Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Marriott International Reports Third Quarter 2020 Results


      News provided by

      Marriott International, Inc.

      Nov 06, 2020, 07:00 ET

      Share this article

      Share this article


      BETHESDA, Md., Nov. 6, 2020 /PRNewswire/ --

      • Third quarter 2020 comparable systemwide constant dollar RevPAR declined 65.9 percent worldwide, 65.4 percent in North America and 67.4 percent outside North America, compared to the 2019 third quarter;
      • Third quarter reported diluted EPS totaled $0.31, compared to reported diluted EPS of $1.16 in the year-ago quarter. Third quarter adjusted diluted EPS totaled $0.06, compared to third quarter 2019 adjusted diluted EPS of $1.47. Third quarter 2020 impairment charges related to COVID-19 impacted reported and adjusted diluted EPS by $0.07;
      • Third quarter reported net income totaled $100 million, compared to reported net income of $387 million in the year-ago quarter. Third quarter adjusted net income totaled $20 million, compared to third quarter 2019 adjusted net income of $488 million. Third quarter 2020 impairment charges related to COVID-19 impacted reported and adjusted net income by $24 million after-tax;
      • Adjusted EBITDA totaled $327 million in the 2020 third quarter, compared to third quarter 2019 adjusted EBITDA of $901 million;
      • The company added more than 19,000 rooms globally during the third quarter, including roughly 1,400 rooms converted from competitor brands and approximately 7,600 rooms in international markets. Net rooms grew 3.8 percent from the year-ago quarter;
      • At quarter-end, Marriott's worldwide development pipeline totaled nearly 2,900 hotels and more than 496,000 rooms, including roughly 25,000 rooms approved, but not yet subject to signed contracts. Approximately 228,000 rooms in the pipeline were under construction as of the end of the third quarter;
      • As of the end of the third quarter, the company's net liquidity totaled approximately $5.1 billion, representing roughly $1.5 billion in available cash balances, and $3.6 billion of unused borrowing capacity under its revolving credit facility, less $30 million of commercial paper outstanding.

      Marriott International, Inc. (NASDAQ: MAR) today reported third quarter 2020 results, which were dramatically impacted by the COVID-19 global pandemic and efforts to contain it (COVID-19).

      Arne M. Sorenson, president and chief executive officer of Marriott International, said, "While COVID-19 is still significantly impacting our business, our results for the third quarter showed continued improvement in demand trends around the world.  Worldwide RevPAR1 declined 66 percent in the quarter, a nearly 19-percentage point improvement from the decline in the second quarter.  Greater China continues to lead the recovery and demonstrates the resiliency of travel demand, with third quarter occupancy of 61 percent and RevPAR recovering to down 26 percent, a 35-percentage point improvement compared to the decline in the second quarter.  Third quarter occupancy at our hotels in North America reached 37 percent, nearly double occupancy in the second quarter, primarily driven by leisure, drive-to demand, with business and group recovering more slowly.  Globally, 94 percent of our hotels are now open and welcoming guests.

      "The Asia Pacific region led deal signings in the third quarter, accounting for more than half of all rooms signed globally, with the vast majority of those rooms in Greater China.  During the third quarter, we added more than 19,000 rooms to our system, nearly 70 percent more than were added in the second quarter, achieving 5 percent gross rooms growth in the last 12 months.  At quarter-end, approximately 228,000 rooms of our more than 496,000-room pipeline were under construction.  Progress on projects under construction largely continues apace around the world, although we have designated a slightly higher number of projects on hold given macroeconomic uncertainty and discussions with our owners.  For full year 2020, we now expect 2.5 to 3 percent net rooms growth, including terminations of 1.5 to 2 percent.  Assuming progress is made in containing COVID-19, we would expect gross room additions in 2021 to accelerate compared to our expectations for 2020.

      "Although the timing of a full recovery remains unpredictable, we are pleased with the significant progress we have made in restructuring and repositioning the company to successfully manage through these challenging times.   Financially, we have strengthened our liquidity position, realigned our cost structure, and minimized our cash burn.  We have also remained keenly focused on working with our hotel owners and franchisees to significantly reduce hotel level costs and help preserve cash in this extremely low revenue environment.  Operationally, we have elevated our health and cleanliness standards to establish trust and credibility with travelers and to enhance the safety and wellbeing of our associates and guests.  

      "We still have a long road ahead, but this crisis will come to an end, and I believe travel will rebound quickly.  I am confident that the many steps we have taken this year, combined with our unrivaled global portfolio, the strength of our brands, and the power of Marriott Bonvoy position us very well now and for the future."

      Third Quarter 2020 Results
      Marriott's reported operating income totaled $252 million in the 2020 third quarter, compared to 2019 third quarter reported operating income of $607 million.  Reported net income totaled $100 million in the 2020 third quarter, compared to 2019 third quarter reported net income of $387 million.  Reported diluted earnings per share (EPS) totaled $0.31 in the quarter, compared to reported diluted EPS of $1.16 in the year-ago quarter.  Reported results in the 2020 third quarter included impairment charges of $32 million pretax ($24 million after-tax and $0.07 per share), related to COVID-19.

      Adjusted operating income in the 2020 third quarter totaled $147 million, compared to 2019 third quarter adjusted operating income of $734 million.  Adjusted operating income in the 2020 third quarter included impairment charges of $32 million, related to COVID-19.

      Third quarter 2020 adjusted net income totaled $20 million, compared to 2019 third quarter adjusted net income of $488 million.  Adjusted diluted EPS in the third quarter totaled $0.06, compared to adjusted diluted EPS of $1.47 in the year-ago quarter.  These 2020 third quarter adjusted results included impairment charges of $24 million after-tax ($0.07 per share), related to COVID-19.  Adjusted results exclude restructuring and merger-related charges, cost reimbursement revenue, and reimbursed expenses.  See page A-3 for the calculation of adjusted results.

      Base management and franchise fees totaled $366 million in the 2020 third quarter, compared to base management and franchise fees of $821 million in the year-ago quarter.  The year-over-year decline in these fees is primarily attributable to RevPAR declines related to COVID-19 and a decrease in other non-RevPAR related franchise fees.  Other non-RevPAR related franchise fees in the 2020 third quarter of $119 million were $26 million, or 18 percent, lower than the year-ago quarter, largely due to lower credit card branding fees.

      Incentive management fees totaled $31 million in the 2020 third quarter, compared to incentive management fees of $134 million in the year-ago quarter.  The year-over-year decline in these fees is primarily attributable to lower net house profits at many hotels related to COVID-19.  Roughly three-quarters of the incentive management fees recognized in the quarter were earned at hotels in the Asia Pacific region.    

      Contract investment amortization for the 2020 third quarter totaled $48 million, compared to $16 million in the year-ago quarter.  The year-over-year change reflects impairments of investments in management and franchise contracts related to COVID-19.

      Owned, leased, and other revenue, net of direct expenses, totaled an $18 million loss in the 2020 third quarter, compared to $67 million of profit in the year-ago quarter as a result of RevPAR declines related to COVID-19.

      General, administrative, and other expenses for the 2020 third quarter totaled $131 million, compared to $220 million in the year-ago quarter.  Expenses in the 2020 third quarter reflect the company's cost reduction efforts. 

      Restructuring and merger-related charges totaled $1 million in the third quarter compared to $9 million in the third quarter of 2019.  Charges in the third quarter of 2020 reflect $40 million of costs related to the company's organizational realignment, largely offset by a $39 million reduction of the non-tax-deductible accrual for the fine imposed by the U.K. Information Commissioner's Office in relation to the data security incident disclosed in November 2018.

      Interest expense, net, totaled $107 million in the third quarter compared to $92 million in the year-ago quarter.  The increase is largely due to higher long-term debt balances and higher interest expense associated with new debt issuances.

      Adjusted earnings before interest, taxes, depreciation, and amortization (EBITDA) totaled $327 million in the 2020 third quarter, compared to third quarter 2019 adjusted EBITDA of $901 million.  See page A-11 for the adjusted EBITDA calculation.

      Selected Performance Information
      The company added 127 new properties (19,064 rooms) to its worldwide lodging portfolio during the 2020 third quarter, including roughly 1,400 rooms converted from competitor brands and approximately 7,600 rooms in international markets.  Thirty-one properties (6,066 rooms) exited the system during the quarter.  At quarter-end, Marriott's global lodging system totaled roughly 7,600 properties and timeshare resorts, with nearly 1,414,000 rooms.

      At quarter-end, the company's worldwide development pipeline totaled 2,899 properties with more than 496,000 rooms, including 1,201 properties with approximately 228,000 rooms under construction and 160 properties with roughly 25,000 rooms approved for development, but not yet subject to signed contracts.

      In the 2020 third quarter, worldwide RevPAR declined 65.9 percent (a 65.9 percent decline using actual dollars).  North American RevPAR declined 65.4 percent (a 65.4 percent decline using actual dollars), and international RevPAR declined 67.4 percent (a 67.3 percent decline using actual dollars).

      Balance Sheet and Liquidity
      At quarter-end, Marriott's net debt was $9.4 billion, representing total debt of $11.0 billion less cash and cash equivalents of $1.6 billion.  At year-end 2019, the company's net debt was $10.7 billion, representing total debt of $10.9 billion less cash and cash equivalents of $0.2 billion.

      In the third quarter, the company issued $1.0 billion of Series GG Senior Notes due in 2032 with a 3.5 percent interest rate coupon.

      The company's net liquidity was approximately $5.1 billion as of the end of the third quarter, representing roughly $1.5 billion in available cash balances, and $3.6 billion of unused borrowing capacity under its revolving credit facility, less $30 million of commercial paper outstanding. 

      The company halted share repurchases in February of this year and suspended its quarterly dividend beginning in the second quarter.

      COVID-19
      Due to the numerous uncertainties associated with COVID-19, Marriott cannot presently estimate the financial impact of this unprecedented situation, which is highly dependent on the severity and duration of the pandemic and its impacts, but expects that COVID-19 will continue to be material to the company's results. 

      The company expects to provide additional information about the current impact of COVID-19 on its business on its call later this morning.

      Marriott International, Inc. (NASDAQ: MAR) will conduct its quarterly earnings review for the investment community and news media on Friday, November 6, 2020 at 8:30 a.m. Eastern Time (ET).  The conference call will be webcast simultaneously via Marriott's investor relations website at http://www.marriott.com/investor, click on "Events & Presentations" and click on the quarterly conference call link.  A replay will be available at that same website until November 6, 2021.

      The telephone dial-in number for the conference call is 706-679-3455 and the conference ID is 5783987.  A telephone replay of the conference call will be available from 2:00 p.m. ET, Friday, November 6, 2020 until 8:00 p.m. ET, Friday, November 13, 2020.  To access the replay, call 404-537-3406.  The conference ID for the recording is 5783987.

      Note on forward-looking statements:  All statements in this press release and the accompanying schedules are made as of November 6, 2020. We undertake no obligation to publicly update or revise these statements, whether as a result of new information, future events or otherwise. This press release and the accompanying schedules contain "forward-looking statements" within the meaning of federal securities laws, including statements related to the expected effects on our business of the COVID-19 pandemic and efforts to contain it (COVID-19); future performance of the company's hotels; RevPAR, occupancy and demand estimates and trends; our development pipeline, room additions, terminations and net rooms growth; our liquidity expectations; and similar statements concerning anticipated future events and expectations that are not historical facts. We caution you that these statements are not guarantees of future performance and are subject to numerous evolving risks and uncertainties that we may not be able to accurately predict or assess, including those we identify below and other risk factors that we identify in our Securities and Exchange Commission filings, including our most recent Quarterly Report on Form 10-Q. Risks that could affect forward-looking statements in this press release include the duration and scope of COVID-19, including the location and extent of resurgences of the virus and the availability of effective treatments or vaccines; its short and longer-term impact on the demand for travel, transient and group business, and levels of consumer confidence; actions governments, businesses and individuals have taken or may take in response to the pandemic, including limiting or banning travel and/or in-person gatherings or imposing occupancy or other restrictions on lodging or other facilities; the impact of the pandemic and actions taken in response to the pandemic on global and regional economies, travel, and economic activity, including the duration and magnitude of its impact on unemployment rates and consumer discretionary spending; the ability of our owners and franchisees to successfully navigate the impacts of COVID-19; the pace of recovery when the pandemic subsides or effective treatments or vaccines become available; general economic uncertainty in key global markets and a worsening of global economic conditions or low levels of economic growth; the effects of steps we and our property owners and franchisees take to reduce operating costs and/or enhance certain health and cleanliness protocols at our hotels; the impacts of our employee furloughs and reduced work week schedules implemented during portions of 2020, our voluntary transition program and our other restructuring activities; competitive conditions in the lodging industry; relationships with clients and property owners; the availability of capital to finance hotel growth and refurbishment; the extent to which we experience adverse effects from data security incidents; and changes in tax laws in countries in which we earn significant income. Any of these factors could cause actual results to differ materially from the expectations we express or imply in this press release.

      Marriott International, Inc. (NASDAQ: MAR) is based in Bethesda, Maryland, USA, and encompasses a portfolio of more than 7,500 properties under 30 leading brands spanning 132 countries and territories. Marriott operates and franchises hotels and licenses vacation ownership resorts all around the world. The company offers Marriott Bonvoy™, its highly-awarded travel program.  For more information, please visit our website at www.marriott.com, and for the latest company news, visit www.marriottnewscenter.com.  In addition, connect with us on Facebook and @MarriottIntl on Twitter and Instagram.

      Marriott may post updates about COVID-19 and other matters on its investor relations website at www.marriott.com/investor or Marriott's news center website at www.marriottnewscenter.com. Marriott encourages investors, the media, and others interested in the company to review and subscribe to the information Marriott posts on these websites, which may be material. The contents of these websites are not incorporated by reference into this press release or any report or document Marriott files with the SEC, and any references to the websites are intended to be inactive textual references only.

      1 All occupancy and RevPAR statistics are comparable systemwide constant dollar and include hotels that have been temporarily closed due to COVID-19.  Unless otherwise stated, all changes refer to year-over-year changes for the comparable period. 

      IRPR#1
      Tables follow

      MARRIOTT INTERNATIONAL, INC.

      PRESS RELEASE SCHEDULES

      TABLE OF CONTENTS

      QUARTER 3, 2020

































































      Consolidated Statements of Income - As Reported









      A-1

















      Non-GAAP Financial Measures












      A-3

















      Total Lodging Products














      A-4

















      Key Lodging Statistics














      A-7

















      Adjusted EBITDA














      A-11

















      Explanation of Non-GAAP Financial and Performance Measures






      A-12


      MARRIOTT INTERNATIONAL, INC.



      CONSOLIDATED STATEMENTS OF INCOME - AS REPORTED



      THIRD QUARTER 2020 AND 2019



      (in millions except per share amounts, unaudited)























      As Reported


      As Reported


      Percent





      Three Months Ended


      Three Months Ended


      Better/(Worse)





      September 30, 2020


      September 30, 2019


      Reported 2020 vs. 2019



      REVENUES









      Base management fees


      $                                             87


      $                                           291


      (70)



      Franchise fees 1


      279


      530


      (47)



      Incentive management fees


      31


      134


      (77)



      Gross Fee Revenues


      397


      955


      (58)



      Contract investment amortization 2


      (48)


      (16)


      (200)



      Net Fee Revenues


      349


      939


      (63)



      Owned, leased, and other revenue 3


      116


      393


      (70)



      Cost reimbursement revenue 4


      1,789


      3,952


      (55)



        Total Revenues


      2,254


      5,284


      (57)












      OPERATING COSTS AND EXPENSES









      Owned, leased, and other - direct 5


      134


      326


      59



      Depreciation, amortization, and other 6


      53


      52


      (2)



      General, administrative, and other 7


      131


      220


      40



      Restructuring and merger-related charges 


      1


      9


      89



      Reimbursed expenses 4


      1,683


      4,070


      59



        Total Expenses


      2,002


      4,677


      57












      OPERATING INCOME


      252


      607


      (58)












      Gains and other income, net 8


      2


      10


      (80)



      Interest expense


      (113)


      (100)


      (13)



      Interest income 


      6


      8


      (25)



      Equity in (losses) earnings 9


      (20)


      2


      (1,100)












      INCOME BEFORE INCOME TAXES


      127


      527


      (76)












      Provision for income taxes


      (27)


      (140)


      81












      NET INCOME


      $                                           100


      $                                           387


      (74)












      EARNINGS PER SHARE









        Earnings per share - basic


      $                                          0.31


      $                                          1.17


      (74)



        Earnings per share - diluted


      $                                          0.31


      $                                          1.16


      (73)












      Basic Shares


      325.9


      329.9





      Diluted Shares


      326.8


      332.5













      1

      Franchise fees include fees from our franchise agreements, application and relicensing fees, licensing fees from our timeshare, credit card programs, and 



      residential branding fees.








      2

      Contract investment amortization includes amortization of capitalized costs to obtain contracts with our owner and franchisee customers, and any related



      impairments, accelerations, or write-offs.








      3

      Owned, leased, and other revenue includes revenue from the properties we own or lease, termination fees, and other revenue.




      4

      Cost reimbursement revenue includes reimbursements from properties for property-level and centralized programs and services that we operate for the benefit of 



      our hotel owners. Reimbursed expenses include costs incurred by Marriott for certain property-level operating expenses and centralized programs and services.


      5

      Owned, leased, and other - direct expenses include operating expenses related to our owned or leased hotels, including lease payments and pre-opening expenses.

      6

      Depreciation, amortization, and other expenses include depreciation for fixed assets, amortization of capitalized costs incurred to acquire management, franchise,



      and license agreements, and any related impairments, accelerations, or write-offs.






      7

      General, administrative, and other expenses include our corporate and business segments overhead costs and general expenses.


      8

      Gains and other income, net includes gains and losses on the sale of real estate, the sale of joint venture interests and other investments, and adjustments from 



      other equity investments.








      9

      Equity in (loss) earnings include our equity in earnings or losses of unconsolidated equity method investments.





      MARRIOTT INTERNATIONAL, INC.



      CONSOLIDATED STATEMENTS OF INCOME - AS REPORTED



      THIRD QUARTER 2020 AND 2019



      (in millions except per share amounts, unaudited)























      As Reported


      As Reported


      Percent





      Nine Months Ended


      Nine Months Ended


      Better/(Worse)





      September 30, 2020


      September 30, 2019


      Reported 2020 vs. 2019



      REVENUES









      Base management fees


      $                                           341


      $                                           882


      (61)



      Franchise fees 1


      876


      1,505


      (42)



      Incentive management fees


      43


      462


      (91)



      Gross Fee Revenues


      1,260


      2,849


      (56)



      Contract investment amortization 2


      (94)


      (45)


      (109)



      Net Fee Revenues


      1,166


      2,804


      (58)



      Owned, leased, and other revenue 3


      445


      1,186


      (62)



      Cost reimbursement revenue 4


      6,788


      11,611


      (42)



        Total Revenues


      8,399


      15,601


      (46)












      OPERATING COSTS AND EXPENSES









      Owned, leased, and other - direct 5


      527


      982


      46



      Depreciation, amortization, and other 6


      275


      162


      (70)



      General, administrative, and other 7


      579


      671


      14



      Restructuring and merger-related charges 


      5


      191


      97



      Reimbursed expenses 4


      6,801


      12,069


      44



        Total Expenses


      8,187


      14,075


      42












      OPERATING INCOME


      212


      1,526


      (86)












      Gains and other income, net 8


      3


      16


      (81)



      Interest expense


      (333)


      (299)


      (11)



      Interest income 


      20


      20


      -



      Equity in (losses) earnings 9


      (54)


      10


      (640)












      (LOSS) INCOME BEFORE INCOME TAXES


      (152)


      1,273


      (112)












      Benefit (provision) for income taxes


      49


      (279)


      118












      NET (LOSS) INCOME


      $                                          (103)


      $                                           994


      (110)












      (LOSS) EARNINGS PER SHARE









        (Loss) Earnings per share - basic


      $                                         (0.32)


      $                                          2.97


      (111)



        (Loss) Earnings per share - diluted


      $                                         (0.32)


      $                                          2.95


      (111)












      Basic Shares


      325.7


      334.4





      Diluted Shares 10


      325.7


      337.2













      1

      Franchise fees include fees from our franchise agreements, application and relicensing fees, licensing fees from our timeshare, credit card programs, and 



      residential branding fees.








      2

      Contract investment amortization includes amortization of capitalized costs to obtain contracts with our owner and franchisee customers, and any related



      impairments, accelerations, or write-offs.








      3

      Owned, leased, and other revenue includes revenue from the properties we own or lease, termination fees, and other revenue.




      4

      Cost reimbursement revenue includes reimbursements from properties for property-level and centralized programs and services that we operate for the benefit of 



      our hotel owners. Reimbursed expenses include costs incurred by Marriott for certain property-level operating expenses and centralized programs and services.


      5

      Owned, leased, and other - direct expenses include operating expenses related to our owned or leased hotels, including lease payments and pre-opening expenses.

      6

      Depreciation, amortization, and other expenses include depreciation for fixed assets, amortization of capitalized costs incurred to acquire management, franchise,



      and license agreements, and any related impairments, accelerations, or write-offs.






      7

      General, administrative, and other expenses include our corporate and business segments overhead costs and general expenses.


      8

      Gains and other income, net includes gains and losses on the sale of real estate, the sale of joint venture interests and other investments, and adjustments from 



      other equity investments.








      9

      Equity in (loss) earnings include our equity in earnings or losses of unconsolidated equity method investments.




      10

      Basic and fully diluted weighted average shares outstanding used to calculate (loss) earnings per share for the period in which we had a loss are the same because 


      inclusion of additional equivalents would be anti-dilutive.







      MARRIOTT INTERNATIONAL, INC.



      NON-GAAP FINANCIAL MEASURES



      ($ in millions except per share amounts)

















      The following table presents our reconciliations of Adjusted operating income, Adjusted operating income margin, Adjusted net income (loss), and Adjusted



      diluted earnings (loss) per share, to the most directly comparable GAAP measure. Adjusted total revenues is used in the determination of Adjusted operating



      income margin.





























      Three Months Ended 


      Nine Months Ended








      Percent






      Percent




      September 30,


      September 30,


      Better/


      September 30,


      September 30,


      Better/




      2020


      2019


      (Worse)


      2020


      2019


      (Worse)



      Total revenues, as reported

      $          2,254


      $          5,284




      $          8,399


      $         15,601





      Less: Cost reimbursement revenue

      (1,789)


      (3,952)




      (6,788)


      (11,611)





      Adjusted total revenues**

      465


      1,332




      1,611


      3,990



















      Operating income, as reported

      252


      607




      212


      1,526





      Less: Cost reimbursement revenue

      (1,789)


      (3,952)




      (6,788)


      (11,611)





      Add: Reimbursed expenses

      1,683


      4,070




      6,801


      12,069





      Add: Restructuring and merger-related charges

      1


      9




      5


      191





      Adjusted operating income **

      147


      734


      -80%


      230


      2,175


      -89%

















      Operating income margin

      11%


      11%




      3%


      10%





      Adjusted operating income margin **

      32%


      55%




      14%


      55%



















      Net income (loss), as reported

      100


      387




      (103)


      994





      Less: Cost reimbursement revenue

      (1,789)


      (3,952)




      (6,788)


      (11,611)





      Add: Reimbursed expenses

      1,683


      4,070




      6,801


      12,069





      Add: Restructuring and merger-related charges

      1


      9




      5


      191





      Income tax effect of above adjustments 

      25


      (26)




      (20)


      (148)





      Adjusted net income (loss)**

      $               20


      $             488


      -96%


      $            (105)


      $          1,495


      -107%

















      Diluted earnings (loss) per share, as reported

      $            0.31


      $            1.16




      $           (0.32)


      $            2.95





      Adjusted diluted earnings (loss) per share**

      $            0.06


      $            1.47


      -96%


      $           (0.32)


      $            4.43


      -107%
















      **

      Denotes non-GAAP financial measures. Please see pages A-12 and A-13 for information about our reasons for providing these alternative financial measures and


      the limitations on their use.













      MARRIOTT INTERNATIONAL, INC.

      TOTAL LODGING PRODUCTS

      As of September 30, 2020









      North America

      Total International

      Total Worldwide


      Units

      Rooms

      Units

      Rooms

      Units

      Rooms

       Managed 

      752

      237,107

      1,255

      324,089

      2,007

      561,196

       Marriott Hotels 

      115

      62,210

      176

      51,626

      291

      113,836

       Marriott Hotels Serviced Apartments 

      -

      -

      1

      154

      1

      154

       Sheraton 

      28

      23,609

      191

      64,360

      219

      87,969

       Courtyard 

      232

      36,900

      105

      22,878

      337

      59,778

       Westin 

      41

      22,349

      71

      21,720

      112

      44,069

       JW Marriott 

      20

      12,192

      61

      22,692

      81

      34,884

       Renaissance 

      25

      11,051

      58

      18,109

      83

      29,160

       The Ritz-Carlton 

      38

      11,404

      62

      16,008

      100

      27,412

       The Ritz-Carlton Serviced Apartments 

      -

      -

      5

      713

      5

      713

       Le Méridien 

      2

      160

      74

      20,856

      76

      21,016

       Four Points 

      1

      134

      76

      20,041

      77

      20,175

       Residence Inn 

      107

      16,199

      6

      701

      113

      16,900

       W Hotels 

      24

      6,911

      31

      8,148

      55

      15,059

       The Luxury Collection 

      5

      2,236

      51

      9,242

      56

      11,478

       Gaylord Hotels 

      6

      9,918

      -

      -

      6

      9,918

       St. Regis 

      10

      1,968

      34

      7,819

      44

      9,787

       St. Regis Serviced Apartments 

      -

      -

      1

      70

      1

      70

       Aloft 

      1

      330

      40

      9,047

      41

      9,377

       AC Hotels by Marriott 

      5

      901

      68

      8,323

      73

      9,224

       Delta Hotels 

      25

      6,770

      1

      360

      26

      7,130

       Fairfield by Marriott 

      7

      1,539

      34

      5,478

      41

      7,017

       SpringHill Suites 

      30

      4,896

      -

      -

      30

      4,896

       Marriott Executive Apartments 

      -

      -

      33

      4,814

      33

      4,814

       Autograph Collection 

      8

      2,094

      14

      2,200

      22

      4,294

       Protea Hotels 

      -

      -

      33

      4,043

      33

      4,043

       EDITION 

      4

      1,209

      7

      1,488

      11

      2,697

       TownePlace Suites 

      17

      1,947

      -

      -

      17

      1,947

       Element 

      1

      180

      7

      1,421

      8

      1,601

       Moxy 

      -

      -

      5

      887

      5

      887

       Tribute Portfolio 

      -

      -

      5

      453

      5

      453

       Bulgari 

      -

      -

      5

      438

      5

      438

       Franchised 

      4,663

      670,374

      657

      134,448

      5,320

      804,822

       Courtyard 

      816

      108,706

      88

      16,264

      904

      124,970

       Fairfield by Marriott 

      1,041

      96,991

      26

      4,523

      1,067

      101,514

       Residence Inn 

      737

      87,980

      12

      1,474

      749

      89,454

       Marriott Hotels 

      222

      70,148

      59

      16,928

      281

      87,076

       Sheraton 

      158

      47,465

      65

      18,676

      223

      66,141

       SpringHill Suites 

      449

      51,708

      -

      -

      449

      51,708

       TownePlace Suites 

      431

      43,526

      -

      -

      431

      43,526

       Westin 

      89

      29,964

      23

      7,171

      112

      37,135

       Autograph Collection 

      111

      22,074

      62

      12,258

      173

      34,332

       Four Points 

      159

      24,027

      55

      8,722

      214

      32,749

       Renaissance 

      62

      17,823

      28

      7,691

      90

      25,514

       Aloft 

      129

      18,775

      19

      3,100

      148

      21,875

       AC Hotels by Marriott 

      66

      11,102

      35

      6,269

      101

      17,371

       Moxy 

      21

      4,149

      45

      9,002

      66

      13,151

       Delta Hotels 

      48

      10,612

      7

      1,706

      55

      12,318

       The Luxury Collection 

      11

      2,794

      47

      8,702

      58

      11,496

       Le Méridien 

      19

      4,320

      16

      4,225

      35

      8,545

       JW Marriott 

      13

      5,947

      6

      1,624

      19

      7,571

       Element 

      52

      6,954

      2

      293

      54

      7,247

       Tribute Portfolio 

      23

      4,027

      17

      1,947

      40

      5,974

       Protea Hotels 

      -

      -

      37

      2,961

      37

      2,961

       Design Hotels 

      5

      853

      6

      761

      11

      1,614

       The Ritz-Carlton 

      1

      429

      -

      -

      1

      429

       Bulgari 

      -

      -

      1

      85

      1

      85

       Marriott Executive Apartments 

      -

      -

      1

      66

      1

      66


      MARRIOTT INTERNATIONAL, INC.

      TOTAL LODGING PRODUCTS

      As of September 30, 2020









      North America

      Total International

      Total Worldwide


      Units

      Rooms

      Units

      Rooms

      Units

      Rooms

       Owned/Leased 

      26

      6,483

      40

      9,161

      66

      15,644

      Courtyard

      19

      2,814

      4

      894

      23

      3,708

      Marriott Hotels

      2

      1,308

      5

      1,631

      7

      2,939

      Sheraton

      -

      -

      4

      1,830

      4

      1,830

      W Hotels

      2

      779

      2

      665

      4

      1,444

      Protea Hotels

      -

      -

      7

      1,168

      7

      1,168

      Westin

      1

      1,073

      -

      -

      1

      1,073

      Renaissance

      1

      317

      2

      505

      3

      822

      Autograph Collection1

      -

      -

      7

      705

      7

      705

      The Ritz-Carlton

      -

      -

      2

      550

      2

      550

      JW Marriott

      -

      -

      1

      496

      1

      496

      The Luxury Collection2

      -

      -

      4

      417

      4

      417

      Residence Inn

      1

      192

      1

      140

      2

      332

      St. Regis

      -

      -

      1

      160

      1

      160

       Residences 

      60

      6,318

      35

      2,919

      95

      9,237

      The Ritz-Carlton Residences

      35

      4,064

      11

      938

      46

      5,002

      W Residences

      10

      1,089

      5

      519

      15

      1,608

      St. Regis Residences

      8

      703

      7

      598

      15

      1,301

      Bulgari Residences

      -

      -

      5

      514

      5

      514

      Westin Residences

      3

      266

      -

      -

      3

      266

      The Luxury Collection Residences

      2

      151

      3

      115

      5

      266

      Marriott Hotels Residences

      -

      -

      1

      108

      1

      108

      Autograph Collection Residences

      -

      -

      1

      62

      1

      62

      Sheraton Residences

      -

      -

      1

      50

      1

      50

      EDITION Residences

      2

      45

      -

      -

      2

      45

      Le Méridien Residences

      -

      -

      1

      15

      1

      15

       Timeshare* 

      72

      18,905

      19

      3,850

      91

      22,755

      Grand Total

      5,573

      939,187

      2,006

      474,467

      7,579

      1,413,654









      *Timeshare property and room counts are included on this table in their geographical locations.  For external reporting purposes, these counts are captured in the Corporate segment.

      1Includes five properties acquired when we purchased Elegant Hotels Group in December 2019 which we currently intend to re-brand under the Autograph Collection brand following the completion of planned renovations.

      2 Includes two properties acquired when we purchased Elegant Hotels Group in December 2019 which we currently intend to re-brand under The Luxury Collection brand following the completion of planned renovations.

      MARRIOTT INTERNATIONAL, INC.

      TOTAL LODGING PRODUCTS

      As of September 30, 2020









      North America

      Total International

      Total Worldwide

      Total Systemwide

      Units

      Rooms

      Units

      Rooms

      Units

      Rooms

       Luxury 

      185

      51,921

      352

      82,001

      537

      133,922

      JW Marriott

      33

      18,139

      68

      24,812

      101

      42,951

      The Ritz-Carlton

      39

      11,833

      64

      16,558

      103

      28,391

      The Ritz-Carlton Residences

      35

      4,064

      11

      938

      46

      5,002

      The Ritz-Carlton Serviced Apartments

      -

      -

      5

      713

      5

      713

      The Luxury Collection1

      16

      5,030

      102

      18,361

      118

      23,391

      The Luxury Collection Residences

      2

      151

      3

      115

      5

      266

      W Hotels

      26

      7,690

      33

      8,813

      59

      16,503

      W Residences

      10

      1,089

      5

      519

      15

      1,608

      St. Regis

      10

      1,968

      35

      7,979

      45

      9,947

      St. Regis Residences

      8

      703

      7

      598

      15

      1,301

      St. Regis Serviced Apartments

      -

      -

      1

      70

      1

      70

      EDITION

      4

      1,209

      7

      1,488

      11

      2,697

      EDITION Residences

      2

      45

      -

      -

      2

      45

      Bulgari

      -

      -

      6

      523

      6

      523

      Bulgari Residences

      -

      -

      5

      514

      5

      514

       Full-Service 

      994

      348,411

      930

      260,987

      1,924

      609,398

      Marriott Hotels

      339

      133,666

      240

      70,185

      579

      203,851

      Marriott Hotels Residences

      -

      -

      1

      108

      1

      108

      Marriott Hotels Serviced Apartments

      -

      -

      1

      154

      1

      154

      Sheraton

      186

      71,074

      260

      84,866

      446

      155,940

      Sheraton Residences

      -

      -

      1

      50

      1

      50

      Westin

      131

      53,386

      94

      28,891

      225

      82,277

      Westin Residences

      3

      266

      -

      -

      3

      266

      Renaissance

      88

      29,191

      88

      26,305

      176

      55,496

      Autograph Collection2

      119

      24,168

      83

      15,163

      202

      39,331

      Autograph Collection Residences

      -

      -

      1

      62

      1

      62

      Le Méridien

      21

      4,480

      90

      25,081

      111

      29,561

      Le Méridien Residences

      -

      -

      1

      15

      1

      15

      Delta Hotels

      73

      17,382

      8

      2,066

      81

      19,448

      Gaylord Hotels

      6

      9,918

      -

      -

      6

      9,918

      Tribute Portfolio

      23

      4,027

      22

      2,400

      45

      6,427

      Marriott Executive Apartments

      -

      -

      34

      4,880

      34

      4,880

      Design Hotels

      5

      853

      6

      761

      11

      1,614

       Limited-Service 

      4,322

      519,950

      705

      127,629

      5,027

      647,579

      Courtyard

      1,067

      148,420

      197

      40,036

      1,264

      188,456

      Fairfield by Marriott

      1,048

      98,530

      60

      10,001

      1,108

      108,531

      Residence Inn

      845

      104,371

      19

      2,315

      864

      106,686

      SpringHill Suites

      479

      56,604

      -

      -

      479

      56,604

      Four Points

      160

      24,161

      131

      28,763

      291

      52,924

      TownePlace Suites

      448

      45,473

      -

      -

      448

      45,473

      Aloft

      130

      19,105

      59

      12,147

      189

      31,252

      AC Hotels by Marriott

      71

      12,003

      103

      14,592

      174

      26,595

      Moxy

      21

      4,149

      50

      9,889

      71

      14,038

      Element

      53

      7,134

      9

      1,714

      62

      8,848

      Protea Hotels

      -

      -

      77

      8,172

      77

      8,172

       Timeshare* 

      72

      18,905

      19

      3,850

      91

      22,755

       Grand Total 

      5,573

      939,187

      2,006

      474,467

      7,579

      1,413,654









      *Timeshare property and room counts are included on this table in their geographical locations.  For external reporting purposes, these counts are captured in the Corporate segment.

      1 Includes two properties acquired when we purchased Elegant Hotels Group in December 2019 which we currently intend to re-brand under The Luxury Collection brand following the completion of planned renovations.

      2Includes five properties acquired when we purchased Elegant Hotels Group in December 2019 which we currently intend to re-brand under the Autograph Collection brand following the completion of planned renovations.

      MARRIOTT INTERNATIONAL, INC.

      KEY LODGING STATISTICS

      In Constant $












      Comparable Company-Operated North American Properties














      Three Months Ended September 30, 2020 and September 30, 2019



      REVPAR


      Occupancy


      Average Daily Rate

      Brand


      2020

       vs. 2019


      2020

       vs. 2019


      2020

       vs. 2019

      JW Marriott


      $49.27

      -75.0%


      20.6%

      -59.1%

      pts.


      $239.49

      -3.3%

      The Ritz-Carlton


      $101.50

      -63.0%


      27.2%

      -44.4%

      pts.


      $373.43

      -2.6%

      W Hotels


      $39.79

      -81.5%


      20.1%

      -60.1%

      pts.


      $198.47

      -26.0%

      Composite North American Luxury1


      $68.69

      -72.0%


      22.4%

      -54.4%

      pts.


      $306.91

      -3.9%

      Marriott Hotels


      $22.30

      -85.4%


      16.7%

      -62.1%

      pts.


      $133.66

      -31.0%

      Sheraton


      $18.36

      -88.9%


      13.8%

      -68.2%

      pts.


      $132.85

      -34.3%

      Westin


      $29.51

      -83.2%


      19.6%

      -61.0%

      pts.


      $150.59

      -30.9%

      Composite North American Premium2


      $23.57

      -84.9%


      16.6%

      -62.6%

      pts.


      $141.69

      -27.9%

      North American Full-Service3 


      $32.60

      -81.2%


      17.8%

      -61.0%

      pts.


      $183.28

      -16.9%

      Courtyard


      $27.30

      -73.8%


      28.0%

      -46.2%

      pts.


      $97.48

      -30.6%

      Residence Inn


      $61.60

      -53.8%


      48.6%

      -33.5%

      pts.


      $126.85

      -21.9%

      Composite North American Limited-Service4

      $36.23

      -67.7%


      33.4%

      -43.5%

      pts.


      $108.45

      -25.5%

      North American - All5


      $33.78

      -78.0%


      22.9%

      -55.3%

      pts.


      $147.65

      -24.9%























      Comparable Systemwide North American Properties














      Three Months Ended September 30, 2020 and September 30, 2019



      REVPAR


      Occupancy


      Average Daily Rate

      Brand


      2020

       vs. 2019


      2020

       vs. 2019


      2020

       vs. 2019

      JW Marriott


      $48.78

      -74.6%


      22.3%

      -56.9%

      pts.


      $219.09

      -9.8%

      The Ritz-Carlton


      $98.97

      -64.2%


      26.8%

      -45.7%

      pts.


      $369.90

      -3.1%

      W Hotels


      $39.79

      -81.5%


      20.1%

      -60.1%

      pts.


      $198.47

      -26.0%

      Composite North American Luxury1


      $64.56

      -72.7%


      22.9%

      -54.6%

      pts.


      $281.82

      -7.6%

      Marriott Hotels


      $29.56

      -77.8%


      22.7%

      -52.8%

      pts.


      $130.01

      -26.3%

      Sheraton


      $25.44

      -79.2%


      23.2%

      -53.5%

      pts.


      $109.64

      -31.2%

      Westin


      $32.88

      -78.9%


      23.4%

      -55.4%

      pts.


      $140.77

      -28.8%

      Composite North American Premium2


      $31.61

      -77.0%


      23.5%

      -53.0%

      pts.


      $134.44

      -25.3%

      North American Full-Service3 


      $35.29

      -76.3%


      23.4%

      -53.2%

      pts.


      $150.54

      -22.4%

      Courtyard


      $38.42

      -64.2%


      37.3%

      -38.3%

      pts.


      $102.99

      -27.5%

      Residence Inn


      $69.28

      -45.0%


      58.9%

      -23.7%

      pts.


      $117.62

      -22.9%

      Fairfield by Marriott


      $43.63

      -51.5%


      46.8%

      -29.3%

      pts.


      $93.22

      -21.2%

      Composite North American Limited-Service4

      $48.02

      -55.0%


      46.3%

      -31.5%

      pts.


      $103.80

      -24.3%

      North American - All5


      $42.85

      -65.4%


      37.0%

      -40.3%

      pts.


      $115.82

      -27.6%












      1 Includes JW Marriott, The Ritz-Carlton, W Hotels, The Luxury Collection, St. Regis, and EDITION.





      2 Includes Marriott Hotels, Sheraton, Westin, Renaissance, Autograph Collection, Delta Hotels, Gaylord Hotels,



        and Le Méridien.  Systemwide also includes Tribute Portfolio.









      3 Includes Composite North American Luxury and Composite North American Premium.






      4 Includes Courtyard, Residence Inn, Fairfield by Marriott, SpringHill Suites, TownePlace Suites, Four Points, Aloft, Element, 

        and AC Hotels by Marriott.  Systemwide also includes Moxy.









      5 Includes North American Full-Service and Composite North American Limited-Service.






      MARRIOTT INTERNATIONAL, INC.

      KEY LODGING STATISTICS

      In Constant $












      Comparable Company-Operated International Properties














      Three Months Ended September 30, 2020 and September 30, 2019



      REVPAR


      Occupancy


      Average Daily Rate

      Region


      2020

       vs. 2019


      2020

       vs. 2019


      2020

       vs. 2019

      Greater China


      $64.48

      -24.5%


      62.6%

      -9.6%

      pts.


      $103.05

      -12.9%

      Rest of Asia Pacific


      $26.73

      -76.9%


      24.3%

      -51.2%

      pts.


      $110.24

      -27.9%

      Asia Pacific


      $47.18

      -52.4%


      45.0%

      -28.7%

      pts.


      $104.83

      -22.1%












      Caribbean & Latin America


      $22.15

      -78.2%


      16.7%

      -44.8%

      pts.


      $132.54

      -19.9%

      Europe


      $33.34

      -81.9%


      18.0%

      -62.5%

      pts.


      $185.36

      -19.1%

      Middle East & Africa


      $34.17

      -61.6%


      25.8%

      -40.0%

      pts.


      $132.30

      -2.0%












      International - All1


      $39.97

      -65.7%


      33.6%

      -39.3%

      pts.


      $118.96

      -25.5%












      Worldwide2


      $37.09

      -72.2%


      28.6%

      -46.7%

      pts.


      $129.61

      -26.9%























      Comparable Systemwide International Properties














      Three Months Ended September 30, 2020 and September 30, 2019



      REVPAR


      Occupancy


      Average Daily Rate

      Region


      2020

       vs. 2019


      2020

       vs. 2019


      2020

       vs. 2019

      Greater China


      $63.05

      -25.6%


      61.4%

      -10.0%

      pts.


      $102.73

      -13.4%

      Rest of Asia Pacific


      $31.45

      -73.1%


      25.4%

      -49.8%

      pts.


      $123.86

      -20.5%

      Asia Pacific


      $46.80

      -53.8%


      42.9%

      -30.5%

      pts.


      $109.17

      -21.0%












      Caribbean & Latin America


      $15.61

      -82.0%


      14.7%

      -45.0%

      pts.


      $106.24

      -26.8%

      Europe


      $34.36

      -78.6%


      20.8%

      -58.7%

      pts.


      $165.11

      -18.0%

      Middle East & Africa


      $31.93

      -62.4%


      25.3%

      -40.7%

      pts.


      $126.03

      -2.1%












      International - All1


      $37.42

      -67.4%


      30.7%

      -41.9%

      pts.


      $122.06

      -22.8%












      Worldwide2


      $41.24

      -65.9%


      35.1%

      -40.8%

      pts.


      $117.44

      -26.4%












      1 Includes Asia Pacific, Caribbean & Latin America, Europe, and Middle East & Africa.






      2 Includes North American - All and International - All.









      MARRIOTT INTERNATIONAL, INC.

      KEY LODGING STATISTICS

      In Constant $












      Comparable Company-Operated North American Properties














      Nine Months Ended September 30, 2020 and September 30, 2019



      REVPAR


      Occupancy


      Average Daily Rate

      Brand


      2020

       vs. 2019


      2020

       vs. 2019


      2020

       vs. 2019

      JW Marriott


      $78.89

      -64.2%


      28.6%

      -51.0%

      pts.


      $275.88

      -0.3%

      The Ritz-Carlton


      $134.18

      -56.6%


      31.6%

      -43.1%

      pts.


      $424.45

      2.6%

      W Hotels


      $65.14

      -68.6%


      27.3%

      -49.0%

      pts.


      $238.44

      -12.3%

      Composite North American Luxury1


      $104.13

      -61.0%


      29.4%

      -47.5%

      pts.


      $354.32

      1.9%

      Marriott Hotels


      $48.95

      -68.6%


      26.9%

      -50.7%

      pts.


      $181.88

      -9.5%

      Sheraton


      $45.01

      -71.7%


      25.5%

      -53.0%

      pts.


      $176.84

      -12.8%

      Westin


      $52.49

      -69.0%


      27.7%

      -50.3%

      pts.


      $189.19

      -13.0%

      Composite North American Premium2


      $48.24

      -69.1%


      26.5%

      -51.0%

      pts.


      $181.95

      -9.5%

      North American Full-Service3 


      $59.46

      -66.6%


      27.1%

      -50.3%

      pts.


      $219.51

      -4.7%

      Courtyard


      $37.53

      -63.7%


      30.9%

      -41.6%

      pts.


      $121.62

      -14.9%

      Residence Inn


      $67.13

      -48.5%


      47.4%

      -32.8%

      pts.


      $141.63

      -13.0%

      Composite North American Limited-Service4

      $45.59

      -58.9%


      35.5%

      -39.6%

      pts.


      $128.43

      -13.1%

      North American - All5


      $54.93

      -64.8%


      29.8%

      -46.8%

      pts.


      $184.08

      -9.7%























      Comparable Systemwide North American Properties














      Nine Months Ended September 30, 2020 and September 30, 2019



      REVPAR


      Occupancy


      Average Daily Rate

      Brand


      2020

       vs. 2019


      2020

       vs. 2019


      2020

       vs. 2019

      JW Marriott


      $76.36

      -63.2%


      28.5%

      -49.6%

      pts.


      $267.95

      0.8%

      The Ritz-Carlton


      $130.37

      -57.5%


      31.0%

      -43.9%

      pts.


      $419.97

      2.5%

      W Hotels


      $65.14

      -68.6%


      27.3%

      -49.0%

      pts.


      $238.44

      -12.3%

      Composite North American Luxury1


      $96.77

      -61.6%


      29.2%

      -47.6%

      pts.


      $331.36

      1.0%

      Marriott Hotels


      $46.98

      -64.8%


      29.2%

      -45.1%

      pts.


      $160.88

      -10.6%

      Sheraton


      $39.79

      -66.0%


      29.7%

      -43.7%

      pts.


      $134.01

      -15.9%

      Westin


      $52.98

      -65.5%


      30.0%

      -46.5%

      pts.


      $176.87

      -12.0%

      Composite North American Premium2


      $48.27

      -64.6%


      29.7%

      -44.9%

      pts.


      $162.76

      -11.0%

      North American Full-Service3 


      $53.70

      -64.0%


      29.6%

      -45.2%

      pts.


      $181.40

      -9.1%

      Courtyard


      $43.15

      -58.4%


      36.6%

      -36.5%

      pts.


      $117.85

      -16.9%

      Residence Inn


      $68.90

      -42.7%


      54.6%

      -25.1%

      pts.


      $126.21

      -16.2%

      Fairfield by Marriott


      $41.45

      -50.8%


      42.0%

      -30.3%

      pts.


      $98.76

      -15.3%

      Composite North American Limited-Service4

      $49.43

      -51.5%


      43.4%

      -31.5%

      pts.


      $113.93

      -16.3%

      North American - All5


      $51.16

      -57.7%


      37.8%

      -37.0%

      pts.


      $135.36

      -16.3%












      1 Includes JW Marriott, The Ritz-Carlton, W Hotels, The Luxury Collection, St. Regis, and EDITION.





      2 Includes Marriott Hotels, Sheraton, Westin, Renaissance, Autograph Collection, Delta Hotels, Gaylord Hotels,



        and Le Méridien.  Systemwide also includes Tribute Portfolio.









      3 Includes Composite North American Luxury and Composite North American Premium.






      4 Includes Courtyard, Residence Inn, Fairfield by Marriott, SpringHill Suites, TownePlace Suites, Four Points, Aloft, Element, 

        and AC Hotels by Marriott.  Systemwide also includes Moxy.









      5 Includes North American Full-Service and Composite North American Limited-Service.






      MARRIOTT INTERNATIONAL, INC.

      KEY LODGING STATISTICS

      In Constant $












      Comparable Company-Operated International Properties














      Nine Months Ended September 30, 2020 and September 30, 2019



      REVPAR


      Occupancy


      Average Daily Rate

      Region


      2020

       vs. 2019


      2020

       vs. 2019


      2020

       vs. 2019

      Greater China


      $42.51

      -49.2%


      41.2%

      -27.1%

      pts.


      $103.11

      -15.9%

      Rest of Asia Pacific


      $42.06

      -63.3%


      30.6%

      -42.5%

      pts.


      $137.40

      -12.4%

      Asia Pacific


      $42.30

      -56.8%


      36.4%

      -34.1%

      pts.


      $116.34

      -16.2%












      Caribbean & Latin America


      $53.66

      -57.8%


      25.7%

      -38.0%

      pts.


      $208.81

      4.4%

      Europe


      $39.95

      -73.9%


      22.9%

      -51.7%

      pts.


      $174.44

      -15.1%

      Middle East & Africa


      $48.31

      -50.5%


      34.2%

      -32.0%

      pts.


      $141.20

      -4.2%












      International - All1


      $43.71

      -61.0%


      32.2%

      -37.9%

      pts.


      $135.63

      -15.2%












      Worldwide2


      $48.91

      -63.1%


      31.1%

      -42.0%

      pts.


      $157.20

      -13.3%























      Comparable Systemwide International Properties














      Nine Months Ended September 30, 2020 and September 30, 2019



      REVPAR


      Occupancy


      Average Daily Rate

      Region


      2020

       vs. 2019


      2020

       vs. 2019


      2020

       vs. 2019

      Greater China


      $41.76

      -49.8%


      40.6%

      -27.2%

      pts.


      $102.95

      -16.1%

      Rest of Asia Pacific


      $43.40

      -62.1%


      31.0%

      -41.8%

      pts.


      $139.82

      -11.0%

      Asia Pacific


      $42.60

      -57.1%


      35.7%

      -34.7%

      pts.


      $119.45

      -15.3%












      Caribbean & Latin America


      $41.44

      -60.9%


      24.2%

      -37.7%

      pts.


      $171.10

      0.0%

      Europe


      $37.10

      -72.0%


      23.9%

      -49.3%

      pts.


      $155.31

      -14.2%

      Middle East & Africa


      $45.63

      -51.0%


      33.6%

      -32.4%

      pts.


      $135.90

      -3.6%












      International - All1


      $41.27

      -62.1%


      30.6%

      -39.0%

      pts.


      $134.98

      -13.8%












      Worldwide2


      $48.23

      -59.0%


      35.7%

      -37.6%

      pts.


      $135.27

      -15.6%












      1 Includes Asia Pacific, Caribbean & Latin America, Europe, and Middle East & Africa.






      2 Includes North American - All and International - All.










      MARRIOTT INTERNATIONAL, INC.


      NON-GAAP FINANCIAL MEASURES


      ADJUSTED EBITDA


      ($ in millions)














      Fiscal Year 2020





      First
      Quarter


      Second
      Quarter


      Third
      Quarter


      Total




      Net income (loss), as reported

      $                   31


      $            (234)


      $             100


      $            (103)




      Cost reimbursement revenue

      (3,797)


      (1,202)


      (1,789)


      (6,788)




      Reimbursed expenses

      3,877


      1,241


      1,683


      6,801




      Interest expense

      93


      127


      113


      333




      Interest expense from unconsolidated joint ventures 

      3


      1


      12


      16




      (Benefit) provision for income taxes

      (12)


      (64)


      27


      (49)




      Depreciation and amortization

      150


      72


      53


      275




      Contract investment amortization

      25


      21


      48


      94




      Depreciation classified in reimbursed expenses

      26


      27


      27


      80




      Depreciation and amortization from unconsolidated joint ventures 

      7


      16


      3


      26




      Share-based compensation

      41


      50


      49


      140




      Restructuring and merger-related (recoveries) charges

      (2)


      6


      1


      5




      Adjusted EBITDA **

      $                 442


      $               61


      $             327


      $             830















      Change from 2019 Adjusted EBITDA **

      -46%


      -94%


      -64%


      -69%
















      Fiscal Year 2019 



      First
      Quarter


      Second
      Quarter


      Third
      Quarter


      Fourth
      Quarter


      Total


      Net income, as reported

      $                 375


      $             232


      $             387


      $             279


      $           1,273


      Cost reimbursement revenue

      (3,756)


      (3,903)


      (3,952)


      (3,988)


      (15,599)


      Reimbursed expenses

      3,892


      4,107


      4,070


      4,370


      16,439


      Interest expense

      97


      102


      100


      95


      394


      Interest expense from unconsolidated joint ventures

      2


      1


      3


      2


      8


      Provision for income taxes

      57


      82


      140


      47


      326


      Depreciation and amortization

      54


      56


      52


      179


      341


      Contract investment amortization

      14


      15


      16


      17


      62


      Depreciation classified in reimbursed expenses

      30


      29


      33


      29


      121


      Depreciation and amortization from unconsolidated joint ventures

      7


      8


      5


      9


      29


      Share-based compensation

      40


      50


      47


      49


      186


      Gain on asset dispositions

      -


      -


      (9)


      (134)


      (143)


      Restructuring and merger-related (recoveries) charges

      9


      173


      9


      (53)


      138


      Adjusted EBITDA **

      $                 821


      $             952


      $             901


      $             901


      $           3,575























      **

      Denotes non-GAAP financial measures. Please see pages A-12 and A-13 for information about our reasons for providing these alternative financial measures and


      the limitations on their use.










      MARRIOTT INTERNATIONAL, INC.
      EXPLANATION OF NON-GAAP FINANCIAL AND PERFORMANCE MEASURES

      In our press release and schedules, and on the related conference call, we report certain financial measures that are not required by, or presented in accordance with, United States generally accepted accounting principles ("GAAP"). We discuss management's reasons for reporting these non-GAAP measures below, and the press release schedules reconcile the most directly comparable GAAP measure to each non-GAAP measure that we refer to. Although management evaluates and presents these non-GAAP measures for the reasons described below, please be aware that these non-GAAP measures have limitations and should not be considered in isolation or as a substitute for revenue, operating income, net income/loss, earnings/loss per share or any other comparable operating measure prescribed by GAAP. In addition, we may calculate and/or present these non-GAAP financial measures differently than measures with the same or similar names that other companies report, and as a result, the non-GAAP measures we report may not be comparable to those reported by others.
       
      Adjusted Operating Income and Adjusted Operating Income Margin.  Adjusted operating income and Adjusted operating income margin exclude cost reimbursement revenue, reimbursed expenses, and restructuring and merger-related (recoveries) charges. Adjusted operating income margin reflects Adjusted operating income divided by Adjusted total revenues. We believe that these are meaningful metrics because they allow for period-over-period comparisons of our ongoing operations before these items and for the reasons further described below.
       
      Adjusted Net Income/Loss and Adjusted Diluted Earnings/Loss Per Share. Adjusted net income/loss and Adjusted diluted EPS reflect our net income/loss and diluted earnings/loss per share excluding the impact of cost reimbursement revenue, reimbursed expenses, restructuring and merger-related (recoveries) charges, and the income tax effect of these adjustments. We calculate the income tax effect of the adjustments using an estimated tax rate applicable to each adjustment. We believe that these measures are meaningful indicators of our performance because they allow for period-over-period comparisons of our ongoing operations before these items and for the reasons further described below.
       
      Adjusted Earnings Before Interest Expense, Taxes, Depreciation and Amortization ("Adjusted EBITDA"). Adjusted EBITDA reflects net income/loss excluding the impact of the following items: cost reimbursement revenue and reimbursed expenses, interest expense, depreciation (including depreciation classified in "Reimbursed expenses," as discussed below), amortization, and benefit (provision) for income taxes, restructuring and merger-related (recoveries) charges, and share-based compensation expense for all periods presented. When applicable, Adjusted EBITDA also excludes gains and losses on asset dispositions made by us or by our joint venture investees.
       
      In our presentations of Adjusted operating income and Adjusted operating income margin, Adjusted net income/loss, Adjusted diluted EPS and Adjusted EBITDA, we exclude charges incurred under our restructuring plans that we initiated beginning in the 2020 second quarter to achieve cost savings in response to the decline in lodging demand caused by COVID-19 and transition costs associated with the Starwood merger, which we record in the "Restructuring and merger-related charges" caption of our Income Statements, to allow for period-over period comparisons of our ongoing operations before the impact of these items. We exclude cost reimbursement revenue and reimbursed expenses, which relate to property-level and centralized programs and services that we operate for the benefit of our hotel owners. We do not operate these programs and services to generate a profit over the contract term, and accordingly, when we recover the costs that we incur for these programs and services from our hotel owners, we do not seek a mark-up. For property-level services, our owners typically reimburse us at the same time that we incur expenses. However, for centralized programs and services, our owners may reimburse us before or after we incur expenses, causing timing differences between the costs we incur and the related reimbursement from hotel owners in our operating and net income. Over the long term, these programs and services are not designed to impact our economics, either positively or negatively. Because we do not retain any such profits or losses over time, we exclude the net impact when evaluating period-over-period changes in our operating results.
       
      We believe that Adjusted EBITDA is a meaningful indicator of our operating performance because it permits period-over-period comparisons of our ongoing operations before these items and facilitates our comparison of results before these items with results from other lodging companies. We use Adjusted EBITDA to evaluate companies because it excludes certain items that can vary widely across different industries or among companies within the same industry. For example, interest expense can be dependent on a company's capital structure, debt levels, and credit ratings. Accordingly, the impact of interest expense on earnings can vary significantly among companies. The tax positions of companies can also vary because of their differing abilities to take advantage of tax benefits and because of the tax policies of the jurisdictions in which they operate. As a result, effective tax rates and provisions for income taxes can vary considerably among companies. Our Adjusted EBITDA also excludes depreciation and amortization expense which we report under "Depreciation, amortization, and other" as well as depreciation classified in "Reimbursed expenses" and "Contract investment amortization" in our Consolidated Statements of Income (our "Income Statements"), because companies utilize productive assets of different ages and use different methods of both acquiring and depreciating productive assets. Depreciation classified in "Reimbursed expenses" reflects depreciation of Marriott-owned assets, for which we receive cash from owners to reimburse the company for its investments made for the benefit of the system. These differences can result in considerable variability in the relative costs of productive assets and the depreciation and amortization expense among companies. We exclude share-based compensation expense in all periods presented to address the considerable variability among companies in recording compensation expense because companies use share-based payment awards differently, both in the type and quantity of awards granted.

      MARRIOTT INTERNATIONAL, INC.
      EXPLANATION OF NON-GAAP FINANCIAL AND PERFORMANCE MEASURES

      RevPAR. In addition to the foregoing non-GAAP financial measures, we present Revenue per Available Room ("RevPAR") as a performance measure. We believe RevPAR is a meaningful indicator of our performance because it measures the period-over-period change in room revenues for comparable properties. RevPAR relates to property level revenue and may not be comparable to similarly titled measures, such as revenues, and should not be viewed as necessarily correlating with our fee revenue. We calculate RevPAR by dividing room sales (recorded in local currency) for comparable properties by room nights available for the period. We do not consider interruptions related to COVID-19 when determining which properties to classify as comparable. We present growth in comparative RevPAR on a constant dollar basis, which we calculate by applying exchange rates for the current period to each period presented. We believe constant dollar analysis provides valuable information regarding our properties' performance as it removes currency fluctuations from the presentation of such results.

      SOURCE Marriott International, Inc.

      Modal title

      Also from this source

      Marriott International Declares Quarterly Cash Dividend

      Marriott International Declares Quarterly Cash Dividend

      Marriott International, Inc. (Nasdaq: MAR) today announced that its board of directors declared a quarterly cash dividend of 73 cents per share of...

      Marriott International Celebrates 800th Property in Asia Pacific excluding China with the Opening of La Résidence Phou Vao, a Luxury Collection Resort & Spa, Luang Prabang

      Marriott International Celebrates 800th Property in Asia Pacific excluding China with the Opening of La Résidence Phou Vao, a Luxury Collection Resort & Spa, Luang Prabang

      Marriott International, Inc. today marks a landmark moment in its Asia Pacific excluding China (APEC) growth story, celebrating its 800th property in ...

      More Releases From This Source

      Explore

      Travel

      Travel

      Hotels and Resorts

      Hotels and Resorts

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.