Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      V2X Reports Strong Third Quarter Results with Record Revenue, Net Income, and Adjusted EBITDA

      V2X (PRNewsfoto/V2X, Inc.)

      News provided by

      V2X, Inc.

      Nov 04, 2024, 16:05 ET

      Share this article

      Share this article


      Third Quarter Highlights

      • Record revenue of $1.08 billion, up 8% y/y
      • Indo-Pacific revenue growth of 31% y/y driven by increased demand
      • Operating income of $49.9 million; Adjusted operating income1 of $76.9 million
      • Record net income of $15.1 million, up $21.5 million y/y; Adjusted net income1 of $41.3 million, up 76% y/y
      • Record adjusted EBITDA1 of $82.7 million, up 28% y/y with a margin of 7.6%
      • Diluted EPS of $0.47; Adjusted diluted EPS1 of $1.29, up 77% y/y

      2024 Guidance:

      • Raising full-year revenue and adjusted EPS1 guidance midpoint and reaffirming adjusted EBITDA and operating cash flow1

      MCLEAN, Va., Nov. 4, 2024 /PRNewswire/ -- V2X, Inc. (NYSE:VVX) announced third quarter 2024 financial results.

      "V2X reported strong third quarter results with record revenue, net income, and adjusted EBITDA1, driven by our continued alignment to well-funded critical missions and the ability to deliver capabilities at scale across the globe," said Jeremy Wensinger, President and Chief Executive Officer of V2X. "Revenue increased 8% year-over-year and adjusted EBITDA1 increased 28% year-over-year, reflecting strong program performance. Adjusted net income1 increased 76% year-over-year and adjusted diluted EPS1 increased 77% year-over-year."

      Mr. Wensinger continued, "During the third quarter we demonstrated continued growth in the Indo-Pacific region with revenue increasing 31% year-over-year. This performance was tied to the DoD's continued focus on enhancing U.S. readiness in the region. We are seeing additional opportunities for growth in the region that align to improving the capacity and capabilities of U.S. allies and our partners."  

      "Our full spectrum capabilities across the mission lifecycle serve as a differentiator.  The fact that we are with our customers across the globe at every phase of mission execution, gives us prodigious knowledge, allowing us to deliver best of breed cost effective solutions that are enhancing outcomes. This unique position is yielding results with V2X securing approximately $5 billion of awards in the third quarter. This includes the $3.7 billion Warfighter-Training Readiness Solutions (W-TRS) award that represents a milestone win for V2X. We delivered a technology enabled solution that was compelling and will ensure every Army soldier has the tools necessary to conduct accurate training preparing them for whenever called upon to deploy. These wins validate our strong positioning in the marketplace and are expected to contribute to our financial performance for years to come."

      Mr. Wensinger concluded, "I believe there is additional opportunity to build on our momentum through further optimization of our business. This includes enhancing the breadth and depth of our pipeline as a result of the collective capabilities.  W-TRS is a great example of a solution that leveraged the collective capabilities.  We are building on that success to expand our addressable markets in all areas of the company.  We are investing in this expanded pipeline to ensure we address opportunities with talent and solutions that will differentiate V2X offerings."

      Third Quarter 2024 Results

      "V2X reported record revenue of $1.08 billion in the quarter, which represents 8% year-over-year growth," said Shawn Mural, Senior Vice President and Chief Financial Officer. "We continued to deliver double digit revenue growth in the Indo-Pacific (31% year-over-year) and Middle East (13% year-over-year) regions, which was achieved through continued expansion of existing business as well as new programs.

      "For the quarter, the Company reported operating income of $49.9 million and adjusted operating income1 of $76.9 million. V2X delivered record adjusted EBITDA1, increasing 28% year-over-year to $82.7 million, with a margin of 7.6%, reflecting our expected second half program performance. Third quarter GAAP diluted EPS was $0.47. Adjusted diluted EPS1 for the quarter increased 77% year-over-year to $1.29."

      "Third quarter net cash provided by operating activities was $62.7 million. Adjusted net cash provided by operating activities1 increased 35% year-over-year to $130.1 million. On a year-to-date basis, net cash provided by operating activities was $31.1 million. Adjusted net cash used by operating activities1 was $7.2 million."

      "At the end of the quarter, net debt for V2X was $1,089 million.  Net leverage ratio1 was 3.27x, improving 0.29x sequentially. We continue to demonstrate progress on debt paydown and remain on track to be at or below a net leverage ratio of 3.0x, by the end of 2024."

      "Total backlog as of September 27, 2024, was $12.2 billion. Funded backlog was $3.0 billion. Book-to-bill in the quarter was approximately 1.0x. Backlog does not include the full contract value associated with recent awards."

      2024 Guidance

      Mr. Mural concluded, "Given our strong performance through the first nine-months of the year we are updating our total year guidance."

      Guidance for 2024 is as follows:       

      $ millions, except for per share amounts

      Prior 2024 Guidance

      Updated 2024 Guidance

      Revenue

      $4,175

      $4,275

      $4,225

      $4,275

      Adjusted EBITDA1

      $300

      $315

      $300

      $315

      Adjusted Diluted Earnings Per Share1

      $3.85

      $4.20

      $3.95

      $4.20

      Adjusted Net Cash Provided by Operating Activities1

      $145

      $165

      $145

      $165

      The Company is not providing a quantitative reconciliation with respect to the foregoing forward-looking non-GAAP measures in reliance on the "unreasonable efforts" exception set forth in SEC rules because certain financial information, the probable significance of which cannot be determined, is not available and cannot be reasonably estimated. For example, unusual, one-time, non-ordinary, or non-recurring costs, which relate to M&A, integration and related activities cannot be reasonably estimated. Forward-looking statements are based upon current expectations and are subject to factors that could cause actual results to differ materially from those suggested here, including those factors set forth in the Safe Harbor Statement below. 

      Third Quarter Conference Call

      Management will conduct a conference call with analysts and investors at 4:30 p.m. ET on Monday, November 4, 2024. U.S.-based participants may dial in to the conference call at 877-506-6380, while international participants may dial 412-542-4198. A live webcast of the conference call as well as an accompanying slide presentation will be available here: https://app.webinar.net/8eqdGbMZ6Xa  

      A replay of the conference call will be posted on the V2X website shortly after completion of the call and will be available for one year. A telephonic replay will also be available through November 18, 2024, at 844-512-2921 (domestic) or 412-317-6671 (international) with passcode 10193464. 

      Presentation slides that will be used in conjunction with the conference call will also be made available online in advance on the "investors" section of the company's website at https://gov2x.com. V2X recognizes its website as a key channel of distribution to reach public investors and as a means of disclosing material non-public information to comply with its obligations under the U.S. Securities and Exchange Commission ("SEC") Regulation FD.

      Footnotes:
      1 See "Key Performance Indicators and Non-GAAP Financial Measures" for descriptions and reconciliations.

      About V2X
      V2X builds innovative solutions that integrate physical and digital environments by aligning people, actions, and technology. V2X is embedded in all elements of a critical mission's lifecycle to enhance readiness, optimize resource management, and boost security. The company provides innovation spanning national security, defense, civilian, and international markets. With a global team of approximately 16,000 professionals, V2X enables mission success by injecting AI and machine learning capabilities to meet today's toughest challenges across all operational domains.

      Investor Contact





      Media Contact

      Mike Smith, CFA





      Angelica Spanos Deoudes

      [email protected]





      [email protected]

      719-637-5773





      571-338-5195

      Safe Harbor Statement
      Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995 (the "Act"): Certain material presented herein includes forward-looking statements intended to qualify for the safe harbor from liability established by the Act. These forward-looking statements include, but are not limited to, all the statements and items listed under "2024 Guidance" above and other assumptions contained therein for purposes of such guidance, other statements about our 2024 performance outlook, revenue, contract opportunities, and any discussion of future operating or financial performance.

      Forward-looking statements generally can be identified by the use of forward-looking terminology such as "may," "will," "expect," "intend," "estimate," "anticipate," "believe," "could," "potential," "continue" or similar terminology. These statements are based on the beliefs and assumptions of the management of the Company based on information currently available to management. Forward-looking statements in this press release, include, but are not limited to our discussion regarding the Army and its capabilities; our future performance and capabilities; investing in the expanded pipeline; future net leverage ratio; and our belief in our ability to achieve our updated total year guidance.

      These forward-looking statements are not guarantees of future performance, conditions, or results, and involve a number of known and unknown risks, uncertainties, assumptions, and other important factors, many of which are outside our management's control, which could cause actual results to differ materially from the results discussed in the forward-looking statements.  In addition, forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from the Company's historical experience and our present expectations or projections. For a discussion of some of the risks and uncertainties that could cause actual results to differ from such forward-looking statements, see the risks and other factors detailed from time to time in our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and other filings with the SEC.

      We undertake no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

       V2X, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) (UNAUDITED)

       



      Three Months Ended


      Nine Months Ended



      September 27,


      September 29,


      September 27,


      September 29,

      (In thousands, except per share data)


      2024


      2023


      2024


      2023

      Revenue


      $     1,081,656


      $     1,001,507


      $     3,164,403


      $     2,922,819

      Cost of revenue


      990,220


      930,828


      2,928,858


      2,685,910

      Selling, general, and administrative expenses


      41,549


      49,640


      127,901


      151,021

      Operating income


      49,887


      21,039


      107,644


      85,888

      Loss on extinguishment of debt


      —


      —


      (1,998)


      (22,052)

      Interest expense, net


      (27,152)


      (30,252)


      (83,533)


      (93,946)

      Other expense, net


      (3,198)


      (2,024)


      (9,566)


      (2,335)

      Income (loss) from operations before income taxes


      19,537


      (11,237)


      12,547


      (32,445)

      Income tax expense (benefit)


      4,486


      (4,837)


      2,896


      (10,364)

      Net income (loss)


      $          15,051


      $          (6,400)


      $            9,651


      $         (22,081)










      Earnings (loss) per share









      Basic


      $              0.48


      $            (0.21)


      $              0.31


      $            (0.71)

      Diluted


      $              0.47


      $            (0.21)


      $              0.30


      $            (0.71)

      Weighted average common shares outstanding - basic


      31,550


      31,179


      31,458


      31,048

      Weighted average common shares outstanding - diluted


      31,973


      31,179


      31,921


      31,048







      V2X, INC.

      CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)



      September 27,


      December 31,

      (In thousands, except per share data)


      2024


      2023

      Assets





      Current assets





      Cash, cash equivalents and restricted cash


      $          59,857


      $          72,651

      Receivables


      766,399


      705,995

      Prepaid expenses and other current assets


      156,042


      96,223

      Total current assets


      982,298


      874,869

      Property, plant, and equipment, net


      65,746


      85,429

      Goodwill


      1,652,855


      1,656,926

      Intangible assets, net


      345,712


      407,530

      Right-of-use assets


      33,370


      41,215

      Other non-current assets


      46,124


      15,931

      Total non-current assets


      2,143,807


      2,207,031

      Total Assets


      $     3,126,105


      $     3,081,900

      Liabilities and Shareholders' Equity





      Current liabilities





      Accounts payable


      $        538,225


      $        453,052

      Compensation and other employee benefits


      115,569


      158,088

      Short-term debt


      16,878


      15,361

      Other accrued liabilities


      235,379


      213,700

      Total current liabilities


      906,051


      840,201

      Long-term debt, net


      1,096,865


      1,100,269

      Deferred tax liabilities


      12,313


      11,763

      Operating lease liabilities


      29,590


      34,691

      Other non-current liabilities


      78,725


      104,176

      Total non-current liabilities


      1,217,493


      1,250,899

      Total liabilities


      2,123,544


      2,091,100

      Commitments and contingencies (Note 7)





      Shareholders' Equity





      Preferred stock; $0.01 par value; 10,000,000 shares authorized; No shares issued and outstanding


      —


      —

      Common stock; $0.01 par value; 100,000,000 shares authorized; 31,556,556 and 31,191,628 shares issued and outstanding as of September 27, 2024 and December 31, 2023, respectively


      316


      312

      Additional paid in capital


      766,690


      762,324

      Retained earnings


      240,502


      230,851

      Accumulated other comprehensive loss


      (4,947)


      (2,687)

      Total shareholders' equity


      1,002,561


      990,800

      Total Liabilities and Shareholders' Equity


      $     3,126,105


      $     3,081,900

      V2X, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

       



      Nine Months Ended



      September 27,


      September 29,

      (In thousands)


      2024


      2023

      Operating activities





      Net income (loss)


      $            9,651


      $         (22,081)

      Adjustments to reconcile net income (loss) to net cash provided by operating activities:

      Depreciation expense


      16,442


      16,532

      Amortization of intangible assets


      68,252


      67,818

      Amortization of cloud computing arrangements


      2,073


      213

      Impairment of non-operating long-lived asset


      2,192


      —

      Loss on disposal of property, plant, and equipment


      1,170


      625

      Stock-based compensation


      12,874


      26,809

      Deferred taxes


      72


      (9,887)

      Amortization of debt issuance costs


      5,717


      6,875

      Loss on extinguishment of debt


      1,998


      22,052

      Changes in assets and liabilities:





      Receivables


      (25,614)


      9,647

      Other assets


      (70,827)


      7,916

      Accounts payable


      66,101


      28,094

      Compensation and other employee benefits


      (42,417)


      (28,620)

      Other liabilities


      (16,581)


      9,182

      Net cash provided by operating activities


      31,103


      135,175

      Investing activities





      Purchases of capital assets


      (10,700)


      (16,559)

      Proceeds from the disposition of assets


      14


      16

      Acquisitions of businesses


      (16,939)


      —

      Distribution from joint venture


      —


      834

      Net cash used in investing activities


      (27,625)


      (15,709)

      Financing activities





      Proceeds from issuance of long-term debt


      —


      250,000

      Repayments of long-term debt


      (7,669)


      (428,763)

      Proceeds from revolver


      1,009,250


      719,750

      Repayments of revolver


      (1,009,250)


      (669,750)

      Proceeds from stock awards and stock options


      154


      7

      Payment of debt issuance costs


      (1,188)


      (7,507)

      Prepayment premium on early redemption of debt


      —


      (1,600)

      Payments of employee withholding taxes on stock-based compensation


      (8,036)


      (17,871)

      Net cash used in financing activities


      (16,739)


      (155,734)

      Exchange rate effect on cash


      467


      (1,540)

      Net change in cash, cash equivalents and restricted cash


      (12,794)


      (37,808)

      Cash, cash equivalents and restricted cash - beginning of period


      72,651


      116,067

      Cash, cash equivalents and restricted cash - end of period


      $          59,857


      $          78,259






      Supplemental disclosure of cash flow information:





      Interest paid


      $          74,774


      $          89,635

      Income taxes paid


      $            9,167


      $            5,242

      Purchase of capital assets on account


      $                90


      $            2,882

      Key Performance Indicators and Non-GAAP Measures

      The primary financial performance measures we use to manage our business and monitor results of operations are revenue trends and operating income trends. Management believes that these financial performance measures are the primary drivers for our earnings and net cash from operating activities. Management evaluates its contracts and business performance by focusing on revenue, and operating income. Operating income represents revenue less both cost of revenue and selling, general and administrative (SG&A) expenses. Cost of revenue consists of labor, subcontracting costs, materials, and an allocation of indirect costs, which includes service center transaction costs. SG&A expenses consist of indirect labor costs (including wages and salaries for executives and administrative personnel), bid and proposal expenses and other general and administrative expenses not allocated to cost of revenue.

      We manage the nature and amount of costs at the program level, which forms the basis for estimating our total costs and profitability. This is consistent with our approach for managing our business, which begins with management's assessing the bidding opportunity for each contract and then managing contract profitability throughout the performance period.

      In addition to the key performance measures discussed above, we consider adjusted net income, adjusted diluted earnings per share, adjusted operating income, adjusted EBITDA, adjusted EBITDA margin, and adjusted operating cash flow to be useful to management and investors in evaluating our operating performance, and to provide a tool for evaluating our ongoing operations. This information can assist investors in assessing our financial performance and measures our ability to generate capital for deployment among competing strategic alternatives and initiatives. We provide this information to our investors in our earnings releases, presentations, and other disclosures.

      Adjusted net income, adjusted diluted earnings per share, adjusted operating income, adjusted EBITDA, adjusted EBITDA margin, and adjusted net cash provided by (used in) operating activities, however, are not measures of financial performance under GAAP and should not be considered a substitute for financial measures determined in accordance with GAAP.  Definitions and reconciliations of these items are provided below.

      • Adjusted operating income is defined as operating income, adjusted to exclude items that may include, but are not limited to, significant charges or credits, and unusual and infrequent non-operating items that impact current results but are not related to our ongoing operations, such as M&A, integration, and related costs.
      • Adjusted EBITDA is defined as operating income, adjusted to exclude depreciation and amortization of intangible assets, and items that may include, but are not limited to, significant charges or credits, and unusual and infrequent non-operating items that impact current results but are not related to our ongoing operations, such as M&A, integration, and related costs.
      • Adjusted EBITDA margin is defined as adjusted EBITDA divided by revenue.
      • Adjusted net income is defined as net income, adjusted to exclude items that may include, but are not limited to, significant charges or credits, and unusual and infrequent non-operating items that impact current results but are not related to our ongoing operations, such as M&A, integration and related costs, amortization of acquired intangible assets, amortization of debt issuance costs, and loss on extinguishment of debt.
      • Adjusted diluted earnings per share is defined as adjusted net income divided by the weighted average diluted common shares outstanding.
      • Cash interest expense, net is defined as interest expense, net adjusted to exclude amortization of debt issuance costs.
      • Adjusted net cash provided by (used in) operating activities or adjusted operating cash flow is defined as net cash provided by (or used in) operating activities adjusted to exclude infrequent non-operating items, such as M&A payments and related costs.
      • Net leverage ratio is defined as net debt (or total debt less unrestricted cash) divided by trailing twelve-month (TTM) bank EBITDA.

      Non-GAAP Tables

      ($K, except per share data)

      Three Months Ended 


      Nine Months Ended


      September 27, 2024


      September 29, 2023


      September 27, 2024


      September 29, 2023

      Revenue

      $             1,081,656


      $           1,001,507


      $           3,164,403


      $           2,922,819

      Net income (loss)

      $                  15,051


      $                 (6,400)


      $                  9,651


      $               (22,081)

      Plus:








      Income tax expense (benefit)

      4,486


      (4,837)


      2,896


      (10,364)

      Other expense, net

      3,198


      2,024


      9,566


      2,335

      Interest expense, net

      27,152


      30,252


      83,533


      93,946

      Loss on extinguishment of debt

      —


      —


      1,998


      22,052

      Operating income

      $                  49,887


      $                21,039


      $              107,644


      $                85,888

      Plus:








      Amortization of intangible assets

      22,727


      22,607


      68,252


      67,818

      M&A, integration and related costs 

      4,319


      15,824


      29,644


      41,565

      Adjusted operating income

      $                  76,933


      $                59,470


      $              205,540


      $              195,271

      Plus:








      Depreciation and CCA amortization

      5,759


      5,206


      18,515


      16,532

      Adjusted EBITDA

      $                  82,692


      $                64,676


      $              224,055


      $              211,803

      Adjusted EBITDA margin

      7.6 %


      6.5 %


      7.1 %


      7.2 %

      Minus:








      Cash interest expense, net

      25,598


      28,069


      77,816


      87,071

      Income tax expense, as adjusted

      6,887


      5,937


      24,187


      26,329

      Depreciation and CCA amortization

      5,759


      5,206


      18,515


      16,532

      Other expense, net, as adjusted

      3,198


      2,024


      7,373


      2,335

      Adjusted net income

      $                  41,250


      $                23,440


      $                96,163


      $                79,536









      ($K, except per share data)

      Three Months Ended 


      Nine Months Ended


      September 27, 2024


      September 29, 2023


      September 27, 2024


      September 29, 2023

      Diluted earnings (loss) per share

      $                      0.47


      $                  (0.21)


      $                    0.30


      $                  (0.71)

      Plus:








      M&A, integration and related costs 

      0.14


      0.37


      0.75


      0.97

      Amortization of intangible assets

      0.63


      0.52


      1.72


      1.58

      Amortization of debt issuance costs and
      Loss on extinguishment of debt

      0.05


      0.05


      0.19


      0.67

      FMV land impairment

      0.00


      $                       —


      0.06


      $                       —

      Adjusted diluted earnings per share

      $                      1.29


      $                    0.73


      $                    3.01


      $                    2.51









      Average shares outstanding:








      Basic, as reported

      31,550


      31,179


      31,458


      31,048

      Diluted, as reported

      31,973


      31,179


      31,921


      31,048

      Adjusted diluted

      31,973


      31,761


      31,921


      31,520









      ($K)

      Three Months Ended 


      Nine Months Ended


      September 27, 2024


      September 29, 2023


      September 27, 2024


      September 29, 2023

      Net cash provided by operating activities

      62,654


      57,035


      31,103


      135,175

      Plus:








      M&A, integration, CARES Act, and related payments

      13,009


      11,854


      25,044


      34,248

      MARPA facility activity

      54,471


      27,168


      (63,348)


      (85,832)

      Adjusted operating cash flow

      130,134


      96,057


      (7,201)


      83,591

      ($K)

      TTM


      September 27, 2024

      Net income (loss)

      $                            9,159

      Plus:


      Interest expense, net

      112,030

      Income tax expense

      11,315

      Depreciation and amortization

      115,248

      Additional permitted add-backs1

      85,707

      TTM Bank EBITDA

      $                         333,458



      ($K, except ratio)

      Period Ending


      September 27, 2024

      Total debt

      $                      1,146,490



      Cash, cash equivalents and restricted cash

      $                          59,857

      Less:


      Restricted cash

      (2,117)

      Cash and cash equivalents

      $                          57,740



      Net debt

      $                      1,088,750

      TTM bank EBITDA

      $                         333,458

      Net leverage ratio

       3.27x 


      1Additional permitted add-backs includes among other items, non-cash losses like loss on extinguishment of debt and/or lease impairments, stock compensation, transaction and integration related costs, and pro forma cost savings.

      SUPPLEMENTAL INFORMATION
      Revenue by client branch, contract type, contract relationship, and geographic region for the periods presented below was as follows: 

      Revenue by Client




      Three Months Ended


      Nine Months Ended



      September 27,


      September 29,


      %


      September 27,


      September 29,


      %

      (In thousands)


      2024


      2023


      Change


      2024


      2023


      Change

      Army


      $        455,877


      $        412,841


      10.4 %


      $     1,345,997


      $     1,196,843


      12.5 %

      Navy


      366,217


      311,088


      17.7 %


      1,037,425


      896,976


      15.7 %

      Air Force


      121,863


      134,728


      (9.5) %


      367,899


      418,710


      (12.1) %

      Other


      137,699


      142,850


      (3.6) %


      413,082


      410,290


      0.7 %

      Total revenue


      $     1,081,656


      $     1,001,507




      $     3,164,403


      $     2,922,819




      Revenue by Contract Type



      Three Months Ended


      Nine Months Ended



      September 27,


      September 29,


      %


      September 27,


      September 29,


      %

      (In thousands)


      2024


      2023


      Change


      2024


      2023


      Change

      Cost-plus and cost-reimbursable


      $        649,925


      $        570,402


      13.9 %


      $     1,850,584


      $     1,589,619


      16.4 %

      Firm-fixed-price


      403,132


      402,219


      0.2 %


      1,229,565


      1,237,110


      (0.6) %

      Time-and-materials


      28,599


      28,886


      (1.0) %


      84,254


      96,090


      (12.3) %

      Total revenue


      $     1,081,656


      $     1,001,507




      $     3,164,403


      $     2,922,819




      Revenue by Contract Relationship

       


      Three Months Ended


      Nine Months Ended



      September 27,


      September 29,


      %


      September 27,


      September 29,


      %

      (In thousands)


      2024


      2023


      Change


      2024


      2023


      Change

      Prime contractor


      $     1,021,497


      $        945,669


      8.0 %


      $     2,972,773


      $     2,740,908


      8.5 %

      Subcontractor


      60,159


      55,838


      7.7 %


      191,630


      181,911


      5.3 %

      Total revenue


      $     1,081,656


      $     1,001,507




      $     3,164,403


      $     2,922,819




      Revenue by Geographic Region



      Three Months Ended


      Nine Months Ended



      September 27,


      September 29,


      %


      September 27,


      September 29,


      %

      (In thousands)


      2024


      2023


      Change


      2024


      2023


      Change

      United States


      $        604,872


      $        571,405


      5.9 %


      $     1,728,480


      $     1,698,689


      1.8 %

      Middle East


      346,527


      305,918


      13.3 %


      1,050,888


      866,122


      21.3 %

      Asia


      82,907


      63,259


      31.1 %


      236,371


      193,109


      22.4 %

      Europe


      47,350


      60,925


      (22.3) %


      148,664


      164,899


      (9.8) %

      Total revenue


      $     1,081,656


      $     1,001,507




      $     3,164,403


      $     2,922,819



      SOURCE V2X, Inc.

      Modal title

      Also from this source

      V2X Reports Third Quarter 2026 Results

      V2X Reports Third Quarter 2026 Results

      V2X, Inc. (NYSE: VVX) today announced third quarter 2026 financial results and increased 2026 guidance. "We delivered another strong quarter, with...

      V2X to Announce Third Quarter 2026 Financial Results

      V2X to Announce Third Quarter 2026 Financial Results

      V2X, Inc., (NYSE: VVX), a leading provider of global mission solutions, will report third quarter 2026 financial results on Monday, November 2, 2026, ...

      More Releases From This Source

      Explore

      Banking & Financial Services

      Banking & Financial Services

      Computer & Electronics

      Computer & Electronics

      Earnings

      Earnings

      Earnings Forecasts & Projections

      Earnings Forecasts & Projections

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.