Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Gloo Holdings, Inc. Reports Third Fiscal Quarter 2025 Financial Results


News provided by

Gloo

Dec 17, 2025, 16:10 ET

Share this article

Share toX

Share this article

Share toX

BOULDER, Colo., Dec. 17, 2025 /PRNewswire/ -- Gloo Holdings, Inc. (Nasdaq: GLOO), a leading technology platform for the faith and flourishing ecosystem, today reported financial results for its third quarter ended October 31, 2025.

"Q3 marks a solid start as a public company. We delivered very strong revenue growth and continued progress toward profitability, while strategically expanding our platform through the acquisitions of XRI Global and Igniter," said Scott Beck, CEO of Gloo. "We believe these additions, along with today's announcement that we are acquiring Westfall Gold, will deepen our donor engagement services and significantly advance the AI capabilities we are providing to customers. We remain focused on disciplined execution as we serve those who serve and build the trusted infrastructure for the faith and flourishing ecosystem."

Third Quarter 2025 Financial Highlights and Recent Events

  • Total revenue of $32.6 million, up 432% year over year, and increase of $26.4 million from the prior year period and beating consensus of $24.0 million.
    • Platform revenue totaled $19.8 million, up 226% year over year, an increase of $13.7 million compared to the third quarter of 2024.
    • Platform Solutions revenue of $12.7 million, up $12.7 million from the third quarter of 2024.
  •  $143.1 million of debt successfully converted at the time of the IPO in Q4.
  • Net loss of $39.0 million, compared to $13.6 million in the prior year period. In conjunction with the convertible debt issued, there are meaningful non-cash charges in Q3 that do not continue after the IPO. Adjusting for these and other non-routine charges, non-GAAP net loss attributable to members of Gloo Holdings was $26.7 million.
  • Adjusted EBITDA of negative $19.2 million, beating consensus estimates of negative $23.0 million, and compared to negative $10.2 million in the prior year period.

"We're pleased with our Q3 financial performance, including significant revenue growth. We believe our acquisition strategy is proving effective, as these acquisitions will be accretive and strengthen our position in high-value areas of the ecosystem," said Paul Seamon, CFO of Gloo. "We expect to end 2025 on a positive note and next year we expect strong year-over-year revenue growth and are committed to achieving adjusted EBITDA profitability in Q4 of fiscal year 2026, coupled with disciplined capital allocation as we scale the Gloo platform and deliver value to stockholders."

Business Highlights

  • Strategic Acquisitions - Gloo recently announced three acquisitions that will further increase the value and reach of the Gloo platform. All three acquisitions are expected to be accretive.
    • Westfall Gold - entered into a definitive agreement to acquire a leading platform for major donor engagement in the faith and flourishing ecosystem, expanding Gloo's capabilities in donor development and strengthening synergies with Masterworks, acquired earlier this year.
    • XRI Global - completed the acquisition of an AI innovator specializing in advanced voice and multilingual technologies, expanding the revenue opportunity for Gloo AI and Gloo360.
    • Igniter - completed the acquisition of a media innovator serving churches for over two decades. This acquisition combines Gloo's digital infrastructure and AI with Igniter's extensive, high-quality media library, enabling churches of all sizes to communicate the Gospel with greater clarity and ease.
  • Key Customers
    • So far in 2025 Gloo has secured over 20 customers that will each contribute over $1 million in annual contract value, and we expect this pace to accelerate in 2026.
    • Signed a multi-year, enterprise-level engagement with American Bible Society, leveraging both Gloo360 and Masterworks to modernize American Bible Society's technology infrastructure and mass fundraising operations.
    • Announced strategic initiative, with YouVersion as a key partner, to develop the world's first biblically aligned AI.
    • Other key customers this quarter include Biblica, United Way of Greater Atlanta and Project Rescue.
  • Advancing AI
    • Launched the Flourishing AI Christian (FAI-C) Benchmark, part of a broader benchmarking framework supporting values-aligned AI adoption across the ecosystem.
    • Hosted the Gloo AI Hackathon, bringing together more than 700 developers to build Kingdom-aligned AI solutions.

Fiscal Year 2025 Outlook

Gloo expects revenue for the fourth quarter of its fiscal year 2025 to be between $28 million and $30 million, which represents a more than tripling of revenue growth year over year, and aligns with normal seasonality in this ecosystem. Adjusted EBITDA is expected to be between negative $19.5 million and negative $18.5 million. Looking forward to fiscal year 2026, Gloo expects revenue to more than double to greater than $180 million, inclusive of acquisitions.

Gloo has not provided a reconciliation of its forward outlook for Adjusted EBITDA to its most directly comparable GAAP financial measure in reliance on the unreasonable efforts exception provided  under Item 10(e)(1)(i)(B) of Regulation S-K. Gloo is unable to predict with reasonable certainty the amount and timing of adjustments that are used to calculate this non-GAAP financial measure, particularly related to interest expense and changes in fair value of certain financial instruments, as well as equity-based compensation and employee stock transactions and related tax effects.

Conference Call Information

Gloo will conduct a conference call with analysts and investors to discuss its third quarter fiscal 2025 financial results and current financial prospects today at 5 p.m. ET. Participants may access the conference call via webcast using this link: Gloo Webcast Link. The webcast will be recorded and available for replay. The link and recording will also be available on the Investor Relations section of Gloo's website at investors.gloo.com.

About Gloo Holdings, Inc.

Gloo is a leading technology platform for the faith and flourishing ecosystem, providing values-aligned AI, resources, insights and funding so people and communities flourish and organizations thrive. Gloo serves over 140,000 faith, ministry and nonprofit leaders and is based in Boulder, Colorado.

Forward-Looking Statements

This press release contains "forward-looking statements" within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. All statements other than statements of historical or current fact included in this press release are forward-looking statements, including but not limited to statements regarding our growth prospects, market share gains and business initiatives, and our outlook for the fourth quarter and fiscal year of 2025. Forward-looking statements include statements containing words such as "expect," "anticipate," "believe," "project," "will" and similar expressions intended to identify forward-looking statements. These forward-looking statements are based on our current expectations. Forward-looking statements are subject to known and unknown risks, uncertainties, assumptions and other factors. Some of these risks are described in greater detail in our Prospectus dated November 18, 2025, filed with the Securities and Exchange Commission (the "SEC") on November 19, 2025, and in the other documents we file with the SEC from time to time, including our Quarterly Report on Form 10-Q for the quarter ended October 31, 2025, which we expect to file with the SEC on or around the date of this press release. It is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause our actual results to differ materially from those contained in any forward-looking statements we may make. These factors may cause our actual results, performance or achievements to differ materially and adversely from those anticipated or implied by our forward-looking statements. Furthermore, if our forward-looking statements prove to be inaccurate, the inaccuracy may be material. In light of the significant uncertainties in these forward-looking statements, you should not rely on these statements or regard these statements as a representation or warranty by us or any other person that we will achieve our objectives and plans in any specified timeframe, or at all. We undertake no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

Non-GAAP Financial Measures

To supplement its condensed consolidated financial statements, which are prepared and presented in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP"), Gloo has provided in this press release and the accompanying tables the following non-GAAP financial measures: Adjusted EBITDA, non-GAAP net loss attributable to members of Gloo Holdings, LLC, and non-GAAP net loss per unit available to members of Gloo Holdings, LLC, basic and diluted.

Gloo uses Adjusted EBITDA to evaluate its core operating performance, support planning and forecasting, and assess strategic opportunities. In addition, Gloo may use Adjusted EBITDA in its incentive compensation programs applicable to some of its employees. Accordingly, Gloo believes that Adjusted EBITDA may provide useful information to investors about its business and financial performance, enhance its overall understanding of our past performance and future prospects, and allow for greater transparency with respect to this measure used by Gloo management in their financial and operational decision making.

Adjusted EBITDA is defined as net loss adjusted to exclude (1) interest expense, (2) income tax expense (benefit), (3) depreciation and amortization, (4) equity-based compensation, (5) financing and restructuring costs, (6) impairment of goodwill, (7) loss (gain) from change in fair value of financial instruments, (8) loss on extinguishment of debt, (9) income (loss) from equity method investments, net, (10) interest income, and (11) other non-cash or non-routine items that are not reflective of Gloo's core operating results.

Gloo also presents non-GAAP net loss attributable to members of Gloo Holdings, LLC, and non-GAAP net loss per unit available to members of Gloo Holdings, LLC, basic and diluted, because it believes that these measures may similarly provide useful information to investors about its business and financial performance, enhance its overall understanding of our past performance and future prospects, and allow for greater transparency with respect to this measure used by Gloo management in their financial and operational decision making. Management also believes that these measures are commonly used by securities analysts, investors and other interested parties in the evaluation of the Company's performance.

Non-GAAP net loss attributable to members of Gloo Holdings, LLC and non-GAAP net loss per unit available to members of Gloo Holdings, LLC, basic and diluted, are defined as net loss attributable to members of Gloo Holdings, LLC and net loss per unit available to members of Gloo Holdings, LLC, basic and diluted, respectively, adjusted to exclude the impact of (1) loss (gain) from change in fair value of financial instruments, (2) loss on extinguishment of debt, (3) other non-routine items, such as IPO related costs, and (4) the income tax expense (benefit) impact of other adjustments, if any. Non-GAAP net loss per unit available to members of Gloo Holdings, LLC, basic and diluted, includes adjustments made to (U.S. GAAP) net loss attributable to members of Gloo Holdings, LLC. The Company has made these non-GAAP adjustments because it believes that these charges are not reflective of its core operating results.

The non-GAAP financial measures included in this press release are not measurements of financial performance under U.S. GAAP and they should not be considered as alternatives to or substitutes for measures of performance derived in accordance with U.S. GAAP. In addition, these non-GAAP measures should not be construed as an inference that the Company's future results will be unaffected by unusual or non-routine items. These non-GAAP measures have limitations as analytical tools, and investors should not consider such measures either in isolation or as substitutes for analyzing the Company's results as reported under U.S. GAAP. The Company's definitions and calculations of these non-GAAP measures are not necessarily comparable to other similarly titled measures used by other companies due to different methods of calculation. Investors are encouraged to review the most directly comparable GAAP measure and the Company's condensed consolidated financial statements and related notes included in Part I, Item 1 of the Quarterly Report on Form 10-Q for the quarter ended October 31, 2025, which Gloo expects to file with the SEC on or around the date of this press release.

Gloo Holdings, LLC
Condensed Consolidated Balance Sheets
(unaudited)




October 31,



January 31,




2025



2025




(in thousands, except unit data)


ASSETS







Current assets:







Cash and cash equivalents


$

15,134



$

13,592


Restricted cash



255




252


Accounts receivable, net of allowance for credit losses of $9 and $68, respectively



8,005




623


Inventory



1,303




1,460


Contract assets



5,004




—


Prepaid expenses and other current assets



9,336




2,388


Total current assets



39,037




18,315


Property and equipment, net



3,650




2,303


Capitalized software, net



28,768




23,578


ROU operating lease asset



8,041




3,835


Long-term investments



100




33,252


Other non-current assets



1,372




209


Intangible assets, net



31,971




11,431


Goodwill



93,761




27,901


Total assets


$

206,700



$

120,824









LIABILITIES, MEZZANINE EQUITY, AND MEMBERS' DEFICIT







Current liabilities:







Accounts payable


$

9,289



$

3,613


Accrued compensation



6,852




4,538


Accrued liabilities



11,530




3,521


Acquisition-related liabilities, current



2,039




1,350


Deferred revenue



8,889




3,725


Debt, current (4)



7,231




3,177


Lease liabilities, current



1,582




685


Total current liabilities



47,412




20,609


Acquisition-related liabilities, non-current



723




100


Debt, non-current



162,653




66,959


Lease liabilities, non-current



6,728




3,095


Derivative liability



33,673




832


Deferred income taxes



2,839




1,911


Other non-current liabilities



10,801




13,426


Total liabilities


$

264,829



$

106,932









Mezzanine Equity:







Series A Preferred Units (no par value; 39,250,615 authorized as of October 31, 2025 and January 31, 2025; 38,523,781
and 37,532,207 units issued and outstanding as of October 31, 2025 and January 31, 2025, respectively; and aggregate
liquidation preference of $461.9 million and $432.7 million as of October 31, 2025 and January 31, 2025, respectively)



364,411




351,887


Redeemable noncontrolling interests



3,233




—


Total mezzanine equity



367,644




351,887









Members' Deficit:







Common member units (no par value; 13,217,025 units authorized as of October 31, 2025 and January 31, 2025,
respectively; and 8,345,221 and 8,201,191 units issued and outstanding as of October 31, 2025 and January 31, 2025,
respectively)



—




—


Additional paid-in capital



31,555




23,591


Accumulated deficit



(476,112)




(368,312)


Accumulated other comprehensive income



189




—


Deficit attributable to members of Gloo Holdings, LLC



(444,368)




(344,721)


Equity attributable to noncontrolling interests



18,594




6,726


Total members' deficit



(425,774)




(337,995)


Total liabilities, mezzanine equity, and members' deficit


$

206,700



$

120,824


Gloo Holdings, LLC
Condensed Consolidated Statements of Operations
(unaudited)




Three Months Ended



Nine Months Ended




October 31,



October 31,




2025



2024



2025



2024




(in thousands, except unit and per unit data)


Revenue:













Platform revenue


$

19,824



$

6,087



$

37,065



$

16,550


Platform solutions revenue



12,728




36




23,962




157


Other revenue



—




—




—




13


Total revenue



32,552




6,123




61,027




16,720


Operating expenses:













Cost of revenue (exclusive of depreciation and amortization)



24,847




4,938




45,815




14,332


Product development



6,136




3,852




16,866




9,957


Sales and marketing



8,144




5,317




23,967




16,141


General and administrative



17,272




2,779




39,478




10,314


Depreciation and amortization



2,846




1,949




8,046




5,560


Total operating expenses



59,245




18,835




134,172




56,304


Operating loss



(26,693)




(12,712)




(73,145)




(39,584)


Other expense (income):













Interest expense



6,390




1,779




12,393




2,854


Other expense (income), net



(210)




(343)




(330)




(537)


Loss (gain) from change in fair value of financial instruments



9,067




(538)




20,503




(758)


Loss on extinguishment of debt



—




—




7,473




—


Total other expense (income), net



15,247




898




40,039




1,559


Net loss before income taxes



(41,940)




(13,610)




(113,184)




(41,143)


Income tax (expense) benefit



25




148




318




560


Income (loss) from equity method investments, net



2,888




(164)




2,782




(437)


Net loss



(39,027)




(13,626)




(110,084)




(41,020)


Less: net loss attributable to noncontrolling interests



(978)




—




(2,285)




—


Net loss attributable to members of Gloo Holdings, LLC


$

(38,049)



$

(13,626)



$

(107,799)



$

(41,020)















Net loss per unit available to members of Gloo Holdings, LLC,
basic and diluted


$

(6.08)



$

(2.41)



$

(15.98)



$

(7.34)


Weighted-average common units used to compute net loss per unit
available to members of Gloo Holdings, LLC, basic and diluted



8,282,512




7,769,167




8,239,088




7,643,420


Gloo Holdings, LLC
Condensed Consolidated Statements of Cash Flows 
(unaudited)



Nine Months Ended October 31,




2025



2024




(in thousands)


Operating activities:







Net loss


$

(110,084)



$

(41,020)


Adjustments to reconcile net loss attributable to common members to net cash used in
   operating activities:







Equity-based compensation expense



4,928




3,441


Depreciation and amortization



8,046




5,560


Amortization of deferred financing costs



3,016




382


Provision for expected credit losses



145




45


Lease expense



1,169




866


Deferred income taxes



(466)




(560)


Loss (gain) from change in fair value of financial instruments



20,503




758


Loss (gain) on sale of property and equipment



-




18


(Income) loss from equity method investments, net



(2,782)




436


Loss on extinguishment of debt



7,473




—


Debt assumed through PIK interest



1,899




778


Changes in operating assets and liabilities, net of acquisitions:







Accounts receivable



(3,440)




(742)


Prepaid expenses and other current assets



177




(150)


Other non-current assets



(4,776)




(74)


Accounts payable



3,987




(503)


Accrued expenses and other current liabilities



9,081




(1,658)


Deferred revenue



(1,132)




1,253


Other non-current liabilities



(698)




(2,068)


Net cash used in operating activities



(62,954)




(33,238)


Investing activities:







Purchases of property and equipment



(453)




(266)


Capitalized internal-use software costs



(10,076)




(4,484)


Acquisitions, net of cash acquired



(6,351)




(1,491)


Net cash used in investing activities



(16,880)




(6,241)


Financing activities:







Payments on debt



(2,495)




(190)


Proceeds from debt



81,925




45,680


Payments of deferred financing costs



(85)




(87)


Proceeds from exercise of common unit options



564




—


Proceeds from Member Advances received, net of refunds



5,000




—


Proceeds from Series A Preferred Units issuance



818




325


Payments of deferred offering costs



(4,094)




—


Net cash provided by financing activities



81,633




45,728


Effect of exchange rate changes on cash and cash equivalents



(254)




—


Net increase in cash, cash equivalents and restricted cash



1,545




6,249


Cash, cash equivalents, and restricted cash:







Beginning of period



13,844




13,727


End of period


$

15,389



$

19,976


Supplemental disclosures of cash flow information:







Cash paid for interest


$

3,178



$

1,966


Cash paid for taxes



49




—


Supplemental disclosure of non-cash investing and financing activity:







ROU assets obtained in acquisitions


$

2,206



$

—


ROU assets obtained in exchange for new lease liabilities



1,315




—


Gloo Holdings, LLC
GAAP to Non-GAAP Reconciliation 
(unaudited)


The following tables provide a reconciliation of our non-GAAP financial measures to their most directly comparable GAAP financial
measures for the periods presented:



Three Months Ended



Nine Months Ended



October 31,



October 31,



2025



2024



2025



2024



(in thousands)


Net loss attributable to members of Gloo Holdings, LLC

$

(38,049)



$

(13,626)



$

(107,799)



$

(41,020)


Net loss attributable to noncontrolling interests


(978)




—




(2,285)




—


Net loss


(39,027)




(13,626)




(110,084)




(41,020)


Adjusted to exclude:












Interest expense


6,390




1,779




12,393




2,854


Income tax benefit


(25)




(148)




(318)




(560)


Depreciation and amortization


2,846




1,949




8,046




5,560


Equity-based compensation


1,623




564




4,928




3,410


Loss (gain) from change in fair value of financial instruments


9,067




(538)




20,503




(758)


IPO related costs


2,251




—




3,621




—


Transaction related bonuses


732




—




732




—


Loss on extinguishment of debt


—




—




7,473




—


(Income) loss from equity method investments, net


(2,888)




164




(2,782)




437


Interest income


(178)




(337)




(310)




(519)


Adjusted EBITDA

$

(19,209)



$

(10,193)



$

(55,798)



$

(30,596)




Three Months Ended



Nine Months Ended



October 31,



October 31,



2025



2024



2025



2024



(in thousands, except for unit and per unit data)


Net loss

$

(39,027)



$

(13,626)



$

(110,084)



$

(41,020)


Net loss attributable to noncontrolling interests


(978)




—




(2,285)




—


Net loss attributable to members of Gloo Holdings, LLC


(38,049)




(13,626)




(107,799)




(41,020)


Adjusted to exclude:












Loss (gain) from change in fair value of financial instruments


9,067




(538)




20,503




(758)


IPO related costs


2,251




—




3,621




—


Loss on extinguishment of debt


—




—




7,473




—


Income tax impact(1)


—




—




—




—


Non-GAAP net loss attributable to members of Gloo Holdings, LLC


(26,731)




(14,164)




(76,202)




(41,778)


Less: Undeclared cumulative dividends on Series A Preferred Units


5,581




5,071




16,465




15,079


Less: Deemed dividend for conversion of Member Advance


6,700




—




7,400




—


Non-GAAP net loss available to members of Gloo Holdings, LLC basic
and diluted

$

(39,012)



$

(19,235)



$

(100,067)



$

(56,857)














Weighted average number of common units outstanding, basic and
diluted


8,282,512




7,769,167




8,239,088




7,643,420














Net loss per unit available to members of Gloo Holdings, LLC, basic
and diluted

$

(6.08)



$

(2.41)



$

(15.98)



$

(7.34)


Non-GAAP net loss per unit available to members of Gloo Holdings,
LLC, basic and diluted

$

(4.71)



$

(2.48)



$

(12.15)



$

(7.44)


_____________________________

(1) The adjustments to net loss attributable to members of Gloo Holdings, LLC relate to accounting transactions that are exclusive to Gloo Holdings, LLC, a nontaxable entity.

SOURCE Gloo

21%

more press release views with 
Request a Demo

Modal title

Also from this source

Gloo To Acquire Westfall Group, Inc., Expanding Donor Solutions for Faith and Mission-Driven Nonprofits

Gloo To Acquire Westfall Group, Inc., Expanding Donor Solutions for Faith and Mission-Driven Nonprofits

Gloo (Nasdaq: GLOO), a leading technology platform serving the faith and flourishing ecosystem, announced a definitive agreement to acquire Westfall...

Gloo Unveils the First Benchmark Exposing How AI Misses Christian Worldview and Values

Gloo Unveils the First Benchmark Exposing How AI Misses Christian Worldview and Values

Gloo (Nasdaq: GLOO), a leading technology platform serving the faith and flourishing ecosystem, today unveiled the Flourishing AI Christian (FAI-C)...

More Releases From This Source

Explore

Computer & Electronics

Computer & Electronics

Computer Software

Computer Software

Computer Software

Computer Software

Banking & Financial Services

Banking & Financial Services

News Releases in Similar Topics

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.