2,093,820

      2,609,931

      3,434,088

      Available for sale securities, at fair value

      7,293,988

      7,841,685

      7,921,422

      8,306,589

      8,075,476

      Loans and leases, net of unearned income

      33,741,755

      33,303,972

      33,312,773

      32,882,616

      32,497,022

      Allowance for credit losses

      460,793

      460,859

      470,022

      472,575

      468,034

      Net loans and leases

      33,280,962

      32,843,113

      32,842,751

      32,410,041

      32,028,988

      Loans held for sale, at fair value

      244,192

      205,941

      197,673

      169,556

      186,301

      Premises and equipment, net

      783,456

      797,556

      808,705

      822,666

      802,133

      Goodwill

      1,366,923

      1,366,923

      1,366,923

      1,367,785

      1,367,785

      Other intangible assets, net

      83,190

      87,094

      91,027

      96,126

      100,191

      Bank-owned life insurance

      651,838

      652,057

      648,970

      645,167

      642,840

      Other assets

      1,583,065

      1,422,438

      1,496,072

      1,458,459

      1,498,531

      Total Assets

      $    47,019,190

      $    49,204,933

      $    47,984,078

      $    48,313,863

      $    48,934,510

      LIABILITIES






      Deposits:






      Demand: Noninterest bearing

      $      8,591,805

      $      9,242,693

      $      8,586,265

      $      8,820,468

      $      9,232,068

      Interest bearing

      19,345,114

      18,125,553

      18,514,015

      18,945,982

      19,276,596

       Savings

      2,588,406

      2,560,803

      2,613,950

      2,694,777

      2,720,913

       Time deposits

      9,970,876

      8,915,311

      8,144,429

      7,658,999

      7,267,560

      Total deposits

      40,496,201

      38,844,360

      37,858,659

      38,120,226

      38,497,137

      Securities sold under agreement to repurchase

      23,616

      16,964

      55,034

      94,390

      451,516

      Other short-term borrowings

      —

      3,500,000

      3,500,000

      3,500,000

      3,500,000

      Subordinated and long-term debt

      10,706

      225,823

      269,353

      430,123

      438,460

      Other liabilities

      918,984

      1,044,923

      1,013,274

      979,192

      879,554

      Total Liabilities

      41,449,507

      43,632,070

      42,696,320

      43,123,931

      43,766,667

      SHAREHOLDERS' EQUITY






      Preferred stock

      166,993

      166,993

      166,993

      166,993

      166,993

      Common stock

      458,819

      455,788

      456,076

      456,703

      457,179

      Capital surplus

      2,742,913

      2,729,440

      2,724,656

      2,724,587

      2,743,066

      Accumulated other comprehensive loss

      (694,495)

      (590,342)

      (782,462)

      (791,333)

      (761,829)

      Retained earnings

      2,895,453

      2,810,984

      2,722,495

      2,632,982

      2,562,434

      Total Shareholders' Equity

      5,569,683

      5,572,863

      5,287,758

      5,189,932

      5,167,843

      Total Liabilities & Shareholders' Equity

      $    47,019,190

      $    49,204,933

      $    47,984,078

      $    48,313,863

      $    48,934,510

      Table 5

      Consolidated Quarterly Average Balance Sheets

      (Unaudited)

       


      (In thousands)

      Dec 2024

      Sep 2024

      Jun 2024

      Mar 2024

      Dec 2023

      ASSETS






      Cash and due from banks

      $         490,161

      $         435,569

      $         456,938

      $         557,009

      $         443,504

      Interest bearing deposits with other banks and Federal funds sold

      1,698,300

      2,210,277

      2,758,385

      3,146,439

      1,811,686

      Available for sale securities, at fair value

      7,636,683

      7,915,636

      8,033,552

      8,269,708

      9,300,714

      Loans and leases, net of unearned income

      33,461,931

      33,279,819

      32,945,526

      32,737,574

      32,529,030

      Allowance for credit losses

      465,971

      469,919

      475,181

      473,849

      447,879

      Net loans and leases

      32,995,960

      32,809,900

      32,470,345

      32,263,725

      32,081,151

      Loans held for sale, at fair value

      123,211

      134,313

      114,359

      72,356

      113,234

      Premises and equipment, net

      796,394

      807,353

      815,920

      808,473

      795,164

      Goodwill

      1,366,923

      1,366,923

      1,367,358

      1,367,785

      1,367,916

      Other intangible assets, net

      85,323

      89,262

      93,743

      98,350

      102,765

      Bank-owned life insurance

      651,166

      650,307

      646,124

      643,189

      640,439

      Other assets

      1,419,417

      1,384,437

      1,435,995

      1,415,506

      1,787,603

      Total Assets

      $    47,263,538

      $    47,803,977

      $    48,192,719

      $    48,642,540

      $    48,444,176

      LIABILITIES






      Deposits:






      Demand: Noninterest bearing

      $      8,676,765

      $      8,616,534

      $      8,757,029

      $      9,072,619

      $      9,625,912

      Interest bearing

      18,845,689

      18,043,686

      18,770,093

      19,303,845

      18,292,826

       Savings

      2,573,961

      2,584,761

      2,652,019

      2,696,452

      2,758,977

       Time deposits

      9,646,809

      8,389,472

      7,920,946

      7,348,356

      7,537,664

      Total deposits

      39,743,224

      37,634,453

      38,100,087

      38,421,272

      38,215,379

      Securities sold under agreement to repurchase

      18,053

      32,375

      65,821

      209,348

      753,018

      Other short-term borrowings

      905,815

      3,512,218

      3,500,000

      3,500,000

      3,503,320

      Subordinated and long-term debt

      123,442

      265,790

      404,231

      434,579

      443,251

      Other liabilities

      883,643

      938,315

      915,326

      883,293

      1,021,865

      Total Liabilities

      41,674,177

      42,383,151

      42,985,465

      43,448,492

      43,936,833

      SHAREHOLDERS' EQUITY






      Preferred stock

      166,993

      166,993

      166,993

      166,993

      166,993

      Common stock

      457,798

      455,954

      456,618

      456,437

      456,636

      Capital surplus

      2,735,323

      2,725,581

      2,724,838

      2,733,902

      2,733,985

      Accumulated other comprehensive loss

      (634,307)

      (703,619)

      (838,710)

      (777,940)

      (1,279,235)

      Retained earnings

      2,863,554

      2,775,917

      2,697,515

      2,614,656

      2,428,964

      Total Shareholders' Equity

      5,589,361

      5,420,826

      5,207,254

      5,194,048

      4,507,343

      Total Liabilities & Shareholders' Equity

      $    47,263,538

      $    47,803,977

      $    48,192,719

      $    48,642,540

      $    48,444,176

      Table 6

      Consolidated Statements of Income

      (Unaudited)



      Quarter Ended


      Year-to-date

      (Dollars in thousands, except per share data)

      Dec 2024

      Sep 2024

      Jun 2024

      Mar 2024

      Dec 2023


      Dec 2024

      Dec 2023

      INTEREST REVENUE:









      Loans and leases

      $     540,147

      $     555,862

      $     539,685

      $     528,940

      $     531,340


      $  2,164,633

      $  2,004,812

      Available for sale securities:









      Taxable

      57,476

      59,732

      62,852

      63,405

      55,801


      243,466

      208,122

      Tax-exempt

      635

      638

      638

      687

      1,927


      2,598

      9,206

      Loans held for sale

      1,694

      1,630

      1,652

      1,184

      1,418


      6,161

      4,450

      Short-term investments

      20,369

      29,851

      37,383

      42,897

      24,701


      130,499

      83,577

      Total interest revenue

      620,321

      647,713

      642,210

      637,113

      615,187


      2,547,357

      2,310,167

      INTEREST EXPENSE:









      Interest bearing demand deposits and money market accounts

      135,965

      142,179

      146,279

      149,403

      139,144


      573,826

      472,723

      Savings

      3,684

      3,695

      3,743

      3,801

      3,918


      14,922

      14,955

      Time deposits

      103,785

      94,944

      89,173

      80,670

      80,143


      368,572

      246,476

      Federal funds purchased and securities sold under agreement to repurchase

      293

      561

      724

      2,523

      8,254


      4,101

      32,581

      Short-term debt

      10,779

      42,003

      41,544

      42,109

      44,451


      136,434

      172,940

      Subordinated and long-term debt

      1,284

      2,873

      4,429

      4,699

      4,672


      13,287

      19,136

      Total interest expense

      255,790

      286,255

      285,892

      283,205

      280,582


      1,111,142

      958,811

      Net interest revenue

      364,531

      361,458

      356,318

      353,908

      334,605


      1,436,215

      1,351,356

      Provision for credit losses

      15,000

      12,000

      22,000

      22,000

      38,000


      71,000

      80,000

      Net interest revenue, after provision for credit losses

      349,531

      349,458

      334,318

      331,908

      296,605


      1,365,215

      1,271,356










      NONINTEREST REVENUE:









      Wealth management

      23,973

      24,110

      24,006

      22,833

      22,576


      94,922

      86,928

      Deposit service charges

      18,694

      18,814

      17,652

      18,338

      11,161


      73,497

      61,718

      Credit card, debit card and merchant fees

      12,664

      12,649

      12,770

      12,162

      12,902


      50,245

      49,784

      Mortgage banking

      3,554

      1,133

      6,173

      6,443

      (1,137)


      17,303

      18,978

      Security losses

      (3)

      (2,947)

      (4)

      (9)

      (384,524)


      (2,962)

      (435,652)

      Other noninterest income

      27,283

      32,142

      40,061

      24,019

      27,562


      123,505

      101,901

      Total noninterest revenue

      86,165

      85,901

      100,658

      83,786

      (311,460)


      356,510

      (116,343)










      NONINTEREST EXPENSE:









      Salaries and employee benefits

      152,381

      152,237

      148,038

      156,650

      148,081


      609,307

      634,722

      Occupancy and equipment

      27,275

      28,894

      29,367

      28,640

      28,009


      114,175

      110,972

      Data processing and software

      33,226

      29,164

      29,467

      30,028

      32,922


      121,884

      120,443

      Deposit insurance assessments

      8,284

      7,481

      15,741

      8,414

      45,733


      39,922

      72,224

      Amortization of intangibles

      3,904

      3,933

      3,999

      4,066

      4,405


      15,902

      19,388

      Pension settlement expense

      —

      —

      —

      —

      11,226


      —

      11,826

      Merger expense

      —

      —

      —

      —

      —


      —

      5,192

      Other noninterest expense

      41,116

      37,729

      30,085

      35,409

      58,991


      144,338

      181,156

      Total noninterest expense

      266,186

      259,438

      256,697

      263,207

      329,367


      1,045,528

      1,155,923

      Income (loss) from continuing operations before taxes

      169,510

      175,921

      178,279

      152,487

      (344,222)


      676,197

      (910)

      Income tax expense (benefit)

      36,795

      39,482

      40,807

      35,509

      (80,485)


      152,593

      (4,594)

      Income (loss) from continuing operations

      $     132,715

      $     136,439

      $     137,472

      $     116,978

      $   (263,737)


      523,604

      3,684

      Income from discontinued operations

      —

      —

      —

      —

      706,129


      —

      727,591

      Income tax expense from discontinued operations

      —

      —

      —

      —

      183,328


      —

      188,971

      Income from discontinued operations, net of taxes

      —

      —

      —

      —

      522,801


      —

      538,620

      Net income

      132,715

      136,439

      137,472

      116,978

      259,064


      523,604

      542,304

      Less: Preferred dividends

      2,372

      2,372

      2,372

      2,372

      2,372


      9,488

      9,488

      Net income available to common shareholders

      $     130,343

      $     134,067

      $     135,100

      $     114,606

      $     256,692


      $     514,116

      $     532,816

      Diluted earnings (losses) per common share from continuing operations

      $          0.70

      $          0.72

      $          0.73

      $          0.62

      $        (1.46)


      $          2.77

      $        (0.03)

      Diluted earnings per common share

      $          0.70

      $          0.72

      $          0.73

      $          0.62

      $          1.41


      $          2.77

      $          2.92

      Table 7

      Selected Loan Portfolio Data

      (Unaudited)



      Quarter Ended

      (In thousands)

      Dec 2024

      Sep 2024

      Jun 2024

      Mar 2024

      Dec 2023

      LOAN AND LEASE PORTFOLIO:






      Commercial and industrial






      Non-real estate

      $     8,670,529

      $     8,692,639

      $     9,136,929

      $     9,121,457

      $     8,935,598

      Owner occupied

      4,665,015

      4,557,723

      4,475,647

      4,442,357

      4,349,060

      Total commercial and industrial

      13,335,544

      13,250,362

      13,612,576

      13,563,814

      13,284,658

      Commercial real estate






      Construction, acquisition and development

      3,909,184

      3,931,821

      3,892,527

      3,864,351

      3,910,962

      Income producing

      6,015,773

      5,978,695

      5,851,340

      5,783,943

      5,736,871

      Total commercial real estate

      9,924,957

      9,910,516

      9,743,867

      9,648,294

      9,647,833

      Consumer






      Residential mortgages

      10,267,883

      9,933,222

      9,740,713

      9,447,675

      9,329,692

      Other consumer

      213,371

      209,872

      215,617

      222,833

      234,839

      Total consumer

      10,481,254

      10,143,094

      9,956,330

      9,670,508

      9,564,531

      Total loans and leases, net of unearned income

      $   33,741,755

      $   33,303,972

      $   33,312,773

      $   32,882,616

      $   32,497,022







      NONPERFORMING ASSETS






      Nonperforming Loans and Leases






      Commercial and industrial






      Non-real estate

      $        145,115

      $        148,267

      $        121,171

      $        149,683

      $        131,559

      Owner occupied

      16,904

      15,127

      13,700

      5,962

      7,097

      Total commercial and industrial

      162,019

      163,394

      134,871

      155,645

      138,656

      Commercial real estate






      Construction, acquisition and development

      8,600

      2,034

      4,923

      3,787

      1,859

      Income producing

      18,542

      25,112

      15,002

      19,428

      17,485

      Total commercial real estate

      27,142

      27,146

      19,925

      23,215

      19,344

      Consumer






      Residential mortgages

      75,287

      82,191

      61,677

      61,886

      57,881

      Other consumer

      244

      223

      273

      261

      260

      Total consumer

      75,531

      82,414

      61,950

      62,147

      58,141

      Total nonperforming loans and leases (1)

      $        264,692

      $        272,954

      $        216,746

      $        241,007

      $        216,141







      Other real estate owned and repossessed assets

      5,754

      5,354

      4,793

      5,280

      6,246

      Total nonperforming assets

      $        270,446

      $        278,308

      $        221,539

      $        246,287

      $        222,387







      Government guaranteed portion of nonaccrual loans and
      leases covered by the SBA, FHA, VA or USDA

      $          89,906

      $          81,632

      $          71,418

      $          59,897

      $          49,551







      Loans and leases 90+ days past due, still accruing

      $          13,126

      $          11,757

      $            6,150

      $          30,048

      $          22,466



      (1)

      At June 30, 2024, NPL does not include nonperforming loans held for sale of $2.7 million.

      Table 8

      Allowance for Credit Losses

      (Unaudited)



      Quarter Ended

      (Dollars in thousands)

      Dec 2024

      Sep 2024

      Jun 2024

      Mar 2024

      Dec 2023

      ALLOWANCE FOR CREDIT LOSSES:






      Balance, beginning of period

      $      460,859

      $      470,022

      $      472,575

      $      468,034

      $      446,859

      Charge-offs:






      Commercial and industrial

      (15,116)

      (21,620)

      (23,340)

      (16,997)

      (21,385)

      Commercial real estate

      (167)

      (222)

      (649)

      (2,244)

      (2,290)

      Consumer

      (2,679)

      (2,681)

      (2,294)

      (2,395)

      (3,229)

      Total loans charged-off

      (17,962)

      (24,523)

      (26,283)

      (21,636)

      (26,904)

      Recoveries:






      Commercial and industrial

      2,613

      1,647

      2,943

      1,312

      2,117

      Commercial real estate

      549

      65

      101

      150

      95

      Consumer

      734

      648

      686

      715

      867

      Total recoveries

      3,896

      2,360

      3,730

      2,177

      3,079

      Net charge-offs

      (14,066)

      (22,163)

      (22,553)

      (19,459)

      (23,825)

      Provision for credit losses related to loans and leases

      14,000

      13,000

      20,000

      24,000

      45,000

      Balance, end of period

      $      460,793

      $      460,859

      $      470,022

      $      472,575

      $      468,034







      Average loans and leases, net of unearned income, for period

      $ 33,461,931

      $ 33,279,819

      $ 32,945,526

      $ 32,737,574

      $ 32,529,030

      Ratio: Net charge-offs to average loans and leases (2)

      0.17 %

      0.26 %

      0.28 %

      0.24 %

      0.29 %







      RESERVE FOR UNFUNDED COMMITMENTS (1)






      Balance, beginning of period

      $          7,551

      $          8,551

      $          6,551

      $          8,551

      $        15,551

       Provision (reversal) for credit losses for unfunded commitments

      1,000

      (1,000)

      2,000

      (2,000)

      (7,000)

      Balance, end of period

      $          8,551

      $          7,551

      $          8,551

      $          6,551

      $          8,551



      (1)

      The Reserve for Unfunded Commitments is classified in other liabilities on the consolidated balance sheets.

      (2)

      Annualized. 

      Table 9

      Loan Portfolio by Grades

      (Unaudited)



      December 31, 2024

      (In thousands)

      Pass

      Special
      Mention

      Substandard

      Doubtful

      Impaired

      Purchased
      Credit
      Deteriorated
      (Loss)

      Total

      LOAN AND LEASE PORTFOLIO:








      Commercial and industrial








      Non-real estate

      $    8,208,176

      $   106,996

      $     311,096

      $    8,743

      $      31,996

      $         3,522

      $  8,670,529

      Owner occupied

      4,610,775

      815

      41,363

      —

      10,968

      1,094

      4,665,015

      Total commercial and industrial

      12,818,951

      107,811

      352,459

      8,743

      42,964

      4,616

      13,335,544

      Commercial real estate








      Construction, acquisition and development

      3,896,856

      —

      12,262

      —

      66

      —

      3,909,184

      Income producing

      5,850,702

      5,094

      144,084

      —

      15,893

      —

      6,015,773

      Total commercial real estate

      9,747,558

      5,094

      156,346

      —

      15,959

      —

      9,924,957

      Consumer








      Residential mortgages

      10,167,830

      891

      89,597

      —

      8,154

      1,411

      10,267,883

      Other consumer

      212,865

      —

      506

      —

      —

      —

      213,371

      Total consumer

      10,380,695

      891

      90,103

      —

      8,154

      1,411

      10,481,254

      Total loans and leases, net of unearned income

      $  32,947,204

      $   113,796

      $     598,908

      $    8,743

      $      67,077

      $         6,027

      $  33,741,755


      September 30, 2024

      (In thousands)

      Pass

      Special
      Mention

      Substandard

      Doubtful

      Impaired

      Purchased
      Credit
      Deteriorated
      (Loss)

      Total

      LOAN AND LEASE PORTFOLIO:








      Commercial and industrial








      Non-real estate

      $  8,190,551

      $     171,866

      $     258,496

      $       13,325

      $       54,795

      $         3,606

      $  8,692,639

      Owner occupied

      4,506,806

      1,530

      39,101

      —

      9,187

      1,099

      4,557,723

      Total commercial and industrial

      12,697,357

      173,396

      297,597

      13,325

      63,982

      4,705

      13,250,362

      Commercial real estate








      Construction, acquisition and development

      3,918,273

      —

      13,548

      —

      —

      —

      3,931,821

      Income producing

      5,767,252

      8,611

      180,414

      —

      22,418

      —

      5,978,695

      Total commercial real estate

      9,685,525

      8,611

      193,962

      —

      22,418

      —

      9,910,516

      Consumer








      Residential mortgages

      9,831,527

      795

      91,863

      —

      7,579

      1,458

      9,933,222

      Other consumer

      209,460

      —

      412

      —

      —

      —

      209,872

      Total consumer

      10,040,987

      795

      92,275

      —

      7,579

      1,458

      10,143,094

      Total loans and leases, net of unearned income

      $ 32,423,869

      $     182,802

      $     583,834

      $       13,325

      $       93,979

      $         6,163

      $ 33,303,972

      Table 10

      Geographical Loan Information

      (Unaudited)



      December 31, 2024

      (Dollars in thousands)

      Alabama

      Arkansas

      Florida

      Georgia

      Louisiana

      Mississippi

      Missouri

      Tennessee

      Texas

      Other

      Total

      LOAN AND LEASE PORTFOLIO:












      Commercial and industrial












      Non-real estate

      $  413,359

      $  169,534

      $  532,224

      $  446,812

      $  371,543

      $  536,651

      $    64,846

      $  399,346

      $    3,478,755

      $  2,257,459

      $  8,670,529

      Owner occupied

      337,580

      253,538

      308,545

      400,342

      298,787

      624,950

      107,443

      159,058

      1,708,113

      466,659

      4,665,015

      Total commercial and industrial

      750,939

      423,072

      840,769

      847,154

      670,330

      1,161,601

      172,289

      558,404

      5,186,868

      2,724,118

      13,335,544

      Commercial real estate












      Construction, acquisition and development

      230,810

      65,358

      438,173

      543,249

      36,194

      169,336

      45,690

      180,566

      1,656,715

      543,093

      3,909,184

      Income producing

      437,146

      259,767

      477,493

      613,337

      226,849

      424,078

      204,119

      319,560

      2,298,344

      755,080

      6,015,773

      Total commercial real estate

      667,956

      325,125

      915,666

      1,156,586

      263,043

      593,414

      249,809

      500,126

      3,955,059

      1,298,173

      9,924,957

      Consumer












      Residential mortgages

      1,300,485

      425,602

      709,335

      449,117

      478,947

      1,214,542

      210,712

      796,490

      4,436,803

      245,850

      10,267,883

      Other consumer

      27,186

      17,653

      5,002

      7,817

      10,653

      86,059

      1,322

      16,668

      36,559

      4,452

      213,371

      Total consumer

      1,327,671

      443,255

      714,337

      456,934

      489,600

      1,300,601

      212,034

      813,158

      4,473,362

      250,302

      10,481,254

      Total

      $2,746,566

      $  1,191,452

      $  2,470,772

      $  2,460,674

      $  1,422,973

      $  3,055,616

      $  634,132

      $  1,871,688

      $  13,615,289

      $  4,272,593

      $33,741,755













      Loan growth (decline), excluding loans
      acquired during the quarter ($)

      $    79,452

      $    25,420

      $    91,514

      $  113,446

      $    19,029

      $    47,708

      $    10,055

      $    77,334

      $  227,675

      $  (253,850)

      $  437,783

      Loan growth (decline), excluding loans
      acquired during the quarter (%) (annualized)

      11.85 %

      8.67 %

      15.30 %

      19.23 %

      5.39 %

      6.31 %

      6.41 %

      17.15 %

      6.77 %

      (22.31) %

      5.23 %


      September 30, 2024

      (Dollars in thousands)

      Alabama

      Arkansas

      Florida

      Georgia

      Louisiana

      Mississippi

      Missouri

      Tennessee

      Texas

      Other

      Total

      LOAN AND LEASE PORTFOLIO:












      Commercial and industrial












      Non-real estate

      $      373,496

      $      174,110

      $      503,478

      $      451,079

      $      347,397

      $      493,209

      $        67,512

      $      366,114

      $   3,443,772

      $   2,472,472

      $   8,692,639

      Owner occupied

      342,037

      248,109

      302,228

      323,643

      296,937

      625,425

      101,509

      162,176

      1,749,994

      405,665

      4,557,723

      Total commercial and industrial

      715,533

      422,219

      805,706

      774,722

      644,334

      1,118,634

      169,021

      528,290

      5,193,766

      2,878,137

      13,250,362

      Commercial real estate












      Construction, acquisition and development

      214,627

      72,186

      467,852

      553,316

      42,963

      183,412

      40,413

      166,889

      1,604,724

      585,439

      3,931,821

      Income producing

      425,613

      248,133

      408,683

      574,925

      232,605

      428,569

      204,351

      323,786

      2,312,282

      819,748

      5,978,695

      Total commercial real estate

      640,240

      320,319

      876,535

      1,128,241

      275,568

      611,981

      244,764

      490,675

      3,917,006

      1,405,187

      9,910,516

      Consumer












      Residential mortgages

      1,284,111

      406,108

      691,794

      436,840

      473,271

      1,193,982

      208,750

      759,480

      4,241,278

      237,608

      9,933,222

      Other consumer

      27,230

      17,386

      5,223

      7,425

      10,771

      83,311

      1,542

      15,909

      35,564

      5,511

      209,872

      Total consumer

      1,311,341

      423,494

      697,017

      444,265

      484,042

      1,277,293

      210,292

      775,389

      4,276,842

      243,119

      10,143,094

      Total loans and leases, net of unearned income

      $   2,667,114

      $   1,166,032

      $   2,379,258

      $   2,347,228

      $   1,403,944

      $   3,007,908

      $      624,077

      $   1,794,354

      $ 13,387,614

      $   4,526,443

      $ 33,303,972

      Table 11

      Noninterest Revenue and Expense

      (Unaudited)



      Quarter Ended


      Year-to-date

      (In thousands)

      Dec 2024

      Sep 2024

      Jun 2024

      Mar 2024

      Dec 2023


      Dec 2024

      Dec 2023

      NONINTEREST REVENUE:









      Trust and asset management income

      $      12,485

      $      12,055

      $      12,645

      $      11,322

      $      11,301


      $      48,507

      $      42,513

      Investment advisory fees

      8,502

      8,641

      8,180

      8,336

      8,084


      33,660

      31,403

      Brokerage and annuity fees

      2,986

      3,414

      3,181

      3,175

      3,191


      12,755

      13,012

      Deposit service charges

      18,694

      18,814

      17,652

      18,338

      11,161


      73,497

      61,718

      Credit card, debit card and merchant fees

      12,664

      12,649

      12,770

      12,162

      12,902


      50,245

      49,784

      Mortgage banking excl. MSR and MSR hedge market value adjustment

      6,293

      8,171

      9,875

      9,116

      6,966


      33,455

      33,763

      MSR and MSR hedge market value adjustment

      (2,739)

      (7,038)

      (3,702)

      (2,673)

      (8,103)


      (16,152)

      (14,785)

      Security losses, net

      (3)

      (2,947)

      (4)

      (9)

      (384,524)


      (2,962)

      (435,652)

      Bank-owned life insurance

      5,046

      4,353

      4,370

      3,946

      4,728


      17,716

      16,294

      Other miscellaneous income

      22,237

      27,789

      35,691

      20,073

      22,834


      105,789

      85,607

      Total noninterest revenue

      $      86,165

      $      85,901

      $    100,658

      $      83,786

      $  (311,460)


      $    356,510

      $  (116,343)










      NONINTEREST EXPENSE:









      Salaries and employee benefits

      $    152,381

      $    152,237

      $    148,038

      $    156,650

      $    148,081


      $    609,307

      $    634,722

      Occupancy and equipment

      27,275

      28,894

      29,367

      28,640

      28,009


      114,175

      110,972

      Data processing and software

      33,226

      29,164

      29,467

      30,028

      32,922


      121,884

      120,443

      Deposit insurance assessments

      8,284

      7,481

      15,741

      8,414

      45,733


      39,922

      72,224

      Amortization of intangibles

      3,904

      3,933

      3,999

      4,066

      4,405


      15,902

      19,388

      Pension settlement expense

      —

      —

      —

      —

      11,226


      —

      11,826

      Merger expense

      —

      —

      —

      —

      —


      —

      5,192

      Advertising and public relations

      5,870

      5,481

      6,537

      4,224

      12,632


      22,112

      28,162

      Foreclosed property expense

      621

      486

      515

      268

      915


      1,891

      2,488

      Telecommunications

      1,359

      1,513

      1,441

      1,545

      1,356


      5,857

      5,775

      Travel and entertainment

      2,618

      2,612

      2,549

      2,236

      3,146


      10,015

      11,004

      Professional, consulting and outsourcing

      4,540

      4,115

      3,534

      3,935

      5,194


      16,124

      19,892

      Legal

      4,176

      3,664

      758

      3,682

      13,724


      12,279

      20,093

      Postage and shipping

      1,624

      1,677

      1,622

      2,205

      1,907


      7,128

      8,443

      Other miscellaneous expense

      20,308

      18,181

      13,129

      17,314

      20,117


      68,932

      85,299

      Total noninterest expense

      $    266,186

      $    259,438

      $    256,697

      $    263,207

      $    329,367


      $ 1,045,528

      $ 1,155,923










      Table 12

      Average Balance and Yields

      (Unaudited)



      Quarter Ended


      December 31, 2024


      September 30, 2024


      December 31, 2023

      (Dollars in thousands)

      Average

      Balance

      Income/
      Expense

      Yield/

      Rate


      Average

      Balance

      Income/
      Expense

      Yield/

      Rate


      Average

      Balance

      Income/
      Expense

      Yield/

      Rate

      ASSETS












      Interest-earning assets:












      Loans and leases, excluding accretion

      $ 33,461,931

      $   538,204

      6.40 %


      $  33,279,819

      $   553,394

      6.62 %


      $ 32,529,030

      $   527,688

      6.44 %

      Accretion income on acquired loans


      2,422

      0.03



      2,992

      0.04



      4,127

      0.05

      Loans held for sale

      123,211

      1,694

      5.47


      134,313

      1,630

      4.83


      113,234

      1,418

      4.97

      Investment securities












      Taxable

      7,555,265

      57,476

      3.03


      7,834,596

      59,732

      3.03


      9,044,724

      55,801

      2.45

      Tax-exempt

      81,418

      804

      3.93


      81,040

      808

      3.97


      255,990

      2,439

      3.78

      Total investment securities

      7,636,683

      58,280

      3.04


      7,915,636

      60,540

      3.04


      9,300,714

      58,240

      2.48

      Other investments

      1,698,300

      20,369

      4.77


      2,210,277

      29,851

      5.37


      1,811,686

      24,701

      5.41

      Total interest-earning assets

      42,920,125

      620,969

      5.76 %


      43,540,045

      648,407

      5.92 %


      43,754,664

      616,174

      5.59 %

      Other assets

      4,809,384




      4,733,851




      5,137,391



      Allowance for credit losses

      465,971




      469,919




      447,879



      Total assets

      $ 47,263,538




      $  47,803,977




      $ 48,444,176















      LIABILITIES AND SHAREHOLDERS' EQUITY












      Interest-bearing liabilities:












      Interest bearing demand and money market

      $ 18,845,689

      $   135,965

      2.87 %


      $  18,043,686

      $   142,179

      3.13 %


      $ 18,292,826

      139,144

      3.02 %

      Savings deposits

      2,573,961

      3,684

      0.57


      2,584,761

      3,695

      0.57


      2,758,977

      3,918

      0.56

      Time deposits

      9,646,809

      103,785

      4.28


      8,389,472

      94,944

      4.50


      7,537,664

      80,143

      4.22

      Total interest-bearing deposits

      31,066,459

      243,434

      3.12


      29,017,919

      240,818

      3.30


      28,589,467

      223,205

      3.10

      Fed funds purchased, securities sold under
      agreement to repurchase and other

      26,042

      300

      4.58


      44,593

      572

      5.10


      756,338

      8,257

      4.33

        Short-term BTFP borrowings

      897,826

      10,772

      4.77


      3,500,000

      41,992

      4.77


      3,500,000

      44,448

      5.04

      Subordinated and long-term borrowings

      123,442

      1,284

      4.14


      265,790

      2,873

      4.30


      443,251

      4,672

      4.18

      Total interest-bearing liabilities

      32,113,769

      255,790

      3.17 %


      32,828,302

      286,255

      3.47 %


      33,289,056

      280,582

      3.34 %

      Noninterest-bearing liabilities:












      Demand deposits

      8,676,765




      8,616,534




      9,625,912



      Other liabilities

      883,643




      938,315




      1,021,865



      Total liabilities

      41,674,177




      42,383,151




      43,936,833



      Shareholders' equity

      5,589,361




      5,420,826




      4,507,343



      Total liabilities and shareholders' equity

      $ 47,263,538




      $  47,803,977




      $ 48,444,176



      Net interest income/net interest spread


      365,179

      2.59 %



      362,152

      2.45 %



      335,592

      2.25 %

      Net yield on earning assets/net interest margin



      3.38 %




      3.31 %




      3.04 %

      Taxable equivalent adjustment:












      Loans and investment securities


      (648)




      (694)




      (987)


      Net interest revenue


      $   364,531




      $   361,458




      $   334,605


      Table 12

      Average Balance and Yields Continued



      Year-To-Date


      December 31, 2024


      December 31, 2023

      (Dollars in thousands)

      Average

      Balance

      Income/
      Expense

      Yield/

      Rate


      Average

      Balance

      Income/
      Expense

      Yield/

      Rate

      ASSETS








      Interest-earning assets:








      Loans and leases, excluding accretion

      $   33,107,659

      $   2,154,654

      6.50 %


      $   31,913,925

      $   1,980,600

      6.21 %

      Accretion income on acquired loans


      11,911

      0.04



      25,949

      0.08

      Loans held for sale

      111,156

      6,161

      5.54


      85,961

      4,450

      5.18

      Investment securities








      Taxable

      7,881,989

      243,466

      3.09


      9,971,325

      208,122

      2.09

      Tax-exempt

      80,880

      3,289

      4.07


      351,010

      11,653

      3.32

      Total investment securities

      7,962,869

      246,755

      3.10


      10,322,335

      219,775

      2.13

      Other investments

      2,450,623

      130,499

      5.33


      1,629,036

      83,577

      5.13

      Total interest-earning assets

      43,632,307

      2,549,980

      5.84 %


      43,951,257

      2,314,351

      5.27 %

      Other assets

      4,812,184




      5,204,505



      Allowance for credit losses

      471,212




      451,809



      Total assets

      $   47,973,279




      $   48,703,953











      LIABILITIES AND SHAREHOLDERS' EQUITY








      Interest-bearing liabilities:








      Interest bearing demand and money market

      $   18,739,210

      573,826

      3.06 %


      $   18,314,649

      $      472,723

      2.58 %

      Savings deposits

      2,626,539

      14,922

      0.57


      3,028,875

      14,955

      0.49

      Time deposits

      8,330,176

      368,572

      4.42


      6,674,231

      246,476

      3.69

      Total interest-bearing deposits

      29,695,925

      957,320

      3.22


      28,017,755

      734,154

      2.62

      Fed funds purchased, securities sold under
      agreement to repurchase and other

      86,171

      4,131

      4.79


      800,170

      32,590

      4.07

      Short-term FHLB borrowings

      —

      —

      —


      1,389,759

      68,235

      4.91

      Short-term BTFP borrowings

      2,845,902

      136,404

      4.79


      2,052,055

      104,696

      5.10

      Subordinated and long-term borrowings

      306,396

      13,287

      4.34


      452,645

      19,136

      4.23

      Total interest-bearing liabilities

      32,934,394

      1,111,142

      3.37 %


      32,712,384

      958,811

      2.93 %

      Noninterest-bearing liabilities:








      Demand deposits

      8,780,004




      10,610,698



      Other liabilities

      905,176




      893,438



      Total liabilities

      42,619,574




      44,216,520



      Shareholders' equity

      5,353,705




      4,487,433



      Total liabilities and shareholders' equity

      $   47,973,279




      $   48,703,953



      Net interest income/net interest spread


      1,438,838

      2.47 %



      1,355,540

      2.33 %

      Net yield on earning assets/net interest margin



      3.30 %




      3.08 %

      Taxable equivalent adjustment:








      Loans and investment securities


      (2,623)




      (4,184)


      Net interest revenue


      $   1,436,215




      $   1,351,356


      Table 13

      Selected Additional Data

      (Unaudited)



      Quarter Ended

      (Dollars in thousands)

      Dec 2024

      Sep 2024

      Jun 2024

      Mar 2024

      Dec 2023

      MORTGAGE SERVICING RIGHTS ("MSR"):






      Fair value, beginning of period

      $      104,891

      $    113,595

      $     111,685

      $     106,824

      $    116,266

      Originations of servicing assets

      4,227

      3,361

      3,687

      2,736

      2,636

      Changes in fair value:






      Due to changes in valuation inputs or assumptions(1)

      9,193

      (8,232)

      927

      4,781

      (9,043)

      Other changes in fair value(2)

      (3,717)

      (3,833)

      (2,704)

      (2,656)

      (3,035)

      Fair value, end of period

      $      114,594

      $    104,891

      $     113,595

      $     111,685

      $    106,824







      MORTGAGE BANKING REVENUE:






      Origination

      $             332

      $        2,145

      $         3,976

      $         3,165

      $        1,040

      Servicing

      5,961

      6,026

      5,899

      5,951

      5,926

      Total mortgage banking revenue excluding MSR

      6,293

      8,171

      9,875

      9,116

      6,966

      Due to changes in valuation inputs or assumptions(1)

      9,193

      (8,232)

      927

      4,781

      (9,043)

      Other changes in fair value(2)

      (3,717)

      (3,833)

      (2,704)

      (2,656)

      (3,035)

      Market value adjustment on MSR Hedge

      (8,215)

      5,027

      (1,925)

      (4,798)

      3,975

      Total mortgage banking revenue

      $          3,554

      $        1,133

      $         6,173

      $         6,443

      $      (1,137)







      Mortgage loans serviced

      $   8,043,306

      $ 7,927,028

      $  7,824,895

      $  7,764,936

      $ 7,702,592

      MSR/mortgage loans serviced

      1.42 %

      1.32 %

      1.45 %

      1.44 %

      1.39 %



      (1)

      Primarily reflects changes in prepayment speeds and discount rate assumptions which are updated based on market interest rates.

      (2)

      Primarily reflects changes due to realized cash flows.


      Quarter Ended

      (In thousands)

      Dec 2024

      Sep 2024

      Jun 2024

      Mar 2024

      Dec 2023

      AVAILABLE FOR SALE SECURITIES, at fair value






      U.S. Treasury securities

      $                  —

      $                  —

      $                  —

      $         239,402

      $         465,018

      Obligations of U.S. government agencies

      281,231

      300,730

      305,200

      318,233

      332,011

      Mortgage-backed securities issued or guaranteed by
      U.S. agencies ("MBS"):






      Residential pass-through:






      Guaranteed by GNMA

      66,581

      71,001

      69,788

      72,034

      75,662

      Issued by FNMA and FHLMC

      3,965,556

      4,163,760

      4,125,416

      4,254,227

      4,387,101

      Other residential mortgage-back securities

      934,721

      1,135,004

      1,233,868

      1,210,617

      727,434

      Commercial mortgage-backed securities

      1,549,641

      1,664,288

      1,673,823

      1,694,967

      1,742,837

      Total MBS

      6,516,499

      7,034,053

      7,102,895

      7,231,845

      6,933,034

      Obligations of states and political subdivisions

      132,069

      137,996

      133,155

      134,643

      137,624

      Other domestic debt securities

      47,402

      51,599

      64,288

      67,421

      67,197

      Foreign debt securities

      316,787

      317,307

      315,884

      315,045

      140,592

      Total available for sale securities

      $      7,293,988

      $      7,841,685

      $      7,921,422

      $      8,306,589

      $      8,075,476

      Table 14

      Reconciliation of Non-GAAP Measures and Other Non-GAAP Ratio Definitions

      (Unaudited)


      Management evaluates the Company's capital position and adjusted performance by utilizing certain financial measures not calculated in accordance with GAAP, including adjusted income from continuing operations, adjusted income from continuing operations available to common shareholders, pre-tax pre-provision net revenue from continuing operations, adjusted pre-tax pre-provision net revenue from continuing operations, total adjusted noninterest revenue, total adjusted noninterest expense, tangible common shareholders' equity to tangible assets, total shareholders' equity (excluding AOCI), common shareholders' equity (excluding AOCI), tangible common shareholders' equity to tangible assets (excluding AOCI), return on average tangible common equity from continuing operations, return on average tangible common equity, adjusted return on average tangible common equity from continuing operations, adjusted return on average tangible common equity, adjusted return on average assets from continuing operations, adjusted return on average assets, adjusted return on average common shareholders' equity from continuing operations, adjusted return on average common shareholders' equity, pre-tax pre-provision net revenue to total average assets, adjusted pre-tax pre-provision net revenue to total average assets, adjusted earnings per common share, tangible book value per common share, tangible book value per common share, excluding AOCI, efficiency ratio (tax equivalent), adjusted efficiency ratio (tax equivalent), dividend payout ratio from continuing operations, and adjusted dividend payout ratio from continuing operations. The Company has included these non-GAAP financial measures in this release for the applicable periods presented. Management believes that the presentation of these non-GAAP financial measures: (i) provides important supplemental information that contributes to a proper understanding of the Company's capital position and adjusted performance, (ii) enables a more complete understanding of factors and trends affecting the Company's business and (iii) allows investors to evaluate the Company's performance in a manner similar to management, the financial services industry, bank stock analysts and bank regulators. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are presented in the tables below. These non-GAAP financial measures should not be considered as substitutes for GAAP financial measures, and the Company strongly encourages investors to review the GAAP financial measures included in this news release and not to place undue reliance upon any single financial measure. In addition, because non-GAAP financial measures are not standardized, it may not be possible to compare the non-GAAP financial measures presented in this news release with other companies' non-GAAP financial measures having the same or similar names.


      Quarter Ended


      Year-to-date

      (In thousands)

      Dec 2024

      Sep 2024

      Jun 2024

      Mar 2024

      Dec 2023


      Dec 2024

      Dec 2023

      Adjusted Income from Continuing Operations
      Available to Common Shareholders









      Income (loss) from continuing operations

      $    132,715

      $      136,439

      $      137,472

      $      116,978

      $    (263,737)


      $      523,604

      $          3,684

      Plus: Merger expense

      —

      —

      —

      —

      —


      —

      5,192

      Incremental merger related expense

      —

      —

      —

      —

      7,500


      —

      18,131

      Gain on extinguishment of debt

      —

      —

      (1,098)

      (576)

      (652)


      (1,674)

      (1,792)

      Restructuring and other nonroutine expenses

      (505)

      (920)

      6,675

      251

      41,522


      5,501

      57,548

      Pension settlement expense

      —

      —

      —

      —

      11,226


      —

      11,826

      Less:   Security losses, net

      (3)

      (2,947)

      (4)

      (9)

      (384,524)


      (2,962)

      (435,652)

      Gain on sale of businesses

      —


      14,980

      —

      —


      14,980

      —

      Nonroutine losses, net

      —

      —

      —

      —

      —


      —

      (6,653)

      Tax adjustment

      (118)

      476

      (2,209)

      (74)

      105,275


      (1,925)

      126,211

      Adjusted income from continuing operations

      132,331

      137,990

      130,282

      116,736

      75,108


      517,338

      410,683

      Less: Preferred dividends

      2,372

      2,372

      2,372

      2,372

      2,372


      9,488

      9,488

      Adjusted income from continuing operations
      available to common shareholders

      $    129,959

      $      135,618

      $      127,910

      $      114,364

      $        72,736


      $      507,850

      $      401,195


      Quarter Ended


      Year-to-date

      (In thousands)

      Dec 2024

      Sep 2024

      Jun 2024

      Mar 2024

      Dec 2023


      Dec 2024

      Dec 2023

      Pre-Tax Pre-Provision Net Revenue
      from Continuing Operations









      Income (loss) from continuing operations

      $    132,715

      $   136,439

      $     137,472

      $     116,978

      $    (263,737)


      $     523,604

      $           3,684

      Plus:   Provision for credit losses

      15,000

      12,000

      22,000

      22,000

      38,000


      71,000

      80,000

      Income tax expense (benefit)

      36,795

      39,482

      40,807

      35,509

      (80,485)


      152,593

      (4,594)

      Pre-tax pre-provision net revenue from
      continuing operations

      $    184,510

      $   187,921

      $     200,279

      $     174,487

      $    (306,222)


      $     747,197

      $         79,090


      Quarter Ended


      Year-to-date

      (In thousands)

      Dec 2024

      Sep 2024

      Jun 2024

      Mar 2024

      Dec 2023


      Dec 2024

      Dec 2023

      Adjusted Pre-Tax Pre-Provision Net Revenue
      from Continuing Operations









      Income (loss) from continuing operations

      $    132,715

      $      136,439

      $      137,472

      $      116,978

      $    (263,737)


      $      523,604

      $          3,684

      Plus:   Provision for credit losses

      15,000

      12,000

      22,000

      22,000

      38,000


      71,000

      80,000

      Merger expense

      —

      —

      —

      —

      —


      —

      5,192

      Incremental merger related expense

      —

      —

      —

      —

      7,500


      —

      18,131

      Gain on extinguishment of debt

      —

      —

      (1,098)

      (576)

      (652)


      (1,674)

      (1,792)

      Restructuring and other nonroutine expenses

      (505)

      (920)

      6,675

      251

      41,522


      5,501

      57,548

      Pension settlement expense

      —

      —

      —

      —

      11,226


      —

      11,826

      Income tax expense (benefit)

      36,795

      39,482

      40,807

      35,509

      (80,485)


      152,593

      (4,594)

      Less:   Security losses, net

      (3)

      (2,947)

      (4)

      (9)

      (384,524)


      (2,962)

      (435,652)

      Gain on sale of businesses

      —


      14,980

      —

      —


      14,980

      —

      Nonroutine losses, net

      —

      —

      —

      —

      —


      —

      (6,653)

      Adjusted pre-tax pre-provision net revenue
      from continuing operations

      $    184,008

      $      189,948

      $      190,880

      $      174,171

      $      137,898


      $      739,006

      $      612,300


      Quarter Ended


      Year-to-date

      (In thousands)

      Dec 2024

      Sep 2024

      Jun 2024

      Mar 2024

      Dec 2023


      Dec 2024

      Dec 2023

      Total Adjusted Revenue









      Net interest revenue

      $    364,531

      $      361,458

      $      356,318

      $      353,908

      $      334,605


      $   1,436,215

      $   1,351,356

      Total Adjusted Noninterest Revenue









      Total noninterest revenue

      $      86,165

      $        85,901

      $      100,658

      $        83,786

      $    (311,460)


      $      356,510

      $    (116,343)

      Less:   Security losses, net

      (3)

      (2,947)

      (4)

      (9)

      (384,524)


      (2,962)

      (435,652)

      Gain on sale of businesses

      —

      —

      14,980

      —

      —


      14,980

      —

      Nonroutine losses, net

      —

      —

      —

      —

      —


      —

      (6,653)

      Total adjusted noninterest revenue

      $      86,168

      $        88,848

      $        85,682

      $        83,795

      $        73,064


      $      344,492

      $      325,962

      Total adjusted revenue

      $    450,699

      $      450,306

      $      442,000

      $      437,703

      $      407,669


      $   1,780,707

      $   1,677,318


      Quarter Ended


      Year-to-date

      (In thousands)

      Dec 2024

      Sep 2024

      Jun 2024

      Mar 2024

      Dec 2023


      Dec 2024

      Dec 2023

      Total Adjusted Noninterest Expense









      Total noninterest expense

      $    266,186

      $      259,438

      $      256,697

      $      263,207

      $      329,367


      $   1,045,528

      $   1,155,923

      Less:   Merger expense

      —

      —

      —

      —

      —


      —

      5,192

      Incremental merger related expense

      —

      —

      —

      —

      7,500


      —

      18,131

      Gain on extinguishment of debt

      —

      —

      (1,098)

      (576)

      (652)


      (1,674)

      (1,792)

      Restructuring and other nonroutine expenses

      (505)

      (920)

      6,675

      251

      41,522


      5,501

      57,548

      Pension settlement expense

      —

      —

      —

      —

      11,226


      —

      11,826

      Total adjusted noninterest expense

      $    266,691

      $      260,358

      $      251,120

      $      263,532

      $      269,771


      $   1,041,701

      $   1,065,018


      Quarter Ended


      Year-to-date

      (In thousands)

      Dec 2024

      Sep 2024

      Jun 2024

      Mar 2024

      Dec 2023


      Dec 2024

      Dec 2023

      Total Tangible Assets, Excluding AOCI









      Total assets

      $  47,019,190

      $  49,204,933

      $  47,984,078

      $  48,313,863

      $  48,934,510


      $ 47,019,190

      $ 48,934,510

      Less:  Goodwill

      1,366,923

      1,366,923

      1,366,923

      1,367,785

      1,367,785


      1,366,923

      1,367,785

      Other intangible assets, net

      83,190

      87,094

      91,027

      96,126

      100,191


      83,190

      100,191

      Total tangible assets

      45,569,077

      47,750,916

      46,526,128

      46,849,952

      47,466,534


      45,569,077

      47,466,534

      Less: AOCI

      (694,495)

      (590,342)

      (782,462)

      (791,333)

      (761,829)


      (694,495)

      (761,829)

      Total tangible assets, excluding AOCI

      $  46,263,572

      $  48,341,258

      $  47,308,590

      $  47,641,285

      $  48,228,363


      $ 46,263,572

      $ 48,228,363


      Quarter Ended


      Year-to-date

      (Dollars in thousands, except per share data)

      Dec 2024

      Sep 2024

      Jun 2024

      Mar 2024

      Dec 2023


      Dec 2024

      Dec 2023

      PERIOD END BALANCES:









      Total Shareholders' Equity, Excluding AOCI









      Total shareholders' equity

      $5,569,683

      $5,572,863

      $5,287,758

      $5,189,932

      $5,167,843


      $5,569,683

      $5,167,843

      Less: AOCI

      (694,495)

      (590,342)

      (782,462)

      (791,333)

      (761,829)


      (694,495)

      (761,829)

      Total shareholders' equity, excluding AOCI

      $6,264,178

      $6,163,205

      $6,070,220

      $5,981,265

      $5,929,672


      $6,264,178

      $5,929,672










      Common Shareholders' Equity, Excluding AOCI









      Total shareholders' equity

      $5,569,683

      $5,572,863

      $5,287,758

      $5,189,932

      $5,167,843


      $5,569,683

      $5,167,843

      Less: preferred stock

      166,993

      166,993

      166,993

      166,993

      166,993


      166,993

      166,993

      Common shareholders' equity

      5,402,690

      5,405,870

      5,120,765

      5,022,939

      5,000,850


      5,402,690

      5,000,850

      Less: AOCI

      (694,495)

      (590,342)

      (782,462)

      (791,333)

      (761,829)


      (694,495)

      (761,829)

      Common shareholders' equity, excluding AOCI

      $6,097,185

      $5,996,212

      $5,903,227

      $5,814,272

      $5,762,679


      $6,097,185

      $5,762,679










      Total Tangible Common Shareholders' Equity, Excluding AOCI









      Total shareholders' equity

      $5,569,683

      $5,572,863

      $5,287,758

      $5,189,932

      $5,167,843


      $5,569,683

      $5,167,843

      Less:  Goodwill

      1,366,923

      1,366,923

      1,366,923

      1,367,785

      1,367,785


      1,366,923

      1,367,785

      Other intangible assets, net

      83,190

      87,094

      91,027

      96,126

      100,191


      83,190

      100,191

      Preferred stock

      166,993

      166,993

      166,993

      166,993

      166,993


      166,993

      166,993

      Total tangible common shareholders' equity

      3,952,577

      3,951,853

      3,662,815

      3,559,028

      3,532,874


      3,952,577

      3,532,874

      Less: AOCI

      (694,495)

      (590,342)

      (782,462)

      (791,333)

      (761,829)


      (694,495)

      (761,829)

      Total tangible common shareholders' equity, excluding AOCI

      $4,647,072

      $4,542,195

      $4,445,277

      $4,350,361

      $4,294,703


      $4,647,072

      $4,294,703










      AVERAGE BALANCES:









      Total Tangible Common Shareholders' Equity









      Total shareholders' equity

      $5,589,361

      $5,420,826

      $5,207,254

      $5,194,048

      $4,507,343


      $5,353,705

      $4,487,433

      Less:   Goodwill

      1,366,923

      1,366,923

      1,367,358

      1,367,785

      1,367,916


      1,367,245

      1,367,818

      Other intangible assets, net

      85,323

      89,262

      93,743

      98,350

      102,765


      91,645

      110,053

      Preferred stock

      166,993

      166,993

      166,993

      166,993

      166,993


      166,993

      166,993

      Total tangible common shareholders' equity

      $3,970,122

      $3,797,648

      $3,579,160

      $3,560,920

      $2,869,669


      $3,727,822

      $2,842,569










      Total average assets

      $47,263,538

      $47,803,977

      $48,192,719

      $48,642,540

      $48,444,176


      $47,973,279

      $48,703,953

      Total shares of common stock outstanding

      183,527,575

      182,315,142

      182,430,427

      182,681,325

      182,871,775


      183,527,575

      182,871,775

      Average shares outstanding-diluted

      186,038,243

      185,496,110

      185,260,963

      185,574,130

      182,688,190


      185,592,759

      182,608,713










      Tangible common shareholders' equity to tangible assets (1)

      8.67 %

      8.28 %

      7.87 %

      7.60 %

      7.44 %


      8.67 %

      7.44 %

      Tangible common shareholders' equity, excluding AOCI,
      to tangible assets, excluding AOCI (2)

      10.04

      9.40

      9.40

      9.13

      8.90


      10.04

      8.90

      Return on average tangible common equity from continuing
      operations (3)

      13.06

      14.04

      15.18

      12.94

      (36.79)


      13.79

      (0.20)

      Return on average tangible common equity (4)

      13.06

      14.04

      15.18

      12.94

      35.49


      13.79

      18.74

      Adjusted return on average tangible common equity from
      continuing operations (5)

      13.02

      14.21

      14.37

      12.92

      10.06


      13.62

      14.11

      Adjusted return on average assets from continuing operations (6)

      1.11

      1.15

      1.09

      0.97

      0.62


      1.08

      0.84

      Adjusted return on average common shareholders' equity from
      continuing operations (7)

      9.53

      10.27

      10.21

      9.15

      6.65


      9.79

      9.29

      Pre-tax pre-provision net revenue from continuing operations
      to total average assets (8)

      1.55

      1.56

      1.67

      1.44

      (2.51)


      1.56

      0.16

      Adjusted pre-tax pre-provision net revenue from continuing
      operations to total average assets (9)

      1.55

      1.58

      1.59

      1.44

      1.13


      1.54

      1.26

      Tangible book value per common share (10)

      $      21.54

      $      21.68

      $      20.08

      $      19.48

      $      19.32


      $      21.54

      $       19.32

      Tangible book value per common share, excluding AOCI (11)

      25.32

      24.91

      24.37

      23.81

      23.48


      25.32

      23.48

      Adjusted earnings from continuing operations per common share (12)

      $        0.70

      $        0.73

      $        0.69

      $        0.62

      $        0.40


      $        2.74

      $        2.20

      Adjusted dividend payout ratio from continuing operations (13)

      35.71 %

      34.25 %

      36.23 %

      40.32 %

      58.75 %


      36.50 %

      42.73 %

      Definitions of Non-GAAP Measures:


      (1)

      Tangible common shareholders' equity to tangible assets is defined by the Company as total shareholders' equity less preferred stock, goodwill and other intangible assets, net, divided by the difference of total assets less goodwill and other intangible assets, net.

      (2)

      Tangible common shareholders' equity, excluding AOCI, to tangible assets, excluding AOCI, is defined by the Company as total shareholders' equity less preferred stock, goodwill, other intangible assets, net and accumulated other comprehensive loss, divided by the difference of total assets less goodwill, accumulated other comprehensive loss, and other intangible assets, net.

      (3)

      Return on average tangible common equity from continuing operations is defined by the Company as annualized income available to common shareholders from continuing operation divided by average tangible common shareholders equity.

      (4)

      Return on average tangible common equity is defined by the Company as annualized income available to common shareholders divided by average tangible common shareholders equity.

      (5)

      Adjusted return on average tangible common equity from continuing operations is defined by the Company as annualized adjusted income available to common shareholders from continuing operations divided by average tangible common shareholders' equity.

      (6)

      Adjusted return on average assets from continuing operations is defined by the Company as annualized adjusted income from continuing operations divided by total average assets.

      (7)

      Adjusted return on average common shareholders' equity from continuing operations is defined by the Company as annualized adjusted income available to common shareholders from continuing operations divided by average common shareholders' equity.

      (8)

      Pre-tax pre-provision net revenue from continuing operations to total average assets is defined by the Company as annualized pre-tax pre-provision net revenue from continuing operations divided by total average assets.

      (9)

      Adjusted pre-tax pre-provision net revenue from continuing operations to total average assets is defined by the Company as annualized adjusted pre-tax pre-provision net revenue from continuing operations divided by total average assets adjusted for items included in the definition and calculation of adjusted income.

      (10)

      Tangible book value per common share is defined by the Company as tangible common shareholders' equity divided by total shares of common stock outstanding.

      (11)

      Tangible book value per common share, excluding AOCI is defined by the Company as tangible common shareholders' equity less accumulated other comprehensive loss divided by total shares of common stock outstanding.

      (12)

      Adjusted earnings from continuing operations per common share is defined by the Company as adjusted income available to common shareholders from continuing operations divided by average common shares outstanding-diluted.

      (13)

      Adjusted dividend payout ratio from continuing operations is defined by the Company as common share dividends divided by adjusted income available to common shareholders from continuing operations.

      Efficiency Ratio-Fully Taxable Equivalent and Adjusted Efficiency Ratio-Fully Taxable Equivalent Definitions

      The efficiency ratio and the adjusted efficiency ratio are supplemental financial measures utilized in management's internal evaluation of the Company's use of resources and are not defined under GAAP. The efficiency ratio is calculated by dividing total noninterest expense by total revenue, which includes net interest income plus noninterest income plus the tax equivalent adjustment from continuing operations. The adjusted efficiency ratio excludes income and expense items otherwise disclosed as non-routine from total noninterest expense from continuing operations.

      SOURCE Cadence Bank

      Modal title

      Also from this source

      Cadence Bank Announces Fourth Quarter and Annual 2025 Financial Results

      Cadence Bank Announces Fourth Quarter and Annual 2025 Financial Results

      Cadence Bank (NYSE: CADE) (the Company), today announced financial results for the quarter and year ended December 31, 2025. Annual highlights for...

      Cadence Bank Declares Quarterly Preferred Dividend

      Cadence Bank Declares Quarterly Preferred Dividend

      The board of directors of Cadence Bank (NYSE: CADE) has declared a quarterly cash dividend of $0.34375 per share of Series A Preferred Stock. The...

      More Releases From This Source

      Explore

      Banking & Financial Services

      Banking & Financial Services

      Dividends

      Dividends

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.