Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Cadence Bank Announces Third Quarter 2024 Financial Results

      Cadence Bank (NYSE: CADE) is a leading regional banking franchise with approximately $50 billion in assets and over 350 branch locations across the South and Texas. (PRNewsfoto/Cadence Bank)

      News provided by

      Cadence Bank

      Oct 21, 2024, 16:30 ET

      Share this article

      Share this article


      HOUSTON and TUPELO, Miss., Oct. 21, 2024 /PRNewswire/ -- Cadence Bank (NYSE: CADE) (the Company), today announced financial results for the quarter ended September 30, 2024.

      Highlights for the third quarter of 2024 included:

      • Reported quarterly net income available to common shareholders of $134.1 million, or $0.72 per diluted common share, and adjusted net income from continuing operations available to common shareholders,(1) which excludes non-routine income and expenses,(2) of $135.6 million, or $0.73 per diluted common share, which represents an increase of $0.04 per share, or 5.8%, compared to the second quarter of 2024 adjusted net income from continuing operations available to common shareholders.(1)
      • Achieved quarterly adjusted pre-tax pre-provision net revenue from continuing operations (PPNR)(1) of $189.9 million, which is flat compared to the second quarter of 2024 and up $44.7 million from the third quarter of 2023. Year-to-date, adjusted PPNR(1) is $555.0 million, up $80.6 million or 17.0%, from the same period in 2023.
      • Period-end loans were flat for the quarter at $33.3 billion as higher levels of payoffs and paydowns offset new origination activity. Year-to-date, net loan growth is $807.0 million or 3.3% annualized.
      • Grew period-end total deposits by $985.7 million, or 10.4% on an annualized basis. Customer deposits, which exclude brokered deposits and public funds, increased $1.4 billion including approximately $435.0 million in customer overnight sweep activity. Excluding the sweep activity, customer deposits increased approximately $945.0 million in the quarter, or 11.4% annualized.
      • Continued improvement in net interest margin by 4 basis points to 3.31%, benefiting from improvement in average earning asset mix, stabilized deposit costs and higher loan yields.
      • Credit metrics reflected 0.26% in annualized net charge-offs, slightly improved from the linked quarter, and a $12.0 million provision for credit losses resulting in a 1.38% allowance for credit losses as a percent of loans.
      • Repurchased 323,395 shares of Company common stock during the third quarter at a weighted average price of $28.79 per share; regulatory capital remained strong with Common Equity Tier 1 Capital of 12.3% and Total Capital of 14.5%.
      • Tangible book value per common share(1) increased to $21.68 per share at September 30, 2024, up $1.60 per share compared to the second quarter of 2024, while tangible common shareholders' equity to tangible assets(1) increased to 8.28% at September 30, 2024.

      "Our third quarter results reflect another good quarter with strong operating performance, highlighted by favorable deposit trends, improvement in our net interest margin, and continued disciplined expense management," remarked Dan Rollins, Chairman and Chief Executive Officer of Cadence Bank. "From a balance sheet standpoint, we were very pleased with our team's continued success in growing deposits across the franchise, while keeping the increase in total cost of deposits to just two basis points.  Our loan pipelines continue to be robust, reflecting the strong economies in our footprint; however, elevated payoffs and paydowns resulted in total loans being flat linked quarter. Importantly, our net interest income and net interest margin continued to exhibit growth, and our expenses and credit quality results remained in line with expectations."

      Earnings Summary

      All adjusted financial results discussed herein are adjusted results from continuing operations.(3)

      For the third quarter of 2024, the Company reported net income available to common shareholders of $134.1 million, or $0.72 per diluted common share, compared to $90.2 million, or $0.49 per diluted common share, for the third quarter of 2023 and $135.1 million, or $0.73 per diluted common share, for the second quarter of 2024. Adjusted net income available to common shareholders from continuing operations(1) increased to $135.6 million, or $0.73 per diluted common share, for the third quarter of 2024, compared with $97.6 million, or $0.53 per diluted common share, for the third quarter of 2023 and $127.9 million, or $0.69 per diluted common share, for the second quarter of 2024.

      Additionally, the Company reported adjusted PPNR from continuing operations(1) of $189.9 million, or 1.58% of average assets on an annualized basis, for the third quarter of 2024, which is consistent with the second quarter of 2024, and an increase of $44.7 million or 30.7% compared to the same quarter of 2023.  These notable increases in financial performance were driven by net interest margin expansion, fee revenue growth, and continued disciplined expense management.  

      Net Interest Revenue

      Net interest revenue increased to $361.5 million for the third quarter of 2024, compared to $329.0 million for the third quarter of 2023 and $356.3 million for the second quarter of 2024. The net interest margin (fully taxable equivalent) improved to 3.31% for the third quarter of 2024, compared with 2.98% for the third quarter of 2023 and 3.27% for the second quarter of 2024.

      Net interest revenue increased $5.1 million, or 1.4%, compared to the second quarter of 2024 as the Company continues to benefit from improved average earning asset mix, upward repricing in the loan portfolio and slowed pressure on deposit costs.  Purchase accounting accretion revenue was $3.0 million for both the third quarter of 2024 and the second quarter of 2024, respectively. Average earning assets declined slightly to $43.5 billion, as growth in average loans of $334.3 million was offset by lower excess cash.

      Yield on net loans, loans held for sale and leases, excluding accretion, was 6.61% for the third quarter of 2024, up 5 basis points from 6.56% for the second quarter of 2024. Investment securities yielded 3.04% in the third quarter of 2024, down 15 basis points from 3.19% in the second quarter of 2024 due to both increased fair values of the portfolio as well as maturing higher yielding securities in the quarter. The yield on total interest earning assets increased to 5.92% for the third quarter of 2024, up 2 basis points from 5.90% for the second quarter of 2024.

      The average cost of total deposits was relatively stable at 2.55% for the third quarter of 2024, compared to 2.53% for the second quarter of 2024.  While there was some mix shift between deposit product types, interest bearing demand and money market as well as savings costs were flat linked quarter and time deposit costs declined slightly.  Total interest-bearing liabilities cost was 3.47% for the third quarter of 2024 compared to 3.45% for the second quarter of 2024.

      Balance Sheet Activity

      Loans and leases, net of unearned income, were flat at $33.3 billion compared to the second quarter of 2024. A decline in non-real estate C&I loans was offset by growth in owner occupied C&I, income producing CRE and residential mortgage loans. 

      Total deposits were $38.8 billion as of September 30, 2024, an increase of $985.7 million from the prior quarter. The third quarter's increase included a decline of $568.0 million in public funds to $3.7 billion, and a $174.0 million increase in brokered deposits to $626.0 million at September 30, 2024.  Core customer deposits, which excludes brokered deposits and public funds, reflected organic growth of approximately $1.4 billion compared to June 30, 2024.  However, approximately $435 million of this increase in non-interest bearing deposits was temporary in nature at quarter end driven by timing of overnight customer sweep activity. 

      The September 30, 2024 loan to deposit ratio was 85.7% and securities to total assets was 15.9%, reflecting continued strong liquidity. Noninterest bearing deposits increased to 23.8% of total deposits at the end of the third quarter of 2024 from 22.7% at June 30, 2024.  Excluding the aforementioned approximately $435 million in overnight customer sweep activity, noninterest bearing deposits to total deposits were flat compared to the prior quarter.  Stabilization in this mix has positively impacted both the net interest margin and cost of deposits trends. 

      Total investment securities declined $0.1 billion during the third quarter of 2024 to $7.8 billion at September 30, 2024. Cash, due from balances and deposits at the Federal Reserve increased $1.4 billion to $4.0 billion at September 30, 2024.  However, from an average balance perspective, cash, due from balances and deposits at the Federal Reserve declined $0.6 billion linked quarter as the Company continues to use excess liquidity to fund loan growth and reduce reliance on higher cost funding.

      In June 2024, the Company called $138.9 million in fixed-to-floating subordinated debt at par.  This debt was yielding 5.65%; however, was set to reprice to a weighted-average rate of SOFR+3.76% after the June call date. In November 2024, the Company anticipates calling $215.2 million in fixed-to-floating subordinated debt at par.  This debt is currently yielding 4.125% and is set to reprice at SOFR+2.73% after the November call date.

      Credit Results, Provision for Credit Losses and Allowance for Credit Losses

      Net charge-offs for the third quarter of 2024 were $22.2 million, or 0.26% of average net loans and leases on an annualized basis, compared with net charge-offs of $34.2 million, or 0.42% of average net loans and leases on an annualized basis, for the third quarter of 2023 and net charge-offs of $22.6 million, or 0.28% of average net loans and leases on an annualized basis, for the second quarter of 2024.  Net charge-offs for the third quarter of 2024 were primarily in the C&I portfolio and a significant portion of the credits were specifically reserved for in prior quarters.  The provision for credit losses for the third quarter of 2024 was $12.0 million, compared with $17.0 million for the third quarter of 2023 and $22.0 million for the second quarter of 2024. The allowance for credit losses of $460.9 million at September 30, 2024 declined slightly to 1.38% of total loans and leases compared to 1.41% of total loans and leases at June 30, 2024.

      Total nonperforming assets as a percent of total assets were 0.57% at September 30, 2024 compared to 0.32% at September 30, 2023 and 0.46% at June 30, 2024. Total nonperforming loans and leases as a percent of loans and leases, net were 0.82% at September 30, 2024, compared to 0.46% at September 30, 2023 and 0.65% at June 30, 2024.  The linked quarter increase in nonperforming loans represents migration of a limited number of credits that were previously identified as criticized.  Other real estate owned and other repossessed assets was $5.4 million at September 30, 2024 compared to the September 30, 2023 balance of $2.9 million and the June 30, 2024 balance of $4.8 million.  Criticized loans represented 2.64% of loans at September 30, 2024 compared to 2.71% at September 30, 2023 and 2.51% at June 30, 2024, while classified loans were 2.09% at September 30, 2024 compared to 2.10% at September 30, 2023 and 2.09% at June 30, 2024.  Criticized and classified loan totals continue to remain below the most recent peak levels at March 31, 2023.

      Noninterest Revenue

      Noninterest revenue was $85.9 million for the third quarter of 2024 compared with $74.0 million for the third quarter of 2023 and $100.7 million for the second quarter of 2024.  Adjusted noninterest revenue(1) for the third quarter of 2024 was $88.8 million, compared with $80.6 million for the third quarter of 2023 and $85.7 million for the second quarter of 2024. Adjusted noninterest revenue(1) for the third quarter of 2024 excludes $2.9 million in securities losses while adjusted noninterest revenue(1) for the third quarter of 2023 excludes $6.7 million of facility and signage write-downs associated with branch closures and adjusted noninterest revenue(1) for the second quarter of 2024 excludes a gain of $15.0 million associated with the sale of businesses, primarily related to the sale of Cadence Business Solutions, LLC during the second quarter of 2024 (see Key Transactions below).

      Wealth management revenue was $24.1 million for the third quarter of 2024, compared with $24.0 million for the second quarter of 2024 as seasonal declines in trust revenue were offset by growth in advisory and brokerage fees.  Credit card, debit card and merchant fee revenue was $12.6 million for the third quarter of 2024, relatively consistent with $12.8 million for the second quarter of 2024.  Deposit service charge revenue was $18.8 million for the third quarter of 2024, which represents an increase compared to $17.7 million for the second quarter of 2024 including an increase in account analysis revenue.

      Mortgage production and servicing revenue totaled $8.2 million for the third quarter of 2024, compared with $9.9 million for the second quarter of 2024 due to slower originations. Mortgage origination volume for the third quarter of 2024 was $732.3 million, compared with  $758.4 million for the second quarter of 2024. The net MSR valuation adjustment, net of the related hedge, was a negative $7.0 million for the third quarter of 2024, compared with a negative $3.7 million for the second quarter of 2024.

      Other noninterest revenue was $32.1 million for the third quarter of 2024, compared to $40.1 million for the second quarter of 2024.  Other noninterest revenue for the second quarter of 2024 included the $15.0 million gain on sale of businesses. Excluding this gain, other noninterest revenue increased $7.1 million linked quarter including increases in credit related fees, SBA income and other miscellaneous revenue.

      Noninterest Expense

      Noninterest expense for the third quarter of 2024 was $259.4 million, compared with $274.4 million for the third quarter of 2023 and $256.7 million for the second quarter of 2024. Adjusted noninterest expense(1) for the third quarter of 2024 was $260.4 million, compared with $264.2 million for the third quarter of 2023 and $251.1 million for the second quarter of 2024.  Adjusted noninterest expense for the third quarter of 2024 excludes a benefit of $1.2 million associated with an adjustment to the estimated FDIC deposit insurance special assessment. The adjusted efficiency ratio(1) was 57.7% for the third quarter of 2024, compared to 56.7% for the second quarter of 2024 and 64.4% for the third quarter of 2023.

      The $9.2 million, or 3.7%, linked quarter increases in adjusted noninterest expense(1) was driven by increases in salaries and employee benefits expense as well as other noninterest expense.  Salaries and employee benefits expense increased $4.2 million compared to the second quarter of 2024 primarily as a result of the Company's annual merit increases being effective on July 1, 2024.  Other noninterest expense increased $7.6 million compared to the second quarter of 2024.  This increase was driven partially by an increase of $2.9 million in legal expense as second quarter of 2024 included higher recoveries of legal costs.  The remainder of the increase was the result of small increases in various miscellaneous expenses combined with second quarter 2024 results including benefits associated with certain items including operational loss recoveries.

      Capital Management

      Total shareholders' equity was $5.6 billion at September 30, 2024 compared with $4.4 billion at September 30, 2023 and $5.3 billion at June 30, 2024.  Estimated regulatory capital ratios at September 30, 2024 included Common Equity Tier 1 capital of 12.3%, Tier 1 capital of 12.7%, Total risk-based capital of 14.5%, and Tier 1 leverage capital of 10.1%. During the third quarter of 2024, the Company repurchased 323,395 shares of Company common stock at an average price of $28.79 per share.  The company has 8.8 million shares remaining on its current share repurchase authorization, which expires on December 31, 2024.   Outstanding common shares were 182.3 million as of September 30, 2024.

      Summary

      Rollins concluded, "Our results for the third quarter as well as year-to-date 2024 reflect steady improvement in our financial performance through disciplined balance sheet growth and strong core deposit retention, expansion in our net interest margin, stable credit quality, and enhanced operating efficiency. As always, it is rewarding to see all of our teammates' hard work and focus on serving our customers and communities continue to produce positive results."

      Key Transactions

      Effective May 17, 2024, the Company completed the sale of Cadence Business Solutions, its payroll processing business unit, resulting in a net gain on sale of approximately $12 million.  The impact on both revenues and expenses is not material. The payroll processing unit had previously been part of Cadence Insurance, Inc., prior to its sale in November 2023.

      Effective November 30, 2023, the Company completed the sale of its insurance subsidiary, Cadence Insurance, to Arthur J. Gallagher & Co. for approximately $904 million. The Transaction resulted in net capital creation of approximately $625 million, including a net gain on sale of approximately $525 million.  The gain along with Cadence Insurance's historical financial results for periods prior to the divestiture have been reflected in the consolidated financial statements as discontinued operations.  Additionally, current and prior period adjusted earnings exclude the impact of discontinued operations. 

      Conference Call and Webcast

      The Company will conduct a conference call to discuss its third quarter 2024 financial results on October 22, 2024, at 10:00 a.m. (Central Time). This conference call will be an interactive session between management and analysts. Interested parties may listen to this live conference call via Internet webcast by accessing http://ir.cadencebank.com/events. The webcast will also be available in archived format at the same address.

      About Cadence Bank

      Cadence Bank (NYSE: CADE) is a leading regional banking franchise with approximately $50 billion in assets and more than 350 branch locations across the South and Texas. Cadence provides consumers, businesses and corporations with a full range of innovative banking and financial solutions. Services and products include consumer banking, consumer loans, mortgages, home equity lines and loans, credit cards, commercial and business banking, treasury management, specialized lending, asset-based lending, commercial real estate, equipment financing, correspondent banking, SBA lending, foreign exchange, wealth management, investment and trust services, financial planning, and retirement plan management. Cadence is committed to a culture of respect, diversity and inclusion in both its workplace and communities. Cadence Bank, Member FDIC. Equal Housing Lender.

      (1) Considered a non-GAAP financial measure. A discussion regarding these non-GAAP measures and ratios, including reconciliations of non-GAAP measures to the most directly comparable GAAP measures and definitions for non-GAAP ratios, appears in Table 14 "Reconciliation of Non-GAAP Measures and Other Non-GAAP Ratio Definitions" beginning on page 22 of this news release.


      (2) See Table 14 for detail on non-routine income and expenses.


      (3) Given the sale of Cadence Insurance, Inc. ("Cadence Insurance") in the fourth quarter of 2023, the financial results presented consist of both continuing operations and discontinued operations.  The discontinued operations include the financial results of Cadence Insurance prior to the sale, as well as the associated gain on sale in the fourth quarter of 2023. The discontinued operations are presented as a single line item below income from continuing operations and as separate lines in the balance sheet in the accompanying tables for all periods presented.

      Forward-Looking Statements

      Certain statements made in this news release constitute "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor under the Private Securities Litigation Reform Act of 1995 as well as the "bespeaks caution" doctrine. These statements are often, but not exclusively, made through the use of words or phrases like "assume," "believe," "budget," "contemplate," "continue," "could," "foresee," "indicate," "may," "might," "outlook," "prospect," "potential," "roadmap," "should," "target," "will," "would," the negative versions of such words, or comparable words of a future or forward-looking nature. These forward-looking statements may include, without limitation, discussions regarding general economic, interest rate, real estate market, competitive, employment, and credit market conditions, or any of the Company's comments related to topics in its risk disclosures or results of operations as well as the impact of the Cadence Insurance sale on the Company's financial condition and future net income and earnings per share, and the Company's ability to deploy capital into strategic and growth initiatives. Forward-looking statements are based upon management's expectations as well as certain assumptions and estimates made by, and information available to, the Company's management at the time such statements were made. Forward-looking statements are not guarantees of future results or performance and are subject to certain known and unknown risks, uncertainties and other factors that are beyond the Company's control and that may cause actual results to differ materially from those expressed in, or implied by, such forward-looking statements.

      Risks, uncertainties and other factors the Company may face include, without limitation: general economic, unemployment, credit market and real estate market conditions, including inflation, and the effect of such conditions on customers, potential customers, assets, investments and liquidity; risks arising from market and consumer reactions to the general banking environment, or to conditions or situations at specific banks; risks arising from media coverage of the banking industry; risks arising from perceived instability in the banking sector; the risks of changes in interest rates and their effects on the level, cost, and composition of, and competition for, deposits, loan demand and timing of payments, the values of loan collateral, securities, and interest sensitive assets and liabilities; the ability to attract new or retain existing deposits, to retain or grow loans or additional interest and fee income, or to control noninterest expense; the effect of pricing pressures on the Company's net interest margin; the failure of assumptions underlying the establishment of reserves for possible credit losses, fair value for loans and other real estate owned; changes in real estate values; a deterioration of the credit rating for U.S. long-term sovereign debt, actions that the U.S. government may take to avoid exceeding the debt ceiling, or uncertainties surrounding the debt ceiling and the federal budget; uncertainties surrounding the functionality of the federal government; potential delays or other problems in implementing and executing the Company's growth, expansion, acquisition, or divestment strategies, including delays in obtaining regulatory or other necessary approvals, or the failure to realize any anticipated benefits or synergies from any acquisitions, growth, or divestment strategies; the ability to pay dividends or coupons on the Company's 5.5% Series A Non-Cumulative Perpetual Preferred Stock, par value $0.01 per share, or the 4.125% Fixed-to-Floating Rate Subordinated Notes due November 20, 2029; possible downgrades in the Company's credit ratings or outlook which could increase the costs or availability of funding from capital markets; changes in legal, financial, accounting, and/or regulatory requirements; the costs and expenses to comply with such changes; the enforcement efforts of federal and state bank regulators; the ability to keep pace with technological changes, including changes regarding maintaining cybersecurity and the impact of generative artificial intelligence; increased competition in the financial services industry, particularly from regional and national institutions; the impact of a failure in, or breach of, the Company's operational or security systems or infrastructure, or those of third parties with whom the Company does business, including as a result of cyber-attacks or an increase in the incidence or severity of fraud, illegal payments, security breaches or other illegal acts impacting the Company or the Company's customers. The Company also faces risks from natural disasters or acts of war or terrorism; international or political instability, including the impacts related to or resulting from Russia's military action in Ukraine, the escalating conflicts in the Middle East, and additional sanctions and export controls, as well as the broader impacts to financial markets and the global macroeconomic and geopolitical environments.

      The Company also faces risks from: possible adverse rulings, judgments, settlements or other outcomes of pending, ongoing and future litigation, as well as governmental, administrative and investigatory matters; the impairment of the Company's goodwill or other intangible assets; losses of key employees and personnel; the diversion of management's attention from ongoing business operations and opportunities; and the company's success in executing its business plans and strategies, and managing the risks involved in all of the foregoing.

      The foregoing factors should not be construed as exhaustive and should be read in conjunction with those factors that are set forth from time to time in the Company's periodic and current reports filed with the FDIC, including those factors included in the Company's Annual Report on Form 10-K for the year ended December 31, 2023, particularly those under the heading "Item 1A. Risk Factors," in the Company's Quarterly Reports on Form 10-Q under the heading "Part II-Item 1A. Risk Factors," and in the Company's Current Reports on Form 8-K.

      Although the Company believes that the expectations reflected in these forward-looking statements are reasonable as of the date of this news release, if one or more events related to these or other risks or uncertainties materialize, or if the Company's underlying assumptions prove to be incorrect, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements. Accordingly, undue reliance should not be placed on any forward-looking statements. The forward-looking statements speak only as of the date of this news release, and the Company does not undertake any obligation to publicly update or review any forward-looking statement, except as required by applicable law. All written or oral forward-looking statements attributable to the Company are expressly qualified in their entirety by this section.

      Table 1

      Selected Financial Data

      (Unaudited)


      Quarter Ended


      Year-to-date

      (In thousands)

      Sep 2024

      Jun 2024

      Mar 2024

      Dec 2023

      Sep 2023


      Sep 2024

      Sep 2023

      Earnings Summary:









      Interest revenue

      $       647,713

      $       642,210

      $       637,113

      $       615,187

      $       595,459


      $    1,927,036

      $ 1,694,980

      Interest expense

      286,255

      285,892

      283,205

      280,582

      266,499


      855,352

      678,229

      Net interest revenue

      361,458

      356,318

      353,908

      334,605

      328,960


      1,071,684

      1,016,751

      Provision for credit losses

      12,000

      22,000

      22,000

      38,000

      17,000


      56,000

      42,000

      Net interest revenue, after provision for credit losses

      349,458

      334,318

      331,908

      296,605

      311,960


      1,015,684

      974,751

      Noninterest revenue

      85,901

      100,658

      83,786

      (311,460)

      73,989


      270,345

      195,116

      Noninterest expense

      259,438

      256,697

      263,207

      329,367

      274,442


      779,343

      826,555

      Income (loss) from continuing operations before income taxes

      175,921

      178,279

      152,487

      (344,222)

      111,507


      506,686

      343,312

      Income tax expense (benefit)

      39,482

      40,807

      35,509

      (80,485)

      24,355


      115,797

      75,891

      Income (loss) from continuing operations

      136,439

      137,472

      116,978

      (263,737)

      87,152


      390,889

      267,421

      Income from discontinued operations, net of taxes

      —

      —

      —

      522,801

      5,431


      —

      15,819

      Net income

      136,439

      137,472

      116,978

      259,064

      92,583


      390,889

      283,240

      Less: Preferred dividends

      2,372

      2,372

      2,372

      2,372

      2,372


      7,116

      7,116

      Net income available to common shareholders

      $       134,067

      $       135,100

      $       114,606

      $       256,692

      $         90,211


      $       383,773

      $   276,124










      Balance Sheet - Period End Balances








      Total assets

      $  49,204,933

      $  47,984,078

      $  48,313,863

      $  48,934,510

      $  48,523,010


      $  49,204,933

      $  48,523,010

      Total earning assets

      44,834,897

      43,525,688

      43,968,692

      44,192,887

      43,727,058


      44,834,897

      43,727,058

      Available for sale securities

      7,841,685

      7,921,422

      8,306,589

      8,075,476

      9,643,231


      7,841,685

      9,643,231

      Loans and leases, net of unearned income

      33,303,972

      33,312,773

      32,882,616

      32,497,022

      32,520,593


      33,303,972

      32,520,593

      Allowance for credit losses (ACL)

      460,859

      470,022

      472,575

      468,034

      446,859


      460,859

      446,859

      Net book value of acquired loans

      5,521,000

      5,543,419

      6,011,007

      6,353,344

      6,895,487


      5,521,000

      6,895,487

      Unamortized net discount on acquired loans

      17,988

      20,874

      23,715

      26,928

      30,761


      17,988

      30,761

      Total deposits

      38,844,360

      37,858,659

      38,120,226

      38,497,137

      38,344,885


      38,844,360

      38,344,885

      Total deposits and repurchase agreements

      38,861,324

      37,913,693

      38,214,616

      38,948,653

      39,207,474


      38,861,324

      39,207,474

      Other short-term borrowings

      3,500,000

      3,500,000

      3,500,000

      3,500,000

      3,500,223


      3,500,000

      3,500,223

      Subordinated and long-term debt

      225,823

      269,353

      430,123

      438,460

      449,323


      225,823

      449,323

      Total shareholders' equity

      5,572,863

      5,287,758

      5,189,932

      5,167,843

      4,395,257


      5,572,863

      4,395,257

      Total shareholders' equity, excluding AOCI (1)

      6,163,205

      6,070,220

      5,981,265

      5,929,672

      5,705,178


      6,163,205

      5,705,178

      Common shareholders' equity

      5,405,870

      5,120,765

      5,022,939

      5,000,850

      4,228,264


      5,405,870

      4,228,264

      Common shareholders' equity, excluding AOCI (1)

      $    5,996,212

      $    5,903,227

      $    5,814,272

      $    5,762,679

      $    5,538,185


      $    5,996,212

      $ 5,538,185










      Balance Sheet - Average Balances








      Total assets

      $  47,803,977

      $  48,192,719

      $  48,642,540

      $  48,444,176

      $  48,655,138


      $  48,211,586

      $  48,791,497

      Total earning assets

      43,540,045

      43,851,822

      44,226,077

      43,754,664

      44,003,639


      43,871,434

      44,017,508

      Available for sale securities

      7,915,636

      8,033,552

      8,269,708

      9,300,714

      10,004,441


      8,072,391

      10,666,618

      Loans and leases, net of unearned income

      33,279,819

      32,945,526

      32,737,574

      32,529,030

      32,311,572


      32,988,706

      31,706,637

      Total deposits

      37,634,453

      38,100,087

      38,421,272

      38,215,379

      38,468,912


      38,050,413

      38,767,657

      Total deposits and repurchase agreements

      37,666,828

      38,165,908

      38,630,620

      38,968,397

      39,295,967


      38,152,672

      39,544,419

      Other short-term borrowings

      3,512,218

      3,500,000

      3,500,000

      3,503,320

      3,510,942


      3,504,102

      3,460,386

      Subordinated and long-term debt

      265,790

      404,231

      434,579

      443,251

      449,568


      367,826

      455,810

      Total shareholders' equity

      5,420,826

      5,207,254

      5,194,048

      4,507,343

      4,505,162


      5,274,579

      4,480,723

      Common shareholders' equity

      $    5,253,833

      $    5,040,261

      $    5,027,055

      $    4,340,350

      $    4,338,169


      $    5,107,586

      $ 4,313,730










      Nonperforming Assets:









      Nonperforming loans and leases (NPL) (2) (3)

      272,954

      216,746

      241,007

      216,141

      150,038


      272,954

      150,038

      Other real estate owned and other assets

      5,354

      4,793

      5,280

      6,246

      2,927


      5,354

      2,927

      Nonperforming assets (NPA)

      $       278,308

      $       221,539

      $       246,287

      $       222,387

      $       152,965


      $       278,308

      $   152,965

      (1)

      Denotes non-GAAP financial measure. Refer to related disclosure and reconciliation on pages 23 - 27.

      (2)

      At September 30, 2024, $81.6 million of NPL is covered by government guarantees from the SBA, FHA, VA or USDA. Refer to Table 7 on page 13 for related information.

      (3)

      At June 30, 2024, NPL does not include nonperforming loans held for sale of $2.7 million.

      Table 2

      Selected Financial Ratios



      Quarter Ended


      Year-to-date


      Sep 2024

      Jun 2024

      Mar 2024

      Dec 2023

      Sep 2023


      Sep 2024

      Sep 2023

      Financial Ratios and Other Data:









      Return on average assets from continuing operations (2)

      1.14 %

      1.15 %

      0.97 %

      (2.16) %

      0.71 %


      1.08 %

      0.73 %

      Return on average assets (2)

      1.14

      1.15

      0.97

      2.12

      0.75


      1.08

      0.78

      Adjusted return on average assets from continuing operations (1)(2)

      1.15

      1.09

      0.97

      0.62

      0.82


      1.07

      0.92

      Return on average common shareholders' equity from continuing operations (2)

      10.15

      10.78

      9.17

      (24.32)

      7.75


      10.04

      8.07

      Return on average common shareholders' equity (2)

      10.15

      10.78

      9.17

      23.46

      8.25


      10.04

      8.56

      Adjusted return on average common shareholders' equity from continuing operations (1)(2)

      10.27

      10.21

      9.15

      6.65

      8.93


      9.88

      10.18

      Return on average tangible common equity from continuing operations (1)(2)

      14.04

      15.18

      12.94

      (36.79)

      11.75


      14.06

      12.28

      Return on average tangible common equity (1)(2)

      14.04

      15.18

      12.94

      35.49

      12.50


      14.06

      13.03

      Adjusted return on average tangible common equity from continuing operations (1)(2)

      14.21

      14.37

      12.92

      10.06

      13.53


      13.84

      15.50

      Pre-tax pre-provision net revenue from continuing operation to total average assets (1)(2)

      1.56

      1.67

      1.44

      (2.51)

      1.05


      1.56

      1.06

      Adjusted pre-tax pre-provision net revenue from continuing operations to total average assets (1)(2)

      1.58

      1.59

      1.44

      1.13

      1.18


      1.54

      1.30

      Net interest margin-fully taxable equivalent

      3.31

      3.27

      3.22

      3.04

      2.98


      3.27

      3.10

      Net interest rate spread-fully taxable equivalent

      2.45

      2.45

      2.40

      2.25

      2.21


      2.43

      2.37

      Efficiency ratio fully tax equivalent (1)

      57.90

      56.09

      60.05

      NM

      67.93


      57.99

      68.03

      Adjusted efficiency ratio fully tax equivalent (1)

      57.73

      56.73

      60.12

      66.01

      64.35


      58.18

      62.48

      Loan/deposit ratio

      85.74 %

      87.99 %

      86.26 %

      84.41 %

      84.81 %


      85.74 %

      84.81 %

      Full time equivalent employees

      5,327

      5,290

      5,322

      5,333

      6,160


      5,327

      6,160










      Credit Quality Ratios:









      Net charge-offs to average loans and leases (2)

      0.26 %

      0.28 %

      0.24 %

      0.29 %

      0.42 %


      0.26 %

      0.20 %

      Provision for credit losses to average loans and leases (2)

      0.14

      0.27

      0.27

      0.46

      0.21


      0.23

      0.18

      ACL to loans and leases, net

      1.38

      1.41

      1.44

      1.44

      1.37


      1.38

      1.37

      ACL to NPL

      168.84

      216.85

      196.08

      216.54

      297.83


      168.84

      297.83

      NPL to loans and leases, net

      0.82

      0.65

      0.73

      0.67

      0.46


      0.82

      0.46

      NPA to total assets

      0.57

      0.46

      0.51

      0.45

      0.32


      0.57

      0.32










      Equity Ratios:









      Total shareholders' equity to total assets

      11.33 %

      11.02 %

      10.74 %

      10.56 %

      9.06 %


      11.33 %

      9.06 %

      Total common shareholders' equity to total assets

      10.99

      10.67

      10.40

      10.22

      8.71


      10.99

      8.71

      Tangible common shareholders' equity to tangible assets (1)

      8.28

      7.87

      7.60

      7.44

      5.86


      8.28

      5.86

      Tangible common shareholders' equity, excluding AOCI, to tangible assets, excluding AOCI (1)

      9.40

      9.40

      9.13

      8.90

      8.41


      9.40

      8.41










      Capital Adequacy (3):









      Common Equity Tier 1 capital

      12.3 %

      11.9 %

      11.7 %

      11.6 %

      10.3 %


      12.3 %

      10.3 %

      Tier 1 capital

      12.7

      12.3

      12.2

      12.1

      10.8


      12.7

      10.8

      Total capital

      14.5

      14.2

      14.5

      14.3

      12.9


      14.5

      12.9

      Tier 1 leverage capital

      10.1

      9.7

      9.5

      9.3

      8.6


      10.1

      8.6


      (1)     Denotes non-GAAP financial measure. Refer to related disclosure and reconciliation on pages 23 - 27.

      (2)     Annualized.

      (3)     Current quarter regulatory capital ratios are estimated.

      NM - Not meaningful

      Table 3

      Selected Financial Information


      Quarter Ended


      Year-to-date


      Sep 2024

      Jun 2024

      Mar 2024

      Dec 2023

      Sep 2023


      Sep 2024

      Sep 2023

      Common Share Data:









      Diluted earnings (losses) per share from continuing operations

      $         0.72

      $         0.73

      $         0.62

      $       (1.46)

      $         0.46


      $      2.07

      $      1.41

      Adjusted earnings per share from continuing operations (1)

      0.73

      0.69

      0.62

      0.40

      0.53


      2.04

      1.78

      Diluted earnings per share

      0.72

      0.73

      0.62

      1.41

      0.49


      2.07

      1.50

      Cash dividends per share

      0.250

      0.250

      0.250

      0.235

      0.235


      0.750

      0.705

      Book value per share

      29.65

      28.07

      27.50

      27.35

      23.15


      29.65

      23.15

      Tangible book value per share (1)

      21.68

      20.08

      19.48

      19.32

      15.09


      21.68

      15.09

      Market value per share (last)

      31.28

      28.28

      29.00

      29.59

      21.22


      31.28

      21.22

      Market value per share (high)

      34.13

      29.95

      30.03

      31.45

      25.87


      34.13

      28.18

      Market value per share (low)

      27.46

      26.16

      24.99

      19.67

      19.00


      24.99

      16.95

      Market value per share (average)

      30.96

      28.14

      27.80

      24.40

      22.56


      28.98

      22.41

      Dividend payout ratio from continuing operations

      34.72 %

      34.25 %

      40.48 %

      (16.13) %

      51.09 %


      36.23 %

      50.00 %

      Adjusted dividend payout ratio from continuing operations (1)

      34.25 %

      36.23 %

      40.32 %

      58.75 %

      44.34 %


      36.76 %

      39.61 %

      Total shares outstanding

      182,315,142

      182,430,427

      182,681,325

      182,871,775

      182,611,075


      182,315,142

      182,611,075

      Average shares outstanding - diluted

      185,496,110

      185,260,963

      185,574,130

      182,688,190

      184,645,004


      185,443,201

      184,062,368










      Yield/Rate:









      (Taxable equivalent basis)









      Loans, loans held for sale, and leases

      6.64 %

      6.59 %

      6.50 %

      6.48 %

      6.39 %


      6.58 %

      6.22 %

      Loans, loans held for sale, and leases excluding net accretion on
      acquired loans and leases

      6.61

      6.56

      6.46

      6.43

      6.31


      6.54

      6.12

      Available for sale securities:









      Taxable

      3.03

      3.18

      3.11

      2.45

      2.07


      3.11

      1.98

      Tax-exempt

      3.97

      4.12

      4.25

      3.78

      3.23


      4.11

      3.22

      Other investments

      5.37

      5.45

      5.48

      5.41

      5.36


      5.44

      5.02

      Total interest earning assets and revenue

      5.92

      5.90

      5.80

      5.59

      5.38


      5.87

      5.16

      Deposits

      2.55

      2.53

      2.45

      2.32

      2.14


      2.51

      1.76

      Interest bearing demand and money market

      3.13

      3.13

      3.11

      3.02

      2.79


      3.13

      2.43

      Savings

      0.57

      0.57

      0.57

      0.56

      0.56


      0.57

      0.47

      Time

      4.50

      4.53

      4.42

      4.22

      3.98


      4.48

      3.48

      Total interest bearing deposits

      3.30

      3.28

      3.21

      3.10

      2.88


      3.26

      2.46

      Fed funds purchased, securities sold under agreement to repurchase
      and other

      5.10

      4.47

      4.86

      4.33

      4.27


      4.81

      3.99

      Short-term FHLB borrowings

      —

      —

      —

      —

      3.54


      —

      4.91

      Short-term BTFP borrowings

      4.77

      4.77

      4.84

      5.04

      5.15


      4.79

      5.15

      Total interest bearing deposits and short-term borrowings

      3.46

      3.44

      3.39

      3.33

      3.16


      3.43

      2.77

      Subordinated and long-term borrowings

      4.30

      4.41

      4.35

      4.18

      4.22


      4.36

      4.24

      Total interest bearing liabilities

      3.47

      3.45

      3.40

      3.34

      3.17


      3.44

      2.79

      Interest bearing liabilities to interest earning assets

      75.40 %

      75.97 %

      75.73 %

      76.08 %

      75.74 %


      75.70 %

      73.88 %

      Net interest income tax equivalent adjustment (in thousands)

      $          694

      $          644

      $          636

      $          987

      $       1,081


      $     1,974

      $     3,197


      (1)     Denotes non-GAAP financial measure. Refer to related disclosure and reconciliation on pages 23 - 27.

      Table 4

      Consolidated Balance Sheets

      (Unaudited)


      As of

      (In thousands)

      Sep 2024

      Jun 2024

      Mar 2024

      Dec 2023

      Sep 2023

      ASSETS






      Cash and due from banks

      $         504,827

      $         516,715

      $         427,543

      $         798,177

      $         594,787

      Interest bearing deposits with other banks and Federal funds sold

      3,483,299

      2,093,820

      2,609,931

      3,434,088

      1,400,858

      Available for sale securities, at fair value

      7,841,685

      7,921,422

      8,306,589

      8,075,476

      9,643,231

      Loans and leases, net of unearned income

      33,303,972

      33,312,773

      32,882,616

      32,497,022

      32,520,593

      Allowance for credit losses

      460,859

      470,022

      472,575

      468,034

      446,859

      Net loans and leases

      32,843,113

      32,842,751

      32,410,041

      32,028,988

      32,073,734

      Loans held for sale, at fair value

      205,941

      197,673

      169,556

      186,301

      162,376

      Premises and equipment, net

      797,556

      808,705

      822,666

      802,133

      789,698

      Goodwill

      1,366,923

      1,366,923

      1,367,785

      1,367,785

      1,367,785

      Other intangible assets, net

      87,094

      91,027

      96,126

      100,191

      104,596

      Bank-owned life insurance

      652,057

      648,970

      645,167

      642,840

      639,073

      Other assets

      1,422,438

      1,496,072

      1,458,459

      1,498,531

      1,590,769

      Assets of discontinued operations

      —

      —

      —

      —

      156,103

      Total Assets

      $    49,204,933

      $    47,984,078

      $    48,313,863

      $    48,934,510

      $    48,523,010

      LIABILITIES






      Deposits:






      Demand: Noninterest bearing

      $      9,242,693

      $      8,586,265

      $      8,820,468

      $      9,232,068

      $      9,657,198

                           Interest bearing

      18,125,553

      18,514,015

      18,945,982

      19,276,596

      18,334,551

       Savings

      2,560,803

      2,613,950

      2,694,777

      2,720,913

      2,837,348

       Time deposits

      8,915,311

      8,144,429

      7,658,999

      7,267,560

      7,515,788

      Total deposits

      38,844,360

      37,858,659

      38,120,226

      38,497,137

      38,344,885

      Securities sold under agreement to repurchase

      16,964

      55,034

      94,390

      451,516

      862,589

      Other short-term borrowings

      3,500,000

      3,500,000

      3,500,000

      3,500,000

      3,500,223

      Subordinated and long-term debt

      225,823

      269,353

      430,123

      438,460

      449,323

      Other liabilities

      1,044,923

      1,013,274

      979,192

      879,554

      876,195

      Liabilities of discontinued operations

      —

      —

      —

      —

      94,538

      Total Liabilities

      43,632,070

      42,696,320

      43,123,931

      43,766,667

      44,127,753

      SHAREHOLDERS' EQUITY






      Preferred stock

      166,993

      166,993

      166,993

      166,993

      166,993

      Common stock

      455,788

      456,076

      456,703

      457,179

      456,528

      Capital surplus

      2,729,440

      2,724,656

      2,724,587

      2,743,066

      2,733,003

      Accumulated other comprehensive loss

      (590,342)

      (782,462)

      (791,333)

      (761,829)

      (1,309,921)

      Retained earnings

      2,810,984

      2,722,495

      2,632,982

      2,562,434

      2,348,654

      Total Shareholders' Equity

      5,572,863

      5,287,758

      5,189,932

      5,167,843

      4,395,257

      Total Liabilities & Shareholders' Equity

      $    49,204,933

      $    47,984,078

      $    48,313,863

      $    48,934,510

      $    48,523,010

      Table 5

      Consolidated Quarterly Average Balance Sheets

      (Unaudited)

       


      (In thousands)

      Sep 2024

      Jun 2024

      Mar 2024

      Dec 2023

      Sep 2023

      ASSETS






      Cash and due from banks

      $         435,569

      $         456,938

      $         557,009

      $         443,504

      $         362,479

      Interest bearing deposits with other banks and Federal funds sold

      2,210,277

      2,758,385

      3,146,439

      1,811,686

      1,571,973

      Available for sale securities, at fair value

      7,915,636

      8,033,552

      8,269,708

      9,300,714

      10,004,441

      Loans and leases, net of unearned income

      33,279,819

      32,945,526

      32,737,574

      32,529,030

      32,311,572

      Allowance for credit losses

      469,919

      475,181

      473,849

      447,879

      459,698

      Net loans and leases

      32,809,900

      32,470,345

      32,263,725

      32,081,151

      31,851,874

      Loans held for sale, at fair value

      134,313

      114,359

      72,356

      113,234

      115,653

      Premises and equipment, net

      807,353

      815,920

      808,473

      795,164

      811,095

      Goodwill

      1,366,923

      1,367,358

      1,367,785

      1,367,916

      1,367,785

      Other intangible assets, net

      89,262

      93,743

      98,350

      102,765

      107,032

      Bank-owned life insurance

      650,307

      646,124

      643,189

      640,439

      636,335

      Other assets

      1,384,437

      1,435,995

      1,415,506

      1,787,603

      1,826,471

      Total Assets

      $    47,803,977

      $    48,192,719

      $    48,642,540

      $    48,444,176

      $    48,655,138

      LIABILITIES






      Deposits:






      Demand: Noninterest bearing

      $      8,616,534

      $      8,757,029

      $      9,072,619

      $      9,625,912

      $      9,924,554

                           Interest bearing

      18,043,686

      18,770,093

      19,303,845

      18,292,826

      17,970,463

       Savings

      2,584,761

      2,652,019

      2,696,452

      2,758,977

      2,913,027

       Time deposits

      8,389,472

      7,920,946

      7,348,356

      7,537,664

      7,660,868

      Total deposits

      37,634,453

      38,100,087

      38,421,272

      38,215,379

      38,468,912

      Securities sold under agreement to repurchase

      32,375

      65,821

      209,348

      753,018

      827,055

      Other short-term borrowings

      3,512,218

      3,500,000

      3,500,000

      3,503,320

      3,510,942

      Subordinated and long-term debt

      265,790

      404,231

      434,579

      443,251

      449,568

      Other liabilities

      938,315

      915,326

      883,293

      1,021,865

      893,499

      Total Liabilities

      42,383,151

      42,985,465

      43,448,492

      43,936,833

      44,149,976

      SHAREHOLDERS' EQUITY






      Preferred stock

      166,993

      166,993

      166,993

      166,993

      166,993

      Common stock

      455,954

      456,618

      456,437

      456,636

      456,557

      Capital surplus

      2,725,581

      2,724,838

      2,733,902

      2,733,985

      2,726,686

      Accumulated other comprehensive loss

      (703,619)

      (838,710)

      (777,940)

      (1,279,235)

      (1,175,077)

      Retained earnings

      2,775,917

      2,697,515

      2,614,656

      2,428,964

      2,330,003

      Total Shareholders' Equity

      5,420,826

      5,207,254

      5,194,048

      4,507,343

      4,505,162

      Total Liabilities & Shareholders' Equity

      $    47,803,977

      $    48,192,719

      $    48,642,540

      $    48,444,176

      $    48,655,138

      Table 6

      Consolidated Statements of Income

      (Unaudited)


      Quarter Ended


      Year-to-date

      (Dollars in thousands, except per share data)

      Sep 2024

      Jun 2024

      Mar 2024

      Dec 2023

      Sep 2023


      Sep 2024

      Sep 2023

      INTEREST REVENUE:









      Loans and leases

      $     555,862

      $     539,685

      $     528,940

      $     531,340

      $     520,126


      $  1,624,487

      $  1,473,472

      Available for sale securities:









      Taxable

      59,732

      62,852

      63,405

      55,801

      50,277


      185,989

      152,320

      Tax-exempt

      638

      638

      687

      1,927

      2,375


      1,963

      7,279

      Loans held for sale

      1,630

      1,652

      1,184

      1,418

      1,468


      4,467

      3,033

      Short-term investments

      29,851

      37,383

      42,897

      24,701

      21,213


      110,130

      58,876

      Total interest revenue

      647,713

      642,210

      637,113

      615,187

      595,459


      1,927,036

      1,694,980

      INTEREST EXPENSE:









      Interest bearing demand deposits and money market accounts

      142,179

      146,279

      149,403

      139,144

      126,296


      437,861

      333,578

      Savings

      3,695

      3,743

      3,801

      3,918

      4,108


      11,238

      11,037

      Time deposits

      94,944

      89,173

      80,670

      80,143

      76,867


      264,786

      166,333

      Federal funds purchased and securities sold under agreement to repurchase

      561

      724

      2,523

      8,254

      9,004


      3,808

      24,327

      Short-term debt

      42,003

      41,544

      42,109

      44,451

      45,438


      125,656

      128,490

      Subordinated and long-term debt

      2,873

      4,429

      4,699

      4,672

      4,786


      12,003

      14,464

      Total interest expense

      286,255

      285,892

      283,205

      280,582

      266,499


      855,352

      678,229

      Net interest revenue

      361,458

      356,318

      353,908

      334,605

      328,960


      1,071,684

      1,016,751

      Provision for credit losses

      12,000

      22,000

      22,000

      38,000

      17,000


      56,000

      42,000

      Net interest revenue, after provision for credit losses

      349,458

      334,318

      331,908

      296,605

      311,960


      1,015,684

      974,751










      NONINTEREST REVENUE:









      Mortgage banking

      1,133

      6,173

      6,443

      (1,137)

      5,684


      13,749

      20,115

      Credit card, debit card and merchant fees

      12,649

      12,770

      12,162

      12,902

      12,413


      37,581

      36,882

      Deposit service charges

      18,814

      17,652

      18,338

      11,161

      16,867


      54,803

      50,557

      Security (losses) gains, net

      (2,947)

      (4)

      (9)

      (384,524)

      64


      (2,960)

      (51,127)

      Wealth management

      24,110

      24,006

      22,833

      22,576

      21,079


      70,949

      64,351

      Other noninterest income

      32,142

      40,061

      24,019

      27,562

      17,882


      96,223

      74,338

      Total noninterest revenue

      85,901

      100,658

      83,786

      (311,460)

      73,989


      270,345

      195,116










      NONINTEREST EXPENSE:









      Salaries and employee benefits

      152,237

      148,038

      156,650

      148,081

      161,627


      456,926

      486,641

      Occupancy and equipment

      28,894

      29,367

      28,640

      28,009

      27,069


      86,901

      82,962

      Data processing and software

      29,164

      29,467

      30,028

      32,922

      29,127


      88,658

      87,521

      Merger expense

      —

      —

      —

      —

      —


      —

      5,192

      Amortization of intangibles

      3,933

      3,999

      4,066

      4,405

      4,436


      11,998

      14,983

      Deposit insurance assessments

      7,481

      15,741

      8,414

      45,733

      10,425


      31,637

      26,491

      Pension settlement expense

      —

      —

      —

      11,226

      600


      —

      600

      Other noninterest expense

      37,729

      30,085

      35,409

      58,991

      41,158


      103,223

      122,165

      Total noninterest expense

      259,438

      256,697

      263,207

      329,367

      274,442


      779,343

      826,555

      Income (loss) from continuing operations before taxes

      175,921

      178,279

      152,487

      (344,222)

      111,507


      506,686

      343,312

      Income tax expense (benefit)

      39,482

      40,807

      35,509

      (80,485)

      24,355


      115,797

      75,891

      Income (loss) from continuing operations

      $     136,439

      $     137,472

      $     116,978

      $   (263,737)

      $       87,152


      390,889

      267,421

      Income from discontinued operations

      —

      —

      —

      706,129

      7,242


      —

      21,462

      Income tax expense from discontinued operations

      —

      —

      —

      183,328

      1,811


      —

      5,643

      Income from discontinued operations, net of taxes

      —

      —

      —

      522,801

      5,431


      —

      15,819

      Net income

      136,439

      137,472

      116,978

      259,064

      92,583


      390,889

      283,240

      Less: Preferred dividends

      2,372

      2,372

      2,372

      2,372

      2,372


      7,116

      7,116

      Net income available to common shareholders

      $     134,067

      $     135,100

      $     114,606

      $     256,692

      $       90,211


      $     383,773

      $     276,124

      Diluted earnings (losses) per common share from continuing operations

      $           0.72

      $           0.73

      $           0.62

      $         (1.46)

      $           0.46


      $           2.07

      $           1.41

      Diluted earnings per common share

      $           0.72

      $           0.73

      $           0.62

      $           1.41

      $           0.49


      $           2.07

      $           1.50

      Table 7

      Selected Loan Portfolio Data

      (Unaudited)


      Quarter Ended

      (In thousands)

      Sep 2024

      Jun 2024

      Mar 2024

      Dec 2023

      Sep 2023

      LOAN AND LEASE PORTFOLIO:






      Commercial and industrial






      Non-real estate

      $     8,692,639

      $     9,136,929

      $     9,121,457

      $     8,935,598

      $     9,199,024

      Owner occupied

      4,557,723

      4,475,647

      4,442,357

      4,349,060

      4,361,530

      Total commercial and industrial

      13,250,362

      13,612,576

      13,563,814

      13,284,658

      13,560,554

      Commercial real estate






      Construction, acquisition and development

      3,931,821

      3,892,527

      3,864,351

      3,910,962

      3,819,307

      Income producing

      5,978,695

      5,851,340

      5,783,943

      5,736,871

      5,720,606

      Total commercial real estate

      9,910,516

      9,743,867

      9,648,294

      9,647,833

      9,539,913

      Consumer






      Residential mortgages

      9,933,222

      9,740,713

      9,447,675

      9,329,692

      9,186,179

      Other consumer

      209,872

      215,617

      222,833

      234,839

      233,947

      Total consumer

      10,143,094

      9,956,330

      9,670,508

      9,564,531

      9,420,126

      Total loans and leases, net of unearned income

      $   33,303,972

      $   33,312,773

      $   32,882,616

      $   32,497,022

      $   32,520,593







      NONPERFORMING ASSETS






      Nonperforming Loans and Leases






      Commercial and industrial






      Non-real estate

      $        148,267

      $        121,171

      $        149,683

      $        131,559

      $          67,962

      Owner occupied

      15,127

      13,700

      5,962

      7,097

      6,486

      Total commercial and industrial

      163,394

      134,871

      155,645

      138,656

      74,448

      Commercial real estate






      Construction, acquisition and development

      2,034

      4,923

      3,787

      1,859

      4,608

      Income producing

      25,112

      15,002

      19,428

      17,485

      12,251

      Total commercial real estate

      27,146

      19,925

      23,215

      19,344

      16,859

      Consumer






      Residential mortgages

      82,191

      61,677

      61,886

      57,881

      58,488

      Other consumer

      223

      273

      261

      260

      243

      Total consumer

      82,414

      61,950

      62,147

      58,141

      58,731

      Total nonperforming loans and leases (1)

      $        272,954

      $        216,746

      $        241,007

      $        216,141

      $        150,038







      Other real estate owned and repossessed assets

      5,354

      4,793

      5,280

      6,246

      2,927

      Total nonperforming assets

      $        278,308

      $        221,539

      $        246,287

      $        222,387

      $        152,965







      Government guaranteed portion of nonaccrual loans and leases covered by the SBA, FHA, VA or USDA

      $          81,632

      $          71,418

      $          59,897

      $          49,551

      $          42,046







      Loans and leases 90+ days past due, still accruing

      $          11,757

      $            6,150

      $          30,048

      $          22,466

      $            9,152


      (1)     At June 30, 2024, NPL does not include nonperforming loans held for sale of $2.7 million.

      Table 8

      Allowance for Credit Losses

      (Unaudited)


      Quarter Ended

      (Dollars in thousands)

      Sep 2024

      Jun 2024

      Mar 2024

      Dec 2023

      Sep 2023

      ALLOWANCE FOR CREDIT LOSSES:






      Balance, beginning of period

      $      470,022

      $      472,575

      $      468,034

      $      446,859

      $      466,013

      Charge-offs:






      Commercial and industrial

      (21,620)

      (23,340)

      (16,997)

      (21,385)

      (34,959)

      Commercial real estate

      (222)

      (649)

      (2,244)

      (2,290)

      (931)

      Consumer

      (2,681)

      (2,294)

      (2,395)

      (3,229)

      (1,608)

      Total loans charged-off

      (24,523)

      (26,283)

      (21,636)

      (26,904)

      (37,498)

      Recoveries:






      Commercial and industrial

      1,647

      2,943

      1,312

      2,117

      2,240

      Commercial real estate

      65

      101

      150

      95

      201

      Consumer

      648

      686

      715

      867

      903

      Total recoveries

      2,360

      3,730

      2,177

      3,079

      3,344

      Net charge-offs

      (22,163)

      (22,553)

      (19,459)

      (23,825)

      (34,154)

      Provision for credit losses related to loans and leases

      13,000

      20,000

      24,000

      45,000

      15,000

      Balance, end of period

      $      460,859

      $      470,022

      $      472,575

      $      468,034

      $      446,859







      Average loans and leases, net of unearned income, for period

      $ 33,279,819

      $ 32,945,526

      $ 32,737,574

      $ 32,529,030

      $ 32,311,572

      Ratio: Net charge-offs to average loans and leases (2)

      0.26 %

      0.28 %

      0.24 %

      0.29 %

      0.42 %







      RESERVE FOR UNFUNDED COMMITMENTS (1)






      Balance, beginning of period

      $          8,551

      $          6,551

      $          8,551

      $        15,551

      $        13,551

       Provision (reversal) for credit losses for unfunded commitments

      (1,000)

      2,000

      (2,000)

      (7,000)

      2,000

      Balance, end of period

      $          7,551

      $          8,551

      $          6,551

      $          8,551

      $        15,551


      (1)     The Reserve for Unfunded Commitments is classified in other liabilities on the consolidated balance sheets.

      (2)     Annualized. 

      Table 9

      Loan Portfolio by Grades

      (Unaudited)



      September 30, 2024

      (In thousands)

      Pass

      Special Mention

      Substandard

      Doubtful

      Impaired

      Purchased Credit
      Deteriorated (Loss)

      Total

      LOAN AND LEASE PORTFOLIO:








      Commercial and industrial








      Non-real estate

      $    8,190,551

      $   171,866

      $     258,496

      $  13,325

      $      54,795

      $         3,606

      $  8,692,639

      Owner occupied

      4,506,806

      1,530

      39,101

      —

      9,187

      1,099

      4,557,723

      Total commercial and industrial

      12,697,357

      173,396

      297,597

      13,325

      63,982

      4,705

      13,250,362

      Commercial real estate








      Construction, acquisition and development

      3,918,273

      —

      13,548

      —

      —

      —

      3,931,821

      Income producing

      5,767,252

      8,611

      180,414

      —

      22,418

      —

      5,978,695

      Total commercial real estate

      9,685,525

      8,611

      193,962

      —

      22,418

      —

      9,910,516

      Consumer








      Residential mortgages

      9,831,527

      795

      91,863

      —

      7,579

      1,458

      9,933,222

      Other consumer

      209,460

      —

      412

      —

      —

      —

      209,872

      Total consumer

      10,040,987

      795

      92,275

      —

      7,579

      1,458

      10,143,094

      Total loans and leases, net of unearned income

      $  32,423,869

      $   182,802

      $     583,834

      $  13,325

      $      93,979

      $         6,163

      $  33,303,972


      June 30, 2024

      (In thousands)

      Pass

      Special Mention

      Substandard

      Impaired

      Purchased Credit
      Deteriorated (Loss)

      Total

      LOAN AND LEASE PORTFOLIO:







      Commercial and industrial







      Non-real estate

      $  8,657,327

      $     116,208

      $     309,809

      $       49,914

      $         3,671

      $  9,136,929

      Owner occupied

      4,413,813

      9,872

      42,860

      7,998

      1,104

      4,475,647

      Total commercial and industrial

      13,071,140

      126,080

      352,669

      57,912

      4,775

      13,612,576

      Commercial real estate







      Construction, acquisition and development

      3,875,914

      926

      14,273

      1,414

      —

      3,892,527

      Income producing

      5,655,410

      12,007

      170,305

      13,618

      —

      5,851,340

      Total commercial real estate

      9,531,324

      12,933

      184,578

      15,032

      —

      9,743,867

      Consumer







      Residential mortgages

      9,658,697

      799

      79,759

      —

      1,458

      9,740,713

      Other consumer

      215,104

      —

      513

      —

      —

      215,617

      Total consumer

      9,873,801

      799

      80,272

      —

      1,458

      9,956,330

      Total loans and leases, net of unearned income

      $ 32,476,265

      $     139,812

      $     617,519

      $       72,944

      $         6,233

      $ 33,312,773

      Table 10

      Geographical Loan Information

      (Unaudited)


      September 30, 2024

      (Dollars in thousands)

      Alabama

      Arkansas

      Florida

      Georgia

      Louisiana

      Mississippi

      Missouri

      Tennessee

      Texas

      Other

      Total

      LOAN AND LEASE PORTFOLIO:












      Commercial and industrial












      Non-real estate

      $  373,496

      $  174,110

      $  503,478

      $  451,079

      $  347,397

      $  493,209

      $    67,512

      $  366,114

      $    3,443,772

      $  2,472,472

      $  8,692,639

      Owner occupied

      342,037

      248,109

      302,228

      323,643

      296,937

      625,425

      101,509

      162,176

      1,749,994

      405,665

      4,557,723

      Total commercial and industrial

      715,533

      422,219

      805,706

      774,722

      644,334

      1,118,634

      169,021

      528,290

      5,193,766

      2,878,137

      13,250,362

      Commercial real estate












      Construction, acquisition and
      development

      214,627

      72,186

      467,852

      553,316

      42,963

      183,412

      40,413

      166,889

      1,604,724

      585,439

      3,931,821

      Income producing

      425,613

      248,133

      408,683

      574,925

      232,605

      428,569

      204,351

      323,786

      2,312,282

      819,748

      5,978,695

      Total commercial real estate

      640,240

      320,319

      876,535

      1,128,241

      275,568

      611,981

      244,764

      490,675

      3,917,006

      1,405,187

      9,910,516

      Consumer












      Residential mortgages

      1,284,111

      406,108

      691,794

      436,840

      473,271

      1,193,982

      208,750

      759,480

      4,241,278

      237,608

      9,933,222

      Other consumer

      27,230

      17,386

      5,223

      7,425

      10,771

      83,311

      1,542

      15,909

      35,564

      5,511

      209,872

      Total consumer

      1,311,341

      423,494

      697,017

      444,265

      484,042

      1,277,293

      210,292

      775,389

      4,276,842

      243,119

      10,143,094

      Total

      $2,667,114

      $  1,166,032

      $  2,379,258

      $  2,347,228

      $  1,403,944

      $  3,007,908

      $  624,077

      $  1,794,354

      $  13,387,614

      $  4,526,443

      $33,303,972













      Loan growth (decline), excluding
      loans acquired during the
      quarter ($)

      $    30,840

      $    17,674

      $    73,538

      $    21,012

      $    20,825

      $  (35,294)

      $         724

      $    72,424

      $  (99,263)

      $  (111,281)

      $    (8,801)

      Loan growth (decline), excluding
      loans acquired during the
      quarter (%) (annualized)

      4.65 %

      6.12 %

      12.69 %

      3.59 %

      5.99 %

      (4.61) %

      0.46 %

      16.73 %

      (2.93) %

      (9.55) %

      (0.11) %



      June 30, 2024

      (Dollars in thousands)

      Alabama

      Arkansas

      Florida

      Georgia

      Louisiana

      Mississippi

      Missouri

      Tennessee

      Texas

      Other

      Total

      LOAN AND LEASE PORTFOLIO:












      Commercial and industrial












      Non-real estate

      $      385,251

      $      166,222

      $      516,717

      $      491,184

      $      351,731

      $      535,447

      $        74,535

      $      331,710

      $   3,644,417

      $   2,639,715

      $   9,136,929

      Owner occupied

      346,525

      241,106

      311,070

      311,358

      294,390

      602,399

      97,739

      161,289

      1,761,399

      348,372

      4,475,647

      Total commercial and industrial

      731,776

      407,328

      827,787

      802,542

      646,121

      1,137,846

      172,274

      492,999

      5,405,816

      2,988,087

      13,612,576

      Commercial real estate












      Construction, acquisition and
      development

      195,318

      68,561

      420,107

      529,531

      48,133

      210,904

      43,146

      168,474

      1,632,361

      575,992

      3,892,527

      Income producing

      426,133

      261,575

      373,876

      560,683

      213,649

      430,971

      203,927

      297,257

      2,260,782

      822,487

      5,851,340

      Total commercial real estate

      621,451

      330,136

      793,983

      1,090,214

      261,782

      641,875

      247,073

      465,731

      3,893,143

      1,398,479

      9,743,867

      Consumer












      Residential mortgages

      1,257,791

      393,730

      679,028

      426,349

      464,187

      1,177,933

      202,196

      747,121

      4,146,204

      246,174

      9,740,713

      Other consumer

      25,256

      17,164

      4,922

      7,111

      11,029

      85,548

      1,810

      16,079

      41,714

      4,984

      215,617

      Total consumer

      1,283,047

      410,894

      683,950

      433,460

      475,216

      1,263,481

      204,006

      763,200

      4,187,918

      251,158

      9,956,330

      Total loans and leases, net of
      unearned income

      $   2,636,274

      $   1,148,358

      $   2,305,720

      $   2,326,216

      $   1,383,119

      $   3,043,202

      $      623,353

      $   1,721,930

      $ 13,486,877

      $   4,637,724

      $ 33,312,773

      Table 11

      Noninterest Revenue and Expense

      (Unaudited)


      Quarter Ended


      Year-to-date

      (In thousands)

      Sep 2024

      Jun 2024

      Mar 2024

      Dec 2023

      Sep 2023


      Sep 2024

      Sep 2023

      NONINTEREST REVENUE:









      Mortgage banking excl. MSR and MSR hedge market value adjustment

      $        8,171

      $        9,875

      $        9,116

      $        6,966

      $        7,946


      $      27,161

      $      26,797

      MSR and MSR hedge market value adjustment

      (7,038)

      (3,702)

      (2,673)

      (8,103)

      (2,262)


      (13,412)

      (6,682)

      Credit card, debit card and merchant fees

      12,649

      12,770

      12,162

      12,902

      12,413


      37,581

      36,882

      Deposit service charges

      18,814

      17,652

      18,338

      11,161

      16,867


      54,803

      50,557

      Security (losses) gains, net

      (2,947)

      (4)

      (9)

      (384,524)

      64


      (2,960)

      (51,127)

      Trust and asset management income

      12,055

      12,645

      11,322

      11,301

      10,574


      36,023

      31,211

      Investment advisory fees

      8,641

      8,180

      8,336

      8,084

      8,428


      25,157

      23,320

      Brokerage and annuity fees

      3,414

      3,181

      3,175

      3,191

      2,077


      9,769

      9,820

      Bank-owned life insurance

      4,353

      4,370

      3,946

      4,728

      4,108


      12,670

      11,566

      Other miscellaneous income

      27,789

      35,691

      20,073

      22,834

      13,774


      83,553

      62,772

      Total noninterest revenue

      $      85,901

      $    100,658

      $      83,786

      $  (311,460)

      $      73,989


      $    270,345

      $    195,116










      NONINTEREST EXPENSE:









      Salaries and employee benefits

      $    152,237

      $    148,038

      $    156,650

      $    148,081

      $    161,627


      $    456,926

      $    486,641

      Occupancy and equipment

      28,894

      29,367

      28,640

      28,009

      27,069


      86,901

      82,962

      Deposit insurance assessments

      7,481

      15,741

      8,414

      45,733

      10,425


      31,637

      26,491

      Pension settlement expense

      —

      —

      —

      11,226

      600


      —

      600

      Advertising and public relations

      5,481

      6,537

      4,224

      12,632

      5,671


      16,241

      15,530

      Foreclosed property expense

      486

      515

      268

      915

      270


      1,269

      1,573

      Telecommunications

      1,513

      1,441

      1,545

      1,356

      1,520


      4,498

      4,419

      Travel and entertainment

      2,612

      2,549

      2,236

      3,146

      2,442


      7,397

      7,857

      Data processing and software

      29,164

      29,467

      30,028

      32,922

      29,127


      88,658

      87,521

      Professional, consulting and outsourcing

      4,115

      3,534

      3,935

      5,194

      5,017


      11,584

      14,698

      Amortization of intangibles

      3,933

      3,999

      4,066

      4,405

      4,436


      11,998

      14,983

      Legal

      3,664

      758

      3,682

      13,724

      3,316


      8,104

      6,369

      Merger expense

      —

      —

      —

      —

      —


      —

      5,192

      Postage and shipping

      1,677

      1,622

      2,205

      1,907

      2,292


      5,504

      6,536

      Other miscellaneous expense

      18,181

      13,129

      17,314

      20,117

      20,630


      48,626

      65,183

      Total noninterest expense

      $    259,438

      $    256,697

      $    263,207

      $    329,367

      $    274,442


      $    779,343

      $    826,555










      Table 12

      Average Balance and Yields

      (Unaudited)



      Quarter Ended


      September 30, 2024


      June 30, 2024


      September 30, 2023

      (Dollars in thousands)

      Average

      Balance

      Income/
      Expense

      Yield/

      Rate


      Average

      Balance

      Income/
      Expense

      Yield/

      Rate


      Average

      Balance

      Income/
      Expense

      Yield/

      Rate

      ASSETS












      Interest-earning assets:












      Loans and leases, excluding accretion

      $ 33,279,819

      $   553,394

      6.62 %


      $  32,945,526

      $   537,179

      6.56 %


      $ 32,311,572

      $   513,989

      6.31 %

      Accretion income on acquired loans


      2,992

      0.04



      2,981

      0.03



      6,587

      0.08

      Loans held for sale

      134,313

      1,630

      4.83


      114,359

      1,652

      5.81


      115,653

      1,468

      5.04

      Investment securities












      Taxable

      7,834,596

      59,732

      3.03


      7,954,865

      62,852

      3.18


      9,635,084

      50,277

      2.07

      Tax-exempt

      81,040

      808

      3.97


      78,687

      807

      4.12


      369,357

      3,006

      3.23

      Total investment securities

      7,915,636

      60,540

      3.04


      8,033,552

      63,659

      3.19


      10,004,441

      53,283

      2.11

      Other investments

      2,210,277

      29,851

      5.37


      2,758,385

      37,383

      5.45


      1,571,973

      21,213

      5.35

      Total interest-earning assets

      43,540,045

      648,407

      5.92 %


      43,851,822

      642,854

      5.90 %


      44,003,639

      596,540

      5.38 %

      Other assets

      4,733,851




      4,816,078




      5,111,197



      Allowance for credit losses

      469,919




      475,181




      459,698



      Total assets

      $ 47,803,977




      $  48,192,719




      $ 48,655,138















      LIABILITIES AND SHAREHOLDERS' EQUITY












      Interest-bearing liabilities:












      Interest bearing demand and money market

      $ 18,043,686

      $   142,179

      3.13 %


      $  18,770,093

      $   146,279

      3.13 %


      $ 17,970,463

      126,296

      2.79 %

      Savings deposits

      2,584,761

      3,695

      0.57


      2,652,019

      3,743

      0.57


      2,913,027

      4,108

      0.56

      Time deposits

      8,389,472

      94,944

      4.50


      7,920,946

      89,173

      4.53


      7,660,868

      76,867

      3.98

      Total interest-bearing deposits

      29,017,919

      240,818

      3.30


      29,343,058

      239,195

      3.28


      28,544,358

      207,271

      2.88

      Fed funds purchased, securities sold under agreement to
      repurchase and other

      44,582

      572

      5.10


      65,821

      732

      4.47


      837,773

      9,007

      4.27

      Short-term FHLB borrowings

      11

      —

      —


      —

      —

      —


      224

      2

      3.54

        Short-term BTFP borrowings

      3,500,000

      41,992

      4.77


      3,500,000

      41,536

      4.77


      3,500,000

      45,433

      5.15

      Subordinated and long-term borrowings

      265,790

      2,873

      4.30


      404,231

      4,429

      4.41


      449,568

      4,786

      4.22

      Total interest-bearing liabilities

      32,828,302

      286,255

      3.47 %


      33,313,110

      285,892

      3.45 %


      33,331,923

      266,499

      3.17 %

      Noninterest-bearing liabilities:












      Demand deposits

      8,616,534




      8,757,029




      9,924,554



      Other liabilities

      938,315




      915,326




      893,499



      Total liabilities

      42,383,151




      42,985,465




      44,149,976



      Shareholders' equity

      5,420,826




      5,207,254




      4,505,162



      Total liabilities and shareholders' equity

      $ 47,803,977




      $  48,192,719




      $ 48,655,138



      Net interest income/net interest spread


      362,152

      2.45 %



      356,962

      2.45 %



      330,041

      2.21 %

      Net yield on earning assets/net interest margin



      3.31 %




      3.27 %




      2.98 %

      Taxable equivalent adjustment:












      Loans and investment securities


      (694)




      (644)




      (1,081)


      Net interest revenue


      $   361,458




      $   356,318




      $   328,960


      Table 12

      Average Balance and Yields Continued


      Year-To-Date


      September 30, 2024


      September 30, 2023

      (Dollars in thousands)

      Average

      Balance

      Income/
      Expense

      Yield/

      Rate


      Average

      Balance

      Income/
      Expense

      Yield/

      Rate

      ASSETS








      Interest-earning assets:








      Loans and leases, excluding accretion

      $   32,988,706

      $   1,616,450

      6.54 %


      $   31,706,637

      $   1,452,912

      6.13 %

      Accretion income on acquired loans


      9,489

      0.04



      21,822

      0.09

      Loans held for sale

      107,109

      4,467

      5.57


      76,770

      3,033

      5.28

      Investment securities








      Taxable

      7,991,692

      185,989

      3.11


      10,283,587

      152,320

      1.98

      Tax-exempt

      80,699

      2,485

      4.11


      383,031

      9,214

      3.22

      Total investment securities

      8,072,391

      188,474

      3.12


      10,666,618

      161,534

      2.02

      Other investments

      2,703,228

      110,130

      5.44


      1,567,483

      58,876

      5.02

      Total interest-earning assets

      43,871,434

      1,929,010

      5.87 %


      44,017,508

      1,698,177

      5.16 %

      Other assets

      4,813,124




      5,227,122



      Allowance for credit losses

      472,972




      453,133



      Total assets

      $   48,211,586




      $   48,791,497











      LIABILITIES AND SHAREHOLDERS' EQUITY








      Interest-bearing liabilities:








      Interest bearing demand and money market

      $   18,703,458

      437,861

      3.13 %


      $   18,322,003

      $      333,578

      2.43 %

      Savings deposits

      2,644,193

      11,238

      0.57


      3,119,830

      11,037

      0.47

      Time deposits

      7,888,094

      264,786

      4.48


      6,383,257

      166,333

      3.48

      Total interest-bearing deposits

      29,235,745

      713,885

      3.26


      27,825,090

      510,948

      2.46

      Fed funds purchased, securities sold under agreement to repurchase and other

      106,357

      3,832

      4.81


      814,943

      24,334

      3.99

      Short-term FHLB borrowings

      4

      —

      —


      1,858,102

      68,235

      4.91

      Short-term BTFP borrowings

      3,500,000

      125,632

      4.79


      1,564,103

      60,248

      5.15

      Subordinated and long-term borrowings

      367,826

      12,003

      4.36


      455,810

      14,464

      4.24

      Total interest-bearing liabilities

      33,209,932

      855,352

      3.44 %


      32,518,048

      678,229

      2.79 %

      Noninterest-bearing liabilities:








      Demand deposits

      8,814,668




      10,942,567



      Other liabilities

      912,407




      850,159



      Total liabilities

      42,937,007




      44,310,774



      Shareholders' equity

      5,274,579




      4,480,723



      Total liabilities and shareholders' equity

      $   48,211,586




      $   48,791,497



      Net interest income/net interest spread


      1,073,658

      2.43 %



      1,019,948

      2.37 %

      Net yield on earning assets/net interest margin



      3.27 %




      3.10 %

      Taxable equivalent adjustment:








      Loans and investment securities


      (1,974)




      (3,197)


      Net interest revenue


      $   1,071,684




      $   1,016,751


      Table 13

      Selected Additional Data

      (Unaudited)



      Quarter Ended

      (Dollars in thousands)

      Sep 2024

      Jun 2024

      Mar 2024

      Dec 2023

      Sep 2023

      MORTGAGE SERVICING RIGHTS ("MSR"):






      Fair value, beginning of period

      $      113,595

      $    111,685

      $     106,824

      $     116,266

      $    111,417

      Originations of servicing assets

      3,361

      3,687

      2,736

      2,636

      4,065

      Changes in fair value:






      Due to changes in valuation inputs or assumptions(1)

      (8,232)

      927

      4,781

      (9,043)

      2,888

      Other changes in fair value(2)

      (3,833)

      (2,704)

      (2,656)

      (3,035)

      (2,104)

      Fair value, end of period

      $      104,891

      $    113,595

      $     111,685

      $     106,824

      $    116,266







      MORTGAGE BANKING REVENUE:






      Origination

      $          2,145

      $        3,976

      $         3,165

      $         1,040

      $        2,031

      Servicing

      6,026

      5,899

      5,951

      5,926

      5,915

      Total mortgage banking revenue excluding MSR

      8,171

      9,875

      9,116

      6,966

      7,946

      Due to changes in valuation inputs or assumptions(1)

      (8,232)

      927

      4,781

      (9,043)

      2,888

      Other changes in fair value(2)

      (3,833)

      (2,704)

      (2,656)

      (3,035)

      (2,104)

      Market value adjustment on MSR Hedge

      5,027

      (1,925)

      (4,798)

      3,975

      (3,046)

      Total mortgage banking revenue

      $          1,133

      $        6,173

      $         6,443

      $       (1,137)

      $        5,684







      Mortgage loans serviced

      $   7,927,028

      $ 7,824,895

      $  7,764,936

      $  7,702,592

      $ 7,643,885

      MSR/mortgage loans serviced

      1.32 %

      1.45 %

      1.44 %

      1.39 %

      1.52 %



      (1)

      Primarily reflects changes in prepayment speeds and discount rate assumptions which are updated based on market interest rates.

      (2)

      Primarily reflects changes due to realized cash flows.


      Quarter Ended

      (In thousands)

      Sep 2024

      Jun 2024

      Mar 2024

      Dec 2023

      Sep 2023

      AVAILABLE FOR SALE SECURITIES, at fair value






      U.S. Treasury securities

      $                  —

      $                  —

      $         239,402

      $         465,018

      $             1,996

      Obligations of U.S. government agencies

      300,730

      305,200

      318,233

      332,011

      1,004,374

      Mortgage-backed securities issued or guaranteed by U.S. agencies ("MBS"):






      Residential pass-through:






      Guaranteed by GNMA

      71,001

      69,788

      72,034

      75,662

      73,649

      Issued by FNMA and FHLMC

      4,163,760

      4,125,416

      4,254,227

      4,387,101

      5,541,895

      Other residential mortgage-back securities

      1,135,004

      1,233,868

      1,210,617

      727,434

      146,063

      Commercial mortgage-backed securities

      1,664,288

      1,673,823

      1,694,967

      1,742,837

      2,271,680

      Total MBS

      7,034,053

      7,102,895

      7,231,845

      6,933,034

      8,033,287

      Obligations of states and political subdivisions

      137,996

      133,155

      134,643

      137,624

      392,252

      Other domestic debt securities

      51,599

      64,288

      67,421

      67,197

      71,741

      Foreign debt securities

      317,307

      315,884

      315,045

      140,592

      139,581

      Total available for sale securities

      $      7,841,685

      $      7,921,422

      $      8,306,589

      $      8,075,476

      $      9,643,231

      Table 14

      Reconciliation of Non-GAAP Measures and Other Non-GAAP Ratio Definitions

      (Unaudited)


      Management evaluates the Company's capital position and adjusted performance by utilizing certain financial measures not calculated in accordance with GAAP, including adjusted income from continuing operations, adjusted income from continuing operations available to common shareholders, pre-tax pre-provision net revenue from continuing operations, adjusted pre-tax pre-provision net revenue from continuing operations, total adjusted noninterest revenue, total adjusted noninterest expense, tangible common shareholders' equity to tangible assets, total shareholders' equity (excluding AOCI), common shareholders' equity (excluding AOCI), tangible common shareholders' equity to tangible assets (excluding AOCI), return on average tangible common equity from continuing operations, return on average tangible common equity, adjusted return on average tangible common equity from continuing operations, adjusted return on average tangible common equity, adjusted return on average assets from continuing operations, adjusted return on average assets, adjusted return on average common shareholders' equity from continuing operations, adjusted return on average common shareholders' equity, pre-tax pre-provision net revenue to total average assets, adjusted pre-tax pre-provision net revenue to total average assets, adjusted earnings per common share, tangible book value per common share, tangible book value per common share, excluding AOCI, efficiency ratio (tax equivalent), adjusted efficiency ratio (tax equivalent), dividend payout ratio from continuing operations, and adjusted dividend payout ratio from continuing operations. The Company has included these non-GAAP financial measures in this release for the applicable periods presented. Management believes that the presentation of these non-GAAP financial measures: (i) provides important supplemental information that contributes to a proper understanding of the Company's capital position and adjusted performance, (ii) enables a more complete understanding of factors and trends affecting the Company's business and (iii) allows investors to evaluate the Company's performance in a manner similar to management, the financial services industry, bank stock analysts and bank regulators. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are presented in the tables below. These non-GAAP financial measures should not be considered as substitutes for GAAP financial measures, and the Company strongly encourages investors to review the GAAP financial measures included in this news release and not to place undue reliance upon any single financial measure. In addition, because non-GAAP financial measures are not standardized, it may not be possible to compare the non-GAAP financial measures presented in this news release with other companies' non-GAAP financial measures having the same or similar names.


      Quarter Ended


      Year-to-date

      (In thousands)

      Sep 2024

      Jun 2024

      Mar 2024

      Dec 2023

      Sep 2023


      Sep 2024

      Sep 2023

      Adjusted Income from Continuing Operations Available to Common
      Shareholders









      Income (loss) from continuing operations

      $    136,439

      $      137,472

      $      116,978

      $    (263,737)

      $        87,152


      $      390,889

      $      267,421

      Plus: Merger expense

      —

      —

      —

      —

      —


      —

      5,192

      Incremental merger related expense

      —

      —

      —

      7,500

      —


      —

      10,631

      Gain on extinguishment of debt

      —

      (1,098)

      (576)

      (652)

      —


      (1,674)

      (1,140)

      Restructuring and other nonroutine expenses

      (920)

      6,675

      251

      41,522

      9,596


      6,006

      16,027

      Pension settlement expense

      —

      —

      —

      11,226

      600


      —

      600

      Less:   Security (losses) gains, net

      (2,947)

      (4)

      (9)

      (384,524)

      64


      (2,960)

      (51,127)

      Gain on sale of businesses

      —

      14,980

      —

      —

      —


      14,980

      —

      Nonroutine (losses) gains, net

      —

      —

      —

      —

      (6,653)


      —

      (6,653)

      Tax adjustment

      476

      (2,209)

      (74)

      105,275

      3,944


      (1,807)

      20,936

      Adjusted income from continuing operations

      137,990

      130,282

      116,736

      75,108

      99,992


      385,008

      335,575

      Less: Preferred dividends

      2,372

      2,372

      2,372

      2,372

      2,372


      7,116

      7,116

      Adjusted income from continuing operations available to common
      shareholders

      $    135,618

      $      127,910

      $      114,364

      $        72,736

      $        97,620


      $      377,892

      $      328,459



      Quarter Ended


      Year-to-date

      (In thousands)

      Sep 2024

      Jun 2024

      Mar 2024

      Dec 2023

      Sep 2023


      Sep 2024

      Sep 2023

      Pre-Tax Pre-Provision Net Revenue from Continuing Operations









      Income (loss) from continuing operations

      $    136,439

      $   137,472

      $     116,978

      $  (263,737)

      $      87,152


      $     390,889

      $     267,421

      Plus:   Provision for credit losses

      12,000

      22,000

      22,000

      38,000

      17,000


      56,000

      42,000

      Income tax expense (benefit)

      39,482

      40,807

      35,509

      (80,485)

      24,355


      115,797

      75,891

      Pre-tax pre-provision net revenue from continuing operations

      $    187,921

      $   200,279

      $     174,487

      $  (306,222)

      $    128,507


      $     562,686

      $     385,312



      Quarter Ended


      Year-to-date

      (In thousands)

      Sep 2024

      Jun 2024

      Mar 2024

      Dec 2023

      Sep 2023


      Sep 2024

      Sep 2023

      Adjusted Pre-Tax Pre-Provision Net Revenue from Continuing
      Operations









      Income (loss) from continuing operations

      $    136,439

      $      137,472

      $      116,978

      $    (263,737)

      $        87,152


      $      390,889

      $      267,421

      Plus:   Provision for credit losses

      12,000

      22,000

      22,000

      38,000

      17,000


      56,000

      42,000

      Merger expense

      —

      —

      —

      —

      —


      —

      5,192

      Incremental merger related expense

      —

      —

      —

      7,500

      —


      —

      10,631

      Gain on extinguishment of debt

      —

      (1,098)

      (576)

      (652)

      —


      (1,674)

      (1,140)

      Restructuring and other nonroutine expenses

      (920)

      6,675

      251

      41,522

      9,596


      6,006

      16,027

      Pension settlement expense

      —

      —

      —

      11,226

      600


      —

      600

      Income tax expense (benefit)

      39,482

      40,807

      35,509

      (80,485)

      24,355


      115,797

      75,891

      Less:   Security (losses) gains, net

      (2,947)

      (4)

      (9)

      (384,524)

      64


      (2,960)

      (51,127)

      Gain on sale of businesses

      —

      14,980

      —

      —

      —


      14,980

      —

      Nonroutine (losses) gains, net

      —

      —

      —

      —

      (6,653)


      —

      (6,653)

      Adjusted pre-tax pre-provision net revenue from continuing
      operations

      $    189,948

      $      190,880

      $      174,171

      $      137,898

      $      145,292


      $      554,998

      $      474,402



      Quarter Ended


      Year-to-date

      (In thousands)

      Sep 2024

      Jun 2024

      Mar 2024

      Dec 2023

      Sep 2023


      Sep 2024

      Sep 2023

      Total Adjusted Revenue









      Net interest revenue

      $    361,458

      $      356,318

      $      353,908

      $      334,605

      $      328,960


      $   1,071,684

      $   1,016,751

      Total Adjusted Noninterest Revenue









      Total noninterest revenue

      $      85,901

      $      100,658

      $        83,786

      $    (311,460)

      $        73,989


      $      270,345

      $      195,116

      Less:   Security (losses) gains, net

      (2,947)

      (4)

      (9)

      (384,524)

      64


      (2,960)

      (51,127)

      Gain on sale of businesses

      —

      14,980

      —

      —

      —


      14,980

      —

      Nonroutine gains (losses), net

      —

      —

      —

      —

      (6,653)


      —

      (6,653)

      Total adjusted noninterest revenue

      $      88,848

      $        85,682

      $        83,795

      $        73,064

      $        80,578


      $      258,325

      $      252,896

      Total adjusted revenue

      $    450,306

      $      442,000

      $      437,703

      $      407,669

      $      409,538


      $   1,330,009

      $   1,269,647



      Quarter Ended


      Year-to-date

      (In thousands)

      Sep 2024

      Jun 2024

      Mar 2024

      Dec 2023

      Sep 2023


      Sep 2024

      Sep 2023

      Total Adjusted Noninterest Expense









      Total noninterest expense

      $    259,438

      $      256,697

      $      263,207

      $      329,367

      $      274,442


      $      779,343

      $      826,555

      Less:   Merger expense

      —

      —

      —

      —

      —


      —

      5,192

      Incremental merger related expense

      —

      —

      —

      7,500

      —


      —

      10,631

      Gain on extinguishment of debt

      —

      (1,098)

      (576)

      (652)

      —


      (1,674)

      (1,140)

      Restructuring and other nonroutine expenses

      (920)

      6,675

      251

      41,522

      9,596


      6,006

      16,027

      Pension settlement expense

      —

      —

      —

      11,226

      600


      —

      600

      Total adjusted noninterest expense

      $    260,358

      $      251,120

      $      263,532

      $      269,771

      $      264,246


      $      775,011

      $      795,245



      Quarter Ended


      Year-to-date

      (In thousands)

      Sep 2024

      Jun 2024

      Mar 2024

      Dec 2023

      Sep 2023


      Sep 2024

      Sep 2023

      Total Tangible Assets, Excluding AOCI









      Total assets

      $  49,204,933

      $  47,984,078

      $  48,313,863

      $  48,934,510

      $  48,523,010


      $ 49,204,933

      $ 48,523,010

      Less:  Goodwill

      1,366,923

      1,366,923

      1,367,785

      1,367,785

      1,367,785


      1,366,923

      1,367,785

      Other intangible assets, net

      87,094

      91,027

      96,126

      100,191

      104,596


      87,094

      104,596

      Total tangible assets

      47,750,916

      46,526,128

      46,849,952

      47,466,534

      47,050,629


      47,750,916

      47,050,629

      Less: AOCI

      (590,342)

      (782,462)

      (791,333)

      (761,829)

      (1,309,921)


      (590,342)

      (1,309,921)

      Total tangible assets, excluding AOCI

      $  48,341,258

      $  47,308,590

      $  47,641,285

      $  48,228,363

      $  48,360,550


      $ 48,341,258

      $ 48,360,550



      Quarter Ended


      Year-to-date

      (Dollars in thousands, except per share data)

      Sep 2024

      Jun 2024

      Mar 2024

      Dec 2023

      Sep 2023


      Sep 2024

      Sep 2023

      PERIOD END BALANCES:









      Total Shareholders' Equity, Excluding AOCI









      Total shareholders' equity

      $5,572,863

      $5,287,758

      $5,189,932

      $5,167,843

      $4,395,257


      $5,572,863

      $4,395,257

      Less: AOCI

      (590,342)

      (782,462)

      (791,333)

      (761,829)

      (1,309,921)


      (590,342)

      (1,309,921)

      Total shareholders' equity, excluding AOCI

      $6,163,205

      $6,070,220

      $5,981,265

      $5,929,672

      $5,705,178


      $6,163,205

      $5,705,178










      Common Shareholders' Equity, Excluding AOCI









      Total shareholders' equity

      $5,572,863

      $5,287,758

      $5,189,932

      $5,167,843

      $4,395,257


      $5,572,863

      $4,395,257

      Less: preferred stock

      166,993

      166,993

      166,993

      166,993

      166,993


      166,993

      166,993

      Common shareholders' equity

      5,405,870

      5,120,765

      5,022,939

      5,000,850

      4,228,264


      5,405,870

      4,228,264

      Less: AOCI

      (590,342)

      (782,462)

      (791,333)

      (761,829)

      (1,309,921)


      (590,342)

      (1,309,921)

      Common shareholders' equity, excluding AOCI

      $5,996,212

      $5,903,227

      $5,814,272

      $5,762,679

      $5,538,185


      $5,996,212

      $5,538,185










      Total Tangible Common Shareholders' Equity, Excluding AOCI









      Total shareholders' equity

      $5,572,863

      $5,287,758

      $5,189,932

      $5,167,843

      $4,395,257


      $5,572,863

      $4,395,257

      Less:  Goodwill

      1,366,923

      1,366,923

      1,367,785

      1,367,785

      1,367,785


      1,366,923

      1,367,785

      Other intangible assets, net

      87,094

      91,027

      96,126

      100,191

      104,596


      87,094

      104,596

      Preferred stock

      166,993

      166,993

      166,993

      166,993

      166,993


      166,993

      166,993

      Total tangible common shareholders' equity

      3,951,853

      3,662,815

      3,559,028

      3,532,874

      2,755,883


      3,951,853

      2,755,883

      Less: AOCI

      (590,342)

      (782,462)

      (791,333)

      (761,829)

      (1,309,921)


      (590,342)

      (1,309,921)

      Total tangible common shareholders' equity, excluding AOCI

      $4,542,195

      $4,445,277

      $4,350,361

      $4,294,703

      $4,065,804


      $4,542,195

      $4,065,804










      AVERAGE BALANCES:









      Total Tangible Common Shareholders' Equity









      Total shareholders' equity

      $5,420,826

      $5,207,254

      $5,194,048

      $4,507,343

      $4,505,162


      $5,274,579

      $4,480,723

      Less:   Goodwill

      1,366,923

      1,367,358

      1,367,785

      1,367,916

      1,367,785


      1,367,354

      1,367,785

      Other intangible assets, net

      89,262

      93,743

      98,350

      102,765

      107,032


      93,769

      112,510

      Preferred stock

      166,993

      166,993

      166,993

      166,993

      166,993


      166,993

      166,993

      Total tangible common shareholders' equity

      $3,797,648

      $3,579,160

      $3,560,920

      $2,869,669

      $2,863,352


      $3,646,463

      $2,833,435










      Total average assets

      $47,803,977

      $48,192,719

      $48,642,540

      $48,444,176

      $48,655,138


      $48,211,586

      $48,791,497

      Total shares of common stock outstanding

      182,315,142

      182,430,427

      182,681,325

      182,871,775

      182,611,075


      182,315,142

      182,611,075

      Average shares outstanding-diluted

      185,496,110

      185,260,963

      185,574,130

      182,688,190

      184,645,004


      185,443,201

      184,062,368










      Tangible common shareholders' equity to tangible assets (1)

      8.28 %

      7.87 %

      7.60 %

      7.44 %

      5.86 %


      8.28 %

      5.86 %

      Tangible common shareholders' equity, excluding AOCI, to
      tangible assets, excluding AOCI (2)

      9.40

      9.40

      9.13

      8.90

      8.41


      9.40

      8.41

      Return on average tangible common equity from continuing
      operations (3)

      14.04

      15.18

      12.94

      (36.79)

      11.75


      14.06

      12.28

      Return on average tangible common equity (4)

      14.04

      15.18

      12.94

      35.49

      12.50


      14.06

      13.03

      Adjusted return on average tangible common equity from
      continuing operations (5)

      14.21

      14.37

      12.92

      10.06

      13.53


      13.84

      15.50

      Adjusted return on average assets from continuing
      operations (6)

      1.15

      1.09

      0.97

      0.62

      0.82


      1.07

      0.92

      Adjusted return on average common shareholders' equity
      from continuing operations (7)

      10.27

      10.21

      9.15

      6.65

      8.93


      9.88

      10.18

      Pre-tax pre-provision net revenue from continuing
      operations to total average assets (8)

      1.56

      1.67

      1.44

      (2.51)

      1.05


      1.56

      1.06

      Adjusted pre-tax pre-provision net revenue from continuing
      operations to total average assets (9)

      1.58

      1.59

      1.44

      1.13

      1.18


      1.54

      1.30

      Tangible book value per common share (10)

      $      21.68

      $      20.08

      $      19.48

      $      19.32

      $      15.09


      $      21.68

      $       15.09

      Tangible book value per common share, excluding AOCI (11)

      24.91

      24.37

      23.81

      23.48

      22.26


      24.91

      22.26

      Adjusted earnings from continuing operations per common
      share (12)

      $        0.73

      $        0.69

      $        0.62

      $        0.40

      $        0.53


      $        2.04

      $        1.78

      Adjusted dividend payout ratio from continuing operations (13)

      34.25 %

      36.23 %

      40.32 %

      58.75 %

      44.34 %


      36.76 %

      39.61 %

      Definitions of Non-GAAP Measures:

      (1)

      Tangible common shareholders' equity to tangible assets is defined by the Company as total shareholders' equity less preferred stock, goodwill and other intangible assets, net, divided by the difference of total assets less goodwill and other intangible assets, net.

      (2)

      Tangible common shareholders' equity, excluding AOCI, to tangible assets, excluding AOCI, is defined by the Company as total shareholders' equity less preferred stock, goodwill, other intangible assets, net and accumulated other comprehensive loss, divided by the difference of total assets less goodwill, accumulated other comprehensive loss, and other intangible assets, net.

      (3)

      Return on average tangible common equity from continuing operations is defined by the Company as annualized income available to common shareholders from continuing operation divided by average tangible common shareholders equity.

      (4)

      Return on average tangible common equity is defined by the Company as annualized income available to common shareholders divided by average tangible common shareholders equity.

      (5)

      Adjusted return on average tangible common equity from continuing operations is defined by the Company as annualized adjusted income available to common shareholders from continuing operations divided by average tangible common shareholders' equity.

      (6)

      Adjusted return on average assets from continuing operations is defined by the Company as annualized adjusted income from continuing operations divided by total average assets.

      (7)

      Adjusted return on average common shareholders' equity from continuing operations is defined by the Company as annualized adjusted income available to common shareholders from continuing operations divided by average common shareholders' equity.

      (8)

      Pre-tax pre-provision net revenue from continuing operations to total average assets is defined by the Company as annualized pre-tax pre-provision net revenue from continuing operations divided by total average assets.

      (9)

      Adjusted pre-tax pre-provision net revenue from continuing operations to total average assets is defined by the Company as annualized adjusted pre-tax pre-provision net revenue from continuing operations divided by total average assets adjusted for items included in the definition and calculation of adjusted income.

      (10)

      Tangible book value per common share is defined by the Company as tangible common shareholders' equity divided by total shares of common stock outstanding.

      (11)

      Tangible book value per common share, excluding AOCI is defined by the Company as tangible common shareholders' equity less accumulated other comprehensive loss divided by total shares of common stock outstanding.

      (12)

      Adjusted earnings from continuing operations per common share is defined by the Company as adjusted income available to common shareholders from continuing operations divided by average common shares outstanding-diluted.

      (13)

      Adjusted dividend payout ratio from continuing operations is defined by the Company as common share dividends divided by adjusted income available to common shareholders from continuing operations.

      Efficiency Ratio-Fully Taxable Equivalent and Adjusted Efficiency Ratio-Fully Taxable Equivalent Definitions

      The efficiency ratio and the adjusted efficiency ratio are supplemental financial measures utilized in management's internal evaluation of the Company's use of resources and are not defined under GAAP. The efficiency ratio is calculated by dividing total noninterest expense by total revenue, which includes net interest income plus noninterest income plus the tax equivalent adjustment from continuing operations. The adjusted efficiency ratio excludes income and expense items otherwise disclosed as non-routine from total noninterest expense from continuing operations.

      SOURCE Cadence Bank

      Modal title

      Also from this source

      Cadence Bank Announces Fourth Quarter and Annual 2025 Financial Results

      Cadence Bank Announces Fourth Quarter and Annual 2025 Financial Results

      Cadence Bank (NYSE: CADE) (the Company), today announced financial results for the quarter and year ended December 31, 2025. Annual highlights for...

      Cadence Bank Declares Quarterly Preferred Dividend

      Cadence Bank Declares Quarterly Preferred Dividend

      The board of directors of Cadence Bank (NYSE: CADE) has declared a quarterly cash dividend of $0.34375 per share of Series A Preferred Stock. The...

      More Releases From This Source

      Explore

      Banking & Financial Services

      Banking & Financial Services

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.