Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Palo Alto Networks Reports Fiscal Fourth Quarter and Fiscal Year 2014

Financial Results

- Fiscal fourth quarter total revenue grows 59 percent year-over-year to a record $178.2 million

- Fiscal year 2014 revenue grows 51 percent year-over-year to $598.2 million

- Fiscal fourth quarter product revenue grows 52 percent year-over-year to $99.7 million; recurring subscription revenue grows 74 percent year-over-year to $37.6 million

- Fiscal fourth quarter billings grow 64 percent year-over-year to a record $232.9 million


News provided by

Palo Alto Networks, Inc.

Sep 09, 2014, 04:05 ET

Share this article

Share toX

Share this article

Share toX

SANTA CLARA, Calif., Sept. 9, 2014 /PRNewswire/ -- Palo Alto Networks, Inc. (NYSE: PANW) today announced financial results for its fiscal fourth quarter and fiscal year 2014 ended July 31, 2014.

Total revenue for the fiscal fourth quarter grew 59 percent year-over-year to a record $178.2 million, compared with $112.4 million in the fiscal fourth quarter of 2013. GAAP net loss for the fiscal fourth quarter was $32.1 million, or $0.41 per diluted share, compared with a net loss of $15.8 million, or $0.22 per diluted share, in the fiscal fourth quarter of 2013.

Palo Alto Networks recorded fiscal fourth quarter non-GAAP net income of $9.1 million, or $0.11 per diluted share, compared with non-GAAP net income of $5.5 million, or $0.07 per diluted share, in the fiscal fourth quarter of 2013. A reconciliation between GAAP and non-GAAP information is contained in the tables below.

"We delivered a record finish to fiscal year 2014 with fourth quarter revenue growth driven by continued rapid adoption of our unique enterprise security platform," said Mark McLaughlin, president and chief executive officer of Palo Alto networks. "Our platform is built from the ground up to solve the most complex security issues and provides tightly integrated and automated detection and prevention capabilities at enterprise-class performance levels. Our results demonstrate that enterprises around the world are turning to Palo Alto Networks as their strategic partner in the cyber security battle."

For fiscal year 2014, total revenue grew 51 percent to $598.2 million, compared with $396.1 million in fiscal year 2013. GAAP net loss was $226.5 million, or $3.05 per diluted share, in fiscal year 2014, compared with net loss of $29.2 million, or $0.43 per diluted share, in fiscal year 2013. Non-GAAP net income for fiscal year 2014 was $31.8 million, or $0.40 per diluted share, compared with non-GAAP net income of $18.2 million, or $0.24 per diluted share, in fiscal year 2013.

"We are pleased with our results for the fourth quarter and fiscal year 2014. In the fourth quarter, our land, expand, and retain strategy, combined with our hybrid SaaS revenue model, drove strong sales performance across product, subscription services, and support and maintenance. Our growth continues to substantially outpace that of our competitors and our addressable market - valued today at approximately $16 billion," said Steffan Tomlinson, chief financial officer of Palo Alto Networks. "Increasing adoption of our subscription services in the quarter contributed to non-GAAP gross margin expansion, both sequentially and year-over-year, as well as adjusted free cash flow of $44.1 million, an increase of 23 percent year over year."

Recent Highlights

  • Completed a private placement of convertible senior notes - On June 30, 2014, we completed a private placement of $575 million aggregate principal amount of 0 percent Convertible Senior Notes due 2019.
  • Unveiled our new "Unit 42" threat intelligence team - This dedicated team of highly qualified security experts is harnessing the collective expertise of our hundreds of engineers and the unique visibility provided by our enterprise security platform to identify new advanced threats and vulnerabilities and share the valuable intelligence to help our customers and the industry at large protect their computing environments.
  • Established global distribution agreement with Westcon Group - Building on our previously established relationship with Westcon in 20 countries, this agreement includes plans to expand our relationship to more than 40 countries by the end of fiscal year 2016 and makes it even more efficient for our resellers to get access to our products, support and services.

Financial Outlook

Palo Alto Networks provides guidance based on current market conditions and expectations.

For the fiscal first quarter of 2015, Palo Alto Networks expects:

  • Total revenue in the range of $178 to $182 million, representing year-over-year growth between 39 percent and 42 percent.
  • Diluted non-GAAP earnings per share of approximately $0.12 using 83 to 85 million shares.

Guidance for non-GAAP financial measures excludes stock-based compensation, amortization of acquisition-related intangible assets, acquisition expenses, discrete tax benefits, and other non-recurring expenses.  The company has not reconciled diluted non-GAAP earnings per share guidance to net income (loss) per diluted share because the company does not provide guidance on net income (loss) or the various reconciling cash and non-cash items between GAAP net income (loss) and non-GAAP net income (loss).  As items that impact these measures are out of the company's control and/or cannot be reasonably predicted, the company is unable to provide such guidance.  Accordingly, a reconciliation of the non-GAAP financial measure guidance to the corresponding GAAP measures is not available without unreasonable effort.

Conference Call Information

Palo Alto Networks will host a conference call for analysts and investors to discuss its fiscal fourth quarter and full year 2014 results and outlook for its fiscal first quarter of 2015 today at 4:30 PM Eastern time / 1:30 PM Pacific time. Open to the public, investors may access the call by dialing 1-866-515-2912 or 617-399-5126 and entering the passcode 85248539. A live audio webcast of the conference call along with supplemental financial information will also be accessible from the "Investors" section of the company's website at investors.paloaltonetworks.com. Following the webcast, an archived version will be available on the website for one year. A telephonic replay of the call will be available two hours after the call and will run for five business days and may be accessed by dialing 1-888-286-8010 or 617-801-6888 and entering the passcode 78312357.

Forward-Looking Statements

This press release contains forward-looking statements that involve risks and uncertainties, including statements regarding the company's financial outlook for the fiscal first quarter of 2015, growth trends, and continued momentum in the company's business. There are a significant number of factors that could cause actual results to differ materially from statements made in this press release, including: Palo Alto Networks' limited operating history; risks associated with Palo Alto Networks' rapid growth, particularly outside of the United States.; rapidly evolving technological developments in the market for network security products; and general market, political, economic and business conditions.

Additional risks and uncertainties that could affect Palo Alto Networks' financial results are included under the captions "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations," in the company's quarterly report on Form 10-Q filed with the SEC on June 3, 2014, which is available on the company's website at investors.paloaltonetworks.com and on the SEC's website at www.sec.gov. Additional information will also be set forth in other filings that the company makes with the SEC from time to time. All forward-looking statements in this press release are based on information available to the company as of the date hereof, and Palo Alto Networks does not assume any obligation to update the forward-looking statements provided to reflect events that occur or circumstances that exist after the date on which they were made.

Non-GAAP Financial Measures

Palo Alto Networks has provided in this release financial information that has not been prepared in accordance with generally accepted accounting principles in the United States (GAAP). The company uses these non-GAAP financial measures internally in analyzing its financial results and believes that the use of these non-GAAP financial measures is useful to investors as an additional tool to evaluate ongoing operating results and trends and in comparing the company's financial results with other companies in its industry, many of which present similar non-GAAP financial measures.

Non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP financial measures, and should be read only in conjunction with the company's consolidated financial statements prepared in accordance with GAAP. A reconciliation of the company's non-GAAP financial measures to their most directly comparable GAAP measures has been provided in the financial statement tables included in this press release, and investors are encouraged to review the reconciliation.

Non-GAAP net income and diluted net income per share. Palo Alto Networks defines non-GAAP net income as net income (loss) plus share-based compensation expense and related payroll taxes, acquisition related costs, litigation related charges including legal settlements, non-cash interest expense related to the company's convertible senior notes, and tax adjustments related to the valuation allowance on deferred tax assets and interim tax cost associated with the implementation of the company's international structure in fiscal fourth quarter of 2013. Palo Alto Networks believes that excluding these items provides management and investors with greater visibility into the underlying performance of the company's core business operating results, meaning its operating performance excluding these items and, from time to time, other discrete charges that are infrequent in nature, over multiple periods. The company also excludes from non-GAAP net income and non-GAAP diluted net income per share the tax effects, including income tax associated with these items in order to provide a complete picture of the company's recurring core business operating results. Without excluding these tax effects, investors would only see the gross effect that excluding these expenses had on the company's operating results.

Billings. Palo Alto Networks defines billings as total revenue plus the change in deferred revenue, net of acquired deferred revenue, during the period. The company's management monitors billings because billings drive deferred revenue, which is an important indicator of the health and visibility of the company's business. The company considers billings to be a useful metric for management and investors, particularly as sales of subscriptions increase and the company experiences strong renewal rates for subscriptions and support and maintenance.

Free Cash Flow. Palo Alto Networks defines free cash flow as cash provided by operating activities less purchases of property, equipment, and other assets.  Adjusted Free Cash Flow is defined as Free Cash Flow further adjusted by the one-time $75 million cash payment related to our legal settlement with Juniper. The company considers Free Cash Flow and Adjusted Free Cash Flow to be a liquidity measure that provides useful information to management and investors about the amount of cash generated by the business that, after the purchases of property, equipment, and other assets, can be used for strategic opportunities, including investing in our business, making strategic acquisitions, and strengthening the balance sheet.

Investors are cautioned that there are a number of limitations associated with the use of non-GAAP financial measures as an analytical tool. In particular, many of the adjustments to the company's GAAP financial measures reflect the exclusion of items that are recurring and will be reflected in the company's financial results for the foreseeable future, such as share-based compensation.  Share-based compensation is an important part of Palo Alto Networks employees' compensation and impacts their performance.  In addition, the billings metric reported by the company includes amounts that have not yet been recognized as revenue.  The components that Palo Alto Networks excludes in its calculation of non-GAAP financial measures may differ from the components that its peer companies exclude when they report their non-GAAP results of operations. Palo Alto Networks compensates for these limitations by providing specific information regarding the GAAP amounts excluded from these non-GAAP financial measures. In the future, the company may also exclude non-recurring expenses and other expenses that do not reflect the company's core business operating results.

ABOUT PALO ALTO NETWORKS

Palo Alto Networks is leading a new era in cybersecurity by protecting thousands of enterprise, government, and service provider networks from cyber threats.  Unlike fragmented legacy products, our security platform safely enables business operations and delivers protection based on what matters most in today's dynamic computing environments: applications, users, and content.  Find out more at www.paloaltonetworks.com.

Palo Alto Networks and the Palo Alto Networks Logo are trademarks of Palo Alto Networks, Inc. in the United States and in jurisdictions throughout the world. All other trademarks, trade names or service marks used or mentioned herein belong to their respective owners.

Palo Alto Networks, Inc.

Preliminary Condensed Consolidated Statements of Operations

(In thousands, except per share data)

(Unaudited)














Three Months Ended July 31,


Year Ended July 31,


2014



2013



2014



2013


Revenue:












Product

$

99,707



$

65,456



$

340,143



$

243,707


Services

78,524



46,929



258,036



152,400


Total revenue

178,231



112,385



598,179



396,107


Cost of revenue:












Product

26,903



16,505



85,503



63,412


Services

21,704



13,753



74,125



46,344


Total cost of revenue

48,607



30,258



159,628



109,756


Total gross profit

129,624



82,127



438,551



286,351


Operating expenses:












Research and development

32,830



17,627



104,813



62,482


Sales and marketing

106,668



59,635



334,763



199,771


General and administrative

15,574



11,748



73,149



42,719


Legal settlement

—



—



141,173



—


Total operating expenses

155,072



89,010



653,898



304,972


Operating loss

(25,448)



(6,883)



(215,347)



(18,621)


Interest expense

(1,848)



(9)



(1,883)



(74)


Other income (expense), net

(5,595)



14



(4,930)



39


Loss before income taxes

(32,891)



(6,878)



(222,160)



(18,656)


Provision for (benefit from) income taxes

(833)



8,958



4,292



10,590


Net loss

$

(32,058)



$

(15,836)



$

(226,452)



$

(29,246)


Net loss per share, basic and diluted

$

(0.41)



$

(0.22)



$

(3.05)



$

(0.43)


Weighted-average shares used to compute
  net loss per share, basic and diluted

77,859



70,936



74,291



68,682


Palo Alto Networks, Inc.

Reconciliation of GAAP to Non-GAAP Financial Measures

(In thousands, except per share amounts)

(Unaudited)














Three Months Ended July 31,


Year Ended July 31,


2014



2013



2014



2013


GAAP net loss

$

(32,058)



$

(15,836)



$

(226,452)



$

(29,246)


Share-based compensation expense

33,122



14,146



96,463



43,876


Share-based payroll tax expense

938



152



4,825



1,287


Acquisition related costs

329



—



7,809



—


Amortization expense of acquired intangible assets

1,453



—



2,132



—


Litigation related charges [a]

9,937



1,350



160,384



3,645


Non-cash interest expense related to convertible notes

1,826



—



1,826



—


Loss on facility sublease

—



262



—



262


Income tax and other tax adjustments related to the above [b]

(6,424)



5,462



(15,193)



(1,592)


Non-GAAP net income

$

9,123



$

5,536



$

31,794



$

18,232














GAAP net loss per share, diluted

$

(0.41)



$

(0.22)



$

(3.05)



$

(0.43)


Share-based compensation expense

0.42



0.20



1.27



0.62


Share-based payroll tax expense

0.01



0.00



0.06



0.02


Acquisition related costs

0.00



0.00



0.11



0.00


Amortization expense of acquired intangible assets

0.02



0.00



0.03



0.00


Litigation related charges [a]

0.13



0.02



2.16



0.05


Non-cash interest expense related to convertible notes

0.02



0.00



0.02



0.00


Loss on facility sublease

0.00



0.00



0.00



0.00


Income tax and other tax adjustments related to the above [b]

(0.08)



0.07



(0.20)



(0.02)


Non-GAAP net income per share, diluted

$

0.11



$

0.07



$

0.40



$

0.24














GAAP weighted-average shares used to compute net loss per share, diluted

77,859



70,936



74,291



68,682


Weighted-average effect of potentially dilutive securities

5,092



5,739



5,281



8,768


Non-GAAP weighted-average shares used to compute net income per share, diluted

82,951



76,675



79,572



77,450














Revenue

$

178,231



$

112,385



$

598,179



$

396,107


Change in deferred revenue, net of acquired deferred revenue

54,645



29,926



173,196



113,422


Billings

$

232,876



$

142,311



$

771,375



$

509,529














Net cash provided by operating activities

$

(26,150)



$

41,730



$

88,406



$

114,519


Less: purchases of property, equipment, and other assets

4,728



5,847



36,107



22,442


Free cash flow

$

(30,878)



$

35,883



$

52,299



$

92,077


Add: cash paid for legal settlement

75,000



—



75,000



—


Adjusted free cash flow

$

44,122



$

35,883



$

127,299



$

92,077


___________

[a]   Includes expenses for legal services and settlements, including the legal settlement with Fortinet of $20.0M in Q2'14, the legal settlement with Juniper of $121.2M in Q3'14, the mark-to-market for the warrants issued as part of the settlement with Juniper of $5.9M in Q4'14, and beginning in Q4'14, the amortization of intellectual property licenses entered into as part of the settlement with Juniper of $2.0M.

[b]   Includes the tax effects of the exclusions listed above as well as the adjustment related to the valuation allowance on deferred tax assets and interim tax cost associated with the implementation of the international structure of $10.8M in Q4'13.


 

Palo Alto Networks, Inc.

Preliminary Condensed Consolidated Balance Sheets

(In thousands)

(Unaudited)








July 31, 2014


July 31, 2013

Assets






Current assets:






Cash and cash equivalents

$

653,812



$

310,614


Short-term investments

118,690



109,007


Accounts receivable, net

135,518



87,461


Prepaid expenses and other current assets

50,306



22,617


Total current assets

958,326



529,699


Property and equipment, net

48,744



32,086


Long-term investments

201,880



17,314


Goodwill

155,033



—


Intangible assets, net

47,955



1,358


Other assets

66,528



5,149


Total assets

$

1,478,466



$

585,606


Liabilities and stockholders' equity






Current liabilities:






Accounts payable

$

14,526



$

15,544


Accrued compensation

48,727



22,004


Accrued and other liabilities

25,000



14,609


Deferred revenue

259,918



153,945


Total current liabilities

348,171



206,102


Convertible senior notes, net

466,875



—


Long-term deferred revenue

162,660



95,285


Other long-term liabilities

32,177



11,799


Stockholders' equity:






Preferred stock

—



—


Common stock

8



7


Additional paid-in capital

804,406



381,703


Accumulated other comprehensive loss

(105)



(16)


Accumulated deficit

(335,726)



(109,274)


Total stockholders' equity

468,583



272,420


Total liabilities and stockholders' equity

$

1,478,466



$

585,606


Palo Alto Networks, Inc.

Preliminary Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)








Year Ended July 31,


2014



2013


Cash flows from operating activities






Net loss

$

(226,452)



$

(29,246)


Adjustments to reconcile net loss to net cash provided by operating activities:






Share-based compensation for equity based awards

99,774



43,704


Issuance of common stock for legal settlement

46,173



—


Depreciation and amortization

19,419



9,892


Amortization of investment premiums, net of accretion of purchase discounts

1,518



1,943


Amortization of debt discount and debt issuance costs

1,826



—


Change in fair value of common stock warrant

5,859



—


Excess tax benefit from share-based compensation

(957)



(6,762)


Loss on facility sublease

—



262


Changes in operating assets and liabilities, net of effects of acquisitions:






Accounts receivable, net

(47,949)



(41,819)


Prepaid expenses and other assets

(10,308)



(8,865)


Accounts payable

(1,100)



5,830


Accrued compensation

26,331



10,697


Accrued and other liabilities

1,076



15,461


Deferred revenue

173,196



113,422


Net cash provided by operating activities

88,406



114,519


Cash flows from investing activities






Purchase of investments

(506,642)



(345,324)


Proceeds from sales of investments

74,597



13,491


Proceeds from maturities of investments

233,530



202,710


Acquisition of business, net of cash acquired

(85,726)



—


Purchase of property, equipment, and other assets

(36,107)



(22,442)


Net cash used in investing activities

(320,348)



(151,565)


Cash flows from financing activities






Proceeds from borrowings on convertible senior notes, net

560,433



—


Proceeds from issuance of warrants

78,258



—


Purchase of convertible note hedges

(110,975)



—


Proceeds from exercise of stock options

33,730



14,765


Proceeds from employee stock purchase plan

12,869



6,267


Excess tax benefit from share-based compensation

957



6,762


Payments of initial public offering costs

—



(2,698)


Repurchase of restricted common stock from terminated employees

(132)



(78)


Net cash provided by financing activities

575,140



25,018


Net increase (decrease) in cash and cash equivalents

343,198



(12,028)


Cash and cash equivalents - beginning of period

310,614



322,642


Cash and cash equivalents - end of period

$

653,812



$

310,614


SOURCE Palo Alto Networks, Inc.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Also from this source

Palo Alto Networks Unveils AI-Generated Ad Campaign, Showcasing Secure Innovation in Action

Palo Alto Networks Unveils AI-Generated Ad Campaign, Showcasing Secure Innovation in Action

Palo Alto Networks (NASDAQ: PANW), the global cybersecurity leader, today announced the launch of its latest advertising campaign, developed using a...

Palo Alto Networks Unveils Protection for Highly Evasive Threats with Prisma Browser, Extending SASE Leadership

Palo Alto Networks Unveils Protection for Highly Evasive Threats with Prisma Browser, Extending SASE Leadership

Today, Palo Alto Networks® (NASDAQ: PANW), the global cybersecurity leader, announced Prisma® SASE 4.0, the industry's most advanced AI-driven secure ...

More Releases From This Source

Explore

Computer & Electronics

Computer & Electronics

High Tech Security

High Tech Security

Computer Software

Computer Software

Computer Software

Computer Software

News Releases in Similar Topics

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.