Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Harmonic Announces Fourth Quarter and Fiscal 2025 Results

      Harmonic logo (PRNewsfoto/Harmonic Inc.)

      News provided by

      Harmonic Inc.

      Feb 19, 2026, 16:05 ET

      Share this article

      Share this article


      Record quarterly Broadband bookings drove a 3.5 book-to-bill in Q4
      Previously announced sale of Video business proceeding as anticipated

      SAN JOSE, Calif., Feb. 19, 2026 /PRNewswire/ -- Harmonic Inc. (Nasdaq: HLIT) today announced its unaudited results for the fourth quarter and fiscal year ended December 31, 2025.

      "We ended the year with extremely strong quarterly bookings across our Broadband business," said Nimrod Ben-Natan, president and chief executive officer of Harmonic. "These bookings drove a 3.5 book-to-bill for the quarter and a substantial year-over-year increase in backlog, which significantly improves our visibility for 2026. We expect this momentum, combined with Unified DOCSIS 4.0 ramps, large customer deployment plans and Rest-of-World accelerated adoption, will contribute to strong Broadband revenue growth this year. Furthermore, the Video business, presented as discontinued operations, exceeded both revenue and profitability expectations for the quarter. The planned sale of this business remains on track to close in the second quarter, which will further support our capital allocation priorities."

      Financial and Business Highlights

      Total Company Financial Results


      GAAP


      Non-GAAP


      Q4 2025


      FY 2025


      Q4 2025


      FY 2025


      (Unaudited, in millions, except per share data)

      Net revenue

      $

      157.3


      $

      570.8



      n/a



      n/a

      Net income (loss) per share

      $

      (0.49)

      (1)

      $

      (0.38)

      (1)

      $

      0.14


      $

      0.47


      Continuing Operations Financial Results - Broadband


      GAAP


      Non-GAAP


      Q4 2025


      FY 2025


      Q4 2025


      FY 2025


      (Unaudited, in millions, except per share data)

      Net revenue

      $

      98.2


      $

      360.5



      n/a



      n/a

      Net income (2)

      $

      0.2


      $

      1.2


      $

      7.2


      $

      26.4

      Adjusted EBITDA (2) (3)


      n/a



      n/a


      $

      12.1


      $

      47.3

      • Backlog and deferred revenue of $573.8 million, an increase of 73% compared to $332.3 million last year
      • Cash: $124.1 million at December 31, 2025, compared to $101.5 million last year
      • Repurchased approximately 1.3 million shares of common stock for $13.3 million in Q4

      Continuing Operations Business Highlights - Broadband

      • Commercially deployed our cOS™ solution with 146 customers, serving 41.3 million cable modems
      • Signed several multi-year contracts, demonstrating long-term commitment and revenue resiliency
      • Record Rest-of-World bookings in Q4, which should drive continued revenue growth in 2026 and beyond
      • Strong fiber revenue growth in Q4 with multiple customers, including iZZi in Mexico
      • Current portion of backlog and deferred revenue of $307 million, an increase of 110% over last year

      _______________

      (1) Includes goodwill impairment on Video business of $57.5 million.

      (2) Includes approximately $3.0 million and $9.0 million of stranded costs associated with the Video divestiture for Q4 and FY 2025, respectively.

      (3) Adjusted EBITDA is a Non-GAAP financial measure. Refer to reconciliation below for a reconciliation to net income, the most comparable GAAP measure.

      Discontinued Operations - Video Business

      The results of the Company's Video Business are presented as held-for-sale and discontinued operations in its Consolidated Statements of Operations and Consolidated Balance Sheets for all periods presented in this press release. As previously announced, on December 8, 2025, the Company entered into a Put Option Agreement to sell its Video business to Leone Media Inc. (d/b/a MediaKind) (the "Buyer") for a purchase price of $145 million in cash (the "Disposition"). The purchase price is subject to a potential adjustment based on the amount, on the date the Disposition is consummated, of net working capital of the Video business, the cash and debt of the entities to be sold in the Disposition, as well as the amount of specified selling expenses. As such, and unless stated otherwise, all results presented in the following table reflect those of continuing operations. The Disposition, which is expected to close in the first half of 2026, is subject to the satisfaction of customary closing conditions, including the completion of the required consultation process with the French employee works council.

      Select Financial Information from Continuing Operations 


      GAAP


      Non-GAAP

      Key Financial Results

      Q4 2025


      Q3 2025


      Q4 2024


      Q4 2025


      Q3 2025


      Q4 2024


      (Unaudited, in millions, except per share data)

      Net revenue

      $

      98.2


      $

      90.5


      $

      171.0



      n/a



      n/a



      n/a

      Net income (loss)

      $

      0.2


      $

      (0.5)


      $

      38.2


      $

      7.2


      $

      7.5


      $

      48.0

      Net income (loss) per share

      $

      0.00


      $

      (0.00)


      $

      0.32


      $

      0.06


      $

      0.07


      $

      0.41

      Other Financial Information










      Q4 2025


      Q3 2025


      Q4 2024











      (Unaudited, in millions)

      Adjusted EBITDA for the quarter (1)





      $

      12.1


      $

      13.1


      $

      65.7

      Bookings for the quarter





      $

      346.9


      $

      97.4


      $

      87.7

      Backlog and deferred revenue as of quarter end                       





      $

      573.8


      $

      338.0


      $

      332.3

      Cash and cash equivalents as of quarter end 


      $

      124.1


      $

      127.4


      $

      101.5

      Explanations regarding our use of Non-GAAP financial measures and related definitions, and reconciliations of our GAAP and Non-GAAP measures, are provided in the sections below entitled "Use of Non-GAAP Financial Measures" and "GAAP to Non-GAAP Reconciliations."

      Financial Guidance for Continuing Operations - Broadband


      Q1 2026 GAAP Financial Guidance

      (Unaudited, in millions, except percentages and per share data)

      Low


      High

      Net revenue

      $

      100


      $

      105

      Gross margin % (2)


      53.0 %



      54.3 %

      Income from operations (3)

      $

      7


      $

      9

      Tax rate


      27.3 %



      27.3 %

      Net income per share

      $

      0.04


      $

      0.04

      Shares (4)


      111.4



      111.4



      2026 GAAP Financial Guidance

      (Unaudited, in millions, except percentages and per share data)

      Low


      High

      Net revenue

      $

      440


      $

      480

      Gross margin % (2)


      50.5 %



      52.5 %

      Income from operations (3)

      $

      46


      $

      71

      Tax rate


      27.3 %



      27.3 %

      Net income per share

      $

      0.27


      $

      0.43

      Shares (4)


      111.7



      111.7

      _______________

      (1) Adjusted EBITDA is a Non-GAAP financial measure. Refer to reconciliation below for a reconciliation to net income, the most comparable GAAP measure.

      (2) Includes approximately $1.0 million and $4.0 million of estimated tariff impacts for Q1 and FY 2026, respectively.

      (3) Includes approximately $2.0 million and $10.0 million of stranded costs associated with Video divestiture for Q1 and FY 2026, respectively.

      (4) Diluted shares assumes stock price at $10.07 (Q4 2025 average price).

      Financial Guidance for Continuing Operations - Broadband


      Q1 2026 Non-GAAP Financial Guidance (1)

      (Unaudited, in millions, except percentages and per share data)

      Low


      High

      Gross margin %


      54.0 %



      55.0 %

      Gross profit (2)

      $

      54


      $

      58

      Income from operations (3)

      $

      18


      $

      20

      Tax rate


      24.5 %



      24.5 %

      Net income per share

      $

      0.11


      $

      0.12

      Shares (4)


      111.4



      111.4



      2026 Non-GAAP Financial Guidance (1)

      (Unaudited, in millions, except percentages and per share data)

      Low


      High

      Gross margin %


      51.0 %



      53.0 %

      Gross profit (2)

      $

      224


      $

      254

      Income from operations (3)

      $

      74


      $

      99

      Tax rate


      24.5 %



      24.5 %

      Net income per share

      $

      0.46


      $

      0.63

      Shares (4)


      111.7



      111.7

      _______________

      (1) Refer to "Use of Non-GAAP Financial Measures" and "GAAP to Non-GAAP Reconciliations on Financial Guidance" below. Components may not sum to total due to rounding.

      (2) Includes approximately $1.0 million and $4.0 million of estimated tariff impacts for Q1 and FY 2026, respectively.

      (3) Includes approximately $2.0 million and $10.0 million of stranded costs associated with Video divestiture for Q1 and FY 2026, respectively.

      (4) Diluted shares assumes stock price at $10.07 (Q4 2025 average price).

      Conference Call Information

      Harmonic will host a conference call to discuss its financial results at 2:00 p.m. PT (5:00 p.m. ET) on Thursday, February 19, 2026. The live webcast will be available on the Harmonic Investor Relations website at http://investor.harmonicinc.com. To participate via telephone, please register in advance using this link, https://register-conf.media-server.com/register/BI1e7644dc1c1b4189836e0b9cc656d1e3. A replay will be available after 5:00 p.m. PT on the same website.

      About Harmonic Inc.

      Harmonic (NASDAQ: HLIT), the worldwide leader in virtualized broadband and video delivery solutions, enables media companies and service providers to deliver ultra-high-quality video streaming and broadcast services to consumers globally. The company revolutionized broadband networking via the industry's first virtualized broadband solution, enabling operators to more flexibly deploy gigabit internet service to consumers' homes and mobile devices. Whether simplifying OTT video delivery via innovative cloud and software platforms, or powering the delivery of gigabit internet services, Harmonic is changing the way media companies and service providers monetize live and on-demand content on every screen. More information is available at www.harmonicinc.com.

      Legal Notice Regarding Forward-Looking Statements

      This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including, but not limited to, statements related to the timing of the pending sale of our Video business and anticipated benefits of the proposed transaction; Broadband revenue growth from anticipated customer purchases and deployments of our Unified DOCSIS 4.0 and other solutions; and our expectations regarding: net revenue, gross margins, operating expenses, operating income (loss), Adjusted EBITDA, tax expense and tax rate, and net income (loss) per diluted share. Our expectations regarding these matters may not materialize, and actual results in future periods are subject to risks and uncertainties that could cause actual results to differ materially from those projected. These risks include, but are not limited to, in no particular order, the following: the possibility that the pending sale of the Video business does not close due to regulatory approvals not being obtained or other closing conditions not being fulfilled; the pending transaction encounters unanticipated delays or is postponed or cancelled due to a material adverse event or change; anticipated benefits for Harmonic as a result of the pending transaction do not fully materialize; customer concentration and consolidation; loss of one or more key customers; delays or decreases in capital spending in the cable or telco industries; the possibility that our products will not generate sales that are commensurate with our expectations or that our cost of revenue or operating expenses may exceed our expectations; the market and technology trends underlying our Broadband business will not continue to develop in their current direction or pace; the impact of tariffs and general economic conditions on our sales and operations; the mix of products and services sold in various geographies and the effect it has on gross margins; our ability to develop new and enhanced products in a timely manner and market acceptance of our new or existing products; risks associated with our international operations; exchange rate fluctuations of the currencies in which we conduct business; risks associated with our cOS™ product solutions; dependence on various broadband industry trends; inventory management; the lack of timely availability or the impact of increases in the prices of parts or raw materials necessary to produce our products; the effect of competition, on both revenue and gross margins; difficulties associated with rapid technological changes in our markets; risks associated with unpredictable sales cycles; our dependence on contract manufacturers and sole or limited source suppliers; stock repurchases may not be conducted in the timeframe or in the manner we expect, or at all; and the impact on our business of natural disasters. In some cases, you can identify forward-looking statements by terminology such as, "may," "will," "should," "expects," "plans," "anticipates," "could," "believes," "intends," "estimates," "predicts," "potential," or "continue" or the negative of these terms or other comparable terminology. The forward-looking statements contained in this press release are also subject to other risks and uncertainties, including those more fully described in Harmonic's filings with the Securities and Exchange Commission, including our most recent Annual Report on Form 10-K for the year ended December 31, 2024, our most recent Quarterly Report on Form 10-Q and our Current Reports on Form 8-K. The forward-looking statements in this press release are based on information available to the Company as of the date hereof, and Harmonic disclaims any obligation to update any forward-looking statements.

      Use of Non-GAAP Financial Measures

      The Company reports its financial results in accordance with accounting principles generally accepted in the United States ("GAAP" or referred to herein as "reported"). However, management believes that certain Non-GAAP financial measures provide management and other users with additional meaningful financial information that should be considered when assessing our ongoing performance. Our management regularly uses our supplemental Non-GAAP financial measures internally to understand, manage and evaluate our business, establish operating budgets, set internal measurement targets and make operating decisions.

      These Non-GAAP measures are not in accordance with, or an alternative for, measures prepared in accordance with generally accepted accounting principles and may be different from Non-GAAP measures used by other companies. In addition, these Non-GAAP measures are not based on any comprehensive set of accounting rules or principles. The Company believes that Non-GAAP measures have limitations in that they do not reflect all of the amounts associated with Harmonic's results of operations as determined in accordance with GAAP and that these measures should only be used to evaluate Harmonic's results of operations in conjunction with the corresponding GAAP measures.

      The Company believes that the presentation of Non-GAAP measures, when shown in conjunction with the corresponding GAAP measures, provide useful information to investors and management regarding financial and business trends relating to its financial condition and its historical and projected results of operations. Non-GAAP financial measures should be viewed in addition to, and not as an alternative to, the Company's reported results prepared in accordance with GAAP.

      The Non-GAAP measures presented here are: Gross profit, operating expenses, income (loss) from operations, non-operating expenses and net income (loss), Adjusted EBITDA (including those amounts as a percentage of revenue) and net income (loss) per diluted share. The presentation of Non-GAAP information is not intended to be considered in isolation or as a substitute for results prepared in accordance with GAAP, and is not necessarily comparable to Non-GAAP results published by other companies. A reconciliation of the historical Non-GAAP financial measures discussed in this press release to the most directly comparable historical GAAP financial measures is included with the financial statements provided with this press release. The Non-GAAP adjustments described below have historically been excluded from our GAAP financial measures.

      Our Non-GAAP financial measures reflect adjustments based on the following items, as well as the related income tax effects:

      Stock-based compensation - Although stock-based compensation is a key incentive offered to our employees, we continue to evaluate our business performance excluding stock-based compensation expenses. We believe that management is limited in its ability to project the impact stock-based compensation would have on our operating results. In addition, for comparability purposes, we believe it is useful to provide a Non-GAAP financial measure that excludes stock-based compensation in order to better understand the long-term performance of our core business and to facilitate the comparison of our results to the results of our peer companies. 

      Restructuring and related charges - Harmonic from time to time incurs restructuring charges which primarily consist of employee severance, one-time termination benefits related to the reduction of its workforce, and other costs. These charges are associated with material business shifts. We exclude these items because we do not believe they are reflective of our ongoing long-term business and operating results. 

      Non-cash interest expense related to convertible notes - We record the amortization of issuance costs as non-cash interest expense. We believe that excluding these costs provides meaningful supplemental information regarding operational performance and liquidity, along with enhancing investors' ability to view the Company's results from management's perspective. In addition, we believe excluding these costs from the Non-GAAP measures facilitates comparisons to our historical operating results and comparisons to peer company operating results. 

      Depreciation - Depreciation expense is excluded from Adjusted EBITDA as this is a non-cash item unrelated to the ordinary course of our business and not reflective of our underlying business performance.

      Non-recurring advisory fees - There were non-recurring costs that we excluded from Non-GAAP results relating to professional accounting, tax and legal fees associated with strategic corporate initiatives.

      Asset impairment and related charges - We exclude impairment and related charges due to the nature of such expenses being unusual and arising outside the ordinary course of continuing operations. These costs primarily consist of impairments of goodwill, fixed assets, right-of-use assets and related leasehold improvements, and other unrecoverable facility costs due to the intended change in use of certain leased space.

      Discrete tax items and tax effect of Non-GAAP adjustments - The income tax effect of Non-GAAP adjustments relates to the tax effect of the adjustments that we incorporate into Non-GAAP financial measures in order to provide a more meaningful measure of Non-GAAP net income. It also includes a non-cash adjustment related to the method change for capitalization of research and development expenses under Section 174 of the Internal Revenue Code, which reduced our foreign-derived intangible income (FDII) tax benefits. This non-recurring adjustment has been excluded from the Company's non-GAAP tax rate and non-GAAP financial measures, as management believes exclusion of this item provides more meaningful period-to-period comparisons of ongoing operating performance

      Harmonic Inc.

      Preliminary Condensed Consolidated Balance Sheets

      (Unaudited, in thousands, except par value)

       


      As of December 31,



      2025



      2024

      ASSETS






      Current assets:






      Cash and cash equivalents

      $

      124,105


      $

      101,457

      Accounts receivable, net of allowances for credit losses of $227 and $415 as of
      December 31, 2025 and December 31, 2024, respectively


      85,935



      143,724

      Inventories


      47,840



      43,060

      Prepaid expenses and other current assets


      12,530



      9,888

      Assets held for sale


      223,961



      267,011

      Total current assets


      494,371



      565,140

      Property and equipment, net


      25,648



      25,162

      Operating lease right-of-use assets


      13,687



      12,411

      Goodwill


      60,900



      60,773

      Deferred income taxes, net


      104,043



      113,906

      Other non-current assets


      19,834



      19,114

      Total assets

      $

      718,483


      $

      796,506

      LIABILITIES AND STOCKHOLDERS' EQUITY






      Current liabilities:






      Current portion of long-term debt

      $

      2,944


      $

      2,194

      Accounts payable


      23,093



      28,318

      Deferred revenue


      31,519



      14,385

      Operating lease liabilities


      6,433



      5,675

      Other current liabilities


      48,288



      54,745

      Liabilities to be disposed of


      85,671



      86,966

      Total current liabilities


      197,948



      192,283

      Long-term debt


      109,140



      112,084

      Other borrowings


      —



      —

      Operating lease liabilities, non-current


      14,664



      14,727

      Other non-current liabilities


      13,485



      12,154

      Total liabilities


      335,237



      331,248

      Stockholders' equity:






      Preferred stock, $0.001 par value, 5,000 shares authorized; no shares issued or outstanding


      —



      —

      Common stock, $0.001 par value, 150,000 shares authorized; 111,186 and
      116,735 shares issued and outstanding at December 31, 2025 and 2024, respectively


      111



      117

      Additional paid-in capital


      2,466,177



      2,432,733

      Accumulated deficit


      (2,076,406)



      (1,953,495)

      Accumulated other comprehensive loss


      (6,636)



      (14,097)

      Total stockholders' equity


      383,246



      465,258

      Total liabilities and stockholders' equity

      $

      718,483


      $

      796,506

      Harmonic Inc.

      Preliminary Condensed Consolidated Statements of Operations

      (Unaudited, in thousands, except per share data)

       


      Three Months Ended


      Year Ended


      December 31, 2025


      December 31, 2024


      December 31, 2025


      December 31, 2024

      Revenue:












      Appliance and integration

      $

      82,482


      $

      157,585


      $

      302,787


      $

      433,795

      SaaS and service


      15,753



      13,443



      57,736



      54,405

      Total net revenue


      98,235



      171,028



      360,523



      488,200

      Cost of revenue:












      Appliance and integration


      45,790



      75,412



      162,129



      221,745

      SaaS and service


      6,265



      5,418



      23,649



      26,348

      Total cost of revenue


      52,055



      80,830



      185,778



      248,093

      Total gross profit


      46,180



      90,198



      174,745



      240,107

      Operating expenses:












      Research and development


      19,660



      19,679



      74,958



      72,574

      Selling, general and administrative


      22,752



      19,873



      82,755



      79,169

      Asset impairment and related charges


      —



      610



      1,637



      10,889

      Restructuring and related charges


      —



      465



      1,315



      2,741

      Total operating expenses


      42,412



      40,627



      160,665



      165,373

      Income from operations


      3,768



      49,571



      14,080



      74,734

      Interest expense, net


      (397)



      (2,262)



      (3,799)



      (6,465)

      Other income (expense), net


      (47)



      6,478



      (1,420)



      3,267

      Income before income taxes


      3,324



      53,787



      8,861



      71,536

      Provision for income taxes


      3,105



      15,592



      7,645



      20,818

      Income from continuing operations


      219



      38,195



      1,216



      50,718

      Loss from discontinued operations, net of tax


      (55,034)



      (75)



      (44,526)



      (11,501)

      Net income (loss)

      $

      (54,815)


      $

      38,120


      $

      (43,310)


      $

      39,217













      Net income (loss) per share:












      Basic:












      Continuing operations

      $

      0.00


      $

      0.33


      $

      0.01


      $

      0.44

      Discontinued operations


      (0.49)



      (0.00)



      (0.39)



      (0.10)

      Basic earnings (loss) per share

      $

      (0.49)


      $

      0.33


      $

      (0.38)


      $

      0.34













      Diluted:












      Continuing operations

      $

      0.00


      $

      0.32


      $

      0.01


      $

      0.43

      Discontinued operations


      (0.49)



      (0.00)



      (0.39)



      (0.10)

      Diluted earnings (loss) per share

      $

      (0.49)


      $

      0.32


      $

      (0.38)


      $

      0.33













      Weighted average common shares:












      Basic


      112,089



      116,619



      113,660



      115,120

      Diluted


      112,995



      117,699



      114,182



      117,482

      Harmonic Inc.

      Preliminary Condensed Consolidated Statements of Cash Flows

      (Unaudited, in thousands)

       


      Year Ended


      December 31, 2025


      December 31, 2024

      Cash flows from Continuing and Discontinued Operations






      Cash flows from operating activities:






      Net income (loss)

      $

      (43,310)


      $

      39,217

      Adjustments to reconcile net income (loss) to net cash provided by operating activities:






      Depreciation


      11,082



      12,139

      Asset impairment and related charges


      1,637



      12,036

      Impairment of goodwill


      57,521



      —

      Stock-based compensation


      31,882



      28,073

      Foreign currency remeasurement


      847



      315

      Deferred income taxes, net


      8,476



      (16,436)

      Provision for excess and obsolete inventories


      3,270



      10,971

      Other


      127



      569

      Changes in operating assets and liabilities:






      Accounts receivable, net


      53,908



      (38,241)

      Inventories


      (7,103)



      8,374

      Prepaid expenses and other assets


      3,302



      3,199

      Accounts payable


      (5,965)



      (3,107)

      Deferred revenues


      10,220



      (2,210)

      Other liabilities


      (17,928)



      7,018

      Net cash provided by operating activities


      107,966



      61,917

      Cash flows from investing activities:






      Purchases of property and equipment


      (11,080)



      (9,186)

      Net cash used in investing activities


      (11,080)



      (9,186)

      Cash flows from financing activities:






      Proceeds from long-term debt


      135,000



      115,000

      Repayment of convertible debt


      —



      (115,500)

      Payments for debt issuance costs


      —



      (332)

      Proceeds from other borrowings


      3,835



      3,943

      Repayment of long-term debt and other borrowings


      (142,816)



      (5,447)

      Repurchase of common stock


      (79,027)



      (30,047)

      Proceeds from common stock issued to employees


      5,983



      6,628

      Taxes paid related to net share settlement of equity awards


      (4,365)



      (7,514)

      Net cash used in financing activities


      (81,390)



      (33,269)

      Effect of exchange rate changes on cash and cash equivalents and restricted cash


      7,176



      (1,942)

      Net increase in cash and cash equivalents and restricted cash


      22,672



      17,520

      Cash and cash equivalents and restricted cash, beginning of the year


      101,789



      84,269

      Cash and cash equivalents and restricted cash, end of the year

      $

      124,461


      $

      101,789







      Cash and cash equivalents and restricted cash at end of the year






      Cash and cash equivalents

      $

      124,105


      $

      101,457

      Restricted cash included in other current assets


      356



      332

      Total cash, cash equivalents and restricted cash as shown in the consolidated
      statement of cash flows

      $

      124,461


      $

      101,789

      Harmonic Inc.

      Preliminary Condensed Consolidated Statements of Cash Flows

      (Unaudited, in thousands)

       


      Year Ended



      December 31, 2025



      December 31, 2024

      Supplemental cash flow disclosure:






      Income tax payments, net

      $

      12,760


      $

      27,308

      Interest payments, net

      $

      4,072


      $

      6,283

      Supplemental schedule of non-cash investing activities:






      Capital expenditures incurred but not yet paid

      $

      247


      $

      488

      Supplemental schedule of non-cash financing activities:






      Shares of common stock issued upon redemption of the 2024 Notes


      —



      4,578

      Harmonic Inc.

      Preliminary GAAP Revenue Information

      (Unaudited, in thousands, except percentages)

       


      Three Months Ended


      December 31, 2025


      September 26, 2025


      December 31, 2024

      Geography















      Americas

      $

      85,224


      87 %


      $

      80,040


      88 %


      $

      158,912


      92 %

      EMEA


      9,781


      10 %



      9,717


      10 %



      11,832


      7 %

      APAC


      3,230


      3 %



      735


      2 %



      284


      1 %

      Total

      $

      98,235


      100 %


      $

      90,492


      100 %


      $

      171,028


      100 %
















      Customer















      Top 2 customers (1)

      $

      58,077


      59 %


      $

      58,853


      65 %


      $

      140,873


      82 %

      Rest-of-world


      40,158


      41 %



      31,639


      35 %



      30,155


      18 %

      Total

      $

      98,235


      100 %


      $

      90,492


      100 %


      $

      171,028


      100 %





































      Twelve Months Ended







      December 31, 2025


      December 31, 2024

      Geography















      Americas






      $

      320,570


      89 %


      $

      449,346


      92 %

      EMEA







      33,894


      9 %



      36,420


      7 %

      APAC







      6,059


      2 %



      2,434


      1 %

      Total






      $

      360,523


      100 %


      $

      488,200


      100 %
















      Customer















      Top 2 customers (1)






      $

      221,787


      62 %


      $

      393,234


      81 %

      Rest-of-world







      138,736


      38 %



      94,966


      19 %

      Total






      $

      360,523


      100 %


      $

      488,200


      100 %

      _______________

      (1)  Based on largest subscriber footprint

      Harmonic Inc.

      GAAP to Non-GAAP Reconciliations (Unaudited)

      (in thousands, except percentages and per share data)

       


      Three Months Ended December 31, 2025


      Revenue


      Gross Profit


      Total
      Operating Expense


      Income from Operations


      Total Non-operating
      Expense, net


      Income from Continuing
      Operations

      GAAP

      $

      98,235


      $

      46,180


      $

      42,412


      $

      3,768


      $

      (444)


      $

      219

      Stock-based compensation


      —



      218



      (5,594)



      5,812



      —



      5,812

      Discrete tax items and tax effect of Non-GAAP adjustments


      —



      —



      —



      —



      —



      1,186

      Total adjustments


      —



      218



      (5,594)



      5,812



      —



      6,998

      Non-GAAP

      $

      98,235


      $

      46,398


      $

      36,818


      $

      9,580


      $

      (444)


      $

      7,217

      As a % of revenue (GAAP)





      47.0 %



      43.2 %



      3.8 %



      (0.5) %



      0.2 %

      As a % of revenue (Non-GAAP)





      47.2 %



      37.5 %



      9.8 %



      (0.5) %



      7.3 %

      Diluted earnings per share:


















      GAAP
















      $

      0.00

      Non-GAAP
















      $

      0.06

      Shares used in per share calculation:


















      GAAP and Non-GAAP

















      112,995


      Three Months Ended September 26, 2025


      Revenue


      Gross Profit


      Total
      Operating Expense


      Income from Operations


      Total Non-
      operating Expense, net


      Income (Loss)
      from
      Continuing Operations

      GAAP

      $

      90,492


      $

      42,299


      $

      38,269


      $

      4,030


      $

      (561)


      $

      (515)

      Stock-based compensation


      —



      125



      (5,032)



      5,157



      —



      5,157

      Restructuring and related charges


      —



      —



      (887)



      887



      —



      887

      Discrete tax items and tax effect of Non-GAAP adjustments


      —



      —



      —



      —



      —



      1,986

      Total adjustments


      —



      125



      (5,919)



      6,044



      —



      8,030

      Non-GAAP

      $

      90,492


      $

      42,424


      $

      32,350


      $

      10,074


      $

      (561)


      $

      7,515

      As a % of revenue (GAAP)





      46.7 %



      42.3 %



      4.5 %



      (0.6) %



      (0.6) %

      As a % of revenue (Non-GAAP)





      46.9 %



      35.7 %



      11.1 %



      (0.6) %



      8.3 %

      Diluted earnings (loss) per share:


















      GAAP
















      $

      (0.00)

      Non-GAAP
















      $

      0.07

      Shares used in per share calculation:


















      GAAP

















      112,982

      Non-GAAP

















      113,323

      Harmonic Inc.

      GAAP to Non-GAAP Reconciliations (Unaudited)

      (in thousands, except percentages and per share data)

       


      Three Months Ended December 31, 2024


      Revenue


      Gross Profit


      Total
      Operating Expense


      Income from Operations


      Total Non-operating
      Expense, net


      Income from Continuing
      Operations

      GAAP

      $

      171,028


      $

      90,198


      $

      40,627


      $

      49,571


      $

      4,216


      $

      38,195

      Stock-based compensation


      —



      —



      (5,868)



      5,868



      —



      5,868

      Restructuring and related charges


      —



      —



      (465)



      465



      —



      465

      Asset impairment and related charges (1)


      —



      —



      (610)



      610



      —



      610

      Discrete tax items and tax effect of Non-GAAP adjustments


      —



      —



      —



      —



      —



      2,839

      Total adjustments


      —



      —



      (6,943)



      6,943



      —



      9,782

      Non-GAAP

      $

      171,028


      $

      90,198


      $

      33,684


      $

      56,514


      $

      4,216


      $

      47,977

      As a % of revenue (GAAP)





      52.7 %



      23.8 %



      29.0 %



      2.5 %



      22.3 %

      As a % of revenue (Non-GAAP)





      52.7 %



      19.7 %



      33.0 %



      2.5 %



      28.1 %

      Diluted earnings per share:


















      GAAP
















      $

      0.32

      Non-GAAP
















      $

      0.41

      Shares used in per share calculation:


















      GAAP and Non-GAAP

















      117,699


      Twelve Months Ended December 31, 2025


      Revenue


      Gross Profit


      Total
      Operating Expense


      Income from Operations


      Total Non-operating
      Expense, net


      Income from Continuing
      Operations

      GAAP

      $

      360,523


      $

      174,745


      $

      160,665


      $

      14,080


      $

      (5,219)


      $

      1,216

      Stock-based compensation


      —



      961



      (20,680)



      21,641



      —



      21,641

      Restructuring and related charges


      —



      —



      (1,315)



      1,315



      —



      1,315

      Asset impairment and related charges (2)


      —



      —



      (1,637)



      1,637



      —



      1,637

      Discrete tax items and tax effect of Non-GAAP adjustments


      —



      —



      —



      —



      —



      620

      Total adjustments


      —



      961



      (23,632)



      24,593



      —



      25,213

      Non-GAAP

      $

      360,523


      $

      175,706


      $

      137,033


      $

      38,673


      $

      (5,219)


      $

      26,429

      As a % of revenue (GAAP)





      48.5 %



      44.6 %



      3.9 %



      (1.4) %



      0.3 %

      As a % of revenue (Non-GAAP)





      48.7 %



      38.0 %



      10.7 %



      (1.4) %



      7.3 %

      Diluted earnings per share:


















      GAAP
















      $

      0.01

      Non-GAAP
















      $

      0.23

      Shares used in per share calculation:


















      GAAP and Non-GAAP

















      114,182

      _______________

      (1) Included impairment charges of $0.2 million for right-of-use assets and $0.4 million related to the fair value of other unrecoverable facility costs.

      (2) Includes impairment charges of $0.4 million for right-of-use assets, $0.3 million for leasehold improvements and $0.9 million related to the fair value of other unrecoverable facility costs.

      Harmonic Inc.

      GAAP to Non-GAAP Reconciliations (Unaudited)

      (in thousands, except percentages and per share data)

       


      Twelve Months Ended December 31, 2024


      Revenue


      Gross Profit


      Total
      Operating
      Expense


      Income from
      Operations


      Total Non-
      operating
      Expense, net


      Income from
      Continuing
      Operations

      GAAP

      $

      488,200


      $

      240,107


      $

      165,373


      $

      74,734


      $

      (3,198)


      $

      50,718

      Stock-based compensation


      —



      505



      (18,820)



      19,325



      —



      19,325

      Restructuring and related charges


      —



      —



      (2,741)



      2,741



      —



      2,741

      Asset impairment and related charges (1)


      —



      —



      (10,889)



      10,889



      —



      10,889

      Non-cash interest expense related to
      convertible notes


      —



      —



      —



      —



      567



      567

      Discrete tax items and tax effect of
      non-GAAP adjustments


      —



      —



      —



      —



      —



      (1,244)

      Total adjustments


      —



      505



      (32,450)



      32,955



      567



      32,278

      Non-GAAP

      $

      488,200


      $

      240,612


      $

      132,923


      $

      107,689


      $

      (2,631)


      $

      82,996

      As a % of revenue (GAAP)





      49.2 %



      33.9 %



      15.3 %



      (0.7) %



      10.4 %

      As a % of revenue (Non-GAAP)





      49.3 %



      27.2 %



      22.1 %



      (0.5) %



      17.0 %

      Diluted earnings per share:


















      GAAP
















      $

      0.43

      Non-GAAP
















      $

      0.71

      Shares used in per share calculation:


















      GAAP and Non-GAAP

















      117,482


      Three Months Ended


      Three Months Ended


      December 31, 2025


      December 31, 2024


      Income from
      Continuing
      Operations


      Income (Loss)
      from Disc.
      Operations


      Net Income
      (Loss)


      Income from
      Continuing
      Operations


      Income (Loss)
      from Disc.
      Operations


      Net Income

      GAAP

      $

      219


      $

      (55,034)


      $

      (54,815)


      $

      38,195


      $

      (75)


      $

      38,120

      Stock-based compensation


      5,812



      2,582



      8,394



      5,868



      2,618



      8,486

      Restructuring and related
      charges


      —



      —



      —



      465



      708



      1,173

      Asset impairment and related charges


      —



      —



      —



      610



      —



      610

      Impairment of goodwill


      —



      57,521



      57,521



      —



      —



      —

      Non-recurring advisory fees


      —



      2,488



      2,488



      —



      —



      —

      Discrete tax items and tax effect of
      Non-GAAP adjustments


      1,186



      1,272



      2,458



      2,839



      1,204



      4,043

      Total adjustments


      6,998



      63,863



      70,861



      9,782



      4,530



      14,312

      Non-GAAP

      $

      7,217


      $

      8,829


      $

      16,046


      $

      47,977


      $

      4,455


      $

      52,432

      As a % of revenue (GAAP)


      0.2 %



      (93.2) %



      (34.8) %



      22.3 %



      (0.1) %



      17.2 %

      As a % of revenue (Non-GAAP)


      7.3 %



      14.9 %



      10.2 %



      28.1 %



      8.7 %



      23.6 %



















      Diluted earnings (loss) per share:


















      GAAP

      $

      0.00


      $

      (0.49)


      $

      (0.49)


      $

      0.32


      $

      (0.00)


      $

      0.32

      Non-GAAP

      $

      0.06


      $

      0.08


      $

      0.14


      $

      0.41


      $

      0.04


      $

      0.45



















      Shares used in per share calculation:


















      GAAP and Non-GAAP


      112,995



      112,995



      112,995



      117,699



      117,699



      117,699

      _______________

      (1) Included impairment charges of $3.9 million for right-of-use assets, $4.3 million for leasehold improvements and $2.7 million related to the fair value of other unrecoverable facility costs.

      Harmonic Inc.

      GAAP to Non-GAAP Reconciliations (Unaudited)

      (in thousands, except percentages and per share data)

       


      Twelve Months Ended


      Twelve Months Ended


      December 31, 2025


      December 31, 2024


      Income from
      Continuing
      Operations


      Income (Loss)
      from Disc.
      Operations


      Net Income
      (Loss)


      Income from
      Continuing
      Operations


      Income (Loss)
      from Disc.
      Operations


      Net Income

      GAAP

      $

      1,216


      $

      (44,526)


      $

      (43,310)


      $

      50,718


      $

      (11,501)


      $

      39,217

      Stock-based compensation


      21,641



      10,239



      31,880



      19,325



      8,748



      28,073

      Restructuring and related charges


      1,315



      422



      1,737



      2,741



      13,703



      16,444

      Impairment of goodwill


      —



      57,521



      57,521



      —



      —



      —

      Non-recurring advisory fees


      —



      3,315



      3,315



      —



      755



      755

      Asset impairment and related charges


      1,637



      —



      1,637



      10,889



      1,824



      12,713

      Non-cash interest expense related to
      convertible notes


      —



      —



      —



      567



      —



      567

      Discrete tax items and tax effect of
      Non-GAAP adjustments


      620



      481



      1,101



      (1,244)



      (4,492)



      (5,736)

      Total adjustments


      25,213



      71,978



      97,191



      32,278



      20,538



      52,816

      Non-GAAP

      $

      26,429


      $

      27,452


      $

      53,881


      $

      82,996


      $

      9,037


      $

      92,033

      As a % of revenue (GAAP)


      0.3 %



      (21.2) %



      (7.6) %



      10.4 %



      (6.0) %



      5.8 %

      As a % of revenue (Non-GAAP)


      7.3 %



      13.1 %



      9.4 %



      17.0 %



      4.7 %



      13.6 %



















      Diluted earnings (loss) per share:


















      GAAP

      $

      0.01


      $

      (0.39)


      $

      (0.38)


      $

      0.43


      $

      (0.10)


      $

      0.33

      Non-GAAP

      $

      0.23


      $

      0.24


      $

      0.47


      $

      0.71


      $

      0.07


      $

      0.78



















      Shares used in per share calculation:


















      GAAP and Non-GAAP


      114,182



      114,182



      114,182



      117,482



      117,482



      117,482

      Harmonic Inc.

      Preliminary Income (Loss) from Continuing Operations to Adjusted EBITDA Reconciliation (Unaudited)

      (In thousands, except percentages)

       


      Three Months Ended


      December 31, 2025


      September 26, 2025


      December 31, 2024

      Income (loss) from continuing operations (GAAP)

      $

      219


      $

      (515)


      $

      38,195

      Provision for income taxes


      3,105



      3,984



      15,592

      Interest expense, net


      397



      1,001



      2,262

      Depreciation


      2,597



      2,565



      2,702

      EBITDA


      6,318



      7,035



      58,751










      Adjustments









      Stock-based compensation


      5,812



      5,157



      5,868

      Restructuring and related charges


      —



      887



      465

      Lease-related asset impairment and other charges


      —



      —



      610

      Adjusted EBITDA (Non-GAAP)

      $

      12,130


      $

      13,079


      $

      65,694

      Revenue

      $

      98,235


      $

      90,492


      $

      171,028

      Income (loss) from continuing operations margin (GAAP)


      0.2 %



      (0.6) %



      22.3 %

      Adjusted EBITDA margin (Non-GAAP)


      12.3 %



      14.5 %



      38.4 %





      Twelve Months Ended




      December 31, 2025


      December 31, 2024

      Income from continuing operations (GAAP)




      $

      1,216


      $

      50,718

      Provision for income taxes





      7,645



      20,818

      Interest expense, net





      3,799



      6,465

      Depreciation





      10,035



      11,074

      EBITDA





      22,695



      89,075










      Adjustments









      Stock-based compensation





      21,641



      19,325

      Restructuring and related charges





      1,315



      2,741

      Lease-related asset impairment and other charges                                   





      1,637



      10,889

      Adjusted EBITDA (Non-GAAP)




      $

      47,288


      $

      122,030

      Revenue




      $

      360,523


      $

      488,200

      Income from continuing operations margin (GAAP)





      0.3 %



      10.4 %

      Adjusted EBITDA margin (Non-GAAP)





      13.1 %



      25.0 %

      Harmonic Inc.

      GAAP to Non-GAAP Reconciliations on Financial Guidance for Continuing Operations (Unaudited)(1)

      (In millions, except percentages and per share data)

       


      Q1 2026 Financial Guidance


      Revenue


      Gross Profit


      Total Operating
      Expense


      Income from
      Operations


      Income from
      Continuing
      Operations

      GAAP

      $

      100

      to

      $

      105


      $

      53

      to

      $

      57


      $

      46

      to

      $

      48


      $

      7

      to

      $

      9


      $

      4

      to

      $

      5

      Stock-based compensation



      —






      1






      (10)






      11






      11



      Tax effect of Non-GAAP adjustments



      —






      —






      —






      —





      (3)

      to


      (2)

      Total adjustments



      —






      1






      (10)






      11





      8

      to


      9

      Non-GAAP

      $

      100

      to

      $

      105


      $

      54

      to

      $

      58


      $

      36

      to

      $

      38


      $

      18

      to

      $

      20


      $

      12

      to

      $

      14

      As a % of revenue (GAAP)








      53.0 %

      to


      54.3 %



      46.0 %

      to


      45.7 %



      7.0 %

      to


      8.6 %



      4.0 %

      to


      4.8 %

      As a % of revenue (Non-GAAP)








      54.0 %

      to


      55.0 %



      36.0 %

      to


      36.2 %



      18.0 %

      to


      19.3 %



      12.0 %

      to


      13.0 %

      Diluted earnings per share:






























      GAAP

























      $

      0.04

      to

      $

      0.04

      Non-GAAP

























      $

      0.11

      to

      $

      0.12

      Shares used in per share calculation:






























      GAAP and Non-GAAP

























      111.4


      FY26 Financial Guidance


      Revenue


      Gross Profit


      Total Operating
      Expense


      Income from
      Operations


      Income from
      Continuing
      Operations

      GAAP

      $

      440

      to

      $

      480


      $

      222

      to

      $

      252


      $

      176

      to

      $

      181


      $

      46

      to

      $

      71


      $

      30

      to

      $

      48

      Stock-based compensation



      —






      2






      (26)






      28






      28



      Tax effect of Non-GAAP adjustments



      —






      —






      —






      —





      (6)

      to


      (5)

      Total adjustments



      —






      2






      (26)






      28





      22

      to


      23

      Non-GAAP

      $

      440

      to

      $

      480


      $

      224

      to

      $

      254


      $

      150

      to

      $

      155


      $

      74

      to

      $

      99


      $

      52

      to

      $

      71

      As a % of revenue (GAAP)








      50.5 %

      to


      52.5 %



      40.0 %

      to


      37.7 %



      10.5 %

      to


      14.8 %



      6.8 %

      to


      10.0 %

      As a % of revenue (Non-GAAP)








      51.0 %

      to


      53.0 %



      34.1 %

      to


      32.3 %



      16.8 %

      to


      20.6 %



      11.7 %

      to


      14.7 %

      Diluted earnings per share:






























      GAAP

























      $

      0.27

      to

      $

      0.43

      Non-GAAP

























      $

      0.46

      to

      $

      0.63

      Shares used in per share calculation:






























      GAAP and non-GAAP

























      111.7

      _______________

      (1) Components may not sum to total due to rounding.

      SOURCE Harmonic Inc.

      Modal title

      Also from this source

      Harmonic Announces Reporting Date for Third Quarter 2026 Results

      Harmonic Announces Reporting Date for Third Quarter 2026 Results

      Harmonic (NASDAQ: HLIT) today announced it will release its third quarter 2026 financial results after the market close on Monday, November 2, 2026....

      Cablenet Selects Harmonic's cOS Broadband Platform to Deliver Multi-Gigabit Speeds in Cyprus

      Cablenet Selects Harmonic's cOS Broadband Platform to Deliver Multi-Gigabit Speeds in Cyprus

      Harmonic (NASDAQ: HLIT) today announced that Cablenet Communication Systems plc ("Cablenet"), the second largest fixed network operator in Cyprus and ...

      More Releases From This Source

      Explore

      Broadcast Tech

      Broadcast Tech

      Computer & Electronics

      Computer & Electronics

      Telecommunications Industry

      Telecommunications Industry

      Computer Software

      Computer Software

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.