Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Duke Energy Results Exceed 2011 Earnings Guidance Range

-- Company achieves adjusted diluted earnings per share (EPS) of $1.46 in 2011, compared to $1.43 in 2010; reported diluted EPS $1.28 for 2011, compared to $1.00 in 2010

-- Fourth quarter 2011 adjusted diluted EPS of 24 cents, compared with 21 cents for the fourth quarter 2010; fourth quarter 2011 reported diluted EPS of 22 cents, compared to 32 cents in 2010

-- Company establishes 2012 adjusted diluted EPS guidance range of $1.40 to $1.45


News provided by

Duke Energy

Feb 16, 2012, 07:00 ET

Share this article

Share toX

Share this article

Share toX

CHARLOTTE, N.C., Feb. 16, 2012 /PRNewswire/ -- Duke Energy (NYSE: DUK) today posted full-year adjusted diluted EPS of $1.46, exceeding the company's 2010 earnings of $1.43 and its increased 2011 guidance range of $1.40 to $1.45.

(Logo: http://photos.prnewswire.com/prnh/20040414/DUKEENERGYLOGO )

In 2011, earnings from the company's ongoing modernization program and favorable results from its International business unit helped mitigate the impact of significantly less favorable weather, higher operating and maintenance costs, including significant storm restoration costs, and the annualized effect of customer switching in Ohio.

Duke Energy's full-year reported diluted EPS was $1.28 for 2011, compared to $1.00 in 2010.

Fourth quarter 2011 adjusted diluted EPS was 24 cents, compared to 21 cents for fourth quarter 2010. Fourth quarter 2011 reported diluted EPS was 22 cents, compared to 32 cents for fourth quarter 2010.

"2011 was a year of accomplishments for Duke Energy," said Jim Rogers, chairman, president and chief executive officer. "Some of the highlights include:

  • Achieving the company's best safety performance in its history;
  • exceeding our adjusted EPS objectives for the year;
  • continuing to increase the quarterly per share dividend payment to shareholders;
  • receiving approval from the Public Utilities Commission of Ohio (PUCO) for a new Electric Security Plan (ESP) that balances the interests of customers, the state and the company's investors;
  • reaching settlements in our North Carolina and South Carolina rate cases that were approved, respectively, by the North Carolina Utilities Commission and the Public Service Commission of South Carolina;
  • bringing the first of four fleet modernization projects -- Buck Combined Cycle Station -- online on time and on budget;
  • finishing the year with a 92.95 percent capacity factor for our regulated nuclear fleet, the 12th consecutive year the fleet has been above 90 percent; and
  • generating record annual volumes by our non-regulated Midwest gas-fired fleet for the third consecutive year.

"Our employees' efforts established a strong foundation upon which to build," he added. "We expect to complete our remaining fleet modernization projects in North Carolina and Indiana in 2012, which will better position the company to meet its customers' future energy needs in a more efficient and environmentally responsible manner. Also, we will continue to pursue regulatory approvals for our pending merger with Progress Energy."

The company has established its 2012 adjusted diluted EPS guidance range at $1.40 to $1.45. This range does not contemplate the effects of the proposed Progress Energy merger. Duke Energy remains well-positioned to achieve its long-term adjusted diluted EPS compound annual growth rate of 4 to 6 percent off of a 2009 base.

Special items affecting Duke Energy's adjusted diluted EPS for fourth quarter 2010 and fourth quarter 2011 include:


(In millions, except per-share amounts)

Pre-Tax
Amount

Tax
Effect

4Q2011
EPS
Impact

4Q2010
EPS
Impact

Fourth Quarter 2011

  • Costs to Achieve, Progress Merger

$(39)

$11

$(0.02)

--

  • Mark-to-market impact of economic hedges

$2

$(1)

--

--



Fourth Quarter 2010

  • Costs to Achieve, Cinergy Merger

$(6)

$2

--

--

  • Voluntary Opportunity Plan/Office Consolidation

$(8)

$3

--

$(0.01)

  • Asset Sales

$248

$(94)

--

$0.12

  • Mark-to-market impact of economic hedges

$4

$(2)

--

--

Total diluted EPS impact



$(0.02)

$0.11


Reconciliation of reported to adjusted diluted EPS for the quarters:



4Q2011

EPS

4Q2010

EPS

Diluted EPS, as reported

$0.22

$0.32

Adjustments to reported EPS:



  • Diluted EPS impact of special items and mark-to-market in Commercial Power

$0.02

$(0.11)

Diluted EPS, adjusted

$0.24

$0.21


Reconciliation of reported to adjusted diluted EPS for the annual periods:



2011

EPS

2010

EPS

Diluted EPS, as reported

$1.28

$1.00

Adjustments to reported EPS:



  • Diluted EPS impact of special items and mark-to-market in Commercial Power

$0.18

$0.43

Diluted EPS, adjusted

$1.46

$1.43


BUSINESS UNIT RESULTS

Below is a discussion of fourth-quarter and year-to-date results on an adjusted basis, which is a non-GAAP financial measure. The tables on pages 22 through 26 present a reconciliation of reported results to adjusted results.

U.S. Franchised Electric and Gas (USFE&G)

USFE&G recognized fourth-quarter 2011 adjusted segment EBIT of $552 million, compared to $605 million in the fourth quarter 2010.

USFE&G's quarterly results decreased primarily due to unfavorable weather, partially offset by higher earnings from Duke Energy's investments in its ongoing modernization program and a favorable revenue true-up following a North Carolina regulatory ruling related to the company's energy efficiency programs.

Full-year 2011 adjusted segment EBIT for USFE&G was $2,826 million, compared to $2,966 million in 2010.

The decrease in full-year 2011 results was primarily driven by less favorable weather as well as planned increases in operation and maintenance costs and increased storm restoration costs. These decreases were partially offset by investments related to the ongoing construction program.

Commercial Power

Commercial Power recognized fourth-quarter 2011 adjusted segment EBIT of $6 million, compared to $54 million in the fourth quarter 2010.

Commercial Power's quarterly results decreased primarily due to fees of $35 million related to exiting the Midwest Independent System Operator (MISO) effective at the end of 2011 and the annualized effect of 2010 customer switching in Ohio, which stabilized in the latter half of 2010. Additionally, results from the Midwest gas-fired generating fleet decreased primarily driven by lower PJM capacity revenues and higher operation and maintenance costs from planned outages, partially offset by higher margins on wholesale transactions.

Full-year 2011 adjusted segment EBIT for Commercial Power was $305 million, compared to $398 million in 2010.

The decrease in full-year results was primarily due to the annualized effect of 2010 customer switching in Ohio, which remained stable throughout 2011, and fees related to exiting MISO. These results were partially offset by higher base generation rates in Ohio, favorable wholesale coal margins, and favorable results from the Midwest gas-fired generating fleet.

International Energy

International Energy recognized fourth-quarter 2011 adjusted segment EBIT of $152 million, compared to $110 million in the fourth quarter 2010.

International Energy's results for the quarter were driven primarily by favorable volumes and pricing in Brazil, higher pricing at National Methanol, and higher capacity revenues in Peru. These drivers were partially offset by slightly unfavorable average foreign exchange rates.

Full-year 2011 adjusted segment EBIT for International Energy was $679 million, compared to $486 million in 2010.

The increase in full-year results was primarily due to higher average contract prices and favorable foreign exchange rates in Brazil, favorable hydrology in Central America, increased earnings from International Energy's investment in National Methanol, and a favorable arbitration award in Peru during 2011.

Other

On an adjusted basis, Other primarily includes corporate governance expenses and results from Duke Energy's captive insurance company.  

Other recognized fourth-quarter 2011 adjusted net expense of $46 million, compared to $121 million in the fourth quarter 2010.

The decrease in adjusted net expense from Other was primarily due to the prior year $40 million donation to the Duke Energy Foundation, which supports the local communities we serve, and lower corporate governance costs in the fourth quarter 2011.

Full-year 2011 adjusted net expense for Other was $193 million, compared to $278 million in 2010.

The decrease in adjusted net expense for the year was primarily due to the prior year donations of $56 million to the Duke Energy Foundation and lower corporate governance costs.

INTEREST EXPENSE

Fourth quarter 2011 interest expense was $224 million compared to $216 million in the fourth quarter 2010. Full-year 2011 interest expense was $859 million, compared to $840 million for 2010.

The increase in interest expense for both the fourth quarter and full-year 2011 was primarily due to higher debt balances, resulting from financing the company's ongoing construction program.

INCOME TAX

Adjusted income tax expense in fourth quarter 2011 was $129 million, compared to $156 million in fourth quarter 2010. Full-year 2011 adjusted income tax expense was $884 million, compared to $929 million in 2010.

The adjusted effective tax rate for full-year 2011 was approximately 31 percent, compared to approximately 33 percent in 2010. The adjusted effective tax rate for 2010 reflects the effect of a charge due to a change in the tax treatment of the Medicare Part D subsidy that was part of health care reform legislation as well as state tax rate adjustments.

ANALYST CONFERENCE CALL

An earnings conference call for investors and analysts is scheduled for 10 a.m. ET Thursday, Feb. 16. In addition to discussing fourth quarter and year-end 2011 earnings, the company will provide its stand-alone 2012 adjusted diluted earnings per share guidance range. The conference call can be accessed via the investors' section (http://www.duke-energy.com/investors/) of Duke Energy's website or by dialing 888-428-9506 in the United States or 719-325-2223 outside the United States. The confirmation code is 9104086. Please call in 10 to 15 minutes prior to the scheduled start time.

A replay of the conference call will be available until midnight ET, Feb. 25, 2012, by calling 888-203-1112 in the United States or 719-457-0820 outside the United States, and using the code 9104086. A replay and transcript also will be available by accessing the investors' section of the company's website.

NON-GAAP FINANCIAL MEASURES

The primary performance measure used by management to evaluate segment performance is segment EBIT from continuing operations, which at the segment level represents all profits from continuing operations (both operating and non-operating), including any equity in earnings of unconsolidated affiliates, before deducting interest and taxes, and is net of the income attributable to non-controlling interests.

Management believes segment EBIT from continuing operations, which is the GAAP measure used to report segment results, is a good indicator of each segment's operating performance as it represents the results of Duke Energy's ownership interests in continuing operations without regard to financing methods or capital structures. Duke Energy's management uses adjusted diluted EPS, which is a non-GAAP financial measure as it represents diluted EPS from continuing operations attributable to Duke Energy Corporation common shareholders, adjusted for the per-share impact of special items and the mark-to-market impacts of economic hedges in the Commercial Power segment, as a measure to evaluate operations of the company.

Special items represent certain charges and credits, which management believes will not be recurring on a regular basis, although it is reasonably possible such charges and credits could recur. Mark-to-market adjustments reflect the mark-to-market impact of derivative contracts, which is recognized in GAAP earnings immediately as such derivative contracts do not qualify for hedge accounting or regulatory accounting treatment, used in Duke Energy's hedging of a portion of the economic value of its generation assets in the Commercial Power segment. The economic value of the generation assets is subject to fluctuations in fair value due to market price volatility of the input and output commodities (e.g. coal, power) and, as such, the economic hedging involves both purchases and sales of those input and output commodities related to the generation assets. Because the operations of the generation assets are accounted for under the accrual method, management believes that excluding the impact of mark-to-market changes of the economic hedge contracts from adjusted earnings until settlement better matches the financial impacts of the hedge contract with the portion of the economic value of the underlying hedged asset. Management believes that the presentation of adjusted diluted EPS provides useful information to investors, as it provides them an additional relevant comparison of the company's performance across periods. Adjusted diluted EPS is also used as a basis for employee incentive bonuses. The most directly comparable GAAP measure for adjusted diluted EPS is reported diluted EPS from continuing operations attributable to Duke Energy Corporation common shareholders, which includes the impact of special items and the mark-to-market impacts of economic hedges in the Commercial Power segment. Due to the forward-looking nature of adjusted diluted EPS for future periods, including the forecasted range of growth of 4%-6% in adjusted diluted EPS (on a compound annual growth rate basis) from a base of adjusted diluted EPS for 2009 of $1.22, information to reconcile such non-GAAP financial measures to the most directly comparable GAAP financial measures is not available at this time, as the company is unable to forecast special items and the mark-to-market impacts of economic hedges in the Commercial Power segment for future periods.

Duke Energy also uses adjusted segment EBIT and adjusted Other net expenses as a measure of historical and anticipated future segment and Other performance. When used for future periods, adjusted segment EBIT and adjusted Other net expenses may also include any amounts that may be reported as discontinued operations or extraordinary items. Adjusted segment EBIT and adjusted Other net expenses are non-GAAP financial measures, as they represent reported segment EBIT and Other net expenses adjusted for special items and the mark-to-market impacts of economic hedges in the Commercial Power segment. Management believes that the presentation of adjusted segment EBIT and adjusted Other net expenses provides useful information to investors, as it provides them an additional relevant comparison of a segment's or Other's performance across periods. The most directly comparable GAAP measure for adjusted segment EBIT or adjusted Other net expenses is reported segment EBIT or Other net expenses, which represents segment EBIT and Other net expenses from continuing operations, including any special items and the mark-to-market impacts of economic hedges in the Commercial Power segment. Due to the forward-looking nature of any forecasted adjusted segment EBIT or adjusted Other net expenses and any related growth rates for future periods, information to reconcile these non-GAAP financial measures to the most directly comparable GAAP financial measures is not available at this time, as the company is unable to forecast special items, the mark-to-market impacts of economic hedges in the Commercial Power segment, or any amounts that may be reported as discontinued operations or extraordinary items for future periods.

Duke Energy is one of the largest electric power holding companies in the United States. Its regulated utility operations serve approximately 4 million customers located in five states in the Southeast and Midwest, representing a population of approximately 12 million people. Its commercial power and international business segments own and operate diverse power generation assets in North America and Latin America, including a growing portfolio of renewable energy assets in the United States. Headquartered in Charlotte, N.C., Duke Energy is a Fortune 500 company traded on the New York Stock Exchange under the symbol DUK. More information about the company is available on the Internet at: www.duke-energy.com.

Forward-Looking Information

This release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements are based on management's beliefs and assumptions. These forward-looking statements are identified by terms and phrases such as "anticipate," "believe," "intend," "estimate," "expect," "continue," "should," "could," "may," "plan," "project," "predict," "will," "potential," "forecast," "target," "guidance," "outlook" and similar expressions. Forward-looking statements involve risks and uncertainties that may cause actual results to be materially different from the results predicted. Factors that could cause actual results to differ materially from those indicated in any forward-looking statement include, but are not limited to: State, federal and foreign legislative and regulatory initiatives, including costs of compliance with existing and future environmental requirements, as well as rulings that affect cost and investment recovery or have an impact on rate structures; costs and effects of legal and administrative proceedings, settlements, investigations and claims; industrial, commercial and residential growth or decline in Duke Energy Corporation's (Duke Energy) service territories, customer base or customer usage patterns; additional competition in electric markets and continued industry consolidation; political and regulatory uncertainty in other countries in which Duke Energy conducts business; the influence of weather and other natural phenomena on Duke Energy operations, including the economic, operational and other effects of storms, hurricanes, droughts and tornadoes; the impact on Duke Energy's facilities and business from a terrorist attack; the inherent risks associated with the operation and potential construction of nuclear facilities, including environmental, health, safety, regulatory and financial risks; the timing and extent of changes in commodity prices, interest rates and foreign currency exchange rates; unscheduled generation outages, unusual maintenance or repairs and electric transmission system constraints; the performance of electric generation facilities and of projects undertaken by Duke Energy's non-regulated businesses; the results of financing efforts, including Duke Energy's ability to obtain financing on favorable terms, which can be affected by various factors, including Duke Energy's credit ratings and general economic conditions; declines in the market prices of equity securities and resultant cash funding requirements for Duke Energy's defined benefit pension plans; the level of creditworthiness of counterparties to Duke Energy's transactions; employee workforce factors, including the potential inability to attract and retain key personnel; growth in opportunities for Duke Energy's business units, including the timing and success of efforts to develop domestic and international power and other projects; construction and development risks associated with the completion of Duke Energy's capital investment projects in existing and new generation facilities, including risks related to financing, obtaining and complying with terms of permits, meeting construction budgets and schedules, and satisfying operating and environmental performance standards, as well as the ability to recover costs from ratepayers in a timely manner or at all; the effect of accounting pronouncements issued periodically by accounting standard-setting bodies; the expected timing and likelihood of completion of the proposed merger with Progress Energy, Inc. (Progress Energy), including the timing, receipt and terms and conditions of any required governmental and regulatory approvals of the proposed merger that could reduce anticipated benefits or cause the parties to abandon the merger, the diversion of management's time and attention from Duke Energy's ongoing business during this time period, the ability to maintain relationships with customers, employees or suppliers as well as the ability to successfully integrate the businesses and realize cost savings and any other synergies and the risk that the credit ratings of the combined company or its subsidiaries may be different from what the companies expect; the risk that the proposed merger with Progress Energy is terminated prior to completion and results in significant transaction costs to Duke Energy; and the ability to successfully complete merger, acquisition or divestiture plans.

These risks, as well as other risks associated with the merger, are more fully discussed in the joint proxy statement/prospectus that is included in the Registration Statement on Form S-4 that was filed with the SEC in connection with the merger. Additional risks and uncertainties are identified and discussed in Progress Energy's and Duke Energy's reports filed with the SEC and available at the SEC's website at www.sec.gov.

In light of these risks, uncertainties and assumptions, the events described in the forward-looking statements might not occur or might occur to a different extent or at a different time than Duke Energy has described. Duke Energy undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

MEDIA CONTACT

Tom Shiel

Phone:

704-382-2355

24-Hour:

704-382-8333



ANALYST CONTACT

Bill Currens

Phone:

704-382-1603

December 2011

QUARTERLY HIGHLIGHTS

(Unaudited)













Three Months Ended


Twelve Months Ended



December 31,


December 31,










(In millions, except per-share amounts and where noted)


2011


2010


2011


2010

Common Stock Data









Income from continuing operations attributable to Duke Energy Corporation common shareholders









   Basic


$   0.22


$   0.32


$     1.28


$     1.00

   Diluted


$   0.22


$   0.32


$     1.28


$     1.00

Income from discontinued operations attributable to Duke Energy Corporation common shareholders









   Basic


$         -


$        -


$           -


$           -

   Diluted


$         -


$        -


$           -


$           -

Net income attributable to Duke Energy Corporation common shareholders









   Basic


$   0.22


$   0.32


$     1.28


$     1.00

   Diluted


$   0.22


$   0.32


$     1.28


$     1.00

 Dividends Declared Per Share


$   0.25


$ 0.245


$     0.99


$     0.97

 Weighted-Average Shares Outstanding









   Basic


1,334


1,326


1,332


1,318

   Diluted


1,335


1,327


1,333


1,319










INCOME









Operating Revenues


$ 3,368


$ 3,445


$ 14,529


$ 14,272










Total Reportable Segment EBIT


712


773


3,508


3,223

Other EBIT


(85)


113


(261)


(255)

Interest Expense


(224)


(216)


(859)


(840)

Interest Income and Other (a)


6


4


77


82

Income Tax Expense from Continuing Operations


(119)


(247)


(752)


(890)

Income from Discontinued Operations, net of tax


-


2


1


3

Net Income


290


429


1,714


1,323

Less: Net Income Attributable to Noncontrolling Interests


2


2


8


3

Net Income Attributable to Duke Energy Corporation


$    288


$    427


$   1,706


$   1,320










CAPITALIZATION









Total Common Equity






52%


55%

Total Debt






48%


45%










Total Debt






$ 21,000


$ 18,426

Book Value Per Share






$   17.12


$   17.05

Actual Shares Outstanding






1,336


1,329

CAPITAL AND INVESTMENT EXPENDITURES









 U.S. Franchised Electric and Gas


$ 1,061


$ 1,043


$   3,717


$   3,891

 Commercial Power


268


125


492


525

 International Energy


18


71


114


181

 Other


41


74


141


258










Total Capital and Investment Expenditures


$ 1,388


$ 1,313


$   4,464


$   4,855










EBIT BY BUSINESS SEGMENT









 U.S. Franchised Electric and Gas (b)


$    552


$    605


$   2,604


$   2,966

 Commercial Power (c)


8


58


225


(229)

 International Energy


152


110


679


486

Total Reportable Segment EBIT


712


773


3,508


3,223

 Other EBIT (d)


(85)


113


(261)


(255)

 Interest Expense


(224)


(216)


(859)


(840)

 Interest Income and Other (a)


6


4


77


82










Income from Continuing Operations Before Income Taxes


$    409


$    674


$   2,465


$   2,210



















(a)

Other within Interest Income and Other includes foreign currency remeasurement gains and losses, an adjustment to add back the noncontrolling interest component of reportable segment and Other EBIT and additional noncontrolling interest amounts not allocated to the reportable segment and Other results.

(b)

Includes a pre-tax impairment of $222 million in the third quarter of 2011 and a $44 million pre-tax charge in the third quarter of 2010 related to the Edwardsport IGCC project.

(c)

Includes non-cash impairment charges of $79 million in the third quarter of 2011 related to an impairment of emission allowances due to the Cross State Air Pollution Rule, $660 million in the second quarter of 2010, which consists of a $500 million goodwill impairment charge associated with the non-regulated Midwest generation operations and a $160 million charge to write-down the value of certain non-regulated Midwest generating assets and emission allowances associated with these generation assets.

(d)

The fourth quarter of 2010 includes a $139 million gain from the sale of a 50% ownership interest in DukeNet Communications, LLC, a $109 million gain from the sale of Q-Comm Corporation, and a $40 million contribution to the Duke Energy Foundation. The twelve months ended December 31, 2010 also includes costs of $172 million associated with the 2010 voluntary severance plan and office consolidation.

December 2011

QUARTERLY HIGHLIGHTS

(Unaudited)






























Three Months Ended


Twelve Months Ended



December 31,


December 31,










(In millions, except where noted)


2011


2010


2011


2010

U.S. FRANCHISED ELECTRIC AND GAS









 Operating Revenues


$ 2,461


$ 2,555


$ 10,619


$ 10,597

 Operating Expenses (a)


1,981


2,012


8,286


7,887

 (Losses) Gains on Sales of Other Assets and Other, net


-


(1)


2


5

 Other Income and Expenses, net


72


63


269


251

 EBIT


$    552


$    605


$   2,604


$   2,966










 Depreciation and Amortization


$    351


$    353


$   1,383


$   1,386










 Duke Energy Carolinas GWh sales


18,501


20,009


82,127


85,441

 Duke Energy Midwest GWh sales


13,288


14,222


58,104


60,418

 Net Proportional MW Capacity in Operation






27,397


26,869










COMMERCIAL POWER









 Operating Revenues


$    565


$    592


$   2,491


$   2,448

 Operating Expenses (b)


552


544


2,275


2,710

 Gains on Sales of Other Assets and Other, net


-


2


15


6

 Other Income and Expenses, net


(4)


9


7


35

 Expense Attributable to Noncontrolling Interests


1


1


13


8

 EBIT


$        8


$      58


$      225


$    (229)










 Depreciation and Amortization


$      57


$      58


$      230


$      225










 Sales, GWh


10,825


10,516


43,457


38,103

 Actual Plant Production, GWh


8,349


8,023


32,531


28,754

 Net Proportional MW Capacity in Operation






8,325


8,272










INTERNATIONAL ENERGY









 Operating Revenues


$    353


$    285


$   1,467


$   1,204

 Operating Expenses


231


201


938


806

 Losses on Sales of Other Assets and Other, net


(1)


(2)


(1)


(3)

 Other Income and Expenses, net


36


28


174


110

 Expense Attributable to Noncontrolling Interests


5


-


23


19

 EBIT


$    152


$    110


$      679


$      486










 Depreciation and Amortization


$      24


$      23


$        90


$        86










 Sales, GWh


5,021


4,346


18,889


19,504

 Proportional MW Capacity in Operation






4,277


4,203










OTHER









 Operating Revenues


$      10


$      36


$        44


$      118

 Operating Expenses (c)


108


174


354


656

 (Losses) Gains on Sales of Other Assets and Other, net (d)


(2)


145


(8)


145

 Other Income and Expenses, net (e)


12


107


42


129

(Benefit) Expense Attributable to Noncontrolling Interests


(3)


1


(15)


(9)

 EBIT


$    (85)


$    113


$    (261)


$    (255)










 Depreciation and Amortization


$      28


$      23


$      103


$        89










(a)

Includes a pre-tax impairment charge of $222 million in the third quarter of 2011 and a $44 million pre-tax charge in the third quarter of 2010 related to the Edwardsport IGCC project.

(b)

Includes non-cash impairment charges of $79 million in the third quarter of 2011 related to an impairment of emission allowances due to the Cross State Air Pollution Rule, $660 million in the second quarter of 2010, which consists of a $500 million goodwill impairment charge associated with the non-regulated Midwest generation operations and a $160 million charge to write-down the value of certain non-regulated Midwest generating assets and emission allowances associated with these generation assets.

(c)

Includes costs of $172 million for the twelve months ended December 31, 2010 associated with the 2010 voluntary severance plan and office consolidation, and   a $40 million contribution to the Duke Energy Foundation in the fourth quarter of 2010.

(d)

Includes a $139 million gain from the sale of a 50% ownership interest in DukeNet Communications, LLC in the fourth quarter of 2010.

(e)

Includes a $109 million gain from the sale of Q-Comm Corporation in the fourth quarter of 2010.

DUKE ENERGY CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(In millions, except per-share amounts)





Years Ended




December 31,




2011

2010

2009

Operating Revenues





Regulated electric


$ 10,589

$ 10,723

$ 10,033

Non-regulated electric, natural gas, and other


3,383

2,930

2,050

Regulated natural gas


557

619

648

Total operating revenues


14,529

14,272

12,731

Operating Expenses





Fuel used in electric generation and purchased power - regulated


3,309

3,345

3,246

Fuel used in electric generation and purchased power - non-regulated


1,488

1,199

765

Cost of natural gas and coal sold


348

381

433

Operation, maintenance and other


3,770

3,825

3,313

Depreciation and amortization


1,806

1,786

1,656

Property and other taxes


704

702

685

Goodwill and other impairment charges


335

726

420

Total operating expenses


11,760

11,964

10,518

Gains on Sales of Other Assets and Other, net


8

153

36

Operating Income


2,777

2,461

2,249

Other Income and Expenses





Equity in earnings of unconsolidated affiliates


160

116

70

Gains (losses) on sales of unconsolidated affiliates


11

103

(21)

Other income and expenses, net


376

370

284

Total other income and expenses


547

589

333







Interest Expense


859

840

751

Income From Continuing Operations Before Income Taxes


2,465

2,210

1,831

Income Tax Expense from Continuing Operations


752

890

758

Income From Continuing Operations


1,713

1,320

1,073

Income From Discontinued Operations, net of tax


1

3

12

Net Income


1,714

1,323

1,085

Less: Net Income Attributable to Noncontrolling Interests


8

3

10

Net Income Attributable to Duke Energy Corporation


$   1,706

$   1,320

$   1,075













Earnings Per Share - Basic and Diluted





Income from continuing operations attributable to Duke Energy Corporation common shareholders






Basic


$     1.28

$     1.00

$     0.82


Diluted


$     1.28

$     1.00

$     0.82

Income from discontinued operations attributable to Duke Energy Corporation common shareholders






Basic


$          -

$          -

$     0.01


Diluted


$          -

$          -

$     0.01

Net income attributable to Duke Energy Corporation common shareholders






Basic


$     1.28

$     1.00

$     0.83


Diluted


$     1.28

$     1.00

$     0.83

Dividends declared per share


$     0.99

$     0.97

$     0.94

Weighted-average shares outstanding






Basic


1,332

1,318

1,293


Diluted


1,333

1,319

1,294

DUKE ENERGY CORPORATION

CONSOLIDATED BALANCE SHEETS

(Unaudited)

(In millions)





December 31,




2011


2010

ASSETS





Current Assets





Cash and cash equivalents


$   2,110


$   1,670

Short-term investments


190


-

Receivables (net of allowance for doubtful accounts of $35 at December 31,






2011 and $34 at December 31, 2010)


784


764

Restricted receivables of variable interest entities (net of allowance for






doubtful accounts of $40 at December 31, 2011 and $34 at December 31, 2010)


1,157


1,302

Inventory


1,588


1,318

Other


1,051


1,169


Total current assets


6,880


6,223

Investments and Other Assets





Investments in equity method unconsolidated affiliates


460


444

Nuclear decommissioning trust funds


2,060


2,014

Goodwill


3,849


3,858

Intangibles, net


363


467

Notes receivable


62


42

Restricted other assets of variable interest entities


135


139

Other


2,231


2,291


Total investments and other assets


9,160


9,255

Property, Plant and Equipment





Cost


60,537


57,597

Cost, variable interest entities


913


942

Less accumulated depreciation and amortization


18,789


18,195


Net property, plant and equipment


42,661


40,344

Regulatory Assets and Deferred Debits





Regulatory assets


3,672


3,135

Other


153


133


Total regulatory assets and deferred debits


3,825


3,268

Total Assets


$ 62,526


$ 59,090

DUKE ENERGY CORPORATION

CONSOLIDATED BALANCE SHEETS

(Unaudited)

(In millions, except per-share amounts)





December 31,




2011


2010

LIABILITIES AND EQUITY





Current Liabilities





Accounts payable


$   1,433


$   1,387

Notes payable and commercial paper


154


-

Non-recourse notes payable of variable interest entities


273


216

Taxes accrued


431


412

Interest accrued


252


237

Current maturities of long-term debt


1,894


275

Other


1,091


1,370


Total current liabilities


5,528


3,897

Long-term Debt


17,730


16,959

Non-recourse Long-term Debt of Variable Interest Entities


949


976

Deferred Credits and Other Liabilities





Deferred income taxes


7,581


6,978

Investment tax credits


384


359

Accrued pension and other post-retirement benefit costs


856


944

Asset retirement obligations


1,935


1,816

Regulatory liabilities


2,919


2,876

Other


1,779


1,632


Total deferred credits and other liabilities


15,454


14,605

Commitments and Contingencies





Equity





Common Stock, $0.001 par value, 2 billion shares authorized; 1,336 million






and 1,329 million shares outstanding at December 31, 2011 and






December 31, 2010, respectively


1


1

Additional paid-in capital


21,132


21,023

Retained earnings


1,873


1,496

Accumulated other comprehensive (loss) income


(234)


2


Total Duke Energy Corporation shareholders' equity


22,772


22,522

Noncontrolling interests


93


131


Total equity


22,865


22,653

Total Liabilities and Equity


$ 62,526


$ 59,090

DUKE ENERGY CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(In millions)




Years Ended December 31,







2011


2010










CASH FLOWS FROM OPERATING ACTIVITIES






Net Income 


$ 1,714


$ 1,323


Adjustments to reconcile net income to net cash provided by







operating activities:


1,958


3,188





Net cash provided by operating activities


3,672


4,511










CASH FLOWS FROM INVESTING ACTIVITIES









Net cash used in investing activities


(4,434)


(4,423)










CASH FLOWS FROM FINANCING ACTIVITIES









Net cash provided by financing activities


1,202


40











Net increase in cash and cash equivalents


440


128


Cash and cash equivalents at beginning of period


1,670


1,542


Cash and cash equivalents at end of period


$ 2,110


$ 1,670

Duke Energy Carolinas

Quarterly Highlights

Supplemental Franchised Electric Information

December 31, 2011





Quarter Ended 


Year Ended




December 31, 


December 31, 








%






%




2011


2010


Inc.(Dec.)


2011


2010


Inc.(Dec.)















GWH Sales














Residential


5,631


6,330


(11.0%)


28,323


30,049


(5.7%)


General Service


6,357


6,514


(2.4%)


27,593


27,968


(1.3%)


Industrial (including Textile)


5,001


5,040


(0.8%)


20,783


20,618


0.8%
















Other Energy Sales


71


71


0.6%


286


287


(0.1%)


Regular Resale


-


-


0.0%


-


25


(100.0%)
















   Total Regular Sales Billed


17,060


17,955


(5.0%)


76,985


78,947


(2.5%)
















Special Sales


1,225


1,337


(8.4%)


5,911


5,863


0.8%
















     Total Electric Sales


18,285


19,292


(5.2%)


82,896


84,810


(2.3%)
















Unbilled Sales


216


717


(69.8%)


(769)


631


(221.8%)
















 Total Consolidated Electric Sales - Carolinas


18,501


20,009


(7.5%)


82,127


85,441


(3.9%)











































Average Number of Customers














Residential


2,043,114


2,036,269


0.3%


2,040,848


2,034,357


0.3%


General Service


335,218


333,403


0.5%


334,531


332,911


0.5%


Industrial (including Textile)


6,872


7,118


(3.5%)


6,958


7,189


(3.2%)
















Other Energy Sales


14,262


14,125


1.0%


14,218


14,123


0.7%


Regular Resale


-


-


0.0%


-


-


0.0%
















 Total Regular Sales


2,399,466


2,390,915


0.4%


2,396,555


2,388,580


0.3%
















Special Sales


24


29


(17.2%)


26


31


(16.1%)
















Total Avg Number of Customers - Carolinas


2,399,490


2,390,944


0.4%


2,396,581


2,388,611


0.3%











































Heating and Cooling Degree Days














Actual














Heating Degree Days


1,110


1,488


(25.4%)


3,063


3,680


(16.8%)


Cooling Degree Days


10


39


(75.2%)


1,776


1,975


(10.1%)
















Variance from Normal














Heating Degree Days


(11.7%)


20.6%


n/a


(4.4%)


16.2%


n/a


Cooling Degree Days


(77.5%)


(7.3%)


n/a


19.1%


33.2%


n/a

Duke Energy Midwest

Quarterly Highlights

Supplemental Franchised Electric Information

December 31, 2011






Quarter Ended 


Year Ended 




December 31, 


December 31, 








%






%




2011


2010


Inc.(Dec.)


2011


2010


Inc.(Dec.)















GWH Sales














Residential


3,693


4,030


(8.4%)


18,196


18,784


(3.1%)


General Service


4,131


4,283


(3.5%)


17,985


18,229


(1.3%)


Industrial


3,914


3,920


(0.2%)


15,965


15,982


(0.1%)
















Other Energy Sales


48


43


11.6%


168


170


(1.2%)
















   Total Regular Electric Sales Billed


11,786


12,276


(4.0%)


52,314


53,165


(1.6%)
















Special Sales


1,288


1,742


(26.1%)


6,033


7,212


(16.3%)
















     Total Electric Sales Billed - Midwest


13,074


14,018


(6.7%)


58,347


60,377


(3.4%)
















Unbilled Sales


214


204


4.9%


(243)


41


(692.7%)
















 Total Electric Sales - Midwest


13,288


14,222


(6.6%)


58,104


60,418


(3.8%)











































Average Number of Customers














Residential


1,413,008


1,409,141


0.3%


1,409,770


1,407,058


0.2%


General Service


185,344


184,909


0.2%


184,938


184,887


0.0%


Industrial


5,333


5,404


(1.3%)


5,355


5,437


(1.5%)
















Other Energy


4,275


4,206


1.6%


4,249


4,179


1.7%
















 Total Regular Sales


1,607,960


1,603,660


0.3%


1,604,312


1,601,561


0.2%
















Special Sales


12


14


(14.3%)


12


15


(20.0%)
















Total Avg Number Electric Customers - Midwest


1,607,972


1,603,674


0.3%


1,604,324


1,601,576


0.2%











































Heating and Cooling Degree Days*














Actual














Heating Degree Days


1,123


1,570


(28.5%)


3,568


4,035


(11.6%)


Cooling Degree Days


13


16


(18.8%)


1,344


1,492


(9.9%)
















Variance from Normal














Heating Degree Days


(20.5%)


12.5%


n/a


(5.6%)


7.4%


n/a


Cooling Degree Days


(43.5%)


(27.3%)


n/a


24.2%


35.5%


n/a





























* Reflects HDD and CDD for Duke Energy Indiana, Duke Energy Ohio and Duke Energy Kentucky

DUKE ENERGY CORPORATION

ADJUSTED TO REPORTED EARNINGS RECONCILIATION

Twelve Months Ended December 31, 2009

(Dollars in millions, except per-share amounts)





























Special Items (Note 1)










Adjusted
Earnings


Costs to
Achieve,
Cinergy
Merger


Crescent
Related
Guarantees
and Tax
Adjustments


International
Transmission
Adjustment


Goodwill and
Other
Impairments


Economic
Hedges (Mark-
to-Market) *


Discontinued
Operations


Total
Adjustments


Reported
Earnings

SEGMENT EARNINGS BEFORE INTEREST AND TAXES FROM CONTINUING OPERATIONS





























































U.S. Franchised Electric and Gas


$    2,321


$         -


$                         -


$                   -


$                 -


$                           -


$                 -


$                           -


$    2,321

























Commercial Power






500


-


-


-


(413)

D

(60)

B

-


(473)


27

























International Energy


409


-


-


(26)

E

(18)

D

-


-


(44)


365

























   Total reportable segment EBIT


3,230


-


-


(26)


(431)


(60)


-


(517)


2,713

























Other


(200)


(25)

A

(26)

F

-


-


-


-


(51)


(251)

























   Total reportable segment and Other EBIT


$    3,030


$      (25)


$                       (26)


$                (26)


$            (431)


$                         (60)


$                   -


$                       (568)


$    2,462

























Interest Expense


(745)


-


-


(6)


-


-


-


(6)


(751)

Interest Income and Other


120


-


-


-


-


-


-


-


120

Income Taxes from Continuing Operations


(818)


10


(3)


10


21


22


-


60


(758)

Discontinued Operations, net of taxes


-


-


-


-


-


-


12

C

12


12

Net Income Attributable to Noncontrolling Interests


10


-


-


-


-


-


-


-


10






















Net Income (Loss) Attributable to Duke Energy Corporation


$    1,577


$      (15)


$                       (29)


$                (22)


$            (410)


$                         (38)


$                12


$                       (502)


$    1,075




EPS ATTRIBUTABLE TO DUKE ENERGY CORPORATION, BASIC


$      1.22


$   (0.01)


$                    (0.02)


$             (0.02)


$           (0.32)


$                      (0.03)


$             0.01


$                      (0.39)


$      0.83




EPS ATTRIBUTABLE TO DUKE ENERGY CORPORATION, DILUTED


$      1.22


$   (0.01)


$                    (0.02)


$             (0.02)


$           (0.32)


$                      (0.03)


$             0.01


$                      (0.39)


$      0.83




















Note 1 - Amounts for special items are presented net of any related noncontrolling interest.


A - $5 million recorded in Operation, maintenance and other and $20 million recorded in Depreciation and amortization (all Operating Expenses) on the Consolidated Statements of Operations.


B - $2 million loss recorded within Non-regulated electric, natural gas, and other (Operating Revenues) and $58 million loss recorded within Fuel used in electric generation and purchased power-non-regulated (Operating Expenses) on the Consolidated Statements of Operations.


C - Recorded in Income from Discontinued Operations, net of tax on the Consolidated Statements of Operations.


D- $413 million recorded in Goodwill and other impairment charges within Operating Expenses and $18 million recorded in Losses on sales and impairments of unconsolidated affiliates within Other income and expenses on the Consolidated Statements of Operations.


E - $30 million recorded in Operations, maintenance and other, $2 million recorded as a reduction to fuel used in electric generation and purchased power - non-regulated, and $2 million recorded as a reduction to Net income (loss) attributable to noncontrolling interests on the Consolidated Statements of Operations.


F- Recorded in Other income and expenses, net on the Consolidated Statement of Operations.


Weighted Average Shares (reported and adjusted) - in millions


Basic


1,293












































Diluted


1,294




















* Represents the mark-to-market impact of derivative contracts in the non-native portfolio, which is recognized in earnings immediately as such derivative contracts do not qualify for hedge or regulatory accounting, used in Duke Energy’s hedging of a portion of the economic value of its generation assets in the Commercial Power segment. The economic value of the generation assets is subject to fluctuations in fair value due to market price volatility of the input and output commodities (e.g. coal, power) and, as such, the economic hedging involves both purchases and sales of those input and output commodities related to the generation assets. Because the operations of the generation assets are accounted for under the accrual method, management believes that excluding the impact of mark-to-market changes of the economic hedge contracts from adjusted earnings until settlement better matches the financial impacts of the hedge contract with the portion of the economic value of the underlying hedged asset. Management believes that the presentation of adjusted diluted EPS Attributable to Duke Energy Corporation provides useful information to investors, as it provides them an additional relevant comparison of Duke Energy Corporation's performance across periods.

DUKE ENERGY CORPORATION

ADJUSTED TO REPORTED EARNINGS RECONCILIATION

Three Months Ended December 31, 2010

(Dollars in millions, except per-share amounts)





























Special Items (Note 1)










Adjusted
Earnings


Costs to
Achieve,
Cinergy
Merger


Voluntary
Opportunity
Plan/Office
Consolidation
Costs


Asset
Sales


Economic
Hedges (Mark-
to-Market) *


Discontinued
Operations


Total
Adjustments


Reported
Earnings

SEGMENT EARNINGS BEFORE INTEREST AND TAXES FROM CONTINUING OPERATIONS 























































U.S. Franchised Electric and Gas


$       605


$                            -


$                    -


$                 -


$                             -


$                 -


$                   -


$       605























Commercial Power


54


-


-


-


4

B

-


4


58























International Energy






110


-


-


-


-


-


-


110























   Total reportable segment EBIT


769


-


-


-


4


-


4


773























Other


(121)


(6)

A

(8)

C

248

D

-


-


234


113























   Total reportable segment EBIT and Other EBIT


$       648


$                         (6)


$                  (8)


$            248


$                            4


$                   -


$              238


$       886























Interest Expense


(216)


-


-


-


-


-


-


(216)

Interest Income and Other


4


-


-


-


-


-


-


4

Income Taxes from Continuing Operations


(156)


2


3


(94)


(2)


-


(91)


(247)

Discontinued Operations, net of taxes


-


-


-


-


-


2

E

2


2

Less: Net Income Attributable to Noncontrolling Interests


2


-


-


-


-


-


-


2




















Net Income (Loss) Attributable to Duke Energy Corporation


$       278


$                         (4)


$                  (5)


$            154


$                            2


$                  2


$              149


$       427























EPS ATTRIBUTABLE TO DUKE ENERGY CORPORATION, BASIC


$      0.21


$                          -


$             (0.01)


$           0.12


$                           -


$                 -


$             0.11


$      0.32























EPS ATTRIBUTABLE TO DUKE ENERGY CORPORATION, DILUTED


$      0.21


$                          -


$             (0.01)


$           0.12


$                           -


$                 -


$             0.11


$      0.32


















Note 1 - Amounts for special items are presented net of any related noncontrolling interest.























A - $5 million expense recorded in Depreciation and amortization and $1 million expense recorded in Operation, maintenance and other (all Operating Expenses) on the Consolidated Statements of Operations.























B - $3 million loss recorded within Non-regulated electric, natural gas, and other (Operating Revenues) and $7 million gain recorded within Fuel used in electric generation and purchased power-non-regulated (Operating Expenses) on the Consolidated Statements of Operations.























C - $7 million recorded in Operation, maintenance and other (all Operating Expenses) and $1 million recorded in Property and other taxes on the Consolidated Statements of Operations.


















D - $109 million gain on Q-Comm sale recorded in Gains on sales and impairments of unconsolidated affiliates within Other Income and Expense and $139 million gain on DukeNet sale recorded in Gains on sales of Other assets

and Other, net on the Consolidated Statements of Operations.























E - Recorded in Income (Loss) From Discontinued Operations, net of tax on the Consolidated Statement of Operations.























Weighted Average Shares (reported and adjusted) - in millions


Basic


1,326










































Diluted


1,327



















* Represents the mark-to-market impact of derivative contracts in the non-native portfolio, which is recognized in earnings immediately as such derivative contracts do not qualify for hedge or regulatory accounting, used in Duke Energy’s hedging of a portion of the economic value of its generation assets in the Commercial Power segment. The economic value of the generation assets is subject to fluctuations in fair value due to market price volatility of the input and output commodities (e.g. coal, power) and, as such, the economic hedging involves both purchases and sales of those input and output commodities related to the generation assets. Because the operations of the generation assets are accounted for under the accrual method, management believes that excluding the impact of mark-to-market changes of the economic hedge contracts from adjusted earnings until settlement better matches the financial impacts of the hedge contract with the portion of the economic value of the underlying hedged asset. Management believes that the presentation of adjusted diluted EPS Attributable to Duke Energy Corporation provides useful information to investors, as it provides them an additional relevant comparison of Duke Energy Corporation's performance across periods.

DUKE ENERGY CORPORATION

ADJUSTED TO REPORTED EARNINGS RECONCILIATION

Twelve Months Ended December 31, 2010

(Dollars in millions, except per-share amounts)































Special Items (Note 1)










Adjusted
Earnings


Costs to
Achieve,
Cinergy
Merger


Voluntary
Opportunity
Plan/ Office
Consolidation
Costs


Goodwill and
Other
Impairments


Litigation
Reserve


Asset Sales


Economic
Hedges (Mark-to-
Market) *


Discontinued
Operations


Total
Adjustments


Reported
Earnings

SEGMENT EARNINGS BEFORE INTEREST AND TAXES FROM CONTINUING OPERATIONS



































































U.S. Franchised Electric and Gas


$    2,966


$           -


$                           -


$                   -


$                             -


$                 -


$                             -


$                   -


$                             -


$    2,966



























Commercial Power


398


-


-


(660)

E

-


-


33

B

-


(627)


(229)



























International Energy


486


-


-




-


-


-


-


-


486



























   Total reportable segment EBIT


3,850


-


-


(660)


-


-


33


-


(627)


3,223



























Other







(278)


(27)

A

(172)

D

-


(26)

F

248

G

-


-


23


(255)



























   Total reportable segment and Other EBIT


$    3,572


$      (27)


$                    (172)


$            (660)


$                        (26)


$            248


$                          33


$                   -


$                       (604)


$    2,968



























Interest Expense


(840)


-


-


-


-


-


-


-


-


(840)

Interest Income and Other


82


-


-


-


-


-


-


-


-


82

Income Taxes from Continuing Operations


(929)


10


67


58


10


(94)


(12)


-


39


(890)

Discontinued Operations, net of taxes


-


-


-


-


-


-


-


3

C

3


3

Less: Net Income Attributable to Noncontrolling Interests


3


-


-


-


-


-


-


-


-


3
























Net Income (Loss) Attributable to Duke Energy Corporation


$    1,882


$      (17)


$                    (105)


$            (602)


$                        (16)


$            154


$                          21


$                  3


$                       (562)


$    1,320



























EPS ATTRIBUTABLE TO DUKE ENERGY CORPORATION, BASIC


$      1.43


$   (0.01)


$                   (0.08)


$           (0.46)


$                     (0.01)


$           0.12


$                       0.01


$                 -


$                      (0.43)


$      1.00



























EPS ATTRIBUTABLE TO DUKE ENERGY CORPORATION, DILUTE


$      1.43


$   (0.01)


$                   (0.08)


$           (0.46)


$                     (0.01)


$           0.12


$                       0.01


$                 -


$                      (0.43)


$      1.00






















Note 1 - Amounts for special items are presented net of any related noncontrolling interest.


A - $23 million recorded in Depreciation and amortization and $4 million recorded in Operation, maintenance and other (all Operating Expenses) on the Consolidated Statements of Operations.


B - $6 million gain recorded within Non-regulated electric, natural gas, and other (Operating Revenues) and $27 million gain recorded within Fuel used in electric generation and purchased power-non-regulated (Operating Expenses) on the Consolidated Statements of Operations.


C - Recorded in Income (Loss) From Discontinued Operations, net of tax on the Consolidated Statements of Operations.


D - $164 million recorded in Operation, maintenance and other (all Operating Expenses) and $8 million recorded in Property and other taxes on the Consolidated Statements of Operations.


E- Recorded in Goodwill and other impairment charges on the Consolidated Statements of Operations.


F - Recorded in Operation, maintenance and other (all Operating Expenses) on the Consolidated Statements of Operations.


G- $109 million gain on Q-Comm sale recorded in Gains on sales and impairments of unconsolidated affiliates within Other Income and Expense and $139 million gain on DukeNet sale recorded in Gains on sales of Other assets and Other, net on the

Consolidated Statements of Operations.


Weighted Average Shares (reported and adjusted) - in millions


Basic


1,318














































Diluted


1,319





















* Represents the mark-to-market impact of derivative contracts in the non-native portfolio, which is recognized in earnings immediately as such derivative contracts do not qualify for hedge or regulatory accounting, used in Duke Energy’s hedging of a portion of the economic value of its generation assets in the Commercial Power segment. The economic value of the generation assets is subject to fluctuations in fair value due to market price volatility of the input and output commodities (e.g. coal, power) and, as such, the economic hedging involves both purchases and sales of those input and output commodities related to the generation assets. Because the operations of the generation assets are accounted for under the accrual method, management believes that excluding the impact of mark-to-market changes of the economic hedge contracts from adjusted earnings until settlement better matches the financial impacts of the hedge contract with the portion of the economic value of the underlying hedged asset. Management believes that the presentation of adjusted diluted EPS Attributable to Duke Energy Corporation provides useful information to investors, as it provides them an additional relevant comparison of Duke Energy Corporation's performance across periods.

DUKE ENERGY CORPORATION

ADJUSTED TO REPORTED EARNINGS RECONCILIATION

Three Months Ended December 31, 2011

(Dollars in millions, except per-share amounts)
























Special Items (Note 1)













Adjusted
Earnings


Costs to
Achieve,
Progress
Merger


Economic
Hedges (Mark-to-
Market) *


Total
Adjustments


Reported
Earnings

SEGMENT EARNINGS BEFORE INTEREST AND TAXES FROM CONTINUING OPERATIONS





































U.S. Franchised Electric and Gas


$      552


$            -


$                 -


$                   -


$       552

















Commercial Power


6


-


2

B

2


8

















International Energy


152


-


-


-


152

















   Total reportable segment EBIT


710


-


2


2


712

















Other


(46)


(39)

A

-


(39)


(85)

















   Total reportable segment and Other EBIT


$      664


$       (39)


$                2


$              (37)


$       627

















Interest Expense


(224)


-


-


-


(224)

Interest Income and Other


6


-


-


-


6

Income Taxes from Continuing Operations


(129)


11


(1)


10


(119)

Less: Net Income Attributable to Non-controlling Interests


2


-


-


-


2














Net Income (Loss) Attributable to Duke Energy Corporation


$      315


$       (28)


$                1


$              (27)


$       288

















EPS ATTRIBUTABLE TO DUKE ENERGY CORPORATION, BASIC


$     0.24


$    (0.02)


$                 -


$           (0.02)


$      0.22

















EPS ATTRIBUTABLE TO DUKE ENERGY CORPORATION, DILUTED


$     0.24


$    (0.02)


$                 -


$           (0.02)


$      0.22

















Note 1 - Amounts for special items are presented net of any related noncontrolling interest.












A - Recorded in Operation, maintenance and other (Operating Expenses) on the Consolidated Statements of Operations.

















B - Recorded within Non-regulated electric, natural gas, and other (Operating Revenues) on the Consolidated Statements of Operations.

















Weighted Average Shares (reported and adjusted) - in millions


Basic


1,334






























Diluted


1,335













* Represents the mark-to-market impact of derivative contracts in the non-native portfolio, which is recognized in earnings immediately as such derivative contracts do not qualify for hedge or regulatory accounting, used in Duke Energy’s hedging of a portion of the economic value of its generation assets in the Commercial Power segment. The economic value of the generation assets is subject to fluctuations in fair value due to market price volatility of the input and output commodities (e.g. coal, power) and, as such, the economic hedging involves both purchases and sales of those input and output commodities related to the generation assets. Because the operations of the generation assets are accounted for under the accrual method, management believes that excluding the impact of mark-to-market changes of the economic hedge contracts from adjusted earnings until settlement better matches the financial impacts of the hedge contract with the portion of the economic value of the underlying hedged asset. Management believes that the presentation of adjusted diluted EPS Attributable to Duke Energy Corporation provides useful information to investors, as it provides them an additional relevant comparison of Duke Energy Corporation's performance across periods.

DUKE ENERGY CORPORATION

ADJUSTED TO REPORTED EARNINGS RECONCILIATION

Twelve Months Ended December 31, 2011

(Dollars in millions, except per-share amounts)






















Special Items (Note 1)











Adjusted
Earnings


Costs to
Achieve,
Progress
Merger


Edwardsport
Impairment


Emission
Allowances
Impairment


Economic
Hedges (Mark-to-
Market) *


Discontinued
Operations


Total
Adjustments


Reported
Earnings

SEGMENT EARNINGS BEFORE INTEREST AND TAXES FROM CONTINUING OPERATIONS























































U.S. Franchised Electric and Gas


$   2,826


$            -


$             (222)

C

$               -


$                       -


$                  -


$            (222)


$    2,604























Commercial Power


305


-


-


(79)

C

(1)

B

-


(80)


225























International Energy


679


-


-


-


-


-


-


679























   Total reportable segment EBIT


3,810


-


(222)


(79)


(1)


-


(302)


3,508























Other


(193)


(68)

A



-


-


-


(68)


(261)























   Total reportable segment and Other EBIT


$   3,617


$       (68)


$             (222)


$            (79)


$                       (1)


$                  -


$            (370)


$    3,247























Interest Expense


(859)


-


-


-


-


-


-


(859)

Interest Income and Other


77


-


-


-


-


-


-


77

Income Taxes


(884)


17


87


28


-


-


132


(752)

Discontinued Operations, net of taxes


-


-


-


-


-


1

D

1


1

Less: Net Income Attributable to Noncontrolling Interests


8


-


-


-


-


-


-


8




















Net Income (Loss) Attributable to Duke Energy Corporation


$   1,943


$       (51)


$             (135)


$            (51)


$                       (1)


$                   1


$            (237)


$    1,706























EPS ATTRIBUTABLE TO DUKE ENERGY CORPORATION, BASIC


$     1.46


$    (0.04)


$            (0.10)


$         (0.04)


$                       -


$                  -


$           (0.18)


$      1.28























EPS ATTRIBUTABLE TO DUKE ENERGY CORPORATION, DILUTED


$     1.46


$    (0.04)


$            (0.10)


$         (0.04)


$                       -


$                  -


$           (0.18)


$      1.28























Note 1 - Amounts for special items are presented net of any related noncontrolling interest.


A - Recorded in Operation, maintenance and other (Operating Expenses) on the Condensed Consolidated Statements of Operations.


B - $2 million gain recorded within Non-regulated electric, natural gas, and other (Operating Revenues) and $3 million loss recorded within Fuel used in electric generation and purchased power-non-regulated

(Operating Expenses) on the Condensed Consolidated Statements of Operations.


C - Recorded in Goodwill and other impairment charges within Operating Expenses on the Condensed Consolidated Statements of Operations.


D - Recorded in Income (Loss) From Discontinued Operations, net of tax on the Condensed Consolidated Statements of Operations.


Weighted Average Shares (reported and adjusted) - in millions


Basic


1,332










































Diluted


1,333



















* Represents the mark-to-market impact of derivative contracts in the non-native portfolio, which is recognized in earnings immediately as such derivative contracts do not qualify for hedge or regulatory accounting, used in Duke Energy’s hedging of a portion of the economic value of its generation assets in the Commercial Power segment. The economic value of the generation assets is subject to fluctuations in fair value due to market price volatility of the input and output commodities (e.g. coal, power) and, as such, the economic hedging involves both purchases and sales of those input and output commodities related to the generation assets. Because the operations of the generation assets are accounted for under the accrual method, management believes that excluding the impact of mark-to-market changes of the economic hedge contracts from adjusted earnings until settlement better matches the financial impacts of the hedge contract with the portion of the economic value of the underlying hedged asset. Management believes that the presentation of adjusted diluted EPS Attributable to Duke Energy Corporation provides useful information to investors, as it provides them an additional relevant comparison of Duke Energy Corporation's performance across periods.

SOURCE Duke Energy

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Also from this source

Duke Energy to announce third-quarter financial results on Nov. 7

Duke Energy to announce third-quarter financial results on Nov. 7

Duke Energy will post its third-quarter 2025 financial results at 7 a.m. ET on Friday, Nov. 7, on the company's website at duke-energy.com/investors. ...

Duke Energy files 2025 Carolinas Resource Plan, continues modernizing energy infrastructure to support future growth

Duke Energy files 2025 Carolinas Resource Plan, continues modernizing energy infrastructure to support future growth

Duke Energy today filed its biennial long-range energy modernization plan for its dual-state system with the North Carolina Utilities Commission. The ...

More Releases From This Source

Explore

Utilities

Utilities

Oil & Energy

Oil & Energy

Electrical Utilities

Electrical Utilities

Earnings

Earnings

News Releases in Similar Topics

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.