Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Conagra Brands Reports Solid Second Quarter Results

Reaffirming Organic Net Sales and Margin Guidance

Conagra Brands, Inc., headquartered in Chicago, is one of North America's leading branded food companies. (PRNewsfoto/Conagra Brands)

News provided by

Conagra Brands, Inc.

Dec 19, 2019, 07:28 ET

Share this article

Share toX

Share this article

Share toX

CHICAGO, Dec. 19, 2019 /PRNewswire/ -- Today Conagra Brands, Inc. (NYSE: CAG) reported results for the second quarter of fiscal year 2020, which ended on November 24, 2019. All comparisons are against the prior-year fiscal period, unless otherwise noted. Certain terms used in this release, including "Organic net sales," "EBITDA," "Free cash flow," and certain "adjusted" results, are defined under the section entitled "Definitions." See page 6 for more information.

Highlights

Continue Reading

  • Second quarter net sales increased 18.3%; organic net sales increased 1.6%, with positive organic net sales growth in each reporting segment.
  • Diluted earnings per share from continuing operations (EPS) was $0.53 in the quarter; adjusted EPS was $0.63, with high single-digit growth in adjusted net income.
  • The Company's integration of Pinnacle remained on-track in the quarter, with approximately $42 million of incremental cost synergies realized in the quarter, bringing total cumulative cost synergy realization to $112 million from the closing of the acquisition through the end of the second quarter.
  • The Company is updating its total targeted annual cost synergies for the Pinnacle acquisition from $285 million by the end of fiscal 2022 to $305 million by the end of fiscal 2022. The Company expects the additional $20 million of cost synergies to be fully realized in fiscal 2020 and plans to reinvest the additional savings this fiscal year into longer-term sales-driving investments.
  • During the quarter, the Company continued to reshape its portfolio by divesting its Direct Store Delivery (DSD) snacks business. Subsequent to quarter end, the Company sold a peanut butter manufacturing facility and began the process of exiting the manufacture and sale of private label peanut butter. The Company is updating its fiscal 2020 guidance primarily to reflect the impacts of these portfolio initiatives.

CEO Perspective
Sean Connolly, president and chief executive officer of Conagra Brands, commented, "Our second quarter results reflect solid execution in applying the Conagra Way playbook across our portfolio. We maintained our strong momentum in frozen and snacks. We also made good progress on our large grocery brands, Hunt's and Chef Boyardee, both of which made sequential improvements. We also continued to make very good progress on the Pinnacle integration, and we remain squarely on-track with our plans to improve key Pinnacle brands."

He continued, "Our expectation for fiscal 2020 remains that first-half investments will result in strong second-half performance. The second-half is when we expect to see the greatest impact from new frozen and snacks innovation, continued smart promotional support in key grocery brands, the ongoing implementation of our Pinnacle action plan, and synergy capture."

Total Company Second Quarter Results
In the quarter, net sales increased 18.3% to $2.8 billion. Reported net sales growth primarily reflects:

  • a 19.6% increase from the acquisition of Pinnacle;
  • a 2.9% net decrease from the divestitures of the Wesson oil business, the Gelit business, and the DSD snacks business (the "Sold Businesses"); and
  • a 1.6% increase in organic net sales.

The 1.6% increase in organic net sales in the quarter was driven by 1.0% volume growth and 0.6% price/mix favorability. Favorable net pricing and mix were partially offset by the Company's continued actions to support its brands with brand-building investments with retailers.

Gross profit increased 17.8% to $798 million in the quarter, and adjusted gross profit increased 14.1% to $804 million. The increases were primarily driven by the net impact of the addition of Pinnacle's gross profit and cost synergies, as well as the benefits of price/mix and supply chain productivity. These benefits were partially offset by a reduction in profit associated with the Sold Businesses, input cost inflation, and increased brand-building investments with retailers. 

Selling, general, and administrative expenses (SG&A), which include advertising and promotional (A&P) expense, decreased 24.1% to $370 million in the quarter. Largely in-line with expectations, adjusted SG&A, which excludes A&P expense, increased 19.6% to $260 million, primarily as a result of additional Pinnacle-related expenses.

A&P expense for the quarter decreased 12.5% to $61 million. An increase in working media investment this quarter was more than offset by reductions in non-working spending, as well as A&P synergies associated with the Pinnacle transaction.

Net interest expense was $121 million in the quarter. Compared to the prior-year period, net interest expense increased $41 million on a reported basis and $47 million on an adjusted basis. The increase was driven by higher levels of debt outstanding as a result of the net debt issued in connection with the Pinnacle acquisition.

Conagra Brands' 488 million average diluted shares outstanding as of quarter end is an increase of 67 million shares versus the prior-year period. The increase was primarily driven by the shares issued in connection with the Pinnacle acquisition.

In the quarter, net income attributable to Conagra Brands increased 98.0% to $261 million, or $0.53 per diluted share. Adjusted net income attributable to Conagra Brands increased 8.3% to $306 million, or $0.63 per diluted share in the quarter. The increase in adjusted net income attributable to Conagra Brands was driven primarily by the addition of Pinnacle's operating profit, the benefits of cost synergies, and the increase in organic net sales. These benefits were partially offset by higher interest expense and the removal of profit from the Sold Businesses. The decrease in adjusted EPS in the quarter was primarily driven by the increase in average diluted shares outstanding, partially offset by the increase in adjusted net income.

Adjusted EBITDA, which includes equity method investment earnings and pension and postretirement non-service income, increased 17.2% to $610 million in the quarter.

Grocery & Snacks Segment Second Quarter Results
Net sales for the Grocery & Snacks segment increased 14.2% to $1.1 billion in the quarter, with the acquisition of Pinnacle adding 16.9% of the net sales growth and the divestiture of the Wesson oil and DSD snacks businesses subtracting 3.6%. Organic net sales increased 0.9%. On an organic net sales basis, volume increased 2.1% during the quarter, and price/mix decreased 1.2%. The segment continued to benefit from the snacks business, with successful innovation and momentum in brands such as Slim Jim, Snack Pack, Swiss Miss, Angie's BOOMCHICKAPOP, and Act II. The Hunt's tomatoes and Chef Boyardee businesses showed sequential in-market improvement, after each brand responded to competitive dynamics. The action plans for Wishbone and Duncan Hines remain on-track.

Operating profit for the segment increased 20.1% to $264 million in the quarter. Adjusted operating profit increased 16.7% to $273 million, primarily driven by the addition of Pinnacle's profit and the benefits of cost synergies, realized productivity, and organic net sales growth. These benefits were partially offset by the impacts of higher input costs and the loss of profit from the divestiture of the Wesson oil and DSD snacks businesses.

Refrigerated & Frozen Segment Second Quarter Results
Net sales for the Refrigerated & Frozen segment increased 28.8% to $1.2 billion in the quarter, with the acquisition of Pinnacle adding 28.1% of the net sales growth and the divestiture of the Gelit business subtracting 1.7%. Organic net sales increased 2.4%. On an organic net sales basis, volume increased 0.5% and price/mix increased 1.9%. The segment benefited from organic net sales growth across multiple brands, including Birds Eye, Healthy Choice, Marie Callender's, and P.F. Chang's Home Menu. The segment's recently-launched innovations, including those within the Healthy Choice Power Bowls line and Marie Callender's brand, as well as second-half launches, are expected to benefit the segment's second-half organic net sales growth rate as they build in-market distribution and velocity.

Operating profit for the segment increased 19.5% to $187 million in the quarter, and adjusted operating profit increased 29.6% to $216 million. The increases were primarily driven by the addition of Pinnacle's profit and the benefit of cost synergies and realized productivity improvements, which more than offset higher input costs.

International Segment Second Quarter Results
Net sales for the International segment increased 7.3% to $234 million in the quarter reflecting:

  • an 8.6% increase from the acquisition of Pinnacle,
  • a 2.6% decrease from the divestiture of the Wesson oil business,
  • a 0.5% decrease from the unfavorable impact of foreign exchange, and
  • a 1.8% increase in organic net sales.

On an organic net sales basis, volume increased 1.8% and price/mix was flat. During the quarter, the segment continued to benefit from growth in the snacks and frozen businesses.

Operating profit for the segment increased 17.1% to $26 million in the quarter. Adjusted operating profit decreased 8.3% to $27 million as the divestiture of the Wesson oil business, higher input costs, and the unfavorable impact of foreign exchange more than offset the benefits of organic net sales growth, realized productivity, and the addition of Pinnacle's profit.

Foodservice Segment Second Quarter Results
Net sales for the Foodservice segment increased 6.8% to $276 million in the quarter, with the acquisition of Pinnacle adding 10.4% and the divestiture of the Wesson oil business subtracting 4.4% of net sales growth. Organic net sales increased 0.8%. On an organic net sales basis, price/mix increased 3.6% and volume declined 2.8% in the quarter, driven by continued execution of the segment's value-over-volume strategy as well as inflation-related pricing.

Operating profit increased 11.4% to $38 million in the quarter, primarily driven by the addition of Pinnacle's profit and the benefit of cost synergies, the impacts of organic net sales growth, and supply chain realized productivity improvements. The segment's operating profit results were negatively impacted in the second quarter by higher input costs and the impact of the Wesson oil divestiture.

Other Second Quarter Items
Corporate expenses decreased 64.0% to $88 million in the quarter. Adjusted corporate expenses increased 52.6% to $71 million in the quarter, primarily driven by the inclusion of Pinnacle-related expenses.

Pension and post-retirement non-service income was $11 million in the quarter, an increase of approximately $2 million compared to the prior-year period.

Equity method investment earnings decreased 26.9% to $28 million in the quarter, primarily due to a gain on the sale of an asset in the prior year period. Adjusted equity method investment earnings increased 24.7% to $28 million in the quarter. Favorable market conditions led to improved performance by the Ardent Mills joint venture.

In the quarter, the effective tax rate was 24.3%, and the adjusted effective tax rate was 23.4%.

In the quarter, the Company paid a dividend of $0.2125 per share. 

The Company remains on-schedule with its de-leveraging targets and remains committed to a solid investment grade credit rating. Since completing the Pinnacle acquisition through the end of the second quarter, Conagra Brands has reduced total gross debt by $1.1 billion.

Portfolio Update
As previously disclosed, on October 21, 2019, the Company completed the divestiture of its DSD snacks business. 

On November 25, 2019, after the end of the second quarter, the Company completed the sale of its peanut butter manufacturing facility in Streator, Illinois. The sale was part of a broader initiative to optimize the Company's peanut butter business, which also included the decision to exit the manufacture and sale of private label peanut butter. The Company estimates the annualized impact of the exit from private label peanut butter to be a reduction in net sales of approximately $50 million and no material impact to adjusted operating profit.

Subsequent to the end of the quarter, the Company entered into a definitive agreement to divest its Lender's bagel business, which is part of the Refrigerated & Frozen segment. The transaction is expected to close during the third quarter of fiscal year 2020. Following the closing of the transaction, the expected annualized impact of the divestiture is a reduction of approximately $50 million of net sales and $0.01 of adjusted EPS.

Fiscal 2020 Outlook
The Company is updating its fiscal 2020 guidance primarily to reflect the divestiture of the DSD snacks business and the exit of its private label peanut butter business, the process of which began subsequent to the quarter close. The updated guidance includes the expected results from the Lender's business for the full fiscal year.

Note that organic net sales growth continues to exclude the impact of fiscal 2020's 53rd week. All other metrics continue to include the impact of the 53rd week.

Metric

Prior Fiscal 2020 Guidance

Updated Fiscal 2020 Guidance

Organic Net Sales Growth

+1.0% to +1.5%

+1.0% to +1.5%

Reported Net Sales Growth

+13.5% to +14.0%

+12.4% to +12.9%

Adj. Op. Margin

16.2% to 16.8 %

16.2% to 16.8%

Adj. Net Interest Expense

~$505 million

Slightly below $505 million

Adj. Effective Tax Rate

24% to 25%

~24%

Avg. Diluted Shares

~488 million

~488 million

Adj. Diluted EPS from cont. ops.

$2.08 to $2.18

$2.07 to $2.17

Free Cash Flow

~$1 billion

Slightly below $1 billion

The inability to predict the amount and timing of the impacts of foreign exchange, acquisitions, divestitures, and other items impacting comparability makes a detailed reconciliation of these forward-looking non-GAAP financial measures impracticable. Please see the end of this release for more information. 

Items Affecting Comparability of EPS
Included in the $0.53 diluted EPS from continuing operations for the second quarter of fiscal 2020 (EPS amounts rounded and after tax). Please see the reconciliation schedules at the end of this release for additional details.

  • Approximately $0.06 per diluted share of net expense related to restructuring
  • Approximately $0.05 per diluted share of net expense related to an impairment of the Lender's business, which is now classified as an asset held for sale
  • Approximately $0.02 per diluted share of net benefit related to a contract settlement gain
  • Approximately $0.01 per diluted share of net expense related to environmental matters
  • Approximately $0.01 per diluted share of net tax benefit related to unusual tax items
  • Approximately $0.01 per diluted share of negative impact due to rounding

Included in the $0.32 diluted EPS from continuing operations for the second quarter of fiscal 2019 (EPS amounts rounded and after tax). Please see the reconciliation schedules at the end of this release for additional details.

  • Approximately $0.21 per diluted share of net expense related to restructuring plans
  • Approximately $0.18 per diluted share of net expense related to acquisitions and divestitures
  • Approximately $0.01 per diluted share of net expense related to the integration of Pinnacle
  • Approximately $0.04 per diluted share of net expense related to Pinnacle inventory fair value mark-up adjustment
  • Approximately $0.03 per diluted share of net benefit related to the gain on the sale of an asset within the Ardent Mills joint venture
  • Approximately $0.06 per diluted share of net tax benefit related to the tax adjustment of valuation allowance associated with the divestiture of the Wesson oil brand
  • Approximately $0.01 per diluted share of net tax expense related to unusual tax items
  • Approximately $0.01 per diluted share of beneficial impact due to rounding

Definitions
Organic net sales excludes from reported net sales the impacts of foreign exchange, divested businesses and acquisitions, including the Pinnacle acquisition (until the anniversary date of the acquisitions), as well as the impact of any 53rd week. All references to changes in volume and price/mix throughout this release are on an organic net sales basis.

References to adjusted items throughout this release refer to measures computed in accordance with GAAP less the impact of items impacting comparability. Items impacting comparability are income or expenses (and related tax impacts) that management believes have had, or are likely to have, a significant impact on the earnings of the applicable business segment or on the total corporation for the period in which the item is recognized, and are not indicative of the Company's core operating results. These items thus affect the comparability of underlying results from period to period.

References to earnings before interest, taxes, depreciation, and amortization (EBITDA) refer to net income attributable to Conagra Brands before the impacts of discontinued operations, income tax expense (benefit), interest expense, depreciation, and amortization. References to adjusted EBITDA refer to EBITDA before the impacts of items impacting comparability.

Free cash flow is defined as net cash flow from operating activities from continuing operations less additions to property, plant, and equipment. 

Discussion of Results
Conagra Brands will host a webcast and conference call at 9:30 a.m. Eastern time today to discuss the results. The live audio webcast and presentation slides will be available on www.conagrabrands.com/investor-relations under Events & Presentations. The conference call may be accessed by dialing 1-877-883-0383 for participants in the continental U.S. and 1-412-902-6506 for all other participants and using passcode 6135532. Please dial in 10 to 15 minutes prior to the call start time. Following the Company's remarks, the conference call will include a question-and-answer session with the investment community.

A replay of the webcast will be available on www.conagrabrands.com/investor-relations under Events & Presentations until December 19, 2020.

About Conagra Brands
Conagra Brands, Inc. (NYSE: CAG), headquartered in Chicago, is one of North America's leading branded food companies. Guided by an entrepreneurial spirit, Conagra Brands combines a rich heritage of making great food with a sharpened focus on innovation. The company's portfolio is evolving to satisfy people's changing food preferences. Conagra's iconic brands, such as Birds Eye®, Marie Callender's®, Banquet®, Healthy Choice®, Slim Jim®, Reddi-wip®, and Vlasic®, as well as emerging brands, including Angie's® BOOMCHICKAPOP®, Duke's®, Earth Balance®, Gardein®, and Frontera®, offer choices for every occasion. For more information, visit www.conagrabrands.com.

Note on Forward-looking Statements
This document contains forward-looking statements within the meaning of the federal securities laws. These forward-looking statements are based on management's current expectations and are subject to uncertainty and changes in circumstances. Readers of this document should understand that these statements are not guarantees of performance or results. Many factors could affect our actual financial results and cause them to vary materially from the expectations contained in the forward-looking statements, including those set forth in this document. These risks, uncertainties, and factors include, among other things: the risk that the cost savings and any other synergies from the acquisition of Pinnacle (the "acquisition") may not be fully realized or may take longer to realize than expected; the risk that the acquisition may not be accretive within the expected timeframe or to the extent anticipated; the risks that the acquisition and related integration will create disruption to the Company and its management and impede the achievement of business plans; the risk that the acquisition will negatively impact the ability to retain and hire key personnel and maintain relationships with customers, suppliers, and other third parties; risks related to our ability to successfully address Pinnacle's business challenges; risks related to our ability to achieve the intended benefits of other recent and pending acquisitions and divestitures; risks associated with general economic and industry conditions; risks associated with our ability to successfully execute our long-term value creation strategies, including those in place for specific brands at Pinnacle before the acquisition; risks related to our ability to deleverage on currently anticipated timelines, and to continue to access capital on acceptable terms or at all; risks related to our ability to execute operating and restructuring plans and achieve targeted operating efficiencies from cost-saving initiatives, related to the acquisition and otherwise, and to benefit from trade optimization programs, related to the acquisition and otherwise; risks related to the effectiveness of our hedging activities and ability to respond to volatility in commodities; risks related to the Company's competitive environment and related market conditions; risks related to our ability to respond to changing consumer preferences and the success of its innovation and marketing investments; risks related to the ultimate impact of any product recalls and litigation, including litigation related to the lead paint and pigment matters, as well as any securities litigation, including securities class action lawsuits; risk associated with actions of governments and regulatory bodies that affect our businesses, including the ultimate impact of new or revised regulations or interpretations; risks related to the availability and prices of raw materials, including any negative effects caused by inflation or weather conditions; risks and uncertainties associated with intangible assets, including any future goodwill or intangible assets impairment charges, related to the acquisition or otherwise; the costs, disruption, and diversion of management's attention due to the integration of the acquisition; and other risks described in our reports filed from time to time with the Securities and Exchange Commission. We caution readers not to place undue reliance on any forward-looking statements included in this document, which speak only as of the date of this document. We undertake no responsibility to update these statements, except as required by law.

Note on Non-GAAP Financial Measures
This document includes certain non-GAAP financial measures, including adjusted EPS, organic net sales, adjusted gross profit, adjusted operating profit, adjusted SG&A, adjusted corporate expenses, adjusted gross margin, adjusted operating margin, adjusted effective tax rate, adjusted net income, adjusted net interest expense, free cash flow, net debt, adjusted equity method investment earnings, and adjusted EBITDA. Management considers GAAP financial measures as well as such non-GAAP financial information in its evaluation of the Company's financial statements and believes these non-GAAP measures provide useful supplemental information to assess the Company's operating performance and financial position. These measures should be viewed in addition to, and not in lieu of, the Company's diluted earnings per share, operating performance and financial measures as calculated in accordance with GAAP.

Certain of these non-GAAP measures, such as organic net sales, adjusted operating margin, adjusted effective tax rate, adjusted net interest expense, adjusted EPS, net debt, and free cash flow, are forward-looking. Historically, the Company has excluded the impact of certain items impacting comparability, such as, but not limited to, restructuring expenses, the impact of the extinguishment of debt, the impact of foreign exchange, the impact of acquisitions and divestitures, hedging gains and losses, impairment charges, the impact of legacy legal contingencies, and the impact of unusual tax items, from the non-GAAP financial measures it presents. Reconciliations of these forward-looking non-GAAP financial measures to the most directly comparable GAAP financial measures are not provided because the Company is unable to provide such reconciliations without unreasonable effort, due to the uncertainty and inherent difficulty of predicting the occurrence and the financial impact of such items impacting comparability and the periods in which such items may be recognized. For the same reasons, the Company is unable to address the probable significance of the unavailable information, which could be material to future results.

Hedge gains and losses are generally aggregated, and net amounts are reclassified from unallocated corporate expense to the operating segments when the underlying commodity or foreign currency being hedged is expensed in segment cost of goods sold. The Company identifies these amounts as items that impact comparability within the discussion of unallocated Corporate results.

Conagra Brands, Inc.

Consolidated Statements of Earnings

(in millions)

(unaudited)

 
 

SECOND QUARTER

 
 

Thirteen weeks
ended

   

Thirteen weeks
ended

       
 

November 24, 2019

   

November 25, 2018

   

Percent Change

 

Net sales

$

2,820.8

   

$

2,383.7

   

18.3

%

Costs and expenses:

                   

Cost of goods sold

 

2,022.9

     

1,706.5

   

18.5

%

Selling, general and administrative expenses

 

369.8

     

487.3

   

(24.1)

%

Pension and postretirement non-service income

 

(11.3)

     

(9.7)

   

16.2

%

Interest expense, net

 

121.4

     

80.6

   

50.5

%

Income from continuing operations before income taxes and equity method investment earnings

 

318.0

     

119.0

   

167.2

%

Income tax expense

 

84.1

     

22.4

   

275.5

%

Equity method investment earnings

 

27.6

     

37.7

   

(26.9)

%

Income from continuing operations

 

261.5

     

134.3

   

94.8

%

Loss from discontinued operations, net of tax

 

—

     

(1.9)

   

100.0

%

Net income

$

261.5

   

$

132.4

   

97.6

%

Less: Net income attributable to noncontrolling interests

 

1.0

     

0.8

   

20.9

%

Net income attributable to Conagra Brands, Inc.

$

260.5

   

$

131.6

   

98.0

%

                     

Earnings per share - basic

                   

Income from continuing operations

$

0.53

   

$

0.32

   

65.6

%

Loss from discontinued operations

 

—

     

(0.01)

   

100.0

%

Net income attributable to Conagra Brands, Inc.

$

0.53

   

$

0.31

   

71.0

%

Weighted average shares outstanding

 

487.3

     

419.9

   

16.0

%

                     

Earnings per share - diluted

                   

Income from continuing operations

$

0.53

   

$

0.32

   

65.6

%

Loss from discontinued operations

 

—

     

(0.01)

   

100.0

%

Net income attributable to Conagra Brands, Inc.

$

0.53

   

$

0.31

   

71.0

%

Weighted average share and share equivalents outstanding

 

488.3

     

421.8

   

15.8

%

Conagra Brands, Inc.

Consolidated Statements of Earnings

(in millions)

(unaudited)

 
 

SECOND QUARTER YEAR TO DATE

 
 

Twenty-six weeks
ended

   

Twenty-six weeks
ended

       
 

November 24, 2019

   

November 25, 2018

   

Percent Change

 

Net sales

$

5,211.5

   

$

4,218.1

   

23.6

%

Costs and expenses:

                   

Cost of goods sold

 

3,749.1

     

3,025.4

   

23.9

%

Selling, general and administrative expenses

 

770.6

     

744.6

   

3.5

%

Pension and postretirement non-service income

 

(20.8)

     

(19.9)

   

4.3

%

Interest expense, net

 

244.1

     

129.6

   

88.3

%

Income from continuing operations before income taxes and equity method investment earnings

 

468.5

     

338.4

   

38.4

%

Income tax expense

 

72.6

     

79.8

   

(9.0)

%

Equity method investment earnings

 

39.9

     

53.9

   

(26.1)

%

Income from continuing operations

 

435.8

     

312.5

   

39.5

%

Loss from discontinued operations, net of tax

 

—

     

(1.9)

   

100.0

%

Net income

$

435.8

   

$

310.6

   

40.3

%

Less: Net income attributable to noncontrolling interests

 

1.5

     

0.8

   

76.7

%

Net income attributable to Conagra Brands, Inc.

$

434.3

   

$

309.8

   

40.2

%

                     

Earnings per share - basic

                   

Income from continuing operations

$

0.89

   

$

0.76

   

17.1

%

Income from discontinued operations

 

—

     

—

   

0.0

%

Net income attributable to Conagra Brands, Inc.

$

0.89

   

$

0.76

   

17.1

%

Weighted average shares outstanding

 

487.0

     

407.7

   

19.4

%

                     

Earnings per share - diluted

                   

Income from continuing operations

$

0.89

   

$

0.76

   

17.1

%

Income from discontinued operations

 

—

     

—

   

0.0

%

Net income attributable to Conagra Brands, Inc.

$

0.89

   

$

0.76

   

17.1

%

Weighted average share and share equivalents outstanding

 

488.1

     

409.9

   

19.1

%

Conagra Brands, Inc.

Consolidated Balance Sheets

(in millions)

(unaudited)

 
 

November 24, 2019

   

May 26, 2019

 

ASSETS

             

Current assets

             

Cash and cash equivalents

$

192.0

   

$

236.6

 

Receivables, less allowance for doubtful accounts of $2.2

 

947.6

     

818.2

 

Inventories

 

1,770.4

     

1,548.9

 

Prepaid expenses and other current assets

 

100.5

     

93.4

 

Current assets held for sale

 

19.1

     

36.7

 

Total current assets

 

3,029.6

     

2,733.8

 

Property, plant and equipment, net

 

2,322.2

     

2,327.4

 

Goodwill

 

11,442.9

     

11,435.4

 

Brands, trademarks and other intangibles, net

 

4,494.1

     

4,539.3

 

Other assets

 

1,157.9

     

915.5

 

Noncurrent assets held for sale

 

45.9

     

262.4

 
 

$

22,492.6

   

$

22,213.8

 

LIABILITIES AND STOCKHOLDERS' EQUITY

             

Current liabilities

             

Notes payable

$

0.5

   

$

1.0

 

Current installments of long-term debt

 

1,173.8

     

20.6

 

Accounts payable

 

1,441.6

     

1,252.1

 

Accrued payroll

 

131.8

     

173.2

 

Other accrued liabilities

 

724.1

     

690.6

 

Current liabilities held for sale

 

0.5

     

5.1

 

Total current liabilities

 

3,472.3

     

2,142.6

 

Senior long-term debt, excluding current installments

 

9,100.0

     

10,459.8

 

Subordinated debt

 

195.9

     

195.9

 

Other noncurrent liabilities

 

2,033.6

     

1,951.8

 

Noncurrent liabilities held for sale

 

0.2

     

—

 

Total stockholders' equity

 

7,690.6

     

7,463.7

 
 

$

22,492.6

   

$

22,213.8

 

Conagra Brands, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(in millions)

(unaudited)

 
 

Twenty-six weeks ended

 
 

November 24,

2019

   

November 25,

2018

 

Cash flows from operating activities:

             

Net income

$

435.8

   

$

310.6

 

Loss from discontinued operations

 

—

     

(1.9)

 

Income from continuing operations

 

435.8

     

312.5

 

Adjustments to reconcile net income to net cash flows from operating activities:

             

Depreciation and amortization

 

193.4

     

140.3

 

Asset impairment charges

 

105.9

     

2.3

 

Loss (gain) on divestiture

 

1.5

     

(13.2)

 

Earnings of affiliates in excess of distributions

 

(14.1)

     

(26.1)

 

Stock-settled share-based payments expense

 

21.0

     

18.7

 

Contributions to pension plans

 

(7.4)

     

(7.9)

 

Pension benefit

 

(13.2)

     

(13.8)

 

Proceeds from settlement of interest rate swaps

 

—

     

47.5

 

Other items

 

10.9

     

22.5

 

Change in operating assets and liabilities excluding effects of business acquisitions and dispositions:

             

Receivables

 

(128.3)

     

(186.5)

 

Inventories

 

(230.0)

     

(75.2)

 

Deferred income taxes and income taxes payable, net

 

(23.0)

     

17.9

 

Prepaid expenses and other current assets

 

(7.0)

     

(21.2)

 

Accounts payable

 

207.3

     

39.0

 

Accrued payroll

 

(41.9)

     

(1.2)

 

Other accrued liabilities

 

(83.4)

     

(4.9)

 

Net cash flows from operating activities — continuing operations

 

427.5

     

250.7

 

Net cash flows from operating activities — discontinued operations

 

—

     

11.2

 

Net cash flows from operating activities

 

427.5

     

261.9

 

Cash flows from investing activities:

             

Additions to property, plant and equipment

 

(183.7)

     

(133.3)

 

Sale of property, plant and equipment

 

5.8

     

17.7

 

Purchase of marketable securities

 

(27.8)

     

—

 

Sale of marketable securities

 

29.9

     

—

 

Purchase of businesses, net of cash acquired

 

—

     

(5,119.2)

 

Proceeds from divestiture, net of cash divested

 

139.0

     

32.2

 

Other items

 

(3.4)

     

0.1

 

Net cash flows from investing activities

 

(40.2)

     

(5,202.5)

 

Cash flows from financing activities:

             

Net short-term borrowings

 

(0.5)

     

(277.4)

 

Issuance of long-term debt

 

—

     

8,310.5

 

Repayment of long-term debt

 

(210.9)

     

(3,061.3)

 

Debt issuance costs and bridge financing fees

 

—

     

(87.0)

 

Payment of intangible asset financing arrangement

 

(13.6)

     

(14.0)

 

Issuance of Conagra Brands, Inc. common shares, net

 

—

     

555.9

 

Cash dividends paid

 

(206.7)

     

(166.3)

 

Exercise of stock options and issuance of other stock awards, including tax withholdings

 

(0.7)

     

(3.7)

 

Other items

 

0.9

     

—

 

Net cash flows from financing activities

 

(431.5)

     

5,256.7

 

Effect of exchange rate changes on cash and cash equivalents and restricted cash

 

(0.4)

     

(1.8)

 

Net change in cash and cash equivalents and restricted cash

 

(44.6)

     

314.3

 

Cash and cash equivalents and restricted cash at beginning of period

 

237.6

     

129.0

 

Cash and cash equivalents and restricted cash at end of period

$

193.0

   

$

443.3

 

Conagra Brands, Inc.

Reconciliation of Non-GAAP Financial Measures to Reported Financial Measures

(in millions)

 

Q2 FY20

Grocery &

Snacks

   

Refrigerated

& Frozen

   

International

   

Foodservice

   

Total Conagra

Brands

 

Net Sales

$

1,142.5

   

$

1,168.3

   

$

234.3

   

$

275.7

   

$

2,820.8

 

Impact of foreign exchange

 

—

     

—

     

1.2

     

—

     

1.2

 

Net sales from acquired businesses

 

(169.2)

     

(255.6)

     

(19.2)

     

(27.0)

     

(471.0)

 

Net sales from divested businesses

 

(16.9)

     

—

     

—

     

—

     

(16.9)

 

Organic Net Sales

$

956.4

   

$

912.7

   

$

216.3

   

$

248.7

   

$

2,334.1

 
                                       

Year-over-year change - Net Sales

 

14.2

%

   

28.8

%

   

7.3

%

   

6.8

%

   

18.3

%

Impact of foreign exchange (pp)

 

—

     

—

     

0.5

     

—

     

—

 

Net sales from acquired businesses (pp)

 

(16.9)

     

(28.1)

     

(8.6)

     

(10.4)

     

(19.6)

 

Net sales from divested businesses (pp)

 

3.6

     

1.7

     

2.6

     

4.4

     

2.9

 

Organic Net Sales

 

0.9

%

   

2.4

%

   

1.8

%

   

0.8

%

   

1.6

%

                                       

Volume (Organic)

 

2.1

%

   

0.5

%

   

1.8

%

   

(2.8)

%

   

1.0

%

Price/Mix

 

(1.2)

%

   

1.9

%

   

(0.0)

%

   

3.6

%

   

0.6

%

                                       

Q2 FY19

Grocery &

Snacks

   

Refrigerated

& Frozen

   

International

   

Foodservice

   

Total Conagra

Brands

 

Net Sales

$

1,000.5

   

$

906.7

   

$

218.3

   

$

258.2

   

$

2,383.7

 

Net sales from divested businesses

 

(52.7)

     

(15.5)

     

(5.7)

     

(11.4)

     

(85.3)

 

Organic Net Sales

$

947.8

   

$

891.2

   

$

212.6

   

$

246.8

   

$

2,298.4

 
 
 

Q2 FY20 YTD

Grocery &

Snacks

   

Refrigerated

& Frozen

   

International

   

Foodservice

   

Total Conagra

Brands

 

Net Sales

$

2,120.1

   

$

2,127.4

   

$

438.7

   

$

525.3

   

$

5,211.5

 

Impact of foreign exchange

 

—

     

—

     

2.6

     

—

     

2.6

 

Net sales from acquired businesses

 

(406.3)

     

(583.4)

     

(46.0)

     

(62.4)

     

(1,098.1)

 

Net sales from divested businesses

 

(46.1)

     

—

     

—

     

—

     

(46.1)

 

Organic Net Sales

$

1,667.7

   

$

1,544.0

   

$

395.3

   

$

462.9

   

$

4,069.9

 
                                       

Year-over-year change - Net Sales

 

19.7

%

   

38.0

%

   

6.5

%

   

6.6

%

   

23.6

%

Impact of foreign exchange (pp)

 

—

     

—

     

0.6

     

—

     

0.1

 

Net sales from acquired businesses (pp)

 

(23.0)

     

(37.9)

     

(11.2)

     

(12.7)

     

(26.1)

 

Net sales from divested businesses (pp)

 

2.2

     

1.9

     

3.6

     

4.7

     

2.5

 

Net sales from sold Trenton plant (pp)

 

—

     

—

     

—

     

0.4

     

—

 

Organic Net Sales

 

(1.1)

%

   

2.0

%

   

(0.5)

%

   

(1.0)

%

   

0.1

%

                                       

Volume (Organic)

 

(0.2)

%

   

0.4

%

   

(1.3)

%

   

(4.5)

%

   

(0.5)

%

Price/Mix

 

(0.9)

%

   

1.6

%

   

0.8

%

   

3.5

%

   

0.6

%

                                       

Q2 FY19 YTD

Grocery &

Snacks

   

Refrigerated

& Frozen

   

International

   

Foodservice

   

Total Conagra

Brands

 

Net Sales

$

1,771.2

   

$

1,541.9

   

$

412.1

   

$

492.9

   

$

4,218.1

 

Net sales from divested businesses

 

(84.6)

     

(28.7)

     

(14.9)

     

(23.0)

     

(151.2)

 

Net sales from sold Trenton plant

 

—

     

—

     

—

     

(2.0)

     

(2.0)

 

Organic Net Sales

$

1,686.6

   

$

1,513.2

   

$

397.2

   

$

467.9

   

$

4,064.9

 

Conagra Brands, Inc.

Reconciliation of Non-GAAP Financial Measures to Reported Financial Measures

(in millions)

 

Q2 FY20

Grocery

& Snacks

   

Refrigerated

& Frozen

   

International

   

Foodservice

   

Corporate

Expense

   

Total

Conagra

Brands

 

Operating Profit

$

263.7

   

$

187.4

   

$

26.4

   

$

38.3

   

$

(87.7)

   

$

428.1

 

Restructuring plans

 

19.2

     

1.2

     

0.2

     

—

     

14.6

     

35.2

 

Acquisitions and divestitures

 

2.3

     

—

     

—

     

—

     

(1.2)

     

1.1

 

Impairment of a business held for sale

 

—

     

27.6

     

—

     

—

     

—

     

27.6

 

Gain on divestiture of businesses

 

(0.2)

     

—

     

—

     

—

     

—

     

(0.2)

 

Contract settlement gain

 

(12.0)

     

—

     

—

     

—

     

—

     

(12.0)

 

Legal matters

 

—

     

—

     

—

     

—

     

(1.5)

     

(1.5)

 

Environmental matters

 

—

     

—

     

—

     

—

     

6.6

     

6.6

 

Corporate hedging derivative losses (gains)

 

—

     

—

     

—

     

—

     

(1.8)

     

(1.8)

 

Adjusted Operating Profit

$

273.0

   

$

216.2

   

$

26.6

   

$

38.3

   

$

(71.0)

   

$

483.1

 
                                               

Operating Profit Margin

 

23.1

%

   

16.0

%

   

11.3

%

   

13.9

%

           

15.2

%

Adjusted Operating Profit Margin

 

23.9

%

   

18.5

%

   

11.3

%

   

13.9

%

           

17.1

%

Year-over-year % change - Operating Profit

 

20.1

%

   

19.5

%

   

17.1

%

   

11.4

%

   

(64.0)

%

   

125.5

%

Year-over year % change - Adjusted Operating Profit

 

16.7

%

   

29.6

%

   

(8.3)

%

   

11.4

%

   

52.6

%

   

15.7

%

Year-over-year bps change - Adjusted Operating Profit

 

52

bps

   

11

bps

   

(193)

bps

   

57

bps

           

(39)

bps

Q2 FY19

Grocery

& Snacks

   

Refrigerated

& Frozen

   

International

   

Foodservice

   

Corporate

Expense

   

Total

Conagra

Brands

 

Operating Profit

$

219.6

   

$

156.8

   

$

22.5

   

$

34.4

   

$

(243.4)

   

$

189.9

 

Restructuring plans

 

2.1

     

0.1

     

3.8

     

—

     

104.9

     

110.9

 

Adjustment to gain on sale of Del Monte business

 

—

     

—

     

0.1

     

—

     

—

     

0.1

 

Acquisitions and divestitures

 

0.3

     

—

     

—

     

—

     

90.2

     

90.5

 

Integration costs

 

—

     

—

     

—

     

—

     

4.6

     

4.6

 

Inventory fair value mark-up rollout

 

11.9

     

9.9

     

2.6

     

—

     

—

     

24.4

 

Corporate hedging derivative losses (gains)

 

—

     

—

     

—

     

—

     

(2.8)

     

(2.8)

 

Adjusted Operating Profit

$

233.9

   

$

166.8

   

$

29.0

   

$

34.4

   

$

(46.5)

   

$

417.6

 
                                               

Operating Profit Margin

 

21.9

%

   

17.3

%

   

10.3

%

   

13.3

%

           

8.0

%

Adjusted Operating Profit Margin

 

23.4

%

   

18.4

%

   

13.3

%

   

13.3

%

           

17.5

%

Conagra Brands, Inc.

Reconciliation of Non-GAAP Financial Measures to Reported Financial Measures

(in millions)

 

Q2 FY20 YTD

Grocery

& Snacks

   

Refrigerated

& Frozen

   

International

   

Foodservice

   

Corporate

Expense

   

Total

Conagra

Brands

 

Operating Profit

$

415.4

   

$

343.0

   

$

51.2

   

$

69.4

   

$

(187.2)

   

$

691.8

 

Restructuring plans

 

38.3

     

1.8

     

1.4

     

—

     

43.2

     

84.7

 

Acquisitions and divestitures

 

3.0

     

—

     

—

     

—

     

—

     

3.0

 

Impairment of businesses held for sale

 

31.4

     

27.6

     

—

     

—

     

—

     

59.0

 

Intangible impairment charges

 

3.5

     

15.8

     

—

     

—

     

—

     

19.3

 

Loss on divestiture of businesses

 

1.5

     

—

     

—

     

—

     

—

     

1.5

 

Contract settlement gain

 

(12.0)

     

—

     

—

     

—

     

—

     

(12.0)

 

Legal matters

 

—

     

—

     

—

     

—

     

(1.5)

     

(1.5)

 

Environmental matters

 

—

     

—

     

—

     

—

     

6.6

     

6.6

 

Corporate hedging derivative losses (gains)

 

—

     

—

     

—

     

—

     

5.4

     

5.4

 

Adjusted Operating Profit

$

481.1

   

$

388.2

   

$

52.6

   

$

69.4

   

$

(133.5)

   

$

857.8

 
                                               

Operating Profit Margin

 

19.6

%

   

16.1

%

   

11.7

%

   

13.2

%

           

13.3

%

Adjusted Operating Profit Margin

 

22.7

%

   

18.3

%

   

12.0

%

   

13.2

%

           

16.5

%

Year-over-year % change - Operating Profit

 

4.3

%

   

35.9

%

   

(14.4)

%

   

12.0

%

   

(42.3)

%

   

54.4

%

Year-over year % change - Adjusted Operating Profit

 

16.4

%

   

48.0

%

   

(6.2)

%

   

12.0

%

   

23.4

%

   

25.2

%

Year-over-year bps change - Adjusted Operating Profit

 

(64)

bps

   

124

bps

   

(162)

bps

   

64

bps

           

21

bps

                                               

Q2 FY19 YTD

Grocery

& Snacks

   

Refrigerated

& Frozen

   

International

   

Foodservice

   

Corporate

Expense

   

Total

Conagra

Brands

 

Operating Profit

$

398.2

   

$

252.3

   

$

59.8

   

$

62.0

   

$

(324.2)

   

$

448.1

 

Restructuring plans

 

2.2

     

0.1

     

4.0

     

—

     

105.8

     

112.1

 

Gain on sale of Del Monte business

 

—

     

—

     

(13.2)

     

—

     

—

     

(13.2)

 

Acquisitions and divestitures

 

0.9

     

—

     

2.9

     

—

     

97.7

     

101.5

 

Integration costs

 

—

     

—

     

—

     

—

     

8.9

     

8.9

 

Inventory fair value mark-up rollout

 

11.9

     

9.9

     

2.6

     

—

     

—

     

24.4

 

Corporate hedging derivative losses (gains)

 

—

     

—

     

—

     

—

     

3.6

     

3.6

 

Adjusted Operating Profit

$

413.2

   

$

262.3

   

$

56.1

   

$

62.0

   

$

(108.2)

   

$

685.4

 
                                               

Operating Profit Margin

 

22.5

%

   

16.4

%

   

14.5

%

   

12.6

%

           

10.6

%

Adjusted Operating Profit Margin

 

23.3

%

   

17.0

%

   

13.6

%

   

12.6

%

           

16.2

%

Conagra Brands, Inc.

Reconciliation of Non-GAAP Financial Measures to Reported Financial Measures

(in millions)

 

Q2 FY20

Gross profit

   

Selling,

general and

administrative

expenses

   

Operating

profit 1

   

Income from

continuing

operations before

income taxes and

equity method

investment earnings

   

Income

tax

expense

   

Income

tax

rate

   

Net income

attributable to

Conagra

Brands, Inc.

   

Diluted EPS from

income

from continuing

operations

attributable

to Conagra

Brands, Inc common

stockholders

 

Reported

$

797.9

   

$

369.8

   

$

428.1

   

$

318.0

   

$

84.1

     

24.3

%

 

$

260.5

   

$

0.53

 

% of Net Sales

 

28.3

%

   

13.1

%

   

15.2

%

                                       

Restructuring plans

 

7.6

     

27.6

     

35.2

     

35.2

     

7.7

             

27.5

     

0.06

 

Acquisitions and divestitures

 

—

     

1.1

     

1.1

     

1.1

     

0.3

             

0.8

     

—

 

Corporate hedging derivative losses (gains)

 

(1.8)

     

—

     

(1.8)

     

(1.8)

     

(0.5)

             

(1.3)

     

—

 

Advertising and promotion expenses 2

 

—

     

60.7

     

—

     

—

     

—

             

—

     

—

 

Adjustment to gain on Ardent JV asset sale

 

—

     

—

     

—

     

—

     

0.2

             

0.4

     

—

 

Impairment of a business held for sale

 

—

     

27.6

     

27.6

     

27.6

     

2.2

             

25.4

     

0.05

 

Contract settlement gain

 

—

     

(12.0)

     

(12.0)

     

(12.0)

     

(3.0)

             

(9.0)

     

(0.02)

 

Legal matters

 

—

     

(1.5)

     

(1.5)

     

(1.5)

     

(0.4)

             

(1.1)

     

—

 

Environmental matters

 

—

     

6.6

     

6.6

     

6.6

     

1.6

             

5.0

     

0.01

 

Loss on divestiture of businesses

 

—

     

(0.2)

     

(0.2)

     

(0.2)

     

(0.7)

             

0.5

     

—

 

Unusual tax items

 

—

     

—

     

—

     

—

     

2.6

             

(2.6)

     

(0.01)

 

Rounding

 

—

     

—

     

—

     

—

     

—

             

—

     

0.01

 

Adjusted

$

803.7

   

$

259.9

   

$

483.1

   

$

373.0

   

$

94.1

     

23.4

%

 

$

306.1

   

$

0.63

 

% of Net Sales

 

28.5

%

   

9.2

%

   

17.1

%

                                       

Year-over-year % of net sales change - reported

 

(12)

bps

   

(733)

bps

   

721

bps

                                       

Year-over-year % of net sales change - adjusted

 

(105)

bps

   

10

bps

   

(39)

bps

                                       
                                                               

Year-over-year change - reported

 

17.8

%

   

(24.1)

%

   

125.5

%

   

167.4

%

   

275.5

%

           

98.0

%

   

65.6

%

Year-over-year change - adjusted

 

14.1

%

   

19.6

%

   

15.7

%

   

5.7

%

   

2.1

%

           

8.3

%

   

(6.0)

%

 
 

Q2 FY19

Gross profit

   

Selling,

general and

administrative

expenses

   

Operating

profit 1

   

Income from

continuing

operations before

income taxes and

equity method

investment earnings

   

Income tax

expense

   

Income

tax rate

   

Net income

attributable to

Conagra

Brands, Inc.

   

Diluted EPS from

income

from continuing

operations

attributable

to Conagra

Brands, Inc common

stockholders

 

Reported

$

677.2

   

$

487.3

   

$

189.9

   

$

119.0

   

$

22.4

     

14.3

%

 

$

131.6

   

$

0.32

 

% of Net Sales

 

28.4

%

   

20.4

%

   

8.0

%

                                       

Restructuring plans

 

5.6

     

105.3

     

110.9

     

110.9

     

24.3

             

86.6

     

0.21

 

Acquisitions and divestitures

 

—

     

90.5

     

90.5

     

96.8

     

20.1

             

76.7

     

0.18

 

Integration costs

 

—

     

4.6

     

4.6

     

4.6

     

1.2

             

3.4

     

0.01

 

Corporate hedging derivative losses (gains)

 

(2.8)

     

—

     

(2.8)

     

(2.8)

     

(0.7)

             

(2.1)

     

—

 

Advertising and promotion expenses 2

 

—

     

69.4

     

—

     

—

     

—

             

—

     

—

 

Inventory fair value mark-up rollout

 

24.4

     

—

     

24.4

     

24.4

     

6.2

             

18.2

     

0.04

 

Adjustment to gain on sale of Del Monte business

 

—

     

0.1

     

0.1

     

0.1

     

—

             

0.1

     

—

 

Gain on Ardent JV asset sale

 

—

     

—

     

—

     

—

     

(3.5)

             

(11.6)

     

(0.03)

 

Wesson valuation allowance adjustment

 

—

     

—

     

—

     

—

     

24.3

             

(24.3)

     

(0.06)

 

Unusual tax items

 

—

     

—

     

—

     

—

     

(2.2)

             

2.2

     

0.01

 

Loss from discontinued operations, net of noncontrolling interests

 

—

     

—

     

—

     

—

     

—

             

1.9

     

—

 

Rounding

 

—

     

—

     

—

     

—

     

—

             

—

     

(0.01)

 

Adjusted

$

704.4

   

$

217.4

   

$

417.6

   

$

353.0

   

$

92.1

     

24.5

%

 

$

282.7

   

$

0.67

 

% of Net Sales

 

29.5

%

   

9.1

%

   

17.5

%

                                       
 

1 Operating profit is derived from taking Income from continuing operations before income taxes and equity method investment earnings, adding back Interest expense, net and removing Pension and postretirement non-service income.

2 Advertising and promotion expense (A&P) has been removed from adjusted selling, general and administrative expense because this metric is used in reporting to management, and management believes this adjusted measure provides useful supplemental information to assess the Company's operating performance.  Please note that A&P is not removed from adjusted profit measures.

Conagra Brands, Inc.

Reconciliation of Non-GAAP Financial Measures to Reported Financial Measures

(in millions)

 

Q2 FY20 YTD

Gross profit

   

Selling,

general and

administrative

expenses

   

Operating

profit 1

   

Income from

continuing

operations before

income taxes and

equity method

investment earnings

   

Income

tax

expense

   

Income

tax

rate

   

Net income

attributable to

Conagra

Brands, Inc.

   

Diluted EPS from

income

from continuing

operations

attributable

to Conagra

Brands, Inc common

stockholders

 

Reported

$

1,462.4

   

$

770.6

   

$

691.8

   

$

468.5

   

$

72.6

     

14.3

%

 

$

434.3

   

$

0.89

 

% of Net Sales

 

28.1

%

   

14.9

%

   

13.3

%

                                       

Restructuring plans

 

12.1

     

72.6

     

84.7

     

85.3

     

19.2

             

66.1

     

0.14

 

Acquisitions and divestitures

 

—

     

3.0

     

3.0

     

3.0

     

0.8

             

2.2

     

—

 

Corporate hedging derivative losses (gains)

 

5.4

     

—

     

5.4

     

5.4

     

1.3

             

4.1

     

0.01

 

Advertising and promotion expenses 2

 

—

     

106.0

     

—

     

—

     

—

             

—

     

—

 

Gain on Ardent JV asset sale

 

—

     

—

     

—

     

—

     

(1.1)

             

(3.7)

     

(0.01)

 

Impairment of businesses held for sale

 

—

     

59.0

     

59.0

     

59.0

     

4.0

             

55.0

     

0.11

 

Contract settlement gain

 

—

     

(12.0)

     

(12.0)

     

(12.0)

     

(3.0)

             

(9.0)

     

(0.02)

 

Intangible impairment charges

 

—

     

19.3

     

19.3

     

19.3

     

4.5

             

14.8

     

0.03

 

Legal matters

 

—

     

(1.5)

     

(1.5)

     

(1.5)

     

(0.4)

             

(1.1)

     

—

 

Environmental matters

 

—

     

6.6

     

6.6

     

6.6

     

1.6

             

5.0

     

0.01

 

Loss on divestiture of businesses

 

—

     

1.5

     

1.5

     

1.5

     

(0.3)

             

1.8

     

—

 

Unusual tax items

 

—

     

—

     

—

     

—

     

53.6

             

(53.6)

     

(0.11)

 

Rounding

 

—

     

—

     

—

     

—

     

—

             

—

     

0.01

 

Adjusted

$

1,479.9

   

$

516.1

   

$

857.8

   

$

635.1

   

$

152.8

     

22.8

%

 

$

515.9

   

$

1.06

 

% of Net Sales

 

28.4

%

   

9.9

%

   

16.5

%

                                       

Year-over-year % of net sales change - reported

 

(21)

bps

   

(287)

bps

   

265

bps

                                       

Year-over-year % of net sales change - adjusted

 

(73)

bps

   

(32)

bps

   

21

bps

                                       
                                                               

Year-over-year change - reported

 

22.6

%

   

3.5

%

   

54.4

%

   

38.5

%

   

(9.0)

%

           

40.2

%

   

17.1

%

Year-over-year change - adjusted

 

20.5

%

   

19.7

%

   

25.2

%

   

8.2

%

   

(2.0)

%

           

10.0

%

   

(7.0)

%

 
 

Q2 FY19 YTD

Gross profit

   

Selling,

general and

administrative

expenses

   

Operating

profit 1

   

Income from

continuing

operations before

income taxes and

equity method

investment earnings

   

Income tax

expense

   

Income

tax rate

   

Net income

attributable to

Conagra

Brands, Inc.

   

Diluted EPS from

income

from continuing

operations

attributable

to Conagra

Brands, Inc common

stockholders

 

Reported

$

1,192.7

   

$

744.6

   

$

448.1

   

$

338.4

   

$

79.8

     

20.3

%

 

$

309.8

   

$

0.76

 

% of Net Sales

 

28.3

%

   

17.7

%

   

10.6

%

                                       

Restructuring plans

 

7.9

     

104.2

     

112.1

     

111.5

     

24.5

             

87.0

     

0.21

 

Acquisitions and divestitures

 

—

     

101.5

     

101.5

     

113.4

     

22.4

             

91.0

     

0.22

 

Integration costs

 

—

     

8.9

     

8.9

     

8.9

     

2.3

             

6.6

     

0.02

 

Corporate hedging derivative losses (gains)

 

3.6

     

—

     

3.6

     

3.6

     

0.9

             

2.7

     

0.01

 

Advertising and promotion expenses 2

 

—

     

112.1

     

—

     

—

     

—

             

—

     

—

 

Inventory fair value mark-up rollout

 

24.4

     

—

     

24.4

     

24.4

     

6.2

             

18.2

     

0.04

 

Gain on sale of Del Monte business

 

—

     

(13.2)

     

(13.2)

     

(13.2)

     

(3.6)

             

(9.6)

     

(0.02)

 

Gain on Ardent JV asset sale

 

—

     

—

     

—

     

—

     

(3.5)

             

(11.6)

     

(0.03)

 

Wesson valuation allowance adjustment

 

—

     

—

     

—

     

—

     

24.3

             

(24.3)

     

(0.06)

 

Unusual tax items

 

—

     

—

     

—

     

—

     

2.6

             

(2.6)

     

(0.01)

 

Loss from discontinued operations, net of noncontrolling interests

 

—

     

—

     

—

     

—

     

—

             

1.9

     

—

 

Adjusted

$

1,228.6

   

$

431.1

   

$

685.4

   

$

587.0

   

$

155.9

     

24.9

%

 

$

469.1

   

$

1.14

 

% of Net Sales

 

29.1

%

   

10.2

%

   

16.2

%

                                       
 

1 Operating profit is derived from taking Income from continuing operations before income taxes and equity method investment earnings, adding back Interest expense, net and removing Pension and postretirement non-service income.

2 Advertising and promotion expense (A&P) has been removed from adjusted selling, general and administrative expense because this metric is used in reporting to management, and management believes this adjusted measure provides useful supplemental information to assess the Company's operating performance.  Please note that A&P is not removed from adjusted profit measures.

Conagra Brands, Inc.

Reconciliation of Non-GAAP Financial Measures to Reported Financial Measures

(in millions)

 
 

Q2 FY20

   

Q2 FY19

   

% Change

 

Interest expense, net

$

121.4

   

$

80.6

     

50.5

%

Acquisitions and divestitures

 

—

     

(6.3)

         

Adjusted interest expense, net

$

121.4

   

$

74.3

     

63.3

%

 
 

Q2 FY20 YTD

   

Q2 FY19 YTD

   

% Change

 

Interest expense, net

$

244.1

   

$

129.6

     

88.3

%

Acquisitions and divestitures

 

—

     

(11.9)

         

Adjusted interest expense, net

$

244.1

   

$

117.7

     

107.4

%

 
 
 

Q2 FY20

   

Q2 FY19

   

% Change

 

Equity method investment earnings

$

27.6

   

$

37.7

     

(26.9)

%

Gain on Ardent JV asset sale

 

0.6

     

(15.1)

         

Adjusted equity method investment earnings

$

28.2

   

$

22.6

     

24.7

%

 
 

Q2 FY20 YTD

   

Q2 FY19 YTD

   

% Change

 

Equity method investment earnings

$

39.9

   

$

53.9

     

(26.1)

%

Gain on Ardent JV asset sale

 

(4.8)

     

(15.1)

         

Adjusted equity method investment earnings

$

35.1

   

$

38.8

     

(9.8)

%

 
 
 

Q2 FY20

   

Q2 FY19

   

% Change

 

Pension and postretirement non-service income

$

(11.3)

   

$

(9.7)

     

16.2

%

Restructuring plans

 

—

     

—

         

Adjusted pension and postretirement non-service income

$

(11.3)

   

$

(9.7)

     

16.2

%

 
 

Q2 FY20 YTD

   

Q2 FY19 YTD

   

% Change

 

Pension and postretirement non-service income

$

(20.8)

   

$

(19.9)

     

4.3

%

Restructuring plans

 

(0.6)

     

0.6

         

Adjusted pension and postretirement non-service income

$

(21.4)

   

$

(19.3)

     

10.7

%

 

November 24, 2019

   

November 25, 2018

Net cash flows from operating activities - continuing operations

$

427.5

   

$

250.7

Additions to property, plant and equipment

 

(183.7)

     

(133.3)

Free cash flow

$

243.8

   

$

117.4

 

Q2 FY19

   

Q3 FY19

   

Q4 FY19

   

Q1 FY20

 

Q2 FY20

 

Notes payable

$

0.9

   

$

—

   

$

1.0

   

$

56.0

 

$

0.5

 

Current installments of long-term debt

 

17.2

     

19.9

     

20.6

     

150.1

   

1,173.8

 

Senior long-term debt, excluding current installments

 

11,349.5

     

10,911.8

     

10,459.8

     

10,127.5

   

9,100.0

 

Subordinated debt

 

195.9

     

195.9

     

195.9

     

195.9

   

195.9

 

Total Debt

$

11,563.5

   

$

11,127.6

   

$

10,677.3

   

$

10,529.5

 

$

10,470.2

 

Less: Cash

 

442.3

     

282.2

     

236.6

     

64.7

   

192.0

 

Net Debt

$

11,121.2

   

$

10,845.4

   

$

10,440.7

   

$

10,464.8

 

$

10,278.2

 

Conagra Brands, Inc.

Reconciliation of Non-GAAP Financial Measures to Reported Financial Measures

(in millions)

 
 

Q2 FY20

   

Q2 FY19

   

% Change

 

Net income attributable to Conagra Brands, Inc.

$

260.5

   

$

131.6

   

98.0

%

Less:

Loss from discontinued operations, net of tax

 

—

     

(1.9)

       

Add Back:

Income tax expense

 

84.1

     

22.4

       
 

Income tax expense attributable to noncontrolling interests

 

0.1

     

(0.5)

       
 

Interest expense, net

 

121.4

     

80.6

       
 

Depreciation

 

81.7

     

65.8

       
 

Amortization

 

15.0

     

10.8

       

Earnings before interest, taxes, depreciation, and amortization

$

562.8

   

$

312.6

   

80.0

%

Restructuring plans 1

 

27.2

     

106.5

       

Acquisitions and divestitures 2

 

1.1

     

90.5

       

Integration costs

 

—

     

4.6

       

Corporate hedging losses (gains)

 

(1.8)

     

(2.8)

       

Impairment of a business held for sale

 

27.6

     

—

       

Inventory fair value mark-up rollout

 

—

     

24.4

       

Loss (gain) on sale of businesses

 

(0.2)

     

0.1

       

Legal matters

 

(1.5)

     

—

       

Environmental matters

 

6.6

     

—

       

Contract settlement gain

 

(12.0)

     

—

       

Gain on Ardent JV asset sale

 

0.6

     

(15.1)

       

Adjusted Earnings before interest, taxes, depreciation, and amortization

$

610.4

   

$

520.8

   

17.2

%

 

1 Excludes comparability items related to depreciation.

2 Excludes comparability items related to interest expense.

 
 
 

Q2 FY20 YTD

   

Q2 FY19 YTD

   

% Change

 

Net income attributable to Conagra Brands, Inc.

$

434.3

   

$

309.8

   

40.2

%

Less:

Loss from discontinued operations, net of tax

 

—

     

(1.9)

       

Add Back:

Income tax expense

 

72.6

     

79.8

       
 

Income tax expense attributable to noncontrolling interests

 

(0.1)

     

(0.7)

       
 

Interest expense, net

 

244.1

     

129.6

       
 

Depreciation

 

163.4

     

121.2

       
 

Amortization

 

30.0

     

19.1

       

Earnings before interest, taxes, depreciation, and amortization

$

944.3

   

$

660.7

   

42.9

%

Restructuring plans 1

 

71.0

     

105.6

       

Acquisitions and divestitures 2

 

3.0

     

101.5

       

Integration costs

 

—

     

8.9

       

Corporate hedging losses (gains)

 

5.4

     

3.6

       

Impairment of businesses held for sale

 

59.0

     

—

       

Inventory fair value mark-up rollout

 

—

     

24.4

       

Loss (gain) on sale of businesses

 

1.5

     

(13.2)

       

Legal matters

 

(1.5)

     

—

       

Environmental matters

 

6.6

     

—

       

Contract settlement gain

 

(12.0)

     

—

       

Intangible impairment charges

 

19.3

     

—

       

Gain on Ardent JV asset sale

 

(4.8)

     

(15.1)

       

Adjusted Earnings before interest, taxes, depreciation, and amortization

$

1,091.8

   

$

876.4

   

24.6

%

 

1 Excludes comparability items related to depreciation.

2 Excludes comparability items related to interest expense.

SOURCE Conagra Brands, Inc.

Related Links

http://www.conagrafoods.com

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Also from this source

CONAGRA BRANDS REPORTS FIRST QUARTER RESULTS

CONAGRA BRANDS REPORTS FIRST QUARTER RESULTS

Today Conagra Brands, Inc. (NYSE: CAG) reported results for the first quarter of fiscal year 2026, which ended on August 24, 2025. All comparisons...

Conagra Brands Announces Quarterly Dividend Payment

Conagra Brands Announces Quarterly Dividend Payment

Conagra Brands, Inc. (NYSE: CAG) today announced that its Board of Directors approved a quarterly dividend payment of $0.35 per share of CAG common...

More Releases From This Source

Explore

Retail

Retail

Food & Beverages

Food & Beverages

Conference Call Announcements

Conference Call Announcements

Earnings

Earnings

News Releases in Similar Topics

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.