Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Marriott International Reports First Quarter 2021 Results


      News provided by

      Marriott International, Inc.

      May 10, 2021, 07:00 ET

      Share this article

      Share this article


      BETHESDA, Md., May 10, 2021 /PRNewswire/ -- 

      • First quarter 2021 comparable systemwide constant dollar RevPAR declined 46.3 percent worldwide, 46.3 percent in the U.S. & Canada, and 46.1 percent in international markets, compared to the 2020 first quarter;
      • First quarter 2021 comparable systemwide constant dollar RevPAR declined 59.1 percent worldwide, 57.1 percent in the U.S. & Canada, and 64.1 percent in international markets, compared to the 2019 first quarter;
      • First quarter reported diluted loss per share totaled $0.03, compared to reported diluted EPS of $0.09 in the year-ago quarter. First quarter adjusted diluted EPS totaled $0.10, compared to first quarter 2020 adjusted diluted EPS of $0.49;
      • First quarter reported net loss totaled $11 million, compared to reported net income of $31 million in the year-ago quarter. First quarter adjusted net income totaled $34 million, compared to first quarter 2020 adjusted net income of $160 million;
      • Adjusted EBITDA totaled $296 million in the 2021 first quarter, compared to first quarter 2020 adjusted EBITDA of $442 million;
      • The company added more than 23,500 rooms globally during the first quarter, including nearly 12,000 rooms in international markets and a total of about 7,300 conversion rooms;
      • At quarter end, Marriott's worldwide development pipeline totaled over 2,800 properties and approximately 491,000 rooms, including roughly 18,000 rooms approved, but not yet subject to signed contracts. More than 222,000 rooms in the pipeline were under construction as of the end of the 2021 first quarter;
      • At the end of the first quarter, the company's net liquidity totaled approximately $4.7 billion, representing $0.6 billion in available cash balances and $4.1 billion of unused borrowing capacity under its revolving credit facility.

      Marriott International, Inc. (NASDAQ: MAR) today reported first quarter 2021 results, which were materially impacted by the COVID-19 global pandemic and efforts to contain it (COVID-19).

      Tony Capuano, Chief Executive Officer, said, "We were pleased to see demand improve meaningfully during the first quarter.  We are welcoming more and more guests to our hotels as consumers are traveling again once they feel it is safe.  While recovery trajectories vary from region to region, the resiliency of demand has been most keenly demonstrated in mainland China, where occupancy is near the pre-pandemic level.   Occupancy[1] reached 66 percent in mainland China in March, nearly the same as in March 2019, on strong demand from both leisure and business travelers. 

      "In our largest region, the U.S. & Canada, demand increased rapidly as vaccine rollouts accelerated.  Occupancy started the year at 33 percent in January and reached 49 percent by March.  Leisure demand gained momentum, particularly in ski and beach resort destinations.  We are encouraged to see green shoots in special corporate and group bookings, which have been improving as companies slowly begin to return to their offices.  The pickup in transient booking pace for the U.S. & Canada points toward continued improvement in consumer sentiment around travel.

      "Our conversion signings were particularly strong in the quarter and included nearly 7,000 rooms that were part of an all-inclusive deal in our Caribbean and Latin America region.  More than 23,500 rooms joined our system in the quarter.  Consistent with our view a quarter ago, we expect gross rooms growth could accelerate to approximately 6 percent in 2021.  Including deletions, we continue to estimate our rooms distribution could grow 3 to 3.5 percent, net, for the full year.

      "Throughout the pandemic we have been proactive in connecting with our Marriott Bonvoy members, and we continue to focus on enhancing our valuable loyalty platform for our 150 million members.  Over the last few weeks, we have announced several exciting new programs.   We introduced new co-brand credits cards in South Korea and Mexico, and we rolled out a new collaboration with Uber, allowing members in the U.S. to earn points through ride sharing and food delivery.

      "As vaccines roll out around the world and government restrictions ease, I am optimistic that demand will continue to strengthen.  We have seen signs that there is a significant amount of pent-up demand, regardless of trip purpose, and we look forward to welcoming travelers in increasing numbers to our more than 7,600 properties around the world." 

      First Quarter 2021 Results

      Marriott's reported operating income totaled $84 million in the 2021 first quarter, compared to 2020 first quarter reported operating income of $114 million.  Reported net loss totaled $11 million in the 2021 first quarter, compared to 2020 first quarter reported net income of $31 million.  Reported diluted loss per share totaled $0.03 in the quarter, compared to reported diluted earnings per share (EPS) of $0.09 in the year-ago quarter.

      Adjusted operating income in the 2021 first quarter totaled $138 million, compared to 2020 first quarter adjusted operating income of $293 million.  Adjusted operating income in the 2020 first quarter excluded impairment charges of $101 million.

      First quarter 2021 adjusted net income totaled $34 million, compared to 2020 first quarter adjusted net income of $160 million.  Adjusted diluted EPS in the 2021 first quarter totaled $0.10, compared to adjusted diluted EPS of $0.49 in the year-ago quarter.  These adjusted 2021 first quarter results and adjusted 2020 first quarter results excluded impairment charges of $3 million after-tax ($0.01 per share) and $75 million after-tax ($0.23 per share), respectively.  

      Adjusted results also excluded restructuring and merger-related charges, cost reimbursement revenue, and reimbursed expenses.  See pages A-2 and A-9 for the calculation of adjusted results and the manner in which the adjusted measures are determined in this press release.

      Base management and franchise fees totaled $412 million in the 2021 first quarter, compared to base management and franchise fees of $629 million in the year-ago quarter.  The year-over-year decline in these fees is primarily attributable to RevPAR declines related to COVID-19.  Other non-RevPAR related franchise fees in the 2021 first quarter totaled $141 million compared to $139 million in the year-ago quarter, aided by $11 million of higher residential branding fees.

      Incentive management fees totaled $33 million in the 2021 first quarter.  The company recognized no incentive management fees in the first quarter of 2020.  Roughly 45 percent of the incentive management fees recognized in the quarter were earned at hotels in the Asia Pacific region, largely in Greater China.    

      Contract investment amortization for the 2021 first quarter totaled $17 million, compared to $25 million in the year-ago quarter.  The year-over-year change largely reflects impairments of investments in management and franchise contracts recorded in the 2020 first quarter.

      Owned, leased, and other revenue, net of direct expenses, totaled a $27 million loss in the 2021 first quarter, compared to $8 million of profit in the year-ago quarter as a result of RevPAR declines related to COVID-19.

      Depreciation, amortization, and other expenses for the 2021 first quarter totaled $52 million, compared to $150 million in the year-ago quarter.  The year-over-year change largely reflects a $90 million impairment charge recorded in the 2020 first quarter.

      General, administrative, and other expenses for the 2021 first quarter totaled $211 million, compared to $270 million in the year-ago quarter.  The lower expenses in the 2021 first quarter largely reflect $50 million of lower bad debt expense and $14 million of lower guarantee reserves.  Expenses in the 2021 quarter include $14 million of additional non-recurring  executive compensation related to leadership changes. 

      Interest expense, net, totaled $100 million in the first quarter compared to $87 million in the year-ago quarter.  The increase is largely due to higher interest expense associated with 2020 debt issuances.

      Equity in losses for the first quarter totaled $12 million, compared to a $4 million loss in the year-ago quarter.  The increase in losses largely reflects the negative impact on results at joint venture properties due to COVID-19.

      Adjusted earnings before interest, taxes, depreciation, and amortization (EBITDA) totaled $296 million in the 2021 first quarter, compared to first quarter 2020 adjusted EBITDA of $442 million.  See page A-9 for the adjusted EBITDA calculation.

      Selected Performance Information

      The company added 134 new properties (23,567 rooms) to its worldwide lodging portfolio during the 2021 first quarter, including roughly 7,300 rooms converted from competitor brands and nearly 12,000 rooms in international markets.  Additions in the 2021 first quarter included 11 all-inclusive conversion properties (3,700 rooms) in the company's Caribbean and Latin America region.  One hundred and fourteen properties (17,381 rooms) exited the system during the quarter, including 88 Service Properties Trust hotels (12,803 rooms).  At quarter end, Marriott's global lodging system totaled more than 7,600 properties, with over 1,429,000 rooms.

      At quarter end, the company's worldwide development pipeline totaled 2,825 properties with approximately 491,000 rooms, including 1,141 properties with more than 222,000 rooms under construction and 105 properties with roughly 18,000 rooms approved for development, but not yet subject to signed contracts.

      In the 2021 first quarter, worldwide RevPAR declined 46.3 percent (a 45.9 percent decline using actual dollars) compared to the 2020 first quarter.  RevPAR in the U.S. & Canada declined 46.3 percent (a 46.3 percent decline using actual dollars), and RevPAR in international markets declined 46.1 percent (a 44.8 percent decline using actual dollars).

      Balance Sheet and Liquidity

      At quarter end, Marriott's net debt was $9.6 billion, representing total debt of $10.2 billion less cash and cash equivalents of $0.6 billion.  At year-end 2020, the company's net debt was $9.5 billion, representing total debt of $10.4 billion less cash and cash equivalents of $0.9 billion.

      In the first quarter, the company issued $1.1 billion of Series HH Senior Notes due in 2031 with a 2.85 percent interest rate coupon. 

      The company's net liquidity was approximately $4.7 billion at the end of the first quarter, representing $0.6 billion in available cash balances and $4.1 billion of unused borrowing capacity under its revolving credit facility.

      The company halted share repurchases in February of 2020 and suspended its quarterly dividend beginning in the second quarter of 2020.

      COVID-19

      Due to the numerous uncertainties associated with COVID-19, Marriott cannot presently estimate the impact of this unprecedented situation on its future results, which is highly dependent on the severity and duration of the pandemic and its impacts, but expects that COVID-19 will continue to be material to the company's results. 

      The company expects to provide additional information about the current impact of COVID-19 on its business on its call later this morning.

      Marriott International, Inc. (NASDAQ: MAR) will conduct its quarterly earnings review for the investment community and news media on Monday, May 10, 2021 at 8:30 a.m. Eastern Time (ET).  The conference call will be webcast simultaneously via Marriott's investor relations website at http://www.marriott.com/investor, click on "Events & Presentations" and click on the quarterly conference call link.  A replay will be available at that same website until May 9, 2022.

      The telephone dial-in number for the conference call is 1-706-679-3455 and the conference ID is 9559023.  A telephone replay of the conference call will be available from 2:00 p.m. ET, Monday, May 10, 2021 until 8:00 p.m. ET, Monday, May 17, 2021.  To access the replay, call 1-404-537-3406.  The conference ID for the recording is 9559023.

      Note on forward-looking statements:  All statements in this press release and the accompanying schedules are made as of May 10, 2021. We undertake no obligation to publicly update or revise these statements, whether as a result of new information, future events or otherwise. This press release and the accompanying schedules contain "forward-looking statements" within the meaning of federal securities laws, including statements related to the possible effects on our business of the COVID-19 pandemic and efforts to contain it (COVID-19); travel and lodging demand; future performance of the company's hotels; booking trends; our development pipeline, rooms growth and conversions; and similar statements concerning anticipated future events and expectations that are not historical facts. We caution you that these statements are not guarantees of future performance and are subject to numerous evolving risks and uncertainties that we may not be able to accurately predict or assess, including those we identify below and other risk factors that we identify in our Securities and Exchange Commission filings, including our most recent Quarterly Report on Form 10-Q or Annual Report on Form 10-K. Risks that could affect forward-looking statements in this press release include the duration and scope of COVID-19, including the availability and distribution of effective vaccines or treatments; its short and longer-term impact on the demand for travel, transient and group business, and levels of consumer confidence; actions governments, businesses and individuals have taken or may take in response to the pandemic, including limiting, banning, or cautioning against travel and/or in-person gatherings or imposing occupancy or other restrictions on lodging or other facilities; the impact of the pandemic and actions taken in response to the pandemic on global and regional economies, travel, and economic activity, including the duration and magnitude of its impact on unemployment rates and consumer discretionary spending; the ability of our owners and franchisees to successfully navigate the impacts of COVID-19; the pace of recovery when the pandemic subsides; general economic uncertainty in key global markets and a worsening of global economic conditions or low levels of economic growth; the effects of steps we and our property owners and franchisees have taken and may continue to take to reduce operating costs and/or enhance certain health and cleanliness protocols at our hotels; the impacts of our employee furloughs and reduced work week schedules, our voluntary transition program and our other restructuring activities; competitive conditions in the lodging industry and in the labor market; relationships with customers and property owners; the availability of capital to finance hotel growth and refurbishment; the extent to which we experience adverse effects from data security incidents; and changes in tax laws in countries in which we earn significant income. Any of these factors could cause actual results to differ materially from the expectations we express or imply in this press release.

      Marriott International, Inc. (NASDAQ: MAR) is based in Bethesda, Maryland, USA, and encompasses a portfolio of more than 7,600 properties under 30 leading brands spanning 133 countries and territories. Marriott operates and franchises hotels and licenses vacation ownership resorts all around the world. The company offers Marriott Bonvoy™, its highly-awarded travel program.  For more information, please visit our website at www.marriott.com, and for the latest company news, visit www.marriottnewscenter.com.  In addition, connect with us on Facebook and @MarriottIntl on Twitter and Instagram.

      Marriott may post updates about COVID-19 and other matters on its investor relations website at www.marriott.com/investor or Marriott's news center website at www.marriottnewscenter.com. Marriott encourages investors, the media, and others interested in the company to review and subscribe to the information Marriott posts on these websites, which may be material. The contents of these websites are not incorporated by reference into this press release or any report or document Marriott files with the SEC, and any references to the websites are intended to be inactive textual references only.

      1 All occupancy and RevPAR statistics are systemwide constant dollar and include hotels that have been temporarily closed due to COVID-19.  Unless otherwise stated, all changes refer to year-over-year changes for the comparable period.  RevPAR comparisons between 2021 and 2020 reflect properties that are comparable in both years. RevPAR comparisons between 2021 and 2019 reflect properties that are defined as comparable as of March 31, 2021, even if they were not open and operating for the full year 2019 or they did not meet all the other criteria for comparable in 2019.

      IRPR#1

      Tables follow

      MARRIOTT INTERNATIONAL, INC.

      PRESS RELEASE SCHEDULES

      TABLE OF CONTENTS

      QUARTER 1, 2021

































































      Consolidated Statements of Income - As Reported









      A-1

















      Non-GAAP Financial Measures 












      A-2

















      Total Lodging Products














      A-3

















      Key Lodging Statistics














      A-6

















      Adjusted EBITDA














      A-9

















      Explanation of Non-GAAP Financial and Performance Measures






      A-10


      MARRIOTT INTERNATIONAL, INC.


      CONSOLIDATED STATEMENTS OF INCOME - AS REPORTED


      FIRST QUARTER 2021 AND 2020


      (in millions except per share amounts, unaudited)




















      As Reported


      As Reported


      Percent




      Three Months Ended


      Three Months Ended


      Better/(Worse)




      March 31, 2021


      March 31, 2020


      Reported 2021 vs. 2020


      REVENUES








      Base management fees


      $                                           106


      $                                           214


      (50)


      Franchise fees 1


      306


      415


      (26)


      Incentive management fees


      33


      -


       * 


      Gross Fee Revenues


      445


      629


      (29)


      Contract investment amortization 2


      (17)


      (25)


      32


      Net Fee Revenues


      428


      604


      (29)


      Owned, leased, and other revenue 3


      108


      280


      (61)


      Cost reimbursement revenue 4


      1,780


      3,797


      (53)


        Total Revenues


      2,316


      4,681


      (51)










      OPERATING COSTS AND EXPENSES








      Owned, leased, and other - direct 5


      135


      272


      50


      Depreciation, amortization, and other 6


      52


      150


      65


      General, administrative, and other 7


      211


      270


      22


      Restructuring and merger-related charges (recoveries)


      1


      (2)


      (150)


      Reimbursed expenses 4


      1,833


      3,877


      53


        Total Expenses


      2,232


      4,567


      51










      OPERATING INCOME


      84


      114


      (26)










      Gains (losses) and other income, net 8


      1


      (4)


      125


      Interest expense


      (107)


      (93)


      (15)


      Interest income 


      7


      6


      17


      Equity in losses 9


      (12)


      (4)


      (200)










      (LOSS) INCOME BEFORE INCOME TAXES


      (27)


      19


      (242)










      Benefit for income taxes


      16


      12


      33










      NET (LOSS) INCOME


      $                                            (11)


      $                                             31


      (135)










      (LOSS) EARNINGS PER SHARE








        (Loss) Earnings per share - basic


      $                                         (0.03)


      $                                          0.10


      (130)


        (Loss) Earnings per share - diluted


      $                                         (0.03)


      $                                          0.09


      (133)










      Basic Shares


      326.7


      325.4




      Diluted Shares 10


      326.7


      327.4











       * 

      Calculated percentage is not meaningful.







      1

      Franchise fees include fees from our franchise agreements, application and relicensing fees, licensing fees from our timeshare, credit card programs, and 


      residential branding fees.







      2

      Contract investment amortization includes amortization of capitalized costs to obtain contracts with our owner and franchisee customers, and any related


      impairments, accelerations, or write-offs.







      3

      Owned, leased, and other revenue includes revenue from the properties we own or lease, termination fees, and other revenue.



      4

      Cost reimbursement revenue includes reimbursements from properties for property-level and centralized programs and services that we operate for the benefit of 


      our hotel owners. Reimbursed expenses include costs incurred by Marriott for certain property-level operating expenses and centralized programs and services.

      5

      Owned, leased, and other - direct expenses include operating expenses related to our owned or leased hotels, including lease payments and pre-opening expenses.

      6

      Depreciation, amortization, and other expenses include depreciation for fixed assets, amortization of capitalized costs incurred to acquire management, franchise,


      and license agreements, and any related impairments, accelerations, or write-offs.





      7

      General, administrative, and other expenses include our corporate and business segments overhead costs and general expenses.



      8

      Gains (losses) and other income, net includes gains and losses on the sale of real estate, the sale of joint venture interests and other investments, and adjustments from 


      other equity investments.







      9

      Equity in losses include our equity in losses of unconsolidated equity method investments.





      10

      Basic and fully diluted weighted average shares outstanding used to calculate (loss) earnings per share for the period in which we had a loss are the same because 


      inclusion of additional equivalents would be anti-dilutive.






      MARRIOTT INTERNATIONAL, INC.



      NON-GAAP FINANCIAL MEASURES



      ($ in millions except per share amounts)











      The following table presents our reconciliations of Adjusted operating income, Adjusted operating income margin, Adjusted 


      net income, and Adjusted diluted earnings per share, to the most directly comparable GAAP measure. Adjusted total 



      revenues is used in the determination of Adjusted operating income margin.
















      Three Months Ended 








      Percent




      March 31,


      March 31,


      Better/




      2021


      2020


      (Worse)



      Total revenues, as reported

      $            2,316


      $            4,681





      Less: Cost reimbursement revenue

      (1,780)


      (3,797)





      Add: Impairments 1

      -


      7





      Adjusted total revenues **

      536


      891













      Operating income, as reported

      84


      114





      Less: Cost reimbursement revenue

      (1,780)


      (3,797)





      Add: Reimbursed expenses

      1,833


      3,877





      Add (Less): Restructuring and merger-related charges (recoveries) 

      1


      (2)





      Add: Impairments2

      -


      101





      Adjusted operating income **

      138


      293


      -53%











      Operating income margin

      4%


      2%





      Adjusted operating income margin **

      26%


      33%













      Net (loss) income, as reported

      (11)


      31





      Less: Cost reimbursement revenue

      (1,780)


      (3,797)





      Add: Reimbursed expenses

      1,833


      3,877





      Add (Less): Restructuring and merger-related charges (recoveries) 

      1


      (2)





      Add: Impairments3

      4


      101





      Income tax effect of above adjustments

      (13)


      (50)





      Adjusted net income **

      $                 34


      $               160


      -79%











      Diluted (loss) earnings per share, as reported

      $             (0.03)


      $              0.09





      Adjusted diluted earnings per share**

      $              0.10


      $              0.49


      -80%










      **

      Denotes non-GAAP financial measures. Please see pages A-10 and A-11 for information about our reasons for providing 



      these alternative financial measures and the limitations on their use.














      1

      Includes impairment charges reported in Contract investment amortization of $7 million in the 2020 first quarter.










      2

       Includes impairment charges reported in Contract investment amortization of $7 million; and Depreciation, amortization, and


      other of $94 million in the 2020 first quarter.















      3

      Includes impairment charges reported in Equity in losses of $4 million in the 2021 first quarter. Includes impairment 



      charges reported in Contract investment amortization of $7 million; and Depreciation, amortization, and other of $94 million



       in the 2020 first quarter.







      MARRIOTT INTERNATIONAL, INC.

      TOTAL LODGING PRODUCTS

      As of March 31, 2021









      US & Canada

      Total International

      Total Worldwide


      Units

      Rooms

      Units

      Rooms

      Units

      Rooms

      Managed

      642

      221,256

      1,270

      327,459

      1,912

      548,715

      Marriott Hotels

      114

      61,576

      181

      52,740

      295

      114,316

      Marriott Hotels Serviced Apartments

      -

      -

      1

      154

      1

      154

      Sheraton

      28

      23,609

      188

      63,250

      216

      86,859

      Courtyard

      169

      27,264

      103

      22,356

      272

      49,620

      Westin

      41

      22,347

      72

      21,924

      113

      44,271

      JW Marriott

      21

      12,711

      63

      23,356

      84

      36,067

      Renaissance

      24

      10,607

      59

      18,402

      83

      29,009

      The Ritz-Carlton

      38

      11,406

      63

      16,175

      101

      27,581

      The Ritz-Carlton Serviced Apartments

      -

      -

      5

      715

      5

      715

      Le Méridien

      1

      100

      70

      20,031

      71

      20,131

      Four Points

      1

      134

      78

      21,455

      79

      21,589

      Residence Inn

      76

      12,198

      8

      982

      84

      13,180

      W Hotels

      22

      6,403

      33

      8,985

      55

      15,388

      W Hotels Serviced Apartments

      -

      -

      1

      160

      1

      160

      The Luxury Collection

      6

      2,296

      49

      8,879

      55

      11,175

      Gaylord Hotels

      6

      9,918

      -

      -

      6

      9,918

      St. Regis

      10

      1,968

      35

      8,253

      45

      10,221

      Aloft

      1

      330

      39

      8,957

      40

      9,287

      St. Regis Serviced Apartments

      -

      -

      1

      70

      1

      70

      AC Hotels by Marriott

      5

      901

      68

      8,263

      73

      9,164

      Delta Hotels

      25

      6,770

      1

      360

      26

      7,130

      Fairfield by Marriott

      7

      1,539

      45

      6,287

      52

      7,826

      SpringHill Suites

      28

      4,632

      -

      -

      28

      4,632

      Marriott Executive Apartments

      -

      -

      33

      4,812

      33

      4,812

      Autograph Collection

      8

      2,335

      14

      2,200

      22

      4,535

      Protea Hotels

      -

      -

      30

      3,737

      30

      3,737

      EDITION

      4

      1,207

      7

      1,488

      11

      2,695

      TownePlace Suites

      6

      825

      -

      -

      6

      825

      Element

      1

      180

      8

      1,690

      9

      1,870

      Moxy

      -

      -

      5

      887

      5

      887

      Tribute Portfolio

      -

      -

      5

      453

      5

      453

      Bulgari

      -

      -

      5

      438

      5

      438

      Franchised

      4,788

      686,986

      705

      145,131

      5,493

      832,117

      Courtyard

      830

      110,872

      94

      17,348

      924

      128,220

      Fairfield by Marriott

      1,066

      99,548

      32

      5,557

      1,098

      105,105

      Residence Inn

      748

      89,055

      16

      2,246

      764

      91,301

      Marriott Hotels

      225

      71,333

      61

      18,428

      286

      89,761

      Sheraton

      154

      46,458

      67

      18,679

      221

      65,137

      SpringHill Suites

      469

      54,027

      -

      -

      469

      54,027

      TownePlace Suites

      443

      44,800

      -

      -

      443

      44,800

      Autograph Collection

      115

      23,188

      77

      16,131

      192

      39,319

      Westin

      87

      29,076

      23

      7,163

      110

      36,239

      Four Points

      158

      23,795

      58

      9,520

      216

      33,315

      Renaissance

      61

      17,607

      27

      7,514

      88

      25,121

      Aloft

      138

      19,937

      21

      3,409

      159

      23,346

      AC Hotels by Marriott

      74

      12,455

      37

      6,614

      111

      19,069

      Moxy

      26

      4,913

      50

      9,913

      76

      14,826

      Delta Hotels

      55

      12,284

      7

      1,706

      62

      13,990

      The Luxury Collection

      10

      2,644

      49

      9,068

      59

      11,712

      Le Méridien

      20

      4,588

      16

      4,222

      36

      8,810

      Element

      60

      8,014

      2

      293

      62

      8,307

      JW Marriott

      13

      5,947

      6

      1,624

      19

      7,571

      Tribute Portfolio

      30

      5,163

      17

      1,797

      47

      6,960

      Protea Hotels

      -

      -

      36

      2,949

      36

      2,949

      Design Hotels

      5

      853

      7

      799

      12

      1,652

      The Ritz-Carlton

      1

      429

      -

      -

      1

      429

      Bulgari

      -

      -

      1

      85

      1

      85

      Marriott Executive Apartments

      -

      -

      1

      66

      1

      66

      MARRIOTT INTERNATIONAL, INC.

      TOTAL LODGING PRODUCTS

      As of March 31, 2021









      US & Canada

      Total International

      Total Worldwide


      Units

      Rooms

      Units

      Rooms

      Units

      Rooms

      Owned/Leased

      26

      6,483

      40

      9,417

      66

      15,900

      Courtyard

      19

      2,814

      4

      894

      23

      3,708

      Marriott Hotels

      2

      1,308

      6

      2,064

      8

      3,372

      Sheraton

      -

      -

      4

      1,830

      4

      1,830

      W Hotels

      2

      779

      2

      665

      4

      1,444

      Westin

      1

      1,073

      -

      -

      1

      1,073

      Protea Hotels

      -

      -

      6

      991

      6

      991

      Renaissance

      1

      317

      2

      505

      3

      822

      Autograph Collection1

      -

      -

      7

      705

      7

      705

      The Ritz-Carlton

      -

      -

      2

      550

      2

      550

      JW Marriott

      -

      -

      1

      496

      1

      496

      The Luxury Collection 2

      -

      -

      4

      417

      4

      417

      Residence Inn

      1

      192

      1

      140

      2

      332

      St. Regis

      -

      -

      1

      160

      1

      160

      Residences

      63

      6,773

      36

      2,924

      99

      9,697

      The Ritz-Carlton Residences

      37

      4,177

      12

      965

      49

      5,142

      St. Regis Residences

      10

      1,105

      7

      598

      17

      1,703

      W Residences

      10

      1,089

      4

      359

      14

      1,448

      Bulgari Residences

      -

      -

      5

      514

      5

      514

      Westin Residences

      3

      266

      -

      -

      3

      266

      Marriott Hotels Residences

      -

      -

      2

      246

      2

      246

      The Luxury Collection Residences

      1

      91

      3

      115

      4

      206

      Autograph Collection Residences

      -

      -

      1

      62

      1

      62

      Sheraton Residences

      -

      -

      1

      50

      1

      50

      EDITION Residences

      2

      45

      -

      -

      2

      45

      Le Méridien Residences

      -

      -

      1

      15

      1

      15

      Timeshare*

      72

      18,880

      20

      3,862

      92

      22,742

      Grand Total

      5,591

      940,378

      2,071

      488,793

      7,662

      1,429,171








      *Timeshare property and room counts are included on this table in their geographical locations.  For external reporting purposes, these counts are captured in the Corporate segment.

      1Includes five properties acquired when we purchased Elegant Hotels Group in December 2019 which we currently intend to re-brand under the Autograph Collection brand following the completion of planned renovations.

      2 Includes two properties acquired when we purchased Elegant Hotels Group in December 2019 which we currently intend to re-brand under The Luxury Collection brand following the completion of planned renovations.

      MARRIOTT INTERNATIONAL, INC.

      TOTAL LODGING PRODUCTS

      As of March 31, 2021









      US & Canada

      Total International

      Total Worldwide

      Total Systemwide

      Units

      Rooms

      Units

      Rooms

      Units

      Rooms

      Luxury

      187

      52,297

      359

      84,135

      546

      136,432

      JW Marriott

      34

      18,658

      70

      25,476

      104

      44,134

      The Ritz-Carlton

      39

      11,835

      65

      16,725

      104

      28,560

      The Ritz-Carlton Residences

      37

      4,177

      12

      965

      49

      5,142

      The Ritz-Carlton Serviced Apartments

      -

      -

      5

      715

      5

      715

      The Luxury Collection 1

      16

      4,940

      102

      18,364

      118

      23,304

      The Luxury Collection Residences

      1

      91

      3

      115

      4

      206

      W Hotels

      24

      7,182

      35

      9,650

      59

      16,832

      W Residences

      10

      1,089

      4

      359

      14

      1,448

      W Hotels Serviced Apartments

      -

      -

      1

      160

      1

      160

      St. Regis

      10

      1,968

      36

      8,413

      46

      10,381

      St. Regis Residences

      10

      1,105

      7

      598

      17

      1,703

      St. Regis Serviced Apartments

      -

      -

      1

      70

      1

      70

      EDITION

      4

      1,207

      7

      1,488

      11

      2,695

      EDITION Residences

      2

      45

      -

      -

      2

      45

      Bulgari

      -

      -

      6

      523

      6

      523

      Bulgari Residences

      -

      -

      5

      514

      5

      514

      Full-Service

      1,006

      350,776

      951

      266,308

      1,957

      617,084

      Marriott Hotels

      341

      134,217

      248

      73,232

      589

      207,449

      Marriott Hotels Residences

      -

      -

      2

      246

      2

      246

      Marriott Hotels Serviced Apartments

      -

      -

      1

      154

      1

      154

      Sheraton

      182

      70,067

      259

      83,759

      441

      153,826

      Sheraton Residences

      -

      -

      1

      50

      1

      50

      Westin

      129

      52,496

      95

      29,087

      224

      81,583

      Westin Residences

      3

      266

      -

      -

      3

      266

      Renaissance

      86

      28,531

      88

      26,421

      174

      54,952

      Autograph Collection 2

      123

      25,523

      98

      19,036

      221

      44,559

      Autograph Collection Residences

      -

      -

      1

      62

      1

      62

      Le Méridien

      21

      4,688

      86

      24,253

      107

      28,941

      Le Méridien Residences

      -

      -

      1

      15

      1

      15

      Delta Hotels

      80

      19,054

      8

      2,066

      88

      21,120

      Gaylord Hotels

      6

      9,918

      -

      -

      6

      9,918

      Tribute Portfolio

      30

      5,163

      22

      2,250

      52

      7,413

      Marriott Executive Apartments

      -

      -

      34

      4,878

      34

      4,878

      Design Hotels

      5

      853

      7

      799

      12

      1,652

      Limited-Service

      4,326

      518,425

      741

      134,488

      5,067

      652,913

      Courtyard

      1,018

      140,950

      201

      40,598

      1,219

      181,548

      Fairfield by Marriott

      1,073

      101,087

      77

      11,844

      1,150

      112,931

      Residence Inn

      825

      101,445

      25

      3,368

      850

      104,813

      SpringHill Suites

      497

      58,659

      -

      -

      497

      58,659

      Four Points

      159

      23,929

      136

      30,975

      295

      54,904

      TownePlace Suites

      449

      45,625

      -

      -

      449

      45,625

      Aloft

      139

      20,267

      60

      12,366

      199

      32,633

      AC Hotels by Marriott

      79

      13,356

      105

      14,877

      184

      28,233

      Moxy

      26

      4,913

      55

      10,800

      81

      15,713

      Element

      61

      8,194

      10

      1,983

      71

      10,177

      Protea Hotels

      -

      -

      72

      7,677

      72

      7,677

      Timeshare*

      72

      18,880

      20

      3,862

      92

      22,742

      Grand Total

      5,591

      940,378

      2,071

      488,793

      7,662

      1,429,171


      *Timeshare property and room counts are included on this table in their geographical locations.  For external reporting purposes, these counts are captured in the Corporate segment.

      1 Includes two properties acquired when we purchased Elegant Hotels Group in December 2019 which we currently intend to re-brand under The Luxury Collection brand following the completion of planned renovations.

      2Includes five properties acquired when we purchased Elegant Hotels Group in December 2019 which we currently intend to re-brand under the Autograph Collection brand following the completion of planned renovations.

      MARRIOTT INTERNATIONAL, INC.

      KEY LODGING STATISTICS

      In Constant $












      Comparable Company-Operated US & Canada Properties














      Three Months Ended March 31, 2021 and March 31, 2020



      REVPAR


      Occupancy


      Average Daily Rate

      Brand


      2021

       vs. 2020


      2021

       vs. 2020


      2021

       vs. 2020

      JW Marriott


      $89.82

      -45.1%


      32.3%

      -26.0%

      pts.


      $278.10

      -1.0%

      The Ritz-Carlton


      $183.46

      -26.6%


      35.4%

      -21.1%

      pts.


      $518.62

      17.2%

      W Hotels


      $91.01

      -49.6%


      28.0%

      -29.5%

      pts.


      $325.20

      3.5%

      Composite US & Canada Luxury1


      $133.07

      -38.7%


      31.9%

      -26.2%

      pts.


      $416.55

      11.6%

      Marriott Hotels


      $34.93

      -70.2%


      24.1%

      -32.6%

      pts.


      $145.03

      -29.8%

      Sheraton


      $25.88

      -76.6%


      17.4%

      -37.3%

      pts.


      $148.59

      -26.4%

      Westin


      $39.97

      -66.0%


      23.6%

      -31.5%

      pts.


      $169.16

      -20.8%

      Composite US & Canada Premium2


      $33.71

      -70.5%


      22.2%

      -33.9%

      pts.


      $151.96

      -25.3%

      US & Canada Full-Service3


      $53.80

      -60.1%


      24.2%

      -32.3%

      pts.


      $222.70

      -6.7%

      Courtyard


      $37.27

      -50.5%


      40.7%

      -12.2%

      pts.


      $91.47

      -35.7%

      Residence Inn


      $76.55

      -32.1%


      61.0%

      -5.2%

      pts.


      $125.39

      -26.4%

      Composite US & Canada Limited-Service4


      $47.20

      -45.3%


      45.4%

      -11.7%

      pts.


      $103.94

      -31.2%

      US & Canada - All5


      $52.31

      -57.8%


      29.0%

      -27.7%

      pts.


      $180.57

      -17.5%























      Comparable Systemwide US & Canada Properties














      Three Months Ended March 31, 2021 and March 31, 2020



      REVPAR


      Occupancy


      Average Daily Rate

      Brand


      2021

       vs. 2020


      2021

       vs. 2020


      2021

       vs. 2020

      JW Marriott


      $85.33

      -47.6%


      34.2%

      -23.8%

      pts.


      $249.16

      -11.1%

      The Ritz-Carlton


      $176.39

      -27.7%


      34.2%

      -21.6%

      pts.


      $516.07

      17.9%

      W Hotels


      $91.01

      -49.6%


      28.0%

      -29.5%

      pts.


      $325.20

      3.5%

      Composite US & Canada Luxury1


      $120.22

      -41.2%


      32.4%

      -25.7%

      pts.


      $371.32

      5.4%

      Marriott Hotels


      $36.60

      -63.4%


      27.4%

      -27.3%

      pts.


      $133.80

      -26.8%

      Sheraton


      $29.76

      -65.3%


      26.0%

      -27.3%

      pts.


      $114.33

      -28.8%

      Westin


      $40.89

      -63.9%


      26.7%

      -30.0%

      pts.


      $153.08

      -23.4%

      Composite US & Canada Premium2


      $38.01

      -62.4%


      27.3%

      -27.7%

      pts.


      $139.39

      -24.3%

      US & Canada Full-Service3


      $47.50

      -58.0%


      27.9%

      -27.4%

      pts.


      $170.52

      -16.6%

      Courtyard


      $42.87

      -41.8%


      43.4%

      -11.0%

      pts.


      $98.76

      -27.1%

      Residence Inn


      $70.61

      -23.5%


      62.1%

      -2.3%

      pts.


      $113.76

      -20.6%

      Fairfield by Marriott


      $41.41

      -28.6%


      46.9%

      -6.3%

      pts.


      $88.33

      -18.9%

      Composite US & Canada Limited-Service4


      $49.52

      -32.8%


      49.7%

      -7.3%

      pts.


      $99.65

      -22.9%

      US & Canada - All5


      $48.65

      -46.3%


      40.3%

      -16.0%

      pts.


      $120.79

      -25.0%























      1 Includes JW Marriott, The Ritz-Carlton, W Hotels, The Luxury Collection, St. Regis, and EDITION.





      2 Includes Marriott Hotels, Sheraton, Westin, Renaissance, Autograph Collection, Delta Hotels, and Gaylord Hotels.


        Systemwide also includes Le Méridien and Tribute Portfolio.









      3 Includes Composite US & Canada Luxury and Composite US & Canada Premium.






      4 Includes Courtyard, Residence Inn, Fairfield by Marriott, SpringHill Suites, TownePlace Suites, Four Points, Aloft, Element, 

        and AC Hotels by Marriott.  Systemwide also includes Moxy.









      5 Includes US & Canada Full-Service and Composite US & Canada Limited-Service.






      MARRIOTT INTERNATIONAL, INC.

      KEY LODGING STATISTICS

      In Constant $












      Comparable Company-Operated International Properties














      Three Months Ended March 31, 2021 and March 31, 2020



      REVPAR


      Occupancy


      Average Daily Rate

      Region


      2021

       vs. 2020


      2021

       vs. 2020


      2021

       vs. 2020

      Greater China


      $55.37

      80.4%


      47.9%

      23.6%

      pts.


      $115.50

      -8.2%

      Asia Pacific excluding China


      $37.34

      -56.4%


      33.6%

      -19.6%

      pts.


      $111.02

      -31.1%

      Caribbean & Latin America


      $56.16

      -49.5%


      31.2%

      -24.0%

      pts.


      $179.84

      -10.7%

      Europe


      $17.24

      -80.4%


      13.3%

      -34.1%

      pts.


      $129.87

      -30.2%

      Middle East & Africa


      $64.08

      -30.6%


      41.6%

      -17.1%

      pts.


      $154.22

      -2.0%












      International - All1


      $44.46

      -39.3%


      34.8%

      -9.9%

      pts.


      $127.65

      -22.0%












      Worldwide2


      $48.14

      -50.3%


      32.1%

      -18.2%

      pts.


      $150.08

      -22.1%























      Comparable Systemwide International Properties














      Three Months Ended March 31, 2021 and March 31, 2020



      REVPAR


      Occupancy


      Average Daily Rate

      Region


      2021

       vs. 2020


      2021

       vs. 2020


      2021

       vs. 2020

      Greater China


      $53.59

      76.8%


      47.5%

      23.2%

      pts.


      $112.78

      -9.5%

      Asia Pacific excluding China


      $38.54

      -54.1%


      34.6%

      -17.9%

      pts.


      $111.25

      -30.3%

      Caribbean & Latin America


      $40.19

      -56.3%


      28.5%

      -23.6%

      pts.


      $140.89

      -20.2%

      Europe


      $15.18

      -80.4%


      13.1%

      -33.5%

      pts.


      $116.34

      -30.0%

      Middle East & Africa


      $58.52

      -31.3%


      40.4%

      -17.4%

      pts.


      $144.93

      -1.8%












      International - All1


      $38.51

      -46.1%


      31.6%

      -13.8%

      pts.


      $121.75

      -22.6%












      Worldwide2


      $45.68

      -46.3%


      37.7%

      -15.3%

      pts.


      $121.02

      -24.5%












      1 Includes Greater China, Asia Pacific excluding China, Caribbean & Latin America, Europe, and Middle East & Africa.


      2 Includes US & Canada - All and International - All.









      MARRIOTT INTERNATIONAL, INC.

      KEY LODGING STATISTICS - 2021 vs 2019

      In Constant $












      Comparable Systemwide Properties1













      Three Months Ended March 31, 2021 and March 31, 2019



      REVPAR


      Occupancy


      Average Daily Rate

      Region


      2021

       vs. 2019


      2021

       vs. 2019


      2021

       vs. 2019

      Greater China


      $53.59

      -37.9%


      47.5%

      -15.2%

      pts.


      $112.78

      -18.1%

      Asia Pacific excluding China


      $38.54

      -68.3%


      34.6%

      -37.2%

      pts.


      $111.25

      -34.3%

      Caribbean & Latin America


      $40.19

      -65.9%


      28.5%

      -35.9%

      pts.


      $140.89

      -23.1%

      Europe


      $15.18

      -85.8%


      13.1%

      -49.4%

      pts.


      $116.34

      -31.9%

      Middle East & Africa


      $58.52

      -44.9%


      40.4%

      -28.8%

      pts.


      $144.93

      -5.6%












      International - All2


      $38.51

      -64.1%


      31.6%

      -34.4%

      pts.


      $121.75

      -25.0%












      US & Canada - All


      $48.65

      -57.1%


      40.3%

      -28.7%

      pts.


      $120.79

      -26.6%












      Worldwide3


      $45.68

      -59.1%


      37.7%

      -30.4%

      pts.


      $121.02

      -26.2%























      1 The comparisons between 2021 and 2019 reflect properties that are defined as comparable as of March 31, 2021, even if in 2019 they were not open and operating for the full year or did not meet all the other criteria for comparable in 2019.

      2 Includes Greater China, Asia Pacific excluding China, Caribbean & Latin America, Europe, and Middle East & Africa.


      3 Includes US & Canada - All and International - All.




      MARRIOTT INTERNATIONAL, INC.

      NON-GAAP FINANCIAL MEASURES

      ADJUSTED EBITDA

      ($ in millions)












      Fiscal Year 2021










      First
      Quarter









      Net (loss), as reported

      $                  (11)









      Cost reimbursement revenue

      (1,780)









      Reimbursed expenses

      1,833









      Interest expense

      107









      Interest expense from unconsolidated joint ventures 

      2









      (Benefit) for income taxes

      (16)









      Depreciation and amortization

      52









      Contract investment amortization

      17









      Depreciation and amortization classified in reimbursed expenses

      28









      Depreciation, amortization and impairments from unconsolidated joint ventures 

      10









      Stock-based compensation

      53









      Restructuring and merger-related charges

      1









      Adjusted EBITDA **

      $                 296



















      Change from 2020 Adjusted EBITDA **

      -33%




















      Fiscal Year 2020


      First
      Quarter


      Second
      Quarter


      Third
      Quarter


      Fourth
      Quarter


      Total

      Net income (loss), as reported

      $                   31


      $            (234)


      $             100


      $            (164)


      $            (267)

      Cost reimbursement revenue

      (3,797)


      (1,202)


      (1,789)


      (1,664)


      (8,452)

      Reimbursed expenses

      3,877


      1,241


      1,683


      1,634


      8,435

      Interest expense

      93


      127


      113


      112


      445

      Interest expense from unconsolidated joint ventures 

      3


      1


      12


      8


      24

      (Benefit) provision for income taxes

      (12)


      (64)


      27


      (150)


      (199)

      Depreciation and amortization

      150


      72


      53


      71


      346

      Contract investment amortization

      25


      21


      48


      38


      132

      Depreciation classified in reimbursed expenses

      26


      27


      27


      29


      109

      Depreciation, amortization and impairments from unconsolidated joint ventures 

      7


      16


      3


      78


      104

      Stock-based compensation

      41


      50


      49


      57


      197

      Restructuring and merger-related (recoveries) charges

      (2)


      6


      1


      262


      267

      Loss on asset dispositions 

      -


      -


      -


      6


      6

      Adjusted EBITDA **

      $                 442


      $               61


      $             327


      $             317


      $           1,147





















      ** Denotes non-GAAP financial measures. Please see pages A-10 and A-11 for information about our reasons for providing these alternative financial measures and the

      limitations on their use.










      MARRIOTT INTERNATIONAL, INC.
      EXPLANATION OF NON-GAAP FINANCIAL AND PERFORMANCE MEASURES


      In our press release and schedules, and on the related conference call, we report certain financial measures that are not required by, or presented in accordance with, United States generally accepted accounting principles ("GAAP"). We discuss the manner in which the non-GAAP measures reported in this press release and schedules are determined and management's reasons for reporting these non-GAAP measures below, and the press release schedules reconcile the most directly comparable GAAP measure to each non-GAAP measure that we refer to. Although management evaluates and presents these non-GAAP measures for the reasons described below, please be aware that these non-GAAP measures have limitations and should not be considered in isolation or as a substitute for revenue, operating income, net loss/income, loss/earnings per share or any other comparable operating measure prescribed by GAAP. In addition, we may calculate and/or present these non-GAAP financial measures differently than measures with the same or similar names that other companies report, and as a result, the non-GAAP measures we report may not be comparable to those reported by others. 


      Adjusted Operating Income and Adjusted Operating Income Margin. Adjusted operating income and Adjusted operating income margin exclude cost reimbursement revenue, reimbursed expenses, restructuring and merger-related charges (recoveries), and non-cash impairment charges. Adjusted operating income margin reflects Adjusted operating income divided by Adjusted total revenues. We believe that these are meaningful metrics because they allow for period-over-period comparisons of our ongoing operations before these items and for the reasons further described below. 


      Adjusted Net Income and Adjusted Diluted Earnings Per Share. Adjusted net income and Adjusted diluted EPS reflect our net loss/income and diluted loss/earnings per share excluding the impact of cost reimbursement revenue, reimbursed expenses, restructuring and merger-related charges (recoveries), non-cash impairment charges, losses and gains on asset dispositions (when applicable), and the income tax effect of these adjustments. We calculate the income tax effect of the adjustments using an estimated tax rate applicable to each adjustment. We believe that these measures are meaningful indicators of our performance because they allow for period-over-period comparisons of our ongoing operations before these items and for the reasons further described below. 


      Adjusted Earnings Before Interest Expense, Taxes, Depreciation and Amortization ("Adjusted EBITDA"). Adjusted EBITDA reflects net loss/income excluding the impact of the following items: cost reimbursement revenue and reimbursed expenses, interest expense, depreciation and amortization (including depreciation and amortization classified in "Reimbursed expenses," as discussed below), non-cash impairment charges, benefit (provision) for income taxes, restructuring and merger-related charges (recoveries), and stock-based compensation expense for all periods presented. When applicable, Adjusted EBITDA also excludes gains and losses on asset dispositions made by us or by our joint venture investees.


      In our presentations of Adjusted operating income and Adjusted operating income margin, Adjusted net income, Adjusted diluted EPS and Adjusted EBITDA, we exclude charges incurred under our restructuring plans that we initiated beginning in the 2020 second quarter to achieve cost savings in response to the decline in lodging demand caused by COVID-19 and transition costs associated with the Starwood merger, which we record in the "Restructuring and merger-related charges (recoveries)" caption of our Condensed Consolidated Statements of (Loss) Income (our "Income Statements"), to allow for period-over period comparisons of our ongoing operations before the impact of these items. We also exclude non-cash impairment charges related to our management and franchise contracts, leases, and equity investments, which we record in the "Contract investment amortization," "Depreciation, amortization, and other," and "Equity in losses" captions of our Income Statements to allow for period-over period comparisons of our ongoing operations before the impact of these items. We exclude cost reimbursement revenue and reimbursed expenses, which relate to property-level and centralized programs and services that we operate for the benefit of our hotel owners. We do not operate these programs and services to generate a profit over the long term, and accordingly, when we recover the costs that we incur for these programs and services from our hotel owners, we do not seek a mark-up. For property-level services, our owners typically reimburse us at the same time that we incur expenses. However, for centralized programs and services, our owners may reimburse us before or after we incur expenses, causing timing differences between the costs we incur and the related reimbursement from hotel owners in our operating and net income. Over the long term, these programs and services are not designed to impact our economics, either positively or negatively. Because we do not retain any such profits or losses over time, we exclude the net impact when evaluating period-over-period changes in our operating results. 


      We believe that Adjusted EBITDA is a meaningful indicator of our operating performance because it permits period-over-period comparisons of our ongoing operations before these items and facilitates our comparison of results before these items with results from other lodging companies. We use Adjusted EBITDA to evaluate companies because it excludes certain items that can vary widely across different industries or among companies within the same industry. For example, interest expense can be dependent on a company's capital structure, debt levels, and credit ratings. Accordingly, the impact of interest expense on earnings can vary significantly among companies. The tax positions of companies can also vary because of their differing abilities to take advantage of tax benefits and because of the tax policies of the jurisdictions in which they operate. As a result, effective tax rates and provisions for income taxes can vary considerably among companies. Our Adjusted EBITDA also excludes depreciation and amortization expense which we report under "Depreciation, amortization, and other" as well as depreciation and amortization classified in "Reimbursed expenses" and "Contract investment amortization" of our Income Statements, because companies utilize productive assets of different ages and use different methods of both acquiring and depreciating productive assets. Depreciation and amortization classified in "Reimbursed expenses" reflects depreciation and amortization of Marriott-owned assets and software, for which we receive cash from owners to reimburse the company for its investments made for the benefit of the system. These differences can result in considerable variability in the relative costs of productive assets and the depreciation and amortization expense among companies. We exclude stock-based compensation expense in all periods presented to address the considerable variability among companies in recording compensation expense because companies use stock-based payment awards differently, both in the type and quantity of awards granted.

      MARRIOTT INTERNATIONAL, INC.
      EXPLANATION OF NON-GAAP FINANCIAL AND PERFORMANCE MEASURES


      RevPAR. In addition to the foregoing non-GAAP financial measures, we present Revenue per Available Room ("RevPAR") as a performance measure. We believe RevPAR is a meaningful indicator of our performance because it measures the period-over-period change in room revenues for comparable properties. RevPAR relates to property level revenue and may not be comparable to similarly titled measures, such as revenues, and should not be viewed as necessarily correlating with our fee revenue. We calculate RevPAR by dividing room sales (recorded in local currency) for comparable properties by room nights available for the period. We do not consider interruptions related to COVID-19 when determining which properties to classify as comparable. The comparisons between 2021 and 2019 reflect properties that are defined as comparable as of March 31, 2021, even if in 2019 they were not open and operating for the full year or did not meet all the other criteria for comparable in 2019. We present growth in comparative RevPAR on a constant dollar basis, which we calculate by applying exchange rates for the current period to each period presented. We believe constant dollar analysis provides valuable information regarding our properties' performance as it removes currency fluctuations from the presentation of such results. 

      SOURCE Marriott International, Inc.

      Modal title

      Also from this source

      Marriott International Reports Third Quarter 2026 Results

      Marriott International Reports Third Quarter 2026 Results

      Marriott International, Inc. (Nasdaq: MAR) today reported third quarter 2026 results. Anthony Capuano, President and Chief Executive Officer, said,...

      Gaylord Hotels, Select JW Marriott Resorts and The Coca-Cola Company Bring New Holiday Experiences to Eight Resorts Nationwide

      Gaylord Hotels, Select JW Marriott Resorts and The Coca-Cola Company Bring New Holiday Experiences to Eight Resorts Nationwide

      Gaylord Hotels and select JW Marriott Resorts today announce a first-of-its-kind collaboration with The Coca-Cola Company, bringing new seasonal...

      More Releases From This Source

      Explore

      Travel

      Travel

      Hotels and Resorts

      Hotels and Resorts

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.