Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Cadence Bank Announces Second Quarter 2024 Financial Results

      Cadence Bank (NYSE: CADE) is a leading regional banking franchise with approximately $50 billion in assets and over 350 branch locations across the South and Texas. (PRNewsfoto/Cadence Bank)

      News provided by

      Cadence Bank

      Jul 22, 2024, 16:30 ET

      Share this article

      Share this article


      HOUSTON and TUPELO, Miss., July 22, 2024 /PRNewswire/ -- Cadence Bank (NYSE: CADE) (the Company), today announced financial results for the quarter ended June 30, 2024.

      Highlights for the second quarter of 2024 included:

      • Reported quarterly net income available to common shareholders of $135.1 million, or $0.73 per diluted common share, and adjusted net income from continuing operations available to common shareholders,(1) which excludes non-routine income and expenses,(2) of $127.9 million, or $0.69 per diluted common share, which represents an increase of $0.07 per share, or 11.3%, compared to the first quarter of 2024 adjusted net income from continuing operations available to common shareholders.(1)
      • Achieved record adjusted pre-tax pre-provision net revenue from continuing operations (PPNR)(1) of $190.9 million, up $16.7 million from the prior quarter, and up $31.4 million from the same quarter one year ago. Year-to-date, adjusted PPNR(1) is $365.1 million, up $35.9 million or 11.0%, from the same period in 2023.
      • Generated net organic loan growth of $430.2 million, or 5.3% on an annualized basis, for the second quarter of 2024. Year-to-date, net loan growth was $815.8 million or 5.0% annualized.
      • Grew core customer deposits, which exclude brokered deposits and public funds, by $237.4 million, or 2.9% on an annualized basis. Year-to-date, core customer deposits have grown $637.2 or 4.0% annualized.
      • Continued improvement in net interest margin by 5 basis points to 3.27%, benefiting from continued loan growth, stabilized funding costs, and upward repricing of earning assets.
      • Experienced stable credit quality reflected by a flat linked quarter provision for credit losses and relatively stable net charge-offs as well as slight reductions in both nonperforming and criticized/classified loan levels.
      • Materially enhanced operating efficiency reflected in an improvement in the adjusted efficiency ratio(1) of 339 basis points to 56.7%.
      • Repurchased 256,033 shares of Company common stock during the second quarter at a weighted average price of $26.97 per share; regulatory capital remained strong with Common Equity Tier 1 Capital of 11.9% and Total Capital of 14.2%.

      "We are pleased to report another quarter of improved financial performance in virtually every aspect of our business," remarked Dan Rollins, Chairman and Chief Executive Officer of Cadence Bank. "Our second quarter results reflect steady loan and core customer deposit growth combined with stable funding costs, which led to additional improvement in our net interest margin. Importantly, our credit quality metrics remained stable, reflected by a flat linked quarter provision for credit losses and slight improvement in our past due loans as well as criticized and classified loans. Finally, our efforts to improve efficiency continue to be evident in the linked quarter decline in adjusted noninterest expense and continued improvement in our adjusted efficiency ratio to 56.7% in the second quarter."

      Earnings Summary

      All adjusted financial results discussed herein are adjusted results from continuing operations.(3)

      For the second quarter of 2024, the Company reported net income available to common shareholders of $135.1 million, or $0.73 per diluted common share, up from $111.7 million, or $0.61 per diluted common share, for the second quarter of 2023 and $114.6 million, or $0.62 per diluted common share, for the first quarter of 2024. Adjusted net income available to common shareholders from continuing operations(1) increased to $127.9 million, or $0.69 per diluted common share, for the second quarter of 2024, compared with $110.1 million, or $0.60 per diluted common share, for the second quarter of 2023 and $114.4 million, or $0.62 per diluted common share, for the first quarter of 2024.

      Additionally, the Company reported adjusted PPNR from continuing operations(1) of $190.9 million, or 1.59% of average assets on an annualized basis, for the second quarter of 2024, an increase of $16.7 million, or 9.6%, compared to the first quarter of 2024, and an increase of $31.4 million or 19.7% compared to the same quarter of 2023.  These notable increases in financial performance were driven by improved operating efficiency, improved net interest margin, and continued improvement in earning asset mix.

      Net Interest Revenue

      Net interest revenue, driven by continued improvement in net interest margin, increased to $356.3 million for the second quarter of 2024, compared to $333.5 million for the second quarter of 2023 and $353.9 million for the first quarter of 2024. The net interest margin (fully taxable equivalent) improved to 3.27% for the second quarter of 2024, compared with 3.03% for the second quarter of 2023 and 3.22% for the first quarter of 2024.

      Net interest revenue increased $2.4 million, or 0.7%, compared to the first quarter of 2024 as the Company continues to benefit from slowing pressure on funding costs as well as an improved earning asset mix resulting from continued deployment of excess liquidity and net loan growth.  Purchase accounting accretion revenue was $3.0 million and $3.5 million for the second quarter of 2024 and the first quarter of 2024, respectively. Average earning assets declined slightly to $43.9 billion, as growth in average loans was offset by lower average investment securities and excess cash.

      Yield on net loans, loans held for sale, and leases excluding accretion, was 6.56% for the second quarter of 2024, up 10 basis points from 6.46% for the first quarter of 2024. Investment securities yielded 3.19% in the second quarter of 2024, up 6 basis points from 3.13% in the first quarter of 2024, and up 106 basis points from 2.13% in the second quarter of 2023, reflective of the securities restructurings that occurred in 2023. As a result, the yield on total interest earning assets increased to 5.90% for the second quarter of 2024, up 10 basis points from 5.80% for the first quarter of 2024.

      The average cost of total deposits was 2.53% for the second quarter of 2024, up 8 basis points compared to the first quarter of 2024. The second quarter increase in total deposit costs was the lowest quarterly increase cycle-to-date. Total interest-bearing liabilities cost was 3.45% for the second quarter of 2024 compared to 3.40% for the first quarter of 2024.

      Balance Sheet Activity

      Loans and leases, net of unearned income, increased $430.2 million during the second quarter, or 5.3% annualized to $33.3 billion.  The loan growth for the quarter was in the commercial and industrial, income-producing commercial real estate and residential mortgage portfolios.

      Total deposits were $37.9 billion as of June 30, 2024, a decline of $261.6 million from the prior quarter. The second quarter's decline included a $50.0 million reduction in brokered deposits to $452.2 million, and a decline of $449.0 million in public funds to $4.3 billion at June 30, 2024.  Importantly, core customer deposits, which excludes brokered deposits and public funds, reflected organic growth of approximately $237.4 million compared to March 31, 2024.

      The June 30, 2024 loan to deposit ratio was 88.0% and securities to total assets was 16.5%, reflecting continued strong liquidity. Noninterest bearing deposits represented 22.7% of total deposits at the end of the second quarter of 2024, down slightly from 23.1% at March 31, 2024, as the pace of migration to interest bearing products continued to slow.

      Total investment securities declined $0.4 billion during the quarter to $7.9 billion at June 30, 2024. Cash, due from balances and deposits at the Federal Reserve declined $0.4 billion to $2.6 billion at June 30, 2024, as the Company continues to utilize securities portfolio cash flow and excess liquidity to fund loan growth and reduce reliance on higher cost funding.

      In June 2024, the Company called $138.9 million in fixed-to-floating subordinated debt at par.  This debt was yielding 5.65%; however, was set to reprice to a weighted-average rate of SOFR+3.76% after the June call date. This debt repayment is estimated to be positive to earnings by approximately $5.0 million pre-tax over the next 12 months.

      Credit Results, Provision for Credit Losses and Allowance for Credit Losses

      Net charge-offs for the second quarter of 2024 were $22.6 million, or 0.28% of average net loans and leases on an annualized basis, compared with net charge-offs of $12.7 million, or 0.16% of average net loans and leases on an annualized basis, for the second quarter of 2023 and net charge-offs of $19.5 million, or 0.24% of average net loans and leases on an annualized basis, for the first quarter of 2024. The provision for credit losses for the second quarter of 2024 was $22.0 million, compared with $15.0 million for the second quarter of 2023 and $22.0 million for the first quarter of 2024. The allowance for credit losses of $470.0 million at June 30, 2024 declined slightly to 1.41% of total loans and leases compared to 1.44% of total loans and leases at March 31, 2024.

      Total nonperforming assets as a percent of total assets were 0.46% at June 30, 2024 compared to 0.33% at June 30, 2023 and 0.51% at March 31, 2024. Total nonperforming loans and leases as a percent of loans and leases, net were 0.65% at June 30, 2024, compared to 0.48% at June 30, 2023 and 0.73% at March 31, 2024.  Other real estate owned and other repossessed assets was $4.8 million at June 30, 2024 compared to the June 30, 2023 balance of $2.9 million and the March 31, 2024 balance of $5.3 million.  For the second quarter of 2024, criticized and classified loans were relatively stable. Criticized loans represented 2.51% of loans at June 30, 2024 compared to 2.74% at June 30, 2023 and 2.64% at March 31, 2024, while classified loans were 2.09% at June 30, 2024 compared to 1.90% at June 30, 2023 and 2.19% at March 31, 2024.

      Noninterest Revenue

      Noninterest revenue was $100.7 million for the second quarter of 2024 compared with $86.7 million for the second quarter of 2023 and $83.8 million for the first quarter of 2024.  Adjusted noninterest revenue(1) for the second quarter of 2024 was $85.7 million, compared with $86.6 million for the second quarter of 2023 and $83.8 million for the first quarter of 2024. Adjusted noninterest revenue(1) for the second quarter of 2024 excludes a gain of $15.0 million associated with the sale of businesses, primarily related to the sale of Cadence Business Solutions, LLC during the second quarter of 2024 (see Key Transactions below).

      Wealth management revenue increased to $24.0 million for the second quarter of 2024, compared with $22.8 million for the first quarter of 2024.  The second quarter 2024 increase was driven by asset management and trust revenue as well as retail brokerage.

      Credit card, debit card and merchant fee revenue was $12.8 million for the second quarter of 2024, up slightly from $12.2 million for the first quarter of 2024.  Deposit service charge revenue was $17.7 million for the second quarter of 2024 compared to $18.3 million for the first quarter of 2024 due to seasonality.  Other noninterest revenue was $40.1 million for the second quarter of 2024, increased from $24.0 million for the first quarter of 2024.  Other noninterest revenue for the second quarter of 2024 included the $15.0 million gain on sale of businesses as well as an increase of $3.1 million in partnership income as a result of improved SBIC investment valuations.

      Mortgage production and servicing revenue totaled $7.2 million for the second quarter of 2024, compared with $6.8 million for the second quarter of 2023 and $6.5 million for the first quarter of 2024. The net MSR valuation adjustment was a negative $1.0 million for the second quarter of 2024, compared with a positive $1.5 million for the second quarter of 2023 and an insignificant adjustment for the first quarter of 2024. Mortgage origination volume for the second quarter of 2024 was $758.4 million, compared with $848.9 million for the second quarter of 2023 and $437.2 million for the first quarter of 2024.

      Noninterest Expense

      Noninterest expense for the second quarter of 2024 was $256.7 million, compared with $267.5 million for the second quarter of 2023 and $263.2 million for the first quarter of 2024. Adjusted noninterest expense(1) for the second quarter of 2024 was $251.1 million, compared with $260.6 million for the second quarter of 2023 and $263.5 million for the first quarter of 2024.  Adjusted noninterest expense for the second quarter of 2024 excludes a $1.1 million gain on the extinguishment of debt as well as a charge of $6.3 million related to the FDIC deposit insurance special assessment.  The adjusted efficiency ratio(1) was 56.7% for the second quarter of 2024, meaningfully improved from both 60.1% for the first quarter of 2024 and 61.9% for the second quarter of 2023.

      The $12.4 million, or 4.7%, linked quarter decline in adjusted noninterest expense(1) was driven by declines in salaries and employee benefits expense as well as other noninterest expense, partially offset by a seasonal increase in advertising and public relations.  Salaries and employee benefits declined $8.6 million compared to the first quarter of 2024 due primarily to lower compensation costs, increased deferred compensation related to loan originations, and anticipated seasonal reductions in payroll taxes and 401k match.  Other noninterest expense declined $5.3 million compared to the first quarter of 2024.  This decline included decreases in a number of expense items including recoveries in legal costs and operational losses as well as lower other miscellaneous expenses.

      Capital Management

      Total shareholders' equity was $5.3 billion at June 30, 2024 compared with $4.5 billion at June 30, 2023 and $5.2 billion at March 31, 2024. Estimated regulatory capital ratios at June 30, 2024 included Common Equity Tier 1 capital of 11.9%, Tier 1 capital of 12.3%, Total risk-based capital of 14.2%, and Tier 1 leverage capital of 9.7%. During the second quarter of 2024, the Company repurchased 256,033 shares of Company common stock at an average price of $26.97.  The company has 9.1 million shares remaining on its current share repurchase authorization, which expires on December 31, 2024.   Outstanding common shares were 182.4 million as of June 30, 2024.

      Summary

      Rollins concluded, "We are very proud of the accomplishments the Company has reported over the first half of 2024.  We announced back-to-back quarters reflecting strong operating performance driven by organic growth in loans, increases in our net interest margin, increased operating leverage and stable credit quality, all backed by strong capital and liquidity.  Our Company is driven and committed to taking care of our customers, our teammates and the communities we serve."

      Key Transactions

      Effective May 17, 2024, the Company completed the sale of Cadence Business Solutions, its payroll processing business unit, resulting in a net gain on sale of approximately $12 million.  The impact on both revenues and expenses is not material. The payroll processing unit had previously been part of Cadence Insurance, Inc., prior to its sale in November 2023.

      Effective November 30, 2023, the Company completed the sale of its insurance subsidiary, Cadence Insurance, to Arthur J. Gallagher & Co. for approximately $904 million. The Transaction resulted in net capital creation of approximately $625 million, including a net gain on sale of approximately $525 million.  The gain along with Cadence Insurance's historical financial results for periods prior to the divestiture have been reflected in the consolidated financial statements as discontinued operations.  Additionally, current and prior period adjusted earnings exclude the impact of discontinued operations. 

      Conference Call and Webcast

      The Company will conduct a conference call to discuss its second quarter 2024 financial results on July 23, 2024, at 10:00 a.m. (Central Time). This conference call will be an interactive session between management and analysts. Interested parties may listen to this live conference call via Internet webcast by accessing http://ir.cadencebank.com/events. The webcast will also be available in archived format at the same address.

      About Cadence Bank

      Cadence Bank (NYSE: CADE) is a leading regional banking franchise with approximately $50 billion in assets and more than 350 branch locations across the South and Texas. Cadence provides consumers, businesses and corporations with a full range of innovative banking and financial solutions. Services and products include consumer banking, consumer loans, mortgages, home equity lines and loans, credit cards, commercial and business banking, treasury management, specialized lending, asset-based lending, commercial real estate, equipment financing, correspondent banking, SBA lending, foreign exchange, wealth management, investment and trust services, financial planning, and retirement plan management. Cadence is committed to a culture of respect, diversity and inclusion in both its workplace and communities. Cadence Bank, Member FDIC. Equal Housing Lender.

      (1) Considered a non-GAAP financial measure. A discussion regarding these non-GAAP measures and ratios, including reconciliations of non-GAAP measures to the most directly comparable GAAP measures and definitions for non-GAAP ratios, appears in Table 14 "Reconciliation of Non-GAAP Measures and Other Non-GAAP Ratio Definitions" beginning on page 21 of this news release.


      (2) See Table 14 for detail on non-routine income and expenses.


      (3) Given the sale of Cadence Insurance, Inc. ("Cadence Insurance") in the fourth quarter of 2023, the financial results presented consist of both continuing operations and discontinued operations.  The discontinued operations include the financial results of Cadence Insurance prior to the sale, as well as the associated gain on sale in the fourth quarter of 2023. The discontinued operations are presented as a single line item below income from continuing operations and as separate lines in the balance sheet in the accompanying tables for all periods presented.

      Forward-Looking Statements

      Certain statements made in this news release constitute "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor under the Private Securities Litigation Reform Act of 1995 as well as the "bespeaks caution" doctrine. These statements are often, but not exclusively, made through the use of words or phrases like "assume," "believe," "budget," "contemplate," "continue," "could," "foresee," "indicate," "may," "might," "outlook," "prospect," "potential," "roadmap," "should," "target," "will," "would," the negative versions of such words, or comparable words of a future or forward-looking nature. These forward-looking statements may include, without limitation, discussions regarding general economic, interest rate, real estate market, competitive, employment, and credit market conditions, or any of the Company's comments related to topics in its risk disclosures or results of operations as well as the impact of the Cadence Insurance sale on the Company's financial condition and future net income and earnings per share, and the Company's ability to deploy capital into strategic and growth initiatives. Forward-looking statements are based upon management's expectations as well as certain assumptions and estimates made by, and information available to, the Company's management at the time such statements were made. Forward-looking statements are not guarantees of future results or performance and are subject to certain known and unknown risks, uncertainties and other factors that are beyond the Company's control and that may cause actual results to differ materially from those expressed in, or implied by, such forward-looking statements.

      Risks, uncertainties and other factors the Company may face include, without limitation: general economic, unemployment, credit market and real estate market conditions, including inflation, and the effect of such conditions on customers, potential customers, assets, investments and liquidity; risks arising from market and consumer reactions to the general banking environment, or to conditions or situations at specific banks; risks arising from media coverage of the banking industry; risks arising from perceived instability in the banking sector; the risks of changes in interest rates and their effects on the level, cost, and composition of, and competition for, deposits, loan demand and timing of payments, the values of loan collateral, securities, and interest sensitive assets and liabilities; the ability to attract new or retain existing deposits, to retain or grow loans or additional interest and fee income, or to control noninterest expense; the effect of pricing pressures on the Company's net interest margin; the failure of assumptions underlying the establishment of reserves for possible credit losses, fair value for loans and other real estate owned; changes in real estate values; a deterioration of the credit rating for U.S. long-term sovereign debt, actions that the U.S. government may take to avoid exceeding the debt ceiling, or uncertainties surrounding the debt ceiling and the federal budget; uncertainties surrounding the functionality of the federal government; potential delays or other problems in implementing and executing the Company's growth, expansion, acquisition, or divestment strategies, including delays in obtaining regulatory or other necessary approvals, or the failure to realize any anticipated benefits or synergies from any acquisitions, growth, or divestment strategies; the ability to pay dividends or coupons on the Company's 5.5% Series A Non-Cumulative Perpetual Preferred Stock, par value $0.01 per share, or the 4.125% Fixed-to-Floating Rate Subordinated Notes due November 20, 2029; possible downgrades in the Company's credit ratings or outlook which could increase the costs or availability of funding from capital markets; changes in legal, financial, accounting, and/or regulatory requirements; the costs and expenses to comply with such changes; the enforcement efforts of federal and state bank regulators; the ability to keep pace with technological changes, including changes regarding maintaining cybersecurity and the impact of generative artificial intelligence; increased competition in the financial services industry, particularly from regional and national institutions; the impact of a failure in, or breach of, the Company's operational or security systems or infrastructure, or those of third parties with whom the Company does business, including as a result of cyber-attacks or an increase in the incidence or severity of fraud, illegal payments, security breaches or other illegal acts impacting the Company or the Company's customers. The Company also faces risks from natural disasters or acts of war or terrorism; international or political instability, including the impacts related to or resulting from Russia's military action in Ukraine, the escalating conflicts in the Middle East, and additional sanctions and export controls, as well as the broader impacts to financial markets and the global macroeconomic and geopolitical environments.

      The Company also faces risks from: possible adverse rulings, judgments, settlements or other outcomes of pending, ongoing and future litigation, as well as governmental, administrative and investigatory matters; the impairment of the Company's goodwill or other intangible assets; losses of key employees and personnel; the diversion of management's attention from ongoing business operations and opportunities; and the company's success in executing its business plans and strategies, and managing the risks involved in all of the foregoing.

      The foregoing factors should not be construed as exhaustive and should be read in conjunction with those factors that are set forth from time to time in the Company's periodic and current reports filed with the FDIC, including those factors included in the Company's Annual Report on Form 10-K for the year ended December 31, 2023, particularly those under the heading "Item 1A. Risk Factors," in the Company's Quarterly Reports on Form 10-Q under the heading "Part II-Item 1A. Risk Factors," and in the Company's Current Reports on Form 8-K.

      Although the Company believes that the expectations reflected in these forward-looking statements are reasonable as of the date of this news release, if one or more events related to these or other risks or uncertainties materialize, or if the Company's underlying assumptions prove to be incorrect, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements. Accordingly, undue reliance should not be placed on any forward-looking statements. The forward-looking statements speak only as of the date of this news release, and the Company does not undertake any obligation to publicly update or review any forward-looking statement, except as required by applicable law. All written or oral forward-looking statements attributable to the Company are expressly qualified in their entirety by this section.

      Table 1

      Selected Financial Data

      (Unaudited)



      Quarter Ended


      Year-to-date

      (In thousands)

      Jun 2024

      Mar 2024

      Dec 2023

      Sep 2023

      Jun 2023


      Jun 2024

      Jun 2023

      Earnings Summary:









      Interest revenue

      $       642,210

      $       637,113

      $       615,187

      $       595,459

      $       573,395


      $    1,279,323

      $ 1,099,521

      Interest expense

      285,892

      283,205

      280,582

      266,499

      239,868


      569,097

      411,730

      Net interest revenue

      356,318

      353,908

      334,605

      328,960

      333,527


      710,226

      687,791

      Provision for credit losses

      22,000

      22,000

      38,000

      17,000

      15,000


      44,000

      25,000

      Net interest revenue, after provision for credit losses

      334,318

      331,908

      296,605

      311,960

      318,527


      666,226

      662,791

      Noninterest revenue

      100,658

      83,786

      (311,460)

      73,989

      86,664


      184,444

      121,127

      Noninterest expense

      256,697

      263,207

      329,367

      274,442

      267,466


      519,904

      552,113

      Income (loss) from continuing operations before income taxes

      178,279

      152,487

      (344,222)

      111,507

      137,725


      330,766

      231,805

      Income tax expense (benefit)

      40,807

      35,509

      (80,485)

      24,355

      30,463


      76,316

      51,536

      Income (loss) from continuing operations

      137,472

      116,978

      (263,737)

      87,152

      107,262


      254,450

      180,269

      Income from discontinued operations, net of taxes

      —

      —

      522,801

      5,431

      6,766


      —

      10,388

      Net income

      137,472

      116,978

      259,064

      92,583

      114,028


      254,450

      190,657

      Less: Preferred dividends

      2,372

      2,372

      2,372

      2,372

      2,372


      4,744

      4,744

      Net income available to common shareholders

      $       135,100

      $       114,606

      $       256,692

      $         90,211

      $       111,656


      $       249,706

      $   185,913










      Balance Sheet - Period End Balances








      Total assets

      $  47,984,078

      $  48,313,863

      $  48,934,510

      $  48,523,010

      $  48,838,660


      $  47,984,078

      $  48,838,660

      Total earning assets

      43,525,688

      43,968,692

      44,192,887

      43,727,058

      44,010,411


      43,525,688

      44,010,411

      Available for sale securities

      7,921,422

      8,306,589

      8,075,476

      9,643,231

      10,254,580


      7,921,422

      10,254,580

      Loans and leases, net of unearned income

      33,312,773

      32,882,616

      32,497,022

      32,520,593

      32,556,708


      33,312,773

      32,556,708

      Allowance for credit losses (ACL)

      470,022

      472,575

      468,034

      446,859

      466,013


      470,022

      466,013

      Net book value of acquired loans

      5,543,419

      6,011,007

      6,353,344

      6,895,487

      7,357,174


      5,543,419

      7,357,174

      Unamortized net discount on acquired loans

      20,874

      23,715

      26,928

      30,761

      37,000


      20,874

      37,000

      Total deposits

      37,858,659

      38,120,226

      38,497,137

      38,335,878

      38,701,669


      37,858,659

      38,701,669

      Total deposits and repurchase agreements

      37,913,693

      38,214,616

      38,948,653

      39,198,467

      39,492,427


      37,913,693

      39,492,427

      Other short-term borrowings

      3,500,000

      3,500,000

      3,500,000

      3,500,223

      3,500,226


      3,500,000

      3,500,226

      Subordinated and long-term debt

      269,353

      430,123

      438,460

      449,323

      449,733


      269,353

      449,733

      Total shareholders' equity

      5,287,758

      5,189,932

      5,167,843

      4,395,257

      4,485,850


      5,287,758

      4,485,850

      Total shareholders' equity, excluding AOCI (1)

      6,070,220

      5,981,265

      5,929,672

      5,705,178

      5,648,925


      6,070,220

      5,648,925

      Common shareholders' equity

      5,120,765

      5,022,939

      5,000,850

      4,228,264

      4,318,857


      5,120,765

      4,318,857

      Common shareholders' equity, excluding AOCI (1)

      $    5,903,227

      $    5,814,272

      $    5,762,679

      $    5,538,185

      $    5,481,932


      $    5,903,227

      $ 5,481,932










      Balance Sheet - Average Balances








      Total assets

      $  48,192,719

      $  48,642,540

      $  48,444,176

      $  48,655,138

      $  49,067,121


      $  48,417,630

      $  48,860,807

      Total earning assets

      43,851,822

      44,226,077

      43,754,664

      44,003,639

      44,229,519


      44,038,950

      44,024,558

      Available for sale securities

      8,033,552

      8,269,708

      9,300,714

      10,004,441

      10,655,791


      8,151,630

      11,003,194

      Loans and leases, net of unearned income

      32,945,526

      32,737,574

      32,529,030

      32,311,572

      31,901,096


      32,841,550

      31,399,156

      Total deposits

      38,100,087

      38,421,272

      38,215,379

      38,465,975

      38,934,793


      38,260,680

      38,919,505

      Total deposits and repurchase agreements

      38,165,908

      38,630,620

      38,968,397

      39,293,030

      39,708,963


      38,398,265

      39,670,703

      Other short-term borrowings

      3,500,000

      3,500,000

      3,503,320

      3,510,942

      3,541,985


      3,500,000

      3,434,688

      Subordinated and long-term debt

      404,231

      434,579

      443,251

      449,568

      455,617


      419,405

      458,982

      Total shareholders' equity

      5,207,254

      5,194,048

      4,507,343

      4,505,162

      4,539,353


      5,200,651

      4,468,302

      Common shareholders' equity

      $    5,040,261

      $    5,027,055

      $    4,340,350

      $    4,338,169

      $    4,372,360


      $    5,033,658

      $ 4,301,309










      Nonperforming Assets:









      Nonperforming loans and leases (NPL) (2) (3)

      216,746

      241,007

      216,141

      150,038

      157,243


      216,746

      157,243

      Other real estate owned and other assets

      4,793

      5,280

      6,246

      2,927

      2,857


      4,793

      2,857

      Nonperforming assets (NPA)

      $       221,539

      $       246,287

      $       222,387

      $       152,965

      $       160,100


      $       221,539

      $   160,100

      (1)

      Denotes non-GAAP financial measure. Refer to related disclosure and reconciliation on pages 22 - 26.

      (2)

      At June 30, 2024, $71.4 million of NPL is covered by government guarantees from the SBA, FHA, VA or USDA. Refer to Table 7 on page 13 for related information.

      (3)

      At June 30, 2024, NPL does not include nonperforming loans held for sale of $2.7 million.

      Table 2

      Selected Financial Ratios



      Quarter Ended


      Year-to-date


      Jun 2024

      Mar 2024

      Dec 2023

      Sep 2023

      Jun 2023


      Jun 2024

      Jun 2023

      Financial Ratios and Other Data:









      Return on average assets from continuing operations (2)

      1.15 %

      0.97 %

      (2.16) %

      0.71 %

      0.88 %


      1.06 %

      0.74 %

      Return on average assets (2)

      1.15 %

      0.97 %

      2.12 %

      0.75 %

      0.93 %


      1.06 %

      0.79 %

      Adjusted return on average assets from continuing operations (1)(2)

      1.09

      0.97

      0.62

      0.82

      0.92


      1.03

      0.97

      Return on average common shareholders' equity from continuing operations (2)

      10.78

      9.17

      (24.32)

      7.75

      9.62


      9.98

      8.23

      Return on average common shareholders' equity (2)

      10.78

      9.17

      23.46

      8.25

      10.24


      9.98

      8.72

      Adjusted return on average common shareholders' equity from continuing operations (1)(2)

      10.21

      9.15

      6.65

      8.93

      10.10


      9.68

      10.82

      Return on average tangible common equity from continuing operations (1)(2)

      15.18

      12.94

      (36.79)

      11.75

      14.55


      14.07

      12.56

      Return on average tangible common equity (1)(2)

      15.18

      12.94

      35.49

      12.50

      15.49


      14.07

      13.30

      Adjusted return on average tangible common equity from continuing operations (1)(2)

      14.37

      12.92

      10.06

      13.53

      15.27


      13.65

      16.52

      Pre-tax pre-provision net revenue from continuing operation to total average assets (1)(2)

      1.67

      1.44

      (2.51)

      1.05

      1.25


      1.56

      1.06

      Adjusted pre-tax pre-provision net revenue from continuing operations to total average assets (1)(2)

      1.59

      1.44

      1.13

      1.18

      1.30


      1.52

      1.36

      Net interest margin-fully taxable equivalent

      3.27

      3.22

      3.04

      2.98

      3.03


      3.25

      3.16

      Net interest rate spread-fully taxable equivalent

      2.45

      2.40

      2.25

      2.21

      2.29


      2.42

      2.46

      Efficiency ratio fully tax equivalent (1)

      56.09

      60.05

      NM

      67.93

      63.49


      58.03

      68.08

      Adjusted efficiency ratio fully tax equivalent (1)

      56.73

      60.12

      66.01

      64.35

      61.87


      58.42

      61.58

      Loan/deposit ratio

      87.99 %

      86.26 %

      84.41 %

      84.83 %

      84.12 %


      87.99 %

      84.12 %

      Full time equivalent employees

      5,290

      5,322

      5,333

      6,160

      6,479


      5,290

      6,479










      Credit Quality Ratios:









      Net charge-offs to average loans and leases (2)

      0.28 %

      0.24 %

      0.29 %

      0.42 %

      0.16 %


      0.26 %

      0.09 %

      Provision for credit losses to average loans and leases (2)

      0.27

      0.27

      0.46

      0.21

      0.19


      0.27

      0.16

      ACL to loans and leases, net

      1.41

      1.44

      1.44

      1.37

      1.43


      1.41

      1.43

      ACL to NPL

      216.85

      196.08

      216.54

      297.83

      296.36


      216.85

      296.36

      NPL to loans and leases, net

      0.65

      0.73

      0.67

      0.46

      0.48


      0.65

      0.48

      NPA to total assets

      0.46

      0.51

      0.45

      0.32

      0.33


      0.46

      0.33










      Equity Ratios:









      Total shareholders' equity to total assets

      11.02 %

      10.74 %

      10.56 %

      9.06 %

      9.19 %


      11.02 %

      9.19 %

      Total common shareholders' equity to total assets

      10.67

      10.40

      10.22

      8.71

      8.84


      10.67

      8.84

      Tangible common shareholders' equity to tangible assets (1)

      7.87

      7.60

      7.44

      5.86

      6.00


      7.87

      6.00

      Tangible common shareholders' equity, excluding AOCI, to tangible assets, excluding AOCI (1)

      9.40

      9.13

      8.90

      8.41

      8.25


      9.40

      8.25










      Capital Adequacy (3):









      Common Equity Tier 1 capital

      11.9 %

      11.7 %

      11.6 %

      10.3 %

      10.1 %


      11.9 %

      10.1 %

      Tier 1 capital

      12.3

      12.2

      12.1

      10.8

      10.5


      12.3

      10.5

      Total capital

      14.2

      14.5

      14.3

      12.9

      12.7


      14.2

      12.7

      Tier 1 leverage capital

      9.7

      9.5

      9.3

      8.6

      8.5


      9.7

      8.5

      (1)

      Denotes non-GAAP financial measure. Refer to related disclosure and reconciliation on pages 22 - 26.

      (2)

      Annualized.

      (3)

      Current quarter regulatory capital ratios are estimated.

      NM - Not meaningful

      Table 3

      Selected Financial Information



      Quarter Ended


      Year-to-date


      Jun 2024

      Mar 2024

      Dec 2023

      Sep 2023

      Jun 2023


      Jun 2024

      Jun 2023

      Common Share Data:









      Diluted earnings (losses) per share from continuing operations

      $         0.73

      $         0.62

      $       (1.46)

      $         0.46

      $         0.57


      $      1.35

      $      0.96

      Adjusted earnings per share from continuing operations (1)

      0.69

      0.62

      0.40

      0.53

      0.60


      1.31

      1.26

      Diluted earnings per share

      0.73

      0.62

      1.41

      0.49

      0.61


      1.35

      1.01

      Cash dividends per share

      0.250

      0.250

      0.235

      0.235

      0.235


      0.500

      0.47

      Book value per share

      28.07

      27.50

      27.35

      23.15

      23.65


      28.07

      23.65

      Tangible book value per share (1)

      20.08

      19.48

      19.32

      15.09

      15.56


      20.08

      15.56

      Market value per share (last)

      28.28

      29.00

      29.59

      21.22

      19.88


      28.28

      19.88

      Market value per share (high)

      29.95

      30.03

      31.45

      25.87

      21.73


      30.03

      28.18

      Market value per share (low)

      26.16

      24.99

      19.67

      19.00

      16.95


      24.99

      16.95

      Market value per share (average)

      28.14

      27.80

      24.40

      22.56

      19.73


      27.97

      22.32

      Dividend payout ratio from continuing operations

      34.25 %

      40.48 %

      (16.13) %

      51.09 %

      41.23 %


      37.04 %

      48.96 %

      Adjusted dividend payout ratio from continuing operations (1)

      36.23 %

      40.32 %

      58.75 %

      44.34 %

      39.17 %


      38.17 %

      37.30 %

      Total shares outstanding

      182,430,427

      182,681,325

      182,871,775

      182,611,075

      182,626,229


      182,430,427

      182,626,229

      Average shares outstanding - diluted

      185,260,963

      185,574,130

      182,688,190

      184,645,004

      183,631,570


      185,417,547

      183,770,759










      Yield/Rate:









      (Taxable equivalent basis)









      Loans, loans held for sale, and leases

      6.59 %

      6.50 %

      6.48 %

      6.39 %

      6.24 %


      6.55 %

      6.13 %

      Loans, loans held for sale, and leases excluding net accretion on
      acquired loans and leases

      6.56

      6.46

      6.43

      6.31

      6.18


      6.51

      6.03

      Available for sale securities:









      Taxable

      3.18

      3.11

      2.45

      2.07

      2.09


      3.15

      1.94

      Tax-exempt

      4.12

      4.25

      3.78

      3.23

      3.21


      4.19

      3.21

      Other investments

      5.45

      5.48

      5.41

      5.36

      5.05


      5.47

      4.85

      Total interest earning assets and revenue

      5.90

      5.80

      5.59

      5.38

      5.21


      5.85

      5.05

      Deposits

      2.53

      2.45

      2.32

      2.14

      1.87


      2.49

      1.57

      Interest bearing demand and money market

      3.13

      3.11

      3.02

      2.79

      2.49


      3.12

      2.26

      Savings

      0.57

      0.57

      0.56

      0.56

      0.51


      0.57

      0.43

      Time

      4.53

      4.42

      4.22

      3.98

      3.69


      4.47

      3.15

      Total interest bearing deposits

      3.28

      3.21

      3.10

      2.88

      2.58


      3.24

      2.23

      Fed funds purchased, securities sold under agreement to
      repurchase and other

      4.47

      4.86

      4.33

      4.27

      3.97


      4.76

      3.85

      Short-term FHLB borrowings

      —

      —

      —

      3.54

      5.24


      —

      4.91

      Short-term BTFP borrowings

      4.77

      4.84

      5.04

      5.15

      5.15


      4.81

      5.15

      Total interest bearing deposits and short-term borrowings

      3.44

      3.39

      3.33

      3.16

      2.90


      3.41

      2.56

      Subordinated and long-term borrowings

      4.41

      4.35

      4.18

      4.22

      4.23


      4.38

      4.25

      Total interest bearing liabilities

      3.45

      3.40

      3.34

      3.17

      2.92


      3.43

      2.59

      Interest bearing liabilities to interest earning assets

      75.97 %

      75.73 %

      76.08 %

      75.74 %

      74.57 %


      75.85 %

      72.92 %

      Net interest income tax equivalent adjustment (in thousands)

      $          644

      $          636

      $          987

      $       1,081

      $       1,063


      $     1,280

      $     2,114

      (1)  Denotes non-GAAP financial measure. Refer to related disclosure and reconciliation on pages 22 - 26.

      NM - Not meaningful

      Table 4

      Consolidated Balance Sheets

      (Unaudited)



      As of

      (In thousands)

      Jun 2024

      Mar 2024

      Dec 2023

      Sep 2023

      Jun 2023

      ASSETS






      Cash and due from banks

      $         516,715

      $         427,543

      $         798,177

      $         594,787

      $         722,625

      Interest bearing deposits with other banks and Federal funds sold

      2,093,820

      2,609,931

      3,434,088

      1,400,858

      1,005,889

      Available for sale securities, at fair value

      7,921,422

      8,306,589

      8,075,476

      9,643,231

      10,254,580

      Loans and leases, net of unearned income

      33,312,773

      32,882,616

      32,497,022

      32,520,593

      32,556,708

      Allowance for credit losses

      470,022

      472,575

      468,034

      446,859

      466,013

      Net loans and leases

      32,842,751

      32,410,041

      32,028,988

      32,073,734

      32,090,695

      Loans held for sale, at fair value

      197,673

      169,556

      186,301

      162,376

      193,234

      Premises and equipment, net

      808,705

      822,666

      802,133

      789,698

      804,732

      Goodwill

      1,366,923

      1,367,785

      1,367,785

      1,367,785

      1,367,785

      Other intangible assets, net

      91,027

      96,126

      100,191

      104,596

      109,033

      Bank-owned life insurance

      648,970

      645,167

      642,840

      639,073

      634,985

      Other assets

      1,496,072

      1,458,459

      1,498,531

      1,590,769

      1,486,070

      Assets of discontinued operations

      —

      —

      —

      156,103

      169,032

      Total Assets

      $    47,984,078

      $    48,313,863

      $    48,934,510

      $    48,523,010

      $    48,838,660

      LIABILITIES






      Deposits:






      Demand: Noninterest bearing

      $      8,586,265

      $      8,820,468

      $      9,232,068

      $      9,648,191

      $    10,223,508

      Interest bearing

      18,514,015

      18,945,982

      19,276,596

      18,334,551

      18,088,711

       Savings

      2,613,950

      2,694,777

      2,720,913

      2,837,348

      2,983,709

       Time deposits

      8,144,429

      7,658,999

      7,267,560

      7,515,788

      7,405,741

      Total deposits

      37,858,659

      38,120,226

      38,497,137

      38,335,878

      38,701,669

      Securities sold under agreement to repurchase

      55,034

      94,390

      451,516

      862,589

      790,758

      Other short-term borrowings

      3,500,000

      3,500,000

      3,500,000

      3,500,223

      3,500,226

      Subordinated and long-term debt

      269,353

      430,123

      438,460

      449,323

      449,733

      Other liabilities

      1,013,274

      979,192

      879,554

      876,195

      806,305

      Liabilities of discontinued operations

      —

      —

      —

      103,545

      104,119

      Total Liabilities

      42,696,320

      43,123,931

      43,766,667

      44,127,753

      44,352,810

      SHAREHOLDERS' EQUITY






      Preferred stock

      166,993

      166,993

      166,993

      166,993

      166,993

      Common stock

      456,076

      456,703

      457,179

      456,528

      456,566

      Capital surplus

      2,724,656

      2,724,587

      2,743,066

      2,733,003

      2,724,021

      Accumulated other comprehensive loss

      (782,462)

      (791,333)

      (761,829)

      (1,309,921)

      (1,163,075)

      Retained earnings

      2,722,495

      2,632,982

      2,562,434

      2,348,654

      2,301,345

      Total Shareholders' Equity

      5,287,758

      5,189,932

      5,167,843

      4,395,257

      4,485,850

      Total Liabilities & Shareholders' Equity

      $    47,984,078

      $    48,313,863

      $    48,934,510

      $    48,523,010

      $    48,838,660

      Table 5

      Consolidated Quarterly Average Balance Sheets

      (Unaudited)


      (In thousands)

      Jun 2024

      Mar 2024

      Dec 2023

      Sep 2023

      Jun 2023

      ASSETS






      Cash and due from banks

      $         456,938

      $         557,009

      $         443,504

      $         362,479

      $         402,744

      Interest bearing deposits with other banks and Federal funds sold

      2,758,385

      3,146,439

      1,811,686

      1,571,973

      1,605,594

      Available for sale securities, at fair value

      8,033,552

      8,269,708

      9,300,714

      10,004,441

      10,655,791

      Loans and leases, net of unearned income

      32,945,526

      32,737,574

      32,529,030

      32,311,572

      31,901,096

      Allowance for credit losses

      475,181

      473,849

      447,879

      459,698

      457,027

      Net loans and leases

      32,470,345

      32,263,725

      32,081,151

      31,851,874

      31,444,069

      Loans held for sale, at fair value

      114,359

      72,356

      113,234

      115,653

      67,038

      Premises and equipment, net

      815,920

      808,473

      795,164

      811,095

      804,526

      Goodwill

      1,367,358

      1,367,785

      1,367,916

      1,367,785

      1,367,785

      Other intangible assets, net

      93,743

      98,350

      102,765

      107,032

      113,094

      Bank-owned life insurance

      646,124

      643,189

      640,439

      636,335

      632,489

      Other assets

      1,435,995

      1,415,506

      1,787,603

      1,826,471

      1,973,991

      Total Assets

      $    48,192,719

      $    48,642,540

      $    48,444,176

      $    48,655,138

      $    49,067,121

      LIABILITIES






      Deposits:






      Demand: Noninterest bearing

      $      8,757,029

      $      9,072,619

      $      9,625,912

      $      9,921,617

      $    10,725,108

      Interest bearing

      18,770,093

      19,303,845

      18,292,826

      17,970,463

      17,997,618

       Savings

      2,652,019

      2,696,452

      2,758,977

      2,913,027

      3,088,174

       Time deposits

      7,920,946

      7,348,356

      7,537,664

      7,660,868

      7,123,893

      Total deposits

      38,100,087

      38,421,272

      38,215,379

      38,465,975

      38,934,793

      Securities sold under agreement to repurchase

      65,821

      209,348

      753,018

      827,055

      774,170

      Other short-term borrowings

      3,500,000

      3,500,000

      3,503,320

      3,510,942

      3,541,985

      Subordinated and long-term debt

      404,231

      434,579

      443,251

      449,568

      455,617

      Other liabilities

      915,326

      883,293

      1,021,865

      896,436

      821,203

      Total Liabilities

      42,985,465

      43,448,492

      43,936,833

      44,149,976

      44,527,768

      SHAREHOLDERS' EQUITY






      Preferred stock

      166,993

      166,993

      166,993

      166,993

      166,993

      Common stock

      456,618

      456,437

      456,636

      456,557

      456,755

      Capital surplus

      2,724,838

      2,733,902

      2,733,985

      2,726,686

      2,717,866

      Accumulated other comprehensive loss

      (838,710)

      (777,940)

      (1,279,235)

      (1,175,077)

      (1,087,389)

      Retained earnings

      2,697,515

      2,614,656

      2,428,964

      2,330,003

      2,285,128

      Total Shareholders' Equity

      5,207,254

      5,194,048

      4,507,343

      4,505,162

      4,539,353

      Total Liabilities & Shareholders' Equity

      $    48,192,719

      $    48,642,540

      $    48,444,176

      $    48,655,138

      $    49,067,121

      Table 6

      Consolidated Statements of Income

      (Unaudited)



      Quarter Ended


      Year-to-date

      (Dollars in thousands, except per share data)

      Jun 2024

      Mar 2024

      Dec 2023

      Sep 2023

      Jun 2023


      Jun 2024

      Jun 2023

      INTEREST REVENUE:









      Loans and leases

      $     539,685

      $     528,940

      $     531,340

      $     520,126

      $     496,262


      $  1,068,624

      $     953,346

      Available for sale securities:









      Taxable

      62,852

      63,405

      55,801

      50,277

      53,531


      126,257

      102,043

      Tax-exempt

      638

      687

      1,927

      2,375

      2,427


      1,325

      4,904

      Loans held for sale

      1,652

      1,184

      1,418

      1,468

      961


      2,837

      1,564

      Short-term investments

      37,383

      42,897

      24,701

      21,213

      20,214


      80,280

      37,664

      Total interest revenue

      642,210

      637,113

      615,187

      595,459

      573,395


      1,279,323

      1,099,521

      INTEREST EXPENSE:









      Interest bearing demand deposits and money market accounts

      146,279

      149,403

      139,144

      126,296

      111,938


      295,682

      207,282

      Savings

      3,743

      3,801

      3,918

      4,108

      3,915


      7,544

      6,929

      Time deposits

      89,173

      80,670

      80,143

      76,867

      65,517


      169,842

      89,467

      Federal funds purchased and securities sold under agreement to repurchase

      724

      2,523

      8,254

      9,004

      7,656


      3,247

      15,323

      Short-term debt

      41,544

      42,109

      44,451

      45,438

      46,036


      83,653

      83,051

      Subordinated and long-term debt

      4,429

      4,699

      4,672

      4,786

      4,806


      9,129

      9,678

      Total interest expense

      285,892

      283,205

      280,582

      266,499

      239,868


      569,097

      411,730

      Net interest revenue

      356,318

      353,908

      334,605

      328,960

      333,527


      710,226

      687,791

      Provision for credit losses

      22,000

      22,000

      38,000

      17,000

      15,000


      44,000

      25,000

      Net interest revenue, after provision for credit losses

      334,318

      331,908

      296,605

      311,960

      318,527


      666,226

      662,791










      NONINTEREST REVENUE:









      Mortgage banking

      6,173

      6,443

      (1,137)

      5,684

      8,356


      12,616

      14,432

      Credit card, debit card and merchant fees

      12,770

      12,162

      12,902

      12,413

      12,617


      24,932

      24,469

      Deposit service charges

      17,652

      18,338

      11,161

      16,867

      17,208


      35,989

      33,690

      Security (losses) gains, net

      (4)

      (9)

      (384,524)

      64

      69


      (12)

      (51,192)

      Wealth management

      24,006

      22,833

      22,576

      21,079

      21,741


      46,839

      43,272

      Other noninterest income

      40,061

      24,019

      27,562

      17,882

      26,673


      64,080

      56,456

      Total noninterest revenue

      100,658

      83,786

      (311,460)

      73,989

      86,664


      184,444

      121,127










      NONINTEREST EXPENSE:









      Salaries and employee benefits

      148,038

      156,650

      148,081

      161,627

      159,276


      304,689

      325,014

      Occupancy and equipment

      29,367

      28,640

      28,009

      27,069

      28,106


      58,007

      55,893

      Data processing and software

      29,467

      30,028

      32,922

      29,127

      27,289


      59,494

      58,395

      Merger expense

      —

      —

      —

      —

      122


      —

      5,192

      Amortization of intangibles

      3,999

      4,066

      4,405

      4,436

      6,081


      8,065

      10,547

      Deposit insurance assessments

      15,741

      8,414

      45,733

      10,425

      7,705


      24,156

      16,066

      Pension settlement expense

      —

      —

      11,226

      600

      —


      —

      —

      Other noninterest expense

      30,085

      35,409

      58,991

      41,158

      38,887


      65,493

      81,006

      Total noninterest expense

      256,697

      263,207

      329,367

      274,442

      267,466


      519,904

      552,113

      Income (loss) from continuing operations before taxes

      178,279

      152,487

      (344,222)

      111,507

      137,725


      330,766

      231,805

      Income tax expense (benefit)

      40,807

      35,509

      (80,485)

      24,355

      30,463


      76,316

      51,536

      Income (loss) from continuing operations

      $     137,472

      $     116,978

      $   (263,737)

      $       87,152

      $     107,262


      254,450

      180,269

      Income from discontinued operations

      —

      —

      706,129

      7,242

      9,238


      —

      14,220

      Income tax expense from discontinued operations

      —

      —

      183,328

      1,811

      2,472


      —

      3,832

      Income from discontinued operations, net of taxes

      —

      —

      522,801

      5,431

      6,766


      —

      10,388

      Net income

      137,472

      116,978

      259,064

      92,583

      114,028


      254,450

      190,657

      Less: Preferred dividends

      2,372

      2,372

      2,372

      2,372

      2,372


      4,744

      4,744

      Net income available to common shareholders

      $     135,100

      $     114,606

      $     256,692

      $       90,211

      $     111,656


      $     249,706

      $     185,913

      Diluted earnings (losses) per common share from continuing operations

      $          0.73

      $          0.62

      $        (1.46)

      $          0.46

      $          0.57


      $          1.35

      $          0.96

      Diluted earnings per common share

      $          0.73

      $          0.62

      $          1.41

      $          0.49

      $          0.61


      $          1.35

      $          1.01

      Table 7

      Selected Loan Portfolio Data

      (Unaudited)



      Quarter Ended

      (In thousands)

      Jun 2024

      Mar 2024

      Dec 2023

      Sep 2023

      Jun 2023

      LOAN AND LEASE PORTFOLIO:






      Commercial and industrial






      Non-real estate

      $     9,136,929

      $     9,121,457

      $     8,935,598

      $     9,199,024

      $     9,636,481

      Owner occupied

      4,475,647

      4,442,357

      4,349,060

      4,361,530

      4,358,000

      Total commercial and industrial

      13,612,576

      13,563,814

      13,284,658

      13,560,554

      13,994,481

      Commercial real estate






      Construction, acquisition and development

      3,892,527

      3,864,351

      3,910,962

      3,819,307

      3,744,114

      Income producing

      5,851,340

      5,783,943

      5,736,871

      5,720,606

      5,596,134

      Total commercial real estate

      9,743,867

      9,648,294

      9,647,833

      9,539,913

      9,340,248

      Consumer






      Residential mortgages

      9,740,713

      9,447,675

      9,329,692

      9,186,179

      8,989,614

      Other consumer

      215,617

      222,833

      234,839

      233,947

      232,365

      Total consumer

      9,956,330

      9,670,508

      9,564,531

      9,420,126

      9,221,979

      Total loans and leases, net of unearned income

      $   33,312,773

      $   32,882,616

      $   32,497,022

      $   32,520,593

      $   32,556,708







      NONPERFORMING ASSETS






      Nonperforming Loans and Leases






      Commercial and industrial






      Non-real estate

      $        121,171

      $        149,683

      $        131,559

      $          67,962

      $          72,592

      Owner occupied

      13,700

      5,962

      7,097

      6,486

      7,541

      Total commercial and industrial

      134,871

      155,645

      138,656

      74,448

      80,133

      Commercial real estate






      Construction, acquisition and development

      4,923

      3,787

      1,859

      4,608

      4,496

      Income producing

      15,002

      19,428

      17,485

      12,251

      19,205

      Total commercial real estate

      19,925

      23,215

      19,344

      16,859

      23,701

      Consumer






      Residential mortgages

      61,677

      61,886

      57,881

      58,488

      53,171

      Other consumer

      273

      261

      260

      243

      238

      Total consumer

      61,950

      62,147

      58,141

      58,731

      53,409

      Total nonperforming loans and leases (1)

      $        216,746

      $        241,007

      $        216,141

      $        150,038

      $        157,243







      Other real estate owned and repossessed assets

      4,793

      5,280

      6,246

      2,927

      2,857

      Total nonperforming assets

      $        221,539

      $        246,287

      $        222,387

      $        152,965

      $        160,100







      Government guaranteed portion of nonaccrual loans and leases covered by the SBA, FHA, VA or USDA

      $          71,418

      $          59,897

      $          49,551

      $          42,046

      $          35,322







      Loans and leases 90+ days past due, still accruing

      $            6,150

      $          30,048

      $          22,466

      $            9,152

      $            4,412

      (1)  At June 30, 2024, NPL does not include nonperforming loans held for sale of $2.7 million.

      Table 8

      Allowance for Credit Losses

      (Unaudited)



      Quarter Ended

      (Dollars in thousands)

      Jun 2024

      Mar 2024

      Dec 2023

      Sep 2023

      Jun 2023

      ALLOWANCE FOR CREDIT LOSSES:






      Balance, beginning of period

      $      472,575

      $      468,034

      $      446,859

      $      466,013

      $      453,727

      Charge-offs:






      Commercial and industrial

      (23,340)

      (16,997)

      (21,385)

      (34,959)

      (13,598)

      Commercial real estate

      (649)

      (2,244)

      (2,290)

      (931)

      (126)

      Consumer

      (2,294)

      (2,395)

      (3,229)

      (1,608)

      (1,916)

      Total loans charged-off

      (26,283)

      (21,636)

      (26,904)

      (37,498)

      (15,640)

      Recoveries:






      Commercial and industrial

      2,943

      1,312

      2,117

      2,240

      1,360

      Commercial real estate

      101

      150

      95

      201

      618

      Consumer

      686

      715

      867

      903

      948

      Total recoveries

      3,730

      2,177

      3,079

      3,344

      2,926

      Net charge-offs

      (22,553)

      (19,459)

      (23,825)

      (34,154)

      (12,714)

      Provision for credit losses related to loans and leases

      20,000

      24,000

      45,000

      15,000

      25,000

      Balance, end of period

      $      470,022

      $      472,575

      $      468,034

      $      446,859

      $      466,013







      Average loans and leases, net of unearned income, for period

      $ 32,945,526

      $ 32,737,574

      $ 32,529,030

      $ 32,311,572

      $ 31,901,096

      Ratio: Net charge-offs to average loans and leases (2)

      0.28 %

      0.24 %

      0.29 %

      0.42 %

      0.16 %







      RESERVE FOR UNFUNDED COMMITMENTS (1)






      Balance, beginning of period

      $          6,551

      $          8,551

      $        15,551

      $        13,551

      $        23,551

       Provision (reversal) for credit losses for unfunded commitments

      2,000

      (2,000)

      (7,000)

      2,000

      (10,000)

      Balance, end of period

      $          8,551

      $          6,551

      $          8,551

      $        15,551

      $        13,551

      (1)

      The Reserve for Unfunded Commitments is classified in other liabilities on the consolidated balance sheets.

      (2)

      Annualized.  

      Table 9

      Loan Portfolio by Grades

      (Unaudited)



      June 30, 2024

      (In thousands)

      Pass

      Special
      Mention

      Substandard

      Impaired

      Purchased
      Credit
      Deteriorated
      (Loss)

      Total

      LOAN AND LEASE PORTFOLIO:







      Commercial and industrial







      Non-real estate

      $    8,657,327

      $     116,208

      $     309,809

      $       49,914

      $         3,671

      $  9,136,929

      Owner occupied

      4,413,813

      9,872

      42,860

      7,998

      1,104

      4,475,647

      Total commercial and industrial

      13,071,140

      126,080

      352,669

      57,912

      4,775

      13,612,576

      Commercial real estate







      Construction, acquisition and development

      3,875,914

      926

      14,273

      1,414

      —

      3,892,527

      Income producing

      5,655,410

      12,007

      170,305

      13,618

      —

      5,851,340

      Total commercial real estate

      9,531,324

      12,933

      184,578

      15,032

      —

      9,743,867

      Consumer







      Residential mortgages

      9,658,697

      799

      79,759

      —

      1,458

      9,740,713

      Other consumer

      215,104

      —

      513

      —

      —

      215,617

      Total consumer

      9,873,801

      799

      80,272

      —

      1,458

      9,956,330

      Total loans and leases, net of unearned income

      $  32,476,265

      $     139,812

      $     617,519

      $       72,944

      $         6,233

      $  33,312,773


      March 31, 2024

      (In thousands)

      Pass

      Special
      Mention

      Substandard

      Doubtful

      Impaired

      Purchased
      Credit
      Deteriorated
      (Loss)

      Total

      LOAN AND LEASE PORTFOLIO:








      Commercial and industrial








      Non-real estate

      $  8,615,472

      $     101,824

      $     307,065

      $              16

      $       93,335

      $         3,745

      $  9,121,457

      Owner occupied

      4,381,398

      20,682

      37,894

      —

      1,275

      1,108

      4,442,357

      Total commercial and industrial

      12,996,870

      122,506

      344,959

      16

      94,610

      4,853

      13,563,814

      Commercial real estate








      Construction, acquisition and development

      3,846,801

      2,668

      13,468

      —

      1,414

      —

      3,864,351

      Income producing

      5,575,662

      25,360

      165,680

      —

      17,241

      —

      5,783,943

      Total commercial real estate

      9,422,463

      28,028

      179,148

      —

      18,655

      —

      9,648,294

      Consumer








      Residential mortgages

      9,371,570

      —

      74,531

      —

      —

      1,574

      9,447,675

      Other consumer

      222,245

      —

      588

      —

      —

      —

      222,833

      Total consumer

      9,593,815

      —

      75,119

      —

      —

      1,574

      9,670,508

      Total loans and leases, net of unearned income

      $ 32,013,148

      $     150,534

      $     599,226

      $              16

      $     113,265

      $         6,427

      $ 32,882,616

      Table 10

      Geographical Loan Information

      (Unaudited)



      June 30, 2024

      (Dollars in thousands)

      Alabama

      Arkansas

      Florida

      Georgia

      Louisiana

      Mississippi

      Missouri

      Tennessee

      Texas

      Other

      Total

      LOAN AND LEASE PORTFOLIO:












      Commercial and industrial












      Non-real estate

      $  385,251

      $  166,222

      $  516,717

      $  491,184

      $  351,731

      $  535,447

      $    74,535

      $  331,710

      $  3,644,417

      $  2,639,715

      $  9,136,929

      Owner occupied

      346,525

      241,106

      311,070

      311,358

      294,390

      602,399

      97,739

      161,289

      1,761,399

      348,372

      4,475,647

      Total commercial and industrial

      731,776

      407,328

      827,787

      802,542

      646,121

      1,137,846

      172,274

      492,999

      5,405,816

      2,988,087

      13,612,576

      Commercial real estate












      Construction, acquisition and
      development

      195,318

      68,561

      420,107

      529,531

      48,133

      210,904

      43,146

      168,474

      1,632,361

      575,992

      3,892,527

      Income producing

      426,133

      261,575

      373,876

      560,683

      213,649

      430,971

      203,927

      297,257

      2,260,782

      822,487

      5,851,340

      Total commercial real estate

      621,451

      330,136

      793,983

      1,090,214

      261,782

      641,875

      247,073

      465,731

      3,893,143

      1,398,479

      9,743,867

      Consumer












      Residential mortgages

      1,257,791

      393,730

      679,028

      426,349

      464,187

      1,177,933

      202,196

      747,121

      4,146,204

      246,174

      9,740,713

      Other consumer

      25,256

      17,164

      4,922

      7,111

      11,029

      85,548

      1,810

      16,079

      41,714

      4,984

      215,617

      Total consumer

      1,283,047

      410,894

      683,950

      433,460

      475,216

      1,263,481

      204,006

      763,200

      4,187,918

      251,158

      9,956,330

      Total

      $  2,636,274

      $  1,148,358

      $  2,305,720

      $  2,326,216

      $  1,383,119

      $  3,043,202

      $  623,353

      $  1,721,930

      $  13,486,877

      $  4,637,724

      $  33,312,773













      Loan growth, excluding loans
      acquired during the quarter ($)

      $  (30,416)

      $      3,395

      $    21,100

      $    (6,790)

      $    32,136

      $    25,581

      $    19,822

      $    17,667

      $    61,050

      $  286,612

      $  430,157

      Loan growth, excluding loans
      acquired during the quarter (%)
      (annualized)

      (4.59) %

      1.19 %

      3.71 %

      (1.17) %

      9.57 %

      3.41 %

      13.21 %

      4.17 %

      1.83 %

      26.49 %

      5.26 %



      March 31, 2024

      (Dollars in thousands)

      Alabama

      Arkansas

      Florida

      Georgia

      Louisiana

      Mississippi

      Missouri

      Tennessee

      Texas

      Other

      Total

      LOAN AND LEASE PORTFOLIO:












      Commercial and industrial












      Non-real estate

      $      413,301

      $      146,430

      $      542,282

      $      539,664

      $      328,789

      $      533,880

      $        70,147

      $      321,934

      $   3,740,402

      $   2,484,628

      $   9,121,457

      Owner occupied

      352,403

      245,047

      284,283

      307,074

      296,196

      615,518

      96,778

      168,039

      1,735,411

      341,608

      4,442,357

      Total commercial and industrial

      765,704

      391,477

      826,565

      846,738

      624,985

      1,149,398

      166,925

      489,973

      5,475,813

      2,826,236

      13,563,814

      Commercial real estate












      Construction, acquisition and
      development

      196,775

      79,748

      425,582

      528,889

      40,494

      203,222

      39,893

      175,446

      1,665,187

      509,115

      3,864,351

      Income producing

      442,236

      265,621

      360,230

      531,762

      213,757

      425,447

      203,475

      295,180

      2,250,912

      795,323

      5,783,943

      Total commercial real estate

      639,011

      345,369

      785,812

      1,060,651

      254,251

      628,669

      243,368

      470,626

      3,916,099

      1,304,438

      9,648,294

      Consumer












      Residential mortgages

      1,232,302

      390,552

      667,203

      418,748

      460,552

      1,155,102

      191,468

      726,161

      3,989,512

      216,075

      9,447,675

      Other consumer

      29,673

      17,565

      5,040

      6,869

      11,195

      84,452

      1,770

      17,503

      44,403

      4,363

      222,833

      Total consumer

      1,261,975

      408,117

      672,243

      425,617

      471,747

      1,239,554

      193,238

      743,664

      4,033,915

      220,438

      9,670,508

      Total loans and leases, net of
      unearned income

      $   2,666,690

      $   1,144,963

      $   2,284,620

      $   2,333,006

      $   1,350,983

      $   3,017,621

      $      603,531

      $   1,704,263

      $ 13,425,827

      $   4,351,112

      $ 32,882,616

       Table 11

      Noninterest Revenue and Expense

      (Unaudited)



      Quarter Ended


      Year-to-date

      (In thousands)

      Jun 2024

      Mar 2024

      Dec 2023

      Sep 2023

      Jun 2023


      Jun 2024

      Jun 2023

      NONINTEREST REVENUE:









      Mortgage banking excl. MSR and MSR hedge market value adjustment

      $        7,171

      $        6,460

      $        3,931

      $        5,842

      $        6,774


      $      13,631

      $      15,153

      MSR and MSR hedge market value adjustment

      (998)

      (17)

      (5,068)

      (158)

      1,582


      (1,015)

      (721)

      Credit card, debit card and merchant fees

      12,770

      12,162

      12,902

      12,413

      12,617


      24,932

      24,469

      Deposit service charges

      17,652

      18,338

      11,161

      16,867

      17,208


      35,989

      33,690

      Security (losses) gains, net

      (4)

      (9)

      (384,524)

      64

      69


      (12)

      (51,192)

      Trust income

      12,645

      11,322

      11,301

      10,574

      10,084


      23,967

      20,637

      Annuity fees

      1,666

      1,705

      1,839

      1,882

      1,702


      3,371

      3,893

      Brokerage commissions and fees

      9,695

      9,806

      9,436

      8,623

      9,955


      19,501

      18,742

      Bank-owned life insurance

      4,370

      3,946

      4,728

      4,108

      3,811


      8,316

      7,458

      Other miscellaneous income

      35,691

      20,073

      22,834

      13,774

      22,862


      55,764

      48,998

      Total noninterest revenue

      $    100,658

      $      83,786

      $  (311,460)

      $      73,989

      $      86,664


      $    184,444

      $    121,127










      NONINTEREST EXPENSE:









      Salaries and employee benefits

      $    148,038

      $    156,650

      $    148,081

      $    161,627

      $    159,276


      $    304,689

      $    325,014

      Occupancy and equipment

      29,367

      28,640

      28,009

      27,069

      28,106


      58,007

      55,893

      Deposit insurance assessments

      15,741

      8,414

      45,733

      10,425

      7,705


      24,156

      16,066

      Pension settlement expense

      —

      —

      11,226

      600

      —


      —

      —

      Advertising and public relations

      6,537

      4,224

      12,632

      5,671

      5,618


      10,760

      9,859

      Foreclosed property expense

      515

      268

      915

      270

      323


      783

      1,303

      Telecommunications

      1,441

      1,545

      1,356

      1,520

      1,365


      2,985

      2,899

      Travel and entertainment

      2,549

      2,236

      3,146

      2,442

      2,850


      4,785

      5,416

      Data processing and software

      29,467

      30,028

      32,922

      29,127

      27,289


      59,494

      58,395

      Professional, consulting and outsourcing

      3,534

      3,935

      5,194

      5,017

      5,371


      7,469

      9,681

      Amortization of intangibles

      3,999

      4,066

      4,405

      4,436

      6,081


      8,065

      10,547

      Legal

      758

      3,682

      13,724

      3,316

      1,765


      4,440

      3,052

      Merger expense

      —

      —

      —

      —

      122


      —

      5,192

      Postage and shipping

      1,622

      2,205

      1,907

      2,292

      1,941


      3,827

      4,244

      Other miscellaneous expense

      13,129

      17,314

      20,117

      20,630

      19,654


      30,443

      44,552

      Total noninterest expense

      $    256,697

      $    263,207

      $    329,367

      $    274,442

      $    267,466


      $    519,904

      $    552,113










      Table 12

      Average Balance and Yields

      (Unaudited)



      Quarter Ended


      June 30, 2024


      March 31, 2024


      June 30, 2023

      (Dollars in thousands)

      Average

      Balance

      Income/
      Expense

      Yield/

      Rate


      Average

      Balance

      Income/
      Expense

      Yield/

      Rate


      Average

      Balance

      Income/
      Expense

      Yield/

      Rate

      ASSETS












      Interest-earning assets:












      Loans and leases, excluding accretion

      $ 32,945,526

      $   537,179

      6.56 %


      $  32,737,574

      $   525,878

      6.46 %


      $ 31,901,096

      $   491,473

      6.17 %

      Accretion income on acquired loans


      2,981

      0.03



      3,515

      0.04



      5,207

      0.07

      Loans held for sale

      114,359

      1,652

      5.81


      72,356

      1,184

      6.58


      67,038

      961

      5.75

      Investment securities












      Taxable

      7,954,865

      62,852

      3.18


      8,187,342

      63,405

      3.11


      10,272,425

      53,531

      2.09

      Tax-exempt

      78,687

      807

      4.12


      82,366

      870

      4.25


      383,366

      3,072

      3.21

      Total investment securities

      8,033,552

      63,659

      3.19


      8,269,708

      64,275

      3.13


      10,655,791

      56,603

      2.13

      Other investments

      2,758,385

      37,383

      5.45


      3,146,439

      42,897

      5.48


      1,605,594

      20,214

      5.05

      Total interest-earning assets

      43,851,822

      642,854

      5.90 %


      44,226,077

      637,749

      5.80 %


      44,229,519

      574,458

      5.21 %

      Other assets

      4,816,078




      4,890,312




      5,294,629



      Allowance for credit losses

      475,181




      473,849




      457,027



      Total assets

      $ 48,192,719




      $  48,642,540




      $ 49,067,121















      LIABILITIES AND SHAREHOLDERS' EQUITY












      Interest-bearing liabilities:












      Interest bearing demand and money market

      $ 18,770,093

      $   146,279

      3.13 %


      $  19,303,845

      $   149,403

      3.11 %


      $ 17,997,618

      111,938

      2.49 %

      Savings deposits

      2,652,019

      3,743

      0.57


      2,696,452

      3,801

      0.57


      3,088,174

      3,915

      0.51

      Time deposits

      7,920,946

      89,173

      4.53


      7,348,356

      80,670

      4.42


      7,123,893

      65,517

      3.69

      Total interest-bearing deposits

      29,343,058

      239,195

      3.28


      29,348,653

      233,874

      3.21


      28,209,685

      181,370

      2.58

      Fed funds purchased, securities sold under
      agreement to repurchase and other

      65,821

      732

      4.47


      209,348

      2,528

      4.86


      774,170

      7,658

      3.97

      Short-term FHLB borrowings

      —

      —

      —


      —

      —

      —


      2,388,139

      31,219

      5.24

        Short-term BTFP borrowings

      3,500,000

      41,536

      4.77


      3,500,000

      42,104

      4.84


      1,153,846

      14,815

      5.15

      Subordinated and long-term borrowings

      404,231

      4,429

      4.41


      434,579

      4,699

      4.35


      455,617

      4,806

      4.23

      Total interest-bearing liabilities

      33,313,110

      285,892

      3.45 %


      33,492,580

      283,205

      3.40 %


      32,981,457

      239,868

      2.92 %

      Noninterest-bearing liabilities:












      Demand deposits

      8,757,029




      9,072,619




      10,725,108



      Other liabilities

      915,326




      883,293




      821,203



      Total liabilities

      42,985,465




      43,448,492




      44,527,768



      Shareholders' equity

      5,207,254




      5,194,048




      4,539,353



      Total liabilities and shareholders' equity

      $ 48,192,719




      $  48,642,540




      $ 49,067,121



      Net interest income/net interest spread


      356,962

      2.45 %



      354,544

      2.40 %



      334,590

      2.29 %

      Net yield on earning assets/net interest margin



      3.27 %




      3.22 %




      3.03 %

      Taxable equivalent adjustment:












      Loans and investment securities


      (644)




      (636)




      (1,063)


      Net interest revenue


      $   356,318




      $   353,908




      $   333,527


      Table 12

      Average Balance and Yields Continued



      Year-To-Date


      June 30, 2024


      June 30, 2023

      (Dollars in thousands)

      Average

      Balance

      Income/
      Expense

      Yield/

      Rate


      Average

      Balance

      Income/
      Expense

      Yield/

      Rate

      ASSETS








      Interest-earning assets:








      Loans and leases, excluding accretion

      $   32,841,550

      $   1,063,056

      6.51 %


      $   31,399,156

      $      938,922

      6.03 %

      Accretion income on acquired loans


      6,496

      0.04



      15,235

      0.10

      Loans held for sale

      93,358

      2,837

      6.11


      57,007

      1,564

      5.53

      Investment securities








      Taxable

      8,071,103

      126,257

      3.15


      10,613,212

      102,043

      1.94

      Tax-exempt

      80,527

      1,677

      4.19


      389,982

      6,207

      3.21

      Total investment securities

      8,151,630

      127,934

      3.16


      11,003,194

      108,250

      1.98

      Other investments

      2,952,412

      80,280

      5.47


      1,565,201

      37,664

      4.85

      Total interest-earning assets

      44,038,950

      1,280,603

      5.85 %


      44,024,558

      1,101,635

      5.05 %

      Other assets

      4,853,195




      5,286,046



      Allowance for credit losses

      474,515




      449,797



      Total assets

      $   48,417,630




      $   48,860,807











      LIABILITIES AND SHAREHOLDERS' EQUITY








      Interest-bearing liabilities:








      Interest bearing demand and money market

      $   19,036,969

      295,682

      3.12 %


      $   18,500,687

      $      207,282

      2.26 %

      Savings deposits

      2,674,236

      7,544

      0.57


      3,224,945

      6,929

      0.43

      Time deposits

      7,634,651

      169,842

      4.47


      5,733,863

      89,467

      3.15

      Total interest-bearing deposits

      29,345,856

      473,068

      3.24


      27,459,495

      303,678

      2.23

      Fed funds purchased, securities sold under agreement to repurchase and other

      137,585

      3,260

      4.76


      803,338

      15,327

      3.85

      Short-term FHLB borrowings

      —

      —

      —


      2,802,438

      68,232

      4.91

      Short-term BTFP borrowings

      3,500,000

      83,640

      4.81


      580,111

      14,815

      5.15

      Subordinated and long-term borrowings

      419,405

      9,129

      4.38


      458,982

      9,678

      4.25

      Total interest-bearing liabilities

      33,402,846

      569,097

      3.43 %


      32,104,364

      411,730

      2.59 %

      Noninterest-bearing liabilities:








      Demand deposits

      8,914,824




      11,460,010



      Other liabilities

      899,309




      828,131



      Total liabilities

      43,216,979




      44,392,505



      Shareholders' equity

      5,200,651




      4,468,302



      Total liabilities and shareholders' equity

      $   48,417,630




      $   48,860,807



      Net interest income/net interest spread


      711,506

      2.42 %



      689,905

      2.46 %

      Net yield on earning assets/net interest margin



      3.25 %




      3.16 %

      Taxable equivalent adjustment:








      Loans and investment securities


      (1,280)




      (2,114)


      Net interest revenue


      $      710,226




      $      687,791


      Table 13

      Selected Additional Data

      (Unaudited)



      Quarter Ended

      (Dollars in thousands)

      Jun 2024

      Mar 2024

      Dec 2023

      Sep 2023

      Jun 2023

      MORTGAGE SERVICING RIGHTS ("MSR"):






      Fair value, beginning of period

      $      111,685

      $      106,824

      $      116,266

      $      111,417

      $      106,942

      Originations of servicing assets

      3,687

      2,736

      2,636

      4,065

      1,990

      Changes in fair value:






      Due to payoffs/paydowns

      (2,704)

      (2,656)

      (3,035)

      (2,104)

      (2,621)

      Due to update in valuation assumptions

      927

      4,781

      (9,043)

      2,888

      5,106

      Fair value, end of period

      $      113,595

      $      111,685

      $      106,824

      $      116,266

      $      111,417







      MORTGAGE BANKING REVENUE:






      Origination

      $          3,976

      $          3,165

      $          1,040

      $          2,031

      $          3,495

      Servicing

      5,899

      5,951

      5,926

      5,915

      5,900

      Payoffs/Paydowns

      (2,704)

      (2,656)

      (3,035)

      (2,104)

      (2,621)

      Total mortgage banking revenue excluding MSR

      7,171

      6,460

      3,931

      5,842

      6,774

      Market value adjustment on MSR

      927

      4,781

      (9,043)

      2,888

      5,106

      Market value adjustment on MSR Hedge

      (1,925)

      (4,798)

      3,975

      (3,046)

      (3,524)

      Total mortgage banking revenue

      $          6,173

      $          6,443

      $        (1,137)

      $          5,684

      $          8,356







      Mortgage loans serviced

      $   7,824,895

      $   7,764,936

      $   7,702,592

      $   7,643,885

      $   7,550,676

      MSR/mortgage loans serviced

      1.45 %

      1.44 %

      1.39 %

      1.52 %

      1.48 %



      Quarter Ended

      (In thousands)

      Jun 2024

      Mar 2024

      Dec 2023

      Sep 2023

      Jun 2023

      AVAILABLE FOR SALE SECURITIES, at fair value






      U.S. Treasury securities

      $                  —

      $         239,402

      $         465,018

      $             1,996

      $             8,959

      Obligations of U.S. government agencies

      305,200

      318,233

      332,011

      1,004,374

      1,112,326

      Mortgage-backed securities issued or guaranteed by U.S. agencies ("MBS"):






      Residential pass-through:






      Guaranteed by GNMA

      69,788

      72,034

      75,662

      73,649

      79,261

      Issued by FNMA and FHLMC

      4,125,416

      4,254,227

      4,387,101

      5,541,895

      5,895,704

      Other residential mortgage-back securities

      1,233,868

      1,210,617

      727,434

      146,063

      157,294

      Commercial mortgage-backed securities

      1,673,823

      1,694,967

      1,742,837

      2,271,680

      2,357,047

      Total MBS

      7,102,895

      7,231,845

      6,933,034

      8,033,287

      8,489,306

      Obligations of states and political subdivisions

      133,155

      134,643

      137,624

      392,252

      433,316

      Other domestic debt securities

      64,288

      67,421

      67,197

      71,741

      71,356

      Foreign debt securities

      315,884

      315,045

      140,592

      139,581

      139,317

      Total available for sale securities

      $      7,921,422

      $      8,306,589

      $      8,075,476

      $      9,643,231

      $    10,254,580

      Table 14

      Reconciliation of Non-GAAP Measures and Other Non-GAAP Ratio Definitions

      (Unaudited)


      Management evaluates the Company's capital position and adjusted performance by utilizing certain financial measures not calculated in accordance with GAAP, including adjusted income from continuing operations, adjusted income from continuing operations available to common shareholders, pre-tax pre-provision net revenue from continuing operations, adjusted pre-tax pre-provision net revenue from continuing operations, total adjusted noninterest revenue, total adjusted noninterest expense, tangible common shareholders' equity to tangible assets, total shareholders' equity (excluding AOCI), common shareholders' equity (excluding AOCI), tangible common shareholders' equity to tangible assets (excluding AOCI), return on average tangible common equity from continuing operations, return on average tangible common equity, adjusted return on average tangible common equity from continuing operations, adjusted return on average tangible common equity, adjusted return on average assets from continuing operations, adjusted return on average assets, adjusted return on average common shareholders' equity from continuing operations, adjusted return on average common shareholders' equity, pre-tax pre-provision net revenue to total average assets, adjusted pre-tax pre-provision net revenue to total average assets, adjusted earnings per common share, tangible book value per common share, tangible book value per common share, excluding AOCI, efficiency ratio (tax equivalent), adjusted efficiency ratio (tax equivalent), dividend payout ratio from continuing operations, and adjusted dividend payout ratio from continuing operations. The Company has included these non-GAAP financial measures in this release for the applicable periods presented. Management believes that the presentation of these non-GAAP financial measures: (i) provides important supplemental information that contributes to a proper understanding of the Company's capital position and adjusted performance, (ii) enables a more complete understanding of factors and trends affecting the Company's business and (iii) allows investors to evaluate the Company's performance in a manner similar to management, the financial services industry, bank stock analysts and bank regulators. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are presented in the tables below. These non-GAAP financial measures should not be considered as substitutes for GAAP financial measures, and the Company strongly encourages investors to review the GAAP financial measures included in this news release and not to place undue reliance upon any single financial measure. In addition, because non-GAAP financial measures are not standardized, it may not be possible to compare the non-GAAP financial measures presented in this news release with other companies' non-GAAP financial measures having the same or similar names.


      Quarter Ended


      Year-to-date

      (In thousands)

      Jun 2024

      Mar 2024

      Dec 2023

      Sep 2023

      Jun 2023


      Jun 2024

      Jun 2023

      Adjusted Income from Continuing Operations Available to Common
      Shareholders









      Income (loss) from continuing operations

      $    137,472

      $      116,978

      $    (263,737)

      $        87,152

      $      107,262


      $      254,450

      $      180,269

      Plus: Merger expense

      —

      —

      —

      —

      122


      —

      5,192

      Incremental merger related expense

      —

      —

      7,500

      —

      1,671


      —

      10,631

      Gain on extinguishment of debt

      (1,098)

      (576)

      (652)

      —

      (1,140)


      (1,674)

      (1,140)

      Restructuring and other nonroutine expenses

      6,675

      251

      41,522

      9,596

      6,219


      6,926

      6,431

      Pension settlement expense

      —

      —

      11,226

      600

      —


      —

      —

      Less:   Security (losses) gains, net

      (4)

      (9)

      (384,524)

      64

      69


      (12)

      (51,192)

      Gain on sale of businesses

      14,980

      —

      —

      —

      —


      14,980

      —

      Nonroutine (losses) gains, net

      —

      —

      —

      (6,653)

      —


      —

      —

      Tax adjustment

      (2,209)

      (74)

      105,275

      3,944

      1,599


      (2,283)

      16,992

      Adjusted income from continuing operations

      130,282

      116,736

      75,108

      99,992

      112,466


      247,017

      235,583

      Less: Preferred dividends

      2,372

      2,372

      2,372

      2,372

      2,372


      4,744

      4,744

      Adjusted income from continuing operations available to common
      shareholders

      $    127,910

      $      114,364

      $        72,736

      $        97,620

      $      110,094


      $      242,273

      $      230,839



      Quarter Ended


      Year-to-date

      (In thousands)

      Jun 2024

      Mar 2024

      Dec 2023

      Sep 2023

      Jun 2023


      Jun 2024

      Jun 2023

      Pre-Tax Pre-Provision Net Revenue from Continuing Operations









      Income (loss) from continuing operations

      $    137,472

      $   116,978

      $   (263,737)

      $      87,152

      $    107,262


      $     254,450

      $     180,269

      Plus:   Provision for credit losses

      22,000

      22,000

      38,000

      17,000

      15,000


      44,000

      25,000

      Income tax expense (benefit)

      40,807

      35,509

      (80,485)

      24,355

      30,463


      76,316

      51,536

      Pre-tax pre-provision net revenue from continuing operations

      $    200,279

      $   174,487

      $   (306,222)

      $    128,507

      $    152,725


      $     374,766

      $     256,805



      Quarter Ended


      Year-to-date

      (In thousands)

      Jun 2024

      Mar 2024

      Dec 2023

      Sep 2023

      Jun 2023


      Jun 2024

      Jun 2023

      Adjusted Pre-Tax Pre-Provision Net Revenue from Continuing 
      Operations









      Income (loss) from continuing operations

      $    137,472

      $      116,978

      $    (263,737)

      $        87,152

      $      107,262


      $      254,450

      $      180,269

      Plus:   Provision for credit losses

      22,000

      22,000

      38,000

      17,000

      15,000


      44,000

      25,000

      Merger expense

      —

      —

      —

      —

      122


      —

      5,192

      Incremental merger related expense

      —

      —

      7,500

      —

      1,671


      —

      10,631

      Gain on extinguishment of debt

      (1,098)

      (576)

      (652)

      —

      (1,140)


      (1,674)

      (1,140)

      Restructuring and other nonroutine expenses

      6,675

      251

      41,522

      9,596

      6,219


      6,926

      6,431

      Pension settlement expense

      —

      —

      11,226

      600

      —


      —

      —

      Income tax expense (benefit)

      40,807

      35,509

      (80,485)

      24,355

      30,463


      76,316

      51,536

      Less:   Security (losses) gains, net

      (4)

      (9)

      (384,524)

      64

      69


      (12)

      (51,192)

      Gain on sale of businesses

      14,980

      —

      —

      —

      —


      14,980

      —

      Nonroutine (losses) gains, net

      —

      —

      —

      (6,653)

      —


      —

      —

      Adjusted pre-tax pre-provision net revenue from continuing
      operations

      $    190,880

      $      174,171

      $      137,898

      $      145,292

      $      159,528


      $      365,050

      $      329,111



      Quarter Ended


      Year-to-date

      (In thousands)

      Jun 2024

      Mar 2024

      Dec 2023

      Sep 2023

      Jun 2023


      Jun 2024

      Jun 2023

      Total Adjusted Revenue









      Net interest revenue

      $    356,318

      $      353,908

      $      334,605

      $      328,960

      $      333,527


      $      710,226

      $      687,791

      Total Adjusted Noninterest Revenue









      Total noninterest revenue

      $    100,658

      $        83,786

      $    (311,460)

      $        73,989

      $        86,664


      $      184,444

      $      121,127

      Less:   Security (losses) gains, net

      (4)

      (9)

      (384,524)

      64

      69


      (12)

      (51,192)

      Gain on sale of businesses

      14,980

      —

      —

      —

      —


      14,980

      —

      Nonroutine gains (losses), net

      —

      —

      —

      (6,653)

      —


      —

      —

      Total adjusted noninterest revenue

      $      85,682

      $        83,795

      $        73,064

      $        80,578

      $        86,595


      $      169,476

      $      172,319

      Total adjusted revenue

      $    442,000

      $      437,703

      $      407,669

      $      409,538

      $      420,122


      $      879,702

      $      860,110



      Quarter Ended


      Year-to-date

      (In thousands)

      Jun 2024

      Mar 2024

      Dec 2023

      Sep 2023

      Jun 2023


      Jun 2024

      Jun 2023

      Total Adjusted Noninterest Expense









      Total noninterest expense

      $    256,697

      $      263,207

      $      329,367

      $      274,442

      $      267,466


      $      519,904

      $      552,113

      Less:   Merger expense

      —

      —

      —

      —

      122


      —

      5,192

      Incremental merger related expense

      —

      —

      7,500

      —

      1,671


      —

      10,631

      Gain on extinguishment of debt

      (1,098)

      (576)

      (652)

      —

      (1,140)


      (1,674)

      (1,140)

      Restructuring and other nonroutine expenses

      6,675

      251

      41,522

      9,596

      6,219


      6,926

      6,431

      Pension settlement expense

      —

      —

      11,226

      600

      —


      —

      —

      Total adjusted noninterest expense

      $    251,120

      $      263,532

      $      269,771

      $      264,246

      $      260,594


      $      514,652

      $      530,999



      Quarter Ended


      Year-to-date

      (In thousands)

      Jun 2024

      Mar 2024

      Dec 2023

      Sep 2023

      Jun 2023


      Jun 2024

      Jun 2023

      Total Tangible Assets, Excluding AOCI









      Total assets

      $  47,984,078

      $  48,313,863

      $  48,934,510

      $  48,523,010

      $  48,838,660


      $ 47,984,078

      $ 48,838,660

      Less:  Goodwill

      1,366,923

      1,367,785

      1,367,785

      1,367,785

      1,367,785


      1,366,923

      1,367,785

      Other identifiable intangible assets

      91,027

      96,126

      100,191

      104,596

      109,033


      91,027

      109,033

      Total tangible assets

      46,526,128

      46,849,952

      47,466,534

      47,050,629

      47,361,842


      46,526,128

      47,361,842

      Less: AOCI

      (782,462)

      (791,333)

      (761,829)

      (1,309,921)

      (1,163,075)


      (782,462)

      (1,163,075)

      Total tangible assets, excluding AOCI

      $  47,308,590

      $  47,641,285

      $  48,228,363

      $  48,360,550

      $  48,524,917


      $ 47,308,590

      $ 48,524,917



      Quarter Ended


      Year-to-date

      (Dollars in thousands, except per share data)

      Jun 2024

      Mar 2024

      Dec 2023

      Sep 2023

      Jun 2023


      Jun 2024

      Jun 2023

      PERIOD END BALANCES:









      Total Shareholders' Equity, Excluding AOCI









      Total shareholders' equity

      $5,287,758

      $5,189,932

      $5,167,843

      $4,395,257

      $4,485,850


      $5,287,758

      $4,485,850

      Less: AOCI

      (782,462)

      (791,333)

      (761,829)

      (1,309,921)

      (1,163,075)


      (782,462)

      (1,163,075)

      Total shareholders' equity, excluding AOCI

      $6,070,220

      $5,981,265

      $5,929,672

      $5,705,178

      $5,648,925


      $6,070,220

      $5,648,925










      Common Shareholders' Equity, Excluding AOCI









      Total shareholders' equity

      $5,287,758

      $5,189,932

      $5,167,843

      $4,395,257

      $4,485,850


      $5,287,758

      $4,485,850

      Less: preferred stock

      166,993

      166,993

      166,993

      166,993

      166,993


      166,993

      166,993

      Common shareholders' equity

      5,120,765

      5,022,939

      5,000,850

      4,228,264

      4,318,857


      5,120,765

      4,318,857

      Less: AOCI

      (782,462)

      (791,333)

      (761,829)

      (1,309,921)

      (1,163,075)


      (782,462)

      (1,163,075)

      Common shareholders' equity, excluding AOCI

      $5,903,227

      $5,814,272

      $5,762,679

      $5,538,185

      $5,481,932


      $5,903,227

      $5,481,932










      Total Tangible Common Shareholders' Equity, Excluding AOCI









      Total shareholders' equity

      $5,287,758

      $5,189,932

      $5,167,843

      $4,395,257

      $4,485,850


      $5,287,758

      $4,485,850

      Less:  Goodwill

      1,366,923

      1,367,785

      1,367,785

      1,367,785

      1,367,785


      1,366,923

      1,367,785

      Other identifiable intangible assets

      91,027

      96,126

      100,191

      104,596

      109,033


      91,027

      109,033

      Preferred stock

      166,993

      166,993

      166,993

      166,993

      166,993


      166,993

      166,993

      Total tangible common shareholders' equity

      3,662,815

      3,559,028

      3,532,874

      2,755,883

      2,842,039


      3,662,815

      2,842,039

      Less: AOCI

      (782,462)

      (791,333)

      (761,829)

      (1,309,921)

      (1,163,075)


      (782,462)

      (1,163,075)

      Total tangible common shareholders' equity, excluding AOCI

      $4,445,277

      $4,350,361

      $4,294,703

      $4,065,804

      $4,005,114


      $4,445,277

      $4,005,114










      AVERAGE BALANCES:









      Total Tangible Common Shareholders' Equity









      Total shareholders' equity

      $5,207,254

      $5,194,048

      $4,507,343

      $4,505,162

      $4,539,353


      $5,200,651

      $4,468,302

      Less:   Goodwill

      1,367,358

      1,367,785

      1,367,916

      1,367,785

      1,367,785


      1,367,572

      1,367,785

      Other identifiable intangible assets

      93,743

      98,350

      102,765

      107,032

      113,094


      96,047

      115,294

      Preferred stock

      166,993

      166,993

      166,993

      166,993

      166,993


      166,993

      166,993

      Total tangible common shareholders' equity

      $3,579,160

      $3,560,920

      $2,869,669

      $2,863,352

      $2,891,481


      $3,570,039

      $2,818,230










      Total average assets

      $48,192,719

      $48,642,540

      $48,444,176

      $48,655,138

      $49,067,121


      $48,417,630

      $48,860,807

      Total shares of common stock outstanding

      182,430,427

      182,681,325

      182,871,775

      182,611,075

      182,626,229


      182,430,427

      182,626,229

      Average shares outstanding-diluted

      185,260,963

      185,574,130

      182,688,190

      184,645,004

      183,631,570


      185,417,547

      183,770,759










      Tangible common shareholders' equity to tangible assets (1)

      7.87 %

      7.60 %

      7.44 %

      5.86 %

      6.00 %


      7.87 %

      6.00 %

      Tangible common shareholders' equity, excluding AOCI, to tangible
      assets, excluding AOCI (2)

      9.40

      9.13

      8.90

      8.41

      8.25


      9.40

      8.25

      Return on average tangible common equity from continuing
      operations (3)

      15.18

      12.94

      (36.79)

      11.75

      14.55


      14.07

      12.56

      Return on average tangible common equity (4)

      15.18

      12.94

      35.49

      12.50

      15.49


      14.07

      13.30

      Adjusted return on average tangible common equity from continuing
      operations (5)

      14.37

      12.92

      10.06

      13.53

      15.27


      13.65

      16.52

      Adjusted return on average assets from continuing operations (6)

      1.09

      0.97

      0.62

      0.82

      0.92


      1.03

      0.97

      Adjusted return on average common shareholders' equity from
      continuing operations (7)

      10.21

      9.15

      6.65

      8.93

      10.10


      9.68

      10.82

      Pre-tax pre-provision net revenue from continuing operations to total
      average assets (8)

      1.67

      1.44

      (2.51)

      1.05

      1.25


      1.56

      1.06

      Adjusted pre-tax pre-provision net revenue from continuing
      operations to total average assets (9)

      1.59

      1.44

      1.13

      1.18

      1.30


      1.52

      1.36

      Tangible book value per common share (10)

      $      20.08

      $      19.48

      $      19.32

      $      15.09

      $      15.56


      $      20.08

      $       15.56

      Tangible book value per common share, excluding AOCI (11)

      24.37

      23.81

      23.48

      22.26

      21.93


      24.37

      21.93

      Adjusted earnings from continuing operations per common share (12)

      $        0.69

      $        0.62

      $        0.40

      $        0.53

      $        0.60


      $        1.31

      $        1.26

      Adjusted dividend payout ratio from continuing operations (13)

      36.23 %

      40.32 %

      58.75 %

      44.34 %

      39.17 %


      38.17 %

      37.30 %

      Definitions of Non-GAAP Measures:


      (1)

      Tangible common shareholders' equity to tangible assets is defined by the Company as total shareholders' equity less preferred stock, goodwill and other identifiable intangible assets, divided by the difference of total assets less goodwill and other identifiable intangible assets.

      (2)

      Tangible common shareholders' equity, excluding AOCI, to tangible assets, excluding AOCI, is defined by the Company as total shareholders' equity less preferred stock, goodwill, other identifiable intangible assets and accumulated other comprehensive loss, divided by the difference of total assets less goodwill, accumulated other comprehensive loss, and other identifiable intangible assets.

      (3)

      Return on average tangible common equity from continuing operations is defined by the Company as annualized income available to common shareholders from continuing operation divided by average tangible common shareholders equity.

      (4)

      Return on average tangible common equity is defined by the Company as annualized income available to common shareholders divided by average tangible common shareholders equity.

      (5)

      Adjusted return on average tangible common equity from continuing operations is defined by the Company as annualized adjusted income available to common shareholders from continuing operations divided by average tangible common shareholders' equity.

      (6)

      Adjusted return on average assets from continuing operations is defined by the Company as annualized adjusted income from continuing operations divided by total average assets.

      (7)

      Adjusted return on average common shareholders' equity from continuing operations is defined by the Company as annualized adjusted income available to common shareholders from continuing operations divided by average common shareholders' equity.

      (8)

      Pre-tax pre-provision net revenue from continuing operations to total average assets is defined by the Company as annualized pre-tax pre-provision net revenue from continuing operations divided by total average assets.

      (9)

      Adjusted pre-tax pre-provision net revenue from continuing operations to total average assets is defined by the Company as annualized adjusted pre-tax pre-provision net revenue from continuing operations divided by total average assets adjusted for items included in the definition and calculation of adjusted income.

      (10)

      Tangible book value per common share is defined by the Company as tangible common shareholders' equity divided by total shares of common stock outstanding.

      (11)

      Tangible book value per common share, excluding AOCI is defined by the Company as tangible common shareholders' equity less accumulated other comprehensive loss divided by total shares of common stock outstanding.

      (12)

      Adjusted earnings from continuing operations per common share is defined by the Company as adjusted income available to common shareholders from continuing operations divided by average common shares outstanding-diluted.

      (13)

      Adjusted dividend payout ratio from continuing operations is defined by the Company as common share dividends divided by adjusted income available to common shareholders from continuing operations.



      Efficiency Ratio-Fully Taxable Equivalent and Adjusted Efficiency Ratio-Fully Taxable Equivalent Definitions

      The efficiency ratio and the adjusted efficiency ratio are supplemental financial measures utilized in management's internal evaluation of the Company's use of resources and are not defined under GAAP. The efficiency ratio is calculated by dividing total noninterest expense by total revenue, which includes net interest income plus noninterest income plus the tax equivalent adjustment from continuing operations. The adjusted efficiency ratio excludes income and expense items otherwise disclosed as non-routine from total noninterest expense from continuing operations.

      SOURCE Cadence Bank

      Modal title

      Also from this source

      Cadence Bank Announces Fourth Quarter and Annual 2025 Financial Results

      Cadence Bank Announces Fourth Quarter and Annual 2025 Financial Results

      Cadence Bank (NYSE: CADE) (the Company), today announced financial results for the quarter and year ended December 31, 2025. Annual highlights for...

      Cadence Bank Declares Quarterly Preferred Dividend

      Cadence Bank Declares Quarterly Preferred Dividend

      The board of directors of Cadence Bank (NYSE: CADE) has declared a quarterly cash dividend of $0.34375 per share of Series A Preferred Stock. The...

      More Releases From This Source

      Explore

      Banking & Financial Services

      Banking & Financial Services

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.