Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Natural Grocers by Vitamin Cottage Announces Fiscal 2024 Fourth Quarter and Full Year Results

      Natural Grocers (PRNewsfoto/Natural Grocers by Vitamin Cott)

      News provided by

      Natural Grocers by Vitamin Cottage, Inc.

      Nov 21, 2024, 16:10 ET

      Share this article

      Share this article


      Reports Record Sales and Earnings
      Increases Quarterly Cash Dividend by 20% to $0.12 per Common Share

      LAKEWOOD, Colo., Nov. 21, 2024 /PRNewswire/ -- Natural Grocers by Vitamin Cottage, Inc. (NYSE: NGVC) today announced results for its fourth quarter and fiscal year ended September 30, 2024 and provided its outlook for fiscal 2025.

      Highlights for Fourth Quarter Fiscal 2024 Compared to Fourth Quarter Fiscal 2023

      • Net sales increased 9.3% to $322.7 million;
      • Daily average comparable store sales increased 7.1%, and increased 14.0% on a two-year basis;
      • Net income increased 53.2% to $9.0 million, with diluted earnings per share of $0.39; and
      • Adjusted EBITDA was $22.6 million.

      Highlights for Fiscal 2024 Compared to Fiscal 2023

      • Net sales increased 8.9% to $1.24 billion;
      • Daily average comparable store sales increased 7.0%, and increased 10.6% on a two-year basis;
      • 21st consecutive year of positive comparable store sales growth;
      • Net income increased 46.0% to $33.9 million, with diluted earnings per share of $1.47;
      • Adjusted EBITDA was $83.3 million; and
      • Opened four new stores and relocated/remodeled four stores.

      "Our outstanding fourth quarter and fiscal year results underscore our customers' appreciation for our commitment to the exceptional quality, value and convenience provided by our innovative business model along with consumers' increasing prioritization of products that support health and sustainability," said Kemper Isely, Co-President. "Our commitment to offering the highest quality products at Always AffordableSM prices is distinctive in the market and has been pivotal to our success. Fourth quarter results were broadly positive with daily average comparable store sales growth of 7.1% and 14.0% on a two-year basis, as well as a 53% increase in net income. We are particularly pleased with the balanced nature of our sales growth in fiscal 2024, including increases in transaction counts and items per transaction, modest price inflation and sales contribution from new stores."

      Mr. Isely continued, "The combination of consumer trends and our focus on customer engagement and operational initiatives have driven our sustained growth. Over the previous five years we have grown net sales by 37%, and diluted earnings per share have more than tripled. Furthermore, during this period we returned $108 million in capital to our stockholders through $4.76 of cumulative cash dividends per common share. As we look forward to fiscal 2025, we expect to build upon our momentum by continuing to execute to our founding principles, leveraging our differentiated model and emphasizing operational excellence to drive profitable growth."

      In addition to presenting the financial results of Natural Grocers by Vitamin Cottage, Inc. and its subsidiaries (collectively, the Company) in conformity with U.S. generally accepted accounting principles (GAAP), the Company is also presenting EBITDA and Adjusted EBITDA, which are non-GAAP financial measures. The reconciliation from GAAP to these non-GAAP financial measures is provided at the end of this earnings release.

      Operating Results — Fourth Quarter Fiscal 2024 Compared to Fourth Quarter Fiscal 2023

      Net sales during the fourth quarter of fiscal 2024 increased $27.6 million, or 9.3%, to $322.7 million, compared to the fourth quarter of fiscal 2023, due to a $21.0 million increase in comparable store sales and a $6.6 million increase in new store sales. Daily average comparable store sales increased 7.1% in the fourth quarter of fiscal 2024, comprised of a 3.6% increase in daily average transaction count and a 3.4% increase in daily average transaction size. The increase in net sales was driven by increases in transaction counts, items per transaction, retail prices and new store sales. Sales growth was driven by enhanced customer engagement with our {N}power® rewards program, compelling offers, marketing initiatives, and increased sales of Natural Grocers® brand products.

      Gross profit during the fourth quarter of fiscal 2024 increased $11.0 million, or 13.1%, to $95.4 million, compared to $84.3 million in the fourth quarter of fiscal 2023. Gross profit reflects earnings after product and store occupancy costs. Gross margin increased 100 basis points to 29.6% during the fourth quarter of fiscal 2024, compared to 28.6% in the fourth quarter of fiscal 2023. The increase in gross margin was driven by store occupancy cost leverage and higher product margin.

      Store expenses during the fourth quarter of fiscal 2024 increased 10.2% to $72.6 million, primarily driven by higher compensation expenses and long-lived asset impairment charges related to a planned store closure. Store expenses as a percentage of net sales were 22.5% during the fourth quarter of fiscal 2024, up from 22.3% in the fourth quarter of fiscal 2023. The increase in store expenses as a percentage of net sales was primarily driven by higher long-lived asset impairment charges partially offset by expense leverage.

      Administrative expenses during the fourth quarter of fiscal 2024 increased 4.4% to $10.2 million. Administrative expenses as a percentage of net sales were 3.2% in the fourth quarter of fiscal 2024, down from 3.3% in the fourth quarter of fiscal 2023.

      Operating income for the fourth quarter of fiscal 2024 increased 56.0% to $12.1 million. Operating margin during the fourth quarter of fiscal 2024 was 3.7%, up from 2.6% in the fourth quarter of fiscal 2023.

      Net income for the fourth quarter of fiscal 2024 was $9.0 million, or $0.39 diluted earnings per share, compared to net income of $5.9 million, or $0.26 diluted earnings per share, for the fourth quarter of fiscal 2023.

      Adjusted EBITDA for the fourth quarter of fiscal 2024 was $22.6 million, compared to $16.1 million in the fourth quarter of fiscal 2023.

      Operating Results — Fiscal 2024 Compared to Fiscal 2023

      Net sales during fiscal 2024 increased $101.0 million, or 8.9%, to $1,241.6 million, compared to fiscal 2023, due to an $83.0 million increase in comparable store sales and a $22.6 million increase in new store sales, partially offset by a $4.6 million decrease in sales related to closed stores. Daily average comparable store sales increased 7.0% in fiscal 2024, comprised of a 3.8% increase in daily average transaction count and a 3.1% increase in daily average transaction size. The increase in net sales was driven by increases in transaction counts, retail prices, items per transaction and new store sales. Sales growth was driven by enhanced customer engagement with our {N}power rewards program, compelling offers, marketing initiatives including market-specific campaigns, and increased sales of Natural Grocers brand products.

      Gross profit during fiscal 2024 increased $37.9 million, or 11.6%, to $364.8 million. Gross profit reflects earnings after product and store occupancy costs. Gross margin increased 70 basis points to 29.4% during fiscal 2024, compared to 28.7% in 2023. The increase in gross margin was primarily driven by store occupancy cost leverage and higher product margin attributed to effective pricing and promotions.

      Store expenses during fiscal 2024 increased 7.8% to $277.4 million, primarily driven by higher compensation expenses, depreciation expenses and long-lived asset impairment charges. Store expenses as a percentage of net sales were 22.3% during fiscal 2024, down from 22.6% in fiscal 2023. The decrease in store expenses as a percentage of net sales primarily reflects expense leverage.

      Administrative expenses during fiscal 2024 increased 7.6% to $38.7 million, driven by higher compensation expenses. Administrative expenses as a percentage of net sales were 3.1% for fiscal 2024, down from 3.2% in fiscal 2023.

      Operating income for fiscal 2024 increased 48.3% to $47.0 million. Operating margin during fiscal 2024 was 3.8%, up from 2.8% in fiscal 2023.

      Net income for fiscal 2024 was $33.9 million, or $1.47 diluted earnings per share, compared to net income of $23.2 million, or $1.02 diluted earnings per share, for fiscal 2023.

      Adjusted EBITDA for fiscal 2024 was $83.3 million, compared to $63.4 million in fiscal 2023.

      Balance Sheet and Cash Flow

      As of September 30, 2024, the Company had $8.9 million in cash and cash equivalents, and no amounts outstanding on its $75.0 million revolving credit facility.

      During fiscal 2024, the Company generated $73.8 million in cash from operations and invested $38.6 million in net capital expenditures, primarily for new and relocated/remodeled stores.

      Dividend Announcement

      Today, the Company announced the declaration of a quarterly cash dividend of $0.12 per common share, a 20% increase over the Company's previous quarterly dividend. The dividend will be paid on December 18, 2024 to stockholders of record at the close of business on December 2, 2024.

      Growth and Development

      During the fourth quarter of fiscal 2024 the Company opened one new store, ending the fourth quarter with 169 stores in 21 states. A total of four new stores were opened during fiscal 2024.

      Fiscal 2025 Outlook

      The Company is introducing its fiscal 2025 outlook. The Company expects:


      Fiscal

      2025 Outlook

      Number of new stores

      4 to 6

      Number of relocations/remodels

      2 to 4

      Daily average comparable store sales growth

      4.0% to 6.0%

      Diluted earnings per share

      $1.52 to $1.60



      Capital expenditures (in millions)

      $36 to $44

      Earnings Conference Call

      The Company will host a conference call today at 2:30 p.m. Mountain Time (4:30 p.m. Eastern Time) to discuss this earnings release. The dial-in number is 1-888-347-6606 (US) or 1-412-902-4289 (International). The conference ID is "Natural Grocers Q4 FY 2024 Earnings Call." A simultaneous audio webcast will be available at http://Investors.NaturalGrocers.com and archived for a minimum of 20 days.

      About Natural Grocers by Vitamin Cottage

      Natural Grocers by Vitamin Cottage, Inc. (NYSE: NGVC) is an expanding specialty retailer of natural and organic groceries, body care products and dietary supplements. The products sold by Natural Grocers must meet strict quality guidelines and may not contain artificial colors, flavors, preservatives or sweeteners, or partially hydrogenated or hydrogenated oils. The Company sells only USDA certified organic produce and exclusively pasture-raised, non-confinement dairy products, and free-range eggs. Natural Grocers' flexible smaller-store format allows it to offer affordable prices in a shopper-friendly, clean and convenient retail environment. The Company also provides extensive free science-based nutrition education programs to help customers make informed health and nutrition choices. The Company, founded in 1955, has 168 stores in 21 states.

      Visit www.NaturalGrocers.com for more information and store locations.

      Forward-Looking Statements

      The following constitutes a "safe harbor" statement under the Private Securities Litigation Reform Act of 1995. Except for the historical information contained herein, statements in this release are "forward-looking statements" and are based on management's current expectations and are subject to uncertainty and changes in circumstances. All statements that are not statements of historical fact are forward-looking statements. Actual results could differ materially from these expectations due to changes in global, national, regional or local political, economic, inflationary, deflationary, recessionary, business, interest rate, labor market, competitive, market, regulatory and other factors, and other risks detailed in the Company's Annual Report on Form 10-K and the Company's subsequent quarterly reports on Form 10-Q. The information contained herein speaks only as of the date of this release and the Company undertakes no obligation to publicly update forward-looking statements, except as may be required by the securities laws.

      For further information regarding risks and uncertainties associated with the Company's business, please refer to the "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Risk Factors" sections of the Company's filings with the Securities and Exchange Commission, including, but not limited to, the Form 10-K and the Company's subsequent quarterly reports on Form 10-Q, copies of which may be obtained by contacting Investor Relations at 303-986-4600 or by visiting the Company's website at http://Investors.NaturalGrocers.com.

      Investor Contact:

      Reed Anderson, ICR, 646-277-1260, [email protected]

      NATURAL GROCERS BY VITAMIN COTTAGE, INC.




      Consolidated Statements of Income


      (Unaudited)


      (Dollars in thousands, except per share data)






      Three months ended
      September 30,


      Year ended
      September 30,




      2024


      2023


      2024


      2023


      Net sales


      $

      322,661


      295,075


      1,241,585


      1,140,568


      Cost of goods sold and occupancy costs


      227,299


      210,730


      876,775


      813,637


      Gross profit


      95,362


      84,345


      364,810


      326,931


      Store expenses


      72,605


      65,863


      277,396


      257,282


      Administrative expenses


      10,241


      9,807


      38,715


      35,973


      Pre-opening expenses


      450


      938


      1,722


      2,007


      Operating income


      12,066


      7,737


      46,977


      31,669


      Interest expense, net


      (1,053)


      (821)


      (4,176)


      (3,299)


      Income before income taxes


      11,013


      6,916


      42,801


      28,370


      Provision for income taxes


      (2,003)


      (1,036)


      (8,866)


      (5,127)


      Net income


      $

      9,010


      5,880


      33,935


      23,243












      Net income per share of common stock:










      Basic


      $

      0.40


      0.26


      1.49


      1.02


      Diluted


      $

      0.39


      0.26


      1.47


      1.02


      Weighted average number of shares of
         common stock outstanding:










      Basic


      22,799,571


      22,738,284


      22,774,825


      22,725,088


      Diluted


      23,175,214


      22,945,750


      23,083,903


      22,834,316


      NATURAL GROCERS BY VITAMIN COTTAGE, INC.




      Consolidated Balance Sheets


      (Unaudited)


      (Dollars in thousands, except per share data)






      September 30,




      2024


      2023


      Assets






      Current assets:






      Cash and cash equivalents


      $

      8,871


      18,342


      Accounts receivable, net


      12,610


      10,797


      Merchandise inventory


      120,672


      119,260


      Prepaid expenses and other current assets


      4,905


      4,151


      Total current assets


      147,058


      152,550


      Property and equipment, net


      178,609


      169,060


      Other assets:






      Operating lease assets, net


      275,111


      287,941


      Finance lease assets, net


      40,752


      45,110


      Other assets


      458


      395


      Goodwill and other intangible assets, net


      13,488


      14,129


      Total other assets


      329,809


      347,575


      Total assets


      $

      655,476


      669,185


      Liabilities and Stockholders' Equity






      Current liabilities:






      Accounts payable


      $

      88,397


      80,675


      Accrued expenses


      35,847


      33,064


      Term loan, current portion


      —


      1,750


      Operating lease obligations, current portion


      35,926


      34,850


      Finance lease obligations, current portion


      3,960


      3,690


      Total current liabilities


      164,130


      154,029


      Long-term liabilities:






      Term loan, net of current portion


      —


      5,938


      Operating lease obligations, net of current portion


      263,404


      276,808


      Finance lease obligations, net of current portion


      43,217


      47,142


      Deferred income tax liabilities, net


      10,471


      14,427


      Total long-term liabilities


      317,092


      344,315


      Total liabilities


      481,222


      498,344


      Stockholders' equity:






      Common stock, $0.001 par value. 50,000,000 shares authorized, 22,888,540 and
          22,745,412 shares issued at September 30, 2024 and 2023, respectively, and 22,888,540 
          and 22,738,915 shares outstanding at September 30, 2024 and 2023, respectively


      23


      23


      Additional paid-in capital


      60,327


      59,013


      Retained earnings


      113,904


      111,871


      Common stock in treasury at cost, 6,497 shares at September 30, 2023


      —


      (66)


      Total stockholders' equity


      174,254


      170,841


      Total liabilities and stockholders' equity


      $

      655,476


      669,185


      NATURAL GROCERS BY VITAMIN COTTAGE, INC.


      Consolidated Statements of Cash Flows

      (Unaudited)

      (Dollars in thousands)




      Year ended September 30,




      2024


      2023


      Operating activities:






      Net income


      $

      33,935


      23,243


      Adjustments to reconcile net income to net cash provided by operating
          activities:






      Depreciation and amortization


      30,930


      28,906


      Loss on impairment of long-lived assets and store closing costs


      2,102


      1,268


      Loss on disposal of property and equipment


      10


      379


      Share-based compensation


      2,829


      1,360


      Deferred income tax benefit


      (3,955)


      (1,475)


      Non-cash interest expense


      17


      19


      Other


      (160)


      —


      Changes in operating assets and liabilities:






      (Increase) decrease in:






      Accounts receivable, net


      (1,790)


      315


      Income tax receivable


      252


      378


      Merchandise inventory


      (1,412)


      (5,504)


      Prepaid expenses and other assets


      (1,069)


      (128)


      Operating lease assets


      33,446


      33,067


      (Decrease) increase in:






      Operating lease liabilities


      (34,197)


      (33,899)


      Accounts payable


      10,039


      10,350


      Accrued expenses


      2,783


      6,327


      Net cash provided by operating activities


      73,760


      64,606


      Investing activities:






      Acquisition of property and equipment


      (37,541)


      (36,568)


      Acquisition of other intangibles


      (1,139)


      (1,525)


      Proceeds from sale of property and equipment


      37


      107


      Proceeds from property insurance settlements


      43


      36


      Net cash used in investing activities


      (38,600)


      (37,950)


      Financing activities:






      Borrowings under revolving loans


      604,200


      531,100


      Repayments under revolving loans


      (604,200)


      (531,100)


      Repayments under term loan


      (7,688)


      (8,000)


      Finance lease obligation payments


      (3,610)


      (2,779)


      Dividends to shareholders


      (31,866)


      (9,089)


      Repurchase of common stock


      —


      (181)


      Payments of deferred financing costs


      (18)


      —


      Payments on withholding tax for restricted stock unit vesting


      (1,449)


      (304)


      Net cash used in financing activities


      (44,631)


      (20,353)


      Net (decrease) increase in cash and cash equivalents


      (9,471)


      6,303


      Cash and cash equivalents, beginning of year


      18,342


      12,039


      Cash and cash equivalents, end of year


      $

      8,871


      18,342


      Supplemental disclosures of cash flow information:






      Cash paid for interest


      $

      2,216


      1,305


      Cash paid for interest on financing lease obligations, net of capitalized interest
          of $338 and $318, respectively


      1,939


      2,002


      Income taxes paid


      13,581


      5,048


      Supplemental disclosures of non-cash investing and financing activities:






      Acquisition of property and equipment not yet paid


      $

      3,679


      6,016


      Acquisition of other intangibles not yet paid


      22


      3


      Property acquired through operating lease obligations


      22,317


      15,274


      Property acquired through finance lease obligations


      (45)


      5,724



















































      NATURAL GROCERS BY VITAMIN COTTAGE, INC.




































































































      Non-GAAP Financial Measures


















































      (Unaudited)

      EBITDA and Adjusted EBITDA

      EBITDA and Adjusted EBITDA are not measures of financial performance under GAAP. We define EBITDA as net income before interest expense, provision for income taxes, depreciation and amortization. We define Adjusted EBITDA as EBITDA as adjusted to exclude the effects of certain income and expense items that management believes make it more difficult to assess the Company's actual operating performance, including certain items such as impairment charges, store closing costs, share-based compensation and non-recurring items.

      The following table reconciles net income to EBITDA and Adjusted EBITDA, dollars in thousands:



      Three months ended
      September 30,


      Year ended
      September 30,




      2024


      2023


      2024


      2023


      Net income


      $

      9,010


      5,880


      33,935


      23,243


      Interest expense, net


      1,053


      821


      4,176


      3,299


      Provision for income taxes


      2,003


      1,036


      8,866


      5,127


      Depreciation and amortization


      7,932


      7,480


      30,930


      28,906


      EBITDA



      19,998


      15,217


      77,907


      60,575


      Impairment of long-lived assets and store
          closing costs



      1,721


      534


      2,547


      1,464


      Share-based compensation


      929


      314


      2,829


      1,360


      Adjusted EBITDA


      $

      22,648


      16,065


      83,283


      63,399


      EBITDA increased 31.4% to $20.0 million for the fourth quarter of fiscal 2024 compared to $15.2 million for the fourth quarter of fiscal 2023. EBITDA increased 28.6% to $77.9 million for the year ended September 30, 2024 compared to $60.6 million for the year ended September 30, 2023. EBITDA as a percentage of net sales was 6.2% and 5.2% for the fourth quarter of 2024 and 2023, respectively. EBITDA as a percentage of net sales was 6.3% and 5.3% for the years ended September 30, 2024 and 2023, respectively.  

      Adjusted EBITDA increased 41.0% to $22.6 million for the fourth quarter of fiscal 2024 compared to $16.1 million for the fourth quarter of fiscal 2023. Adjusted EBITDA increased 31.4% to $83.3 million for the year ended September 30, 2024 compared to $63.4 million for the year ended September 30, 2023. Adjusted EBITDA as a percentage of net sales was 7.0% and 5.4% for the fourth quarter of fiscal 2024 and 2023, respectively. Adjusted EBITDA as a percentage of net sales was 6.7% and 5.6% for the years ended September 30, 2024 and 2023, respectively. 

      Management believes some investors' understanding of our performance is enhanced by including EBITDA and Adjusted EBITDA, which are non-GAAP financial measures. We believe EBITDA and Adjusted EBITDA provide additional information about: (i) our operating performance, because they assist us in comparing the operating performance of our stores on a consistent basis, as they remove the impact of non-cash depreciation and amortization expense as well as items not directly resulting from our core operations, such as interest expense and income taxes and (ii) our performance and the effectiveness of our operational strategies. Additionally, EBITDA is a component of a measure in our financial covenants under our credit facility. 

      Furthermore, management believes some investors use EBITDA and Adjusted EBITDA as supplemental measures to evaluate the overall operating performance of companies in our industry. Management believes that some investors' understanding of our performance is enhanced by including these non-GAAP financial measures as a reasonable basis for comparing our ongoing results of operations. By providing these non-GAAP financial measures, together with a reconciliation from net income, we believe we are enhancing investors' understanding of our business and our results of operations, as well as assisting investors in evaluating how well we are executing our strategic initiatives.

      Our competitors may define EBITDA and Adjusted EBITDA differently, and as a result, our measures of EBITDA and Adjusted EBITDA may not be directly comparable to EBITDA and Adjusted EBITDA of other companies. Items excluded from EBITDA and Adjusted EBITDA are significant components in understanding and assessing financial performance. EBITDA and Adjusted EBITDA are supplemental measures of operating performance that do not represent and should not be considered in isolation or as an alternative to, or substitute for, net income or other financial statement data presented in the consolidated financial statements as indicators of financial performance. EBITDA and Adjusted EBITDA have limitations as analytical tools, and should not be considered in isolation, or as a substitute for analysis of our results as reported under GAAP. Some of the limitations are:

      • EBITDA and Adjusted EBITDA do not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments;
      • EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements for, our working capital needs;
      • EBITDA and Adjusted EBITDA do not reflect any depreciation or interest expense for leases classified as finance leases;
      • EBITDA and Adjusted EBITDA do not reflect the interest expense, or the cash requirements necessary to service interest or principal payments on our debt;
      • Adjusted EBITDA does not reflect share-based compensation, impairment charges, and store closing costs;
      • EBITDA and Adjusted EBITDA do not reflect our tax expense or the cash requirements to pay our taxes; and
      • although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future and EBITDA and Adjusted EBITDA do not reflect any cash requirements for such replacements.

      Due to these limitations, EBITDA and Adjusted EBITDA should not be considered as measures of discretionary cash available to us to invest in the growth of our business. We compensate for these limitations by relying primarily on our GAAP results and using EBITDA and Adjusted EBITDA as supplemental information.

      SOURCE Natural Grocers by Vitamin Cottage, Inc.

      Modal title

      Also from this source

      Natural Grocers® Supports Regional American Red Cross Flood Relief Efforts Through In-Store Fundraising Across Four Corners States

      Natural Grocers® Supports Regional American Red Cross Flood Relief Efforts Through In-Store Fundraising Across Four Corners States

      Natural Grocers®, the leading family-operated organic and natural grocery retailer in the U.S., is collecting donations at 71 locations across four...

      Natural Grocers by Vitamin Cottage, Inc. Announces Fourth Quarter and Fiscal Year 2026 Earnings Conference Call and Webcast

      Natural Grocers by Vitamin Cottage, Inc. Announces Fourth Quarter and Fiscal Year 2026 Earnings Conference Call and Webcast

      Natural Grocers by Vitamin Cottage, Inc. (NYSE: NGVC) today announced that the Company will release its fourth quarter and fiscal year 2026 financial ...

      More Releases From This Source

      Explore

      Food & Beverages

      Food & Beverages

      Organic Food

      Organic Food

      Supermarkets

      Supermarkets

      Retail

      Retail

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.