Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Weyerhaeuser reports fourth quarter, full year results

- Generated full year net earnings before special items of $533 million, or $1.04 per diluted share, on net sales of $7.1 billion

- Announced agreement to merge with Plum Creek, creating the world's premier timber, land and forest products company

- Authorized exploration of strategic alternatives for Cellulose Fibers business

- Delivered on operational excellence targets

- Increased quarterly dividend 7 percent and repurchased over $500 million of common shares in 2015


News provided by

Weyerhaeuser Company

Feb 05, 2016, 03:05 ET

Share this article

Share toX

Share this article

Share toX

Weyerhaeuser Company logo. (PRNewsFoto/Weyerhaeuser Company)
Weyerhaeuser Company logo. (PRNewsFoto/Weyerhaeuser Company)

FEDERAL WAY, Wash., Feb. 5, 2016 /PRNewswire/ -- Weyerhaeuser Company (NYSE: WY) today reported fourth quarter net earnings attributable to common shareholders of $59 million, or 11 cents per diluted share, on net sales of $1.7 billion. This compares with net earnings of $166 million, or 31 cents per diluted share, on net sales of $1.8 billion from continuing operations for the same period last year.

Earnings for the fourth quarter of 2015 include net after-tax charges of $62 million from special items. Excluding these items, the company reported net earnings of $121 million, or 24 cents per diluted share. This compares with net earnings from continuing operations before special items of $145 million, or 27 cents per diluted share for the same period last year.

For the full year 2015, Weyerhaeuser reported net earnings attributable to common shareholders of $462 million, or 89 cents per diluted share, on net sales of $7.1 billion. This compares with net earnings of $1.8 billion, or $3.18 per diluted share, on net sales from continuing operations of $7.4 billion for the same period last year. 2014 results included after-tax earnings of $998 million from discontinued operations, related to the divested Weyerhaeuser Real Estate Company.

Full year 2015 includes net after-tax charges of $71 million from special items. Excluding these items, the company reported net earnings of $533 million, or $1.04 per diluted share. This compares with net earnings from continuing operations before special items of $700 million, or $1.25 per diluted share, for the full year 2014.

"2015 was a milestone year for Weyerhaeuser, as we announced a transformational merger that will create the world's premier timber, land and forest products company," said Doyle R. Simons, president and chief executive officer. "At the same time, we maintained our relentless focus on improving our relative performance and delivered on our 2015 operational excellence targets. Finally, we fulfilled our commitment to return cash to shareholders through a 7 percent dividend increase and the repurchase of over $500 million of common shares. Looking forward to 2016, completion of our merger with Plum Creek, the strategic review of our Cellulose Fibers business, and our continued focus on operational excellence and disciplined capital allocation will position us to drive value for our shareholders."

WEYERHAEUSER FINANCIAL HIGHLIGHTS

3Q

4Q

4Q

Full Year

(millions, except per share data)

2015

2015

2014

2015

2014

Net sales from continuing operations

$1,820

$1,734

$1,788

$7,082

$7,403

Net earnings attributable to common shareholders(1)

$180

$59

$166

$462

$1,782

Weighted average shares outstanding, diluted(2)

517

514

529

520

561

Earnings per diluted share

$0.35

$0.11

$0.31

$0.89

$3.18

Earnings per diluted share from continuing operations

$0.35

$0.11

$0.31

$0.89

$1.40

Net earnings from continuing operations before special items(3)

$180

$121

$145

$533

$700

Earnings per diluted share from continuing operations before special items

$0.35

$0.24

$0.27

$1.04

$1.25

Cash and cash equivalents at end of period(4)

$1,048

$1,012

$1,580

$1,012

$1,580


(1) Full-Year 2014 includes net earnings from discontinued operations of $998 million, primarily related to the gain on the divestiture of Weyerhaeuser Real Estate Company.

(2) During the third quarter of 2014 Weyerhaeuser retired approximately 59 million shares tendered under the exchange offer associated with the divestiture of Weyerhaeuser Real Estate Company. Since the third quarter 2014 Weyerhaeuser repurchased approximately 22 million common shares. At the end of the fourth quarter 2015 the company had approximately 510 million common shares outstanding.

(3) Special items for fourth quarter 2015 include a noncash charge for Weyerhaeuser's share of an asset impairment by an equity affiliate, Plum Creek merger-related costs, a benefit from the expiration of the company's built-in-gains tax period, and restructuring charges related to closing four distribution centers. First quarter 2015 also included a noncash impairment charge on a nonstrategic asset. Special items for 2014 include gains on a postretirement plan amendment and restructuring charges related to the company's SG&A cost reduction initiative.

(4) Cash and cash equivalents at the end of the period exclude discontinued operations.

TIMBERLANDS


FINANCIAL HIGHLIGHTS (millions)

3Q 2015

4Q 2015

Change

Net sales to unaffiliated customers

$326

$337

$11

Contribution to pre-tax earnings

$126

$134

$8

4Q 2015 Performance - In the West, fee harvest volumes increased and average log sales realizations improved. In the South, fee harvest volumes decreased as a result of wet weather and average log sales realizations declined due to mix, mostly offset by lower costs. Earnings from the disposition of non-strategic timberlands increased by $6 million compared with the third quarter.

1Q 2016 Outlook - Weyerhaeuser expects comparable earnings from the Timberlands segment in the first quarter. In the West, the company expects higher log sales volumes and average realizations. In the South, the company anticipates seasonally lower fee harvest volumes and slightly decreased average log sales realizations due to mix. The company expects lower earnings from the disposition of nonstrategic timberlands in first quarter 2016 compared with fourth quarter 2015.

WOOD PRODUCTS


FINANCIAL HIGHLIGHTS (millions)

3Q 2015

4Q 2015

Change

Net sales to unaffiliated customers

$1,023

$922

($101)

Contribution to pre-tax earnings before special items

$85

$48

($37)

Pre-tax charge for special items

—

($8)

($8)

Contribution to pre-tax earnings

$85

$40

($45)

4Q 2015 Performance - Increased average sales realizations for oriented strand board were more than offset by reduced average lumber sales realizations and seasonally lower sales volumes across all product lines. Operating rates decreased, primarily due to downtime for planned maintenance in engineered wood products and oriented strand board and installation of capital projects in lumber.

Special items for the fourth quarter include restructuring charges related to the closure of four distribution centers.

1Q 2016 Outlook - Weyerhaeuser expects higher earnings from the Wood Products segment in the first quarter. The company expects moderately higher average sales realizations for lumber and increased production volumes across all product lines.

CELLULOSE FIBERS


FINANCIAL HIGHLIGHTS (millions)

3Q 2015

4Q 2015

Change

Net sales

$471

$475

$4

Contribution to pre-tax earnings before special items

$79

$64

($15)

Pre-tax charge for special items

—

($84)

($84)

Contribution to pre-tax earnings

$79

($20)

($99)

4Q 2015 Performance - Lower average price realizations for pulp and increased maintenance costs due to additional scheduled outage days compared to the third quarter were partially offset by increased pulp sales volumes.

Special items for the fourth quarter include a noncash charge for Weyerhaeuser's share of an asset impairment recorded by an equity affiliate focused on newsprint and publication papers.

1Q 2016 Outlook - Weyerhaeuser expects significantly lower earnings from the Cellulose Fibers segment in the first quarter. The company anticipates decreased average sales realizations for pulp, seasonally lower pulp sales volumes, and additional maintenance expense due to a scheduled outage at the company's liquid packaging board facility.

PENDING MERGER WITH PLUM CREEK
On November 6, 2015 Weyerhaeuser and Plum Creek Timber Company, Inc. entered into an Agreement and Plan of Merger. The outlooks contained in this release do not consider any incremental operating results attributable to this pending merger.

ABOUT WEYERHAEUSER
Weyerhaeuser Company, one of the world's largest private owners of timberlands, began operations in 1900. We own or control nearly 7 million acres of timberlands, primarily in the U.S., and manage additional timberlands under long-term licenses in Canada. We manage these timberlands on a sustainable basis in compliance with internationally recognized forestry standards. We are also one of the largest manufacturers of wood and cellulose fibers products. Our company is a real estate investment trust. In 2015, we generated $7.1 billion in net sales and employed approximately 12,600 people who serve customers worldwide. We are listed on the Dow Jones World Sustainability Index. Our common stock trades on the New York Stock Exchange under the symbol WY. Learn more at www.weyerhaeuser.com.

EARNINGS CALL INFORMATION
Weyerhaeuser will hold a live conference call at 7 a.m. Pacific (10 a.m. Eastern) on February 5 to discuss fourth quarter results.

To access the live webcast and presentation online, go to the Investor Relations section on www.weyerhaeuser.com on February 5.

To join the conference call from within North America, dial 877-296-9413 (access code: 3192646) at least 15 minutes prior to the call. Those calling from outside North America should dial 706-679-2458 (access code: 3192646). Replays will be available for one week at 855-859-2056 (access code: 3192646) from within North America and at 404-537-3406 (access code: 3192646) from outside North America.

FORWARD LOOKING STATEMENTS
This news release contains statements concerning the company's future results and performance that are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on various assumptions and may not be accurate because of risks and uncertainties surrounding these assumptions. Factors listed below, as well as other factors, may cause actual results to differ significantly from these forward-looking statements. There is no guarantee that any of the events anticipated by these forward-looking statements will occur. If any of the events occur, there is no guarantee what effect they will have on the company's operations, cash flow or financial condition. All forward-looking statements are as of the date of this news release and we undertake no obligation to publicly update these forward-looking statements, whether as a result of new information, the occurrence of future events or otherwise.

Some forward-looking statements discuss the company's plans, strategies and intentions. They use words such as "expects," "may," "will," "believes," "should," "approximately," "anticipates," "estimates," and "plans."  In addition, these words may use the positive or negative or other variations of those terms.

This release contains forward-looking statements regarding the company's expectations during the first quarter of 2016, including with respect to earnings; log realizations and demand, harvest volumes and dispositions of non-strategic timberlands in Timberlands; lumber sales realizations and production volumes across Wood Products product lines; and maintenance expenses and pulp sales volumes and realizations in Cellulose Fibers.

Major risks, uncertainties and assumptions that affect the company's businesses and may cause actual results to differ from these forward-looking statements, include, but are not limited to:

  • the effect of general economic conditions, including employment rates, housing starts, interest rate levels, availability of financing for home mortgages, and strength of the U.S. dollar;
  • market demand for the company's products, which is related to the strength of the various U.S. business segments and U.S. and international economic conditions;
  • performance of the company's manufacturing operations, including maintenance requirements;
  • the level of competition from domestic and foreign producers;
  • the successful execution of the company's strategic plans, including its ability to complete and realize the expected benefits of the proposed transaction with Plum Creek and the results of its strategic alternatives review of the Cellulose Fibers business;
  • the successful execution of internal performance plans, including restructurings and cost reduction initiatives;
  • raw material prices;
  • energy prices;
  • the effect of weather;
  • the risk of loss from fires, floods, windstorms, hurricanes, pest infestation and other natural disasters;
  • transportation availability and costs;
  • federal tax policies;
  • the effect of forestry, land use, environmental and other governmental regulations;
  • legal proceedings;
  • performance of pension fund investments and related derivatives;
  • the effect of timing of retirements and changes in the market price of company stock on charges for stock-based compensation;
  • changes in accounting principles; and
  • other factors described under "Risk Factors" in the company's annual report on Form 10-K and in the company's other filings with the SEC, including the risks discussed in the definitive joint proxy statement/prospectus filed with the SEC on Form 424B3 on December 29, 2015 in connection with the proposed transaction with Plum Creek.

The company also is a large exporter and is affected by changes in economic activity in Europe and Asia, particularly Japan and China, restrictions on international trade, tariffs imposed on imports and disruptions in shipping and transportation. It is affected by changes in currency exchange rates, particularly the relative value of the U.S. dollar to the euro and the Canadian dollar, and the relative value of the euro and the yen.

NO OFFER OR SOLICITATION
This news release is neither an offer to purchase, nor a solicitation of an offer to sell, subscribe for or buy any securities or the solicitation of any vote or approval in any jurisdiction pursuant to or in connection with the proposed transaction with Plum Creek or otherwise, nor shall there be any sale, issuance or transfer of securities in any jurisdiction in contravention of applicable law.

ADDITIONAL INFORMATION AND WHERE TO FIND IT
The proposed transaction involving the company and Plum Creek will be submitted to the company's shareholders and Plum Creek's stockholders for their consideration.  In connection with the proposed transaction, the company filed with the SEC a registration statement on Form S-4 (the "Registration Statement"), which was declared effective by the SEC on December 28, 2015, that includes a prospectus with respect to the company's common shares to be issued in the proposed transaction and a joint proxy statement for the company's shareholders and Plum Creek's stockholders (the "Joint Proxy Statement") and each of the company and Plum Creek has mailed the Joint Proxy Statement to their respective shareholders or stockholders, as applicable, and filed or will file other documents regarding the proposed transaction with the SEC.  SECURITY HOLDERS ARE URGED AND ADVISED TO READ CAREFULLY ALL RELEVANT MATERIALS FILED OR TO BE FILED WITH THE SEC BY THE COMPANY OR PLUM CREEK WHEN THEY BECOME AVAILABLE BECAUSE THEY CONTAIN OR WILL CONTAIN IMPORTANT INFORMATION ABOUT THE PROPOSED TRANSACTION AND RELATED MATTERS.  The Registration Statement, the Joint Proxy Statement and other relevant materials and any other documents filed or furnished by the company or Plum Creek with the SEC may be obtained free of charge at the SEC's web site at www.sec.gov.  In addition, security holders may obtain free copies of the Registration Statement and the Joint Proxy Statement from the company upon written request to Weyerhaeuser Company, 33663 Weyerhaeuser Way South, Federal Way, Washington 98003, Attention: Director, Investor Relations, or by calling (253) 924-2058, or from Plum Creek upon written request to Plum Creek, 601 Union Street, Suite 3100, Seattle Washington 98101, Attention: Investor Relations, or by calling (800) 858-5347.

PARTICIPANTS IN THE SOLICITATION
The company, Plum Creek, their respective directors and certain of their respective executive officers and employees may be deemed to be participants in the solicitation of proxies in connection with the proposed transaction.  Information about the company's directors and executive officers is set forth in its definitive proxy statement for its 2015 Annual Meeting of Shareholders, which was filed with the SEC on April 1, 2015, and information about Plum Creek's directors and executive officers is set forth in its definitive proxy statement for its 2015 Annual Meeting of Stockholders, which was filed with the SEC on March 26, 2015.  These documents are available free of charge from the sources indicated above, and from the company by going to its investor relations page on its corporate web site at www.weyerhaeuser.com and from Plum Creek by going to its investor relations page on its corporate web site at www.plumcreek.com.

Additional information regarding the interests of participants in the solicitation of proxies in connection with the proposed transaction is included in the Registration Statement and the Joint Proxy Statement filed with the SEC and in other relevant materials the company or Plum Creek have filed or intend to file with the SEC.

For more information contact:
Analysts - Beth Baum (253) 924-2058
Media - Anthony Chavez (253) 924-7148

Weyerhaeuser Company









Exhibit 99.2

Q4.2015 Analyst Package










Preliminary results (unaudited)












Consolidated Statement of Operations















in millions

Q1


Q2


Q3


Q4


Year-to-date


Mar 31, 2015


Jun 30, 2015


Sep 30, 2015


Dec 31, 2015


Dec 31, 2014


Dec 31, 2015


Dec 31, 2014

Net Sales

$ 1,721


$ 1,807


$ 1,820


$ 1,734


$ 1,788


$ 7,082


$ 7,403

Cost of products sold

1,385


1,474


1,445


1,390


1,399


5,694


5,763

Gross margin

336


333


375


344


389


1,388


1,640

Selling expenses

28


28


27


30


29


113


112

General and administrative expenses

74


71


60


84


89


289


338

Research and development expenses

5


6


6


7


8


24


27

Charges for restructuring, closures and impairments

14


—


2


9


7


25


44

Other operating costs (income), net

15


(15)


21


(3)


(38)


18


(201)

Operating income

200


243


259


217


294


919


1,320

Loss from equity affiliates(1)

(6)


(7)


(5)


(87)


—


(105)


(1)

Interest income and other

9


9


9


9


10


36


38

Interest expense, net of capitalized interest

(83)


(88)


(88)


(88)


(90)


(347)


(344)

Earnings from continuing operations before income taxes

120


157


175


51


214


503


1,013

Income tax (expense) benefit

(19)


(13)


16


19


(37)


3


(185)

Earnings from continuing operations

101


144


191


70


177


506


828

Earnings from discontinued operations, net of income taxes

—


—


—


—


—


—


998

Net earnings

101


144


191


70


177


506


1,826

Dividends on preference shares

(11)


(11)


(11)


(11)


(11)


(44)


(44)

Net earnings attributable to Weyerhaeuser common shareholders

$       90


$     133


$     180


$       59


$     166


$     462


$ 1,782

(1) Loss from equity affiliates in Q4 2015 includes an $84 million non-cash charge for our share of an asset impairment recorded by an equity affiliate.


Per Share Information



Q1


Q2


Q3


Q4


Year-to-date


Mar 31, 2015


Jun 30, 2015


Sep 30, 2015


Dec 31, 2015


Dec 31, 2014


Dec 31, 2015


Dec 31, 2014

Earnings per share attributable to Weyerhaeuser common shareholders, basic:











Continuing operations

$     0.17


$     0.26


$     0.35


$     0.11


$     0.32


$     0.89


$     1.41

Discontinued operations

—


—


—




—


—


1.79

Net earnings per share

$     0.17


$     0.26


$     0.35


$     0.11


$     0.32


$     0.89


$     3.20

Earnings per share attributable to Weyerhaeuser common shareholders, diluted:











Continuing operations

$     0.17


$     0.26


$     0.35


$     0.11


$     0.31


$     0.89


$     1.40

Discontinued operations

—


—


—


—


—


—


1.78

Net earnings per share

$     0.17


$     0.26


$     0.35


$     0.11


$     0.31


$     0.89


$     3.18

Dividends paid per common share

$     0.29


$     0.29


$     0.31


$     0.31


$     0.29


$     1.20


$     1.02

Weighted average shares outstanding (in thousands):














Basic

523,426


516,626


514,301


511,175


524,838


516,371


556,705

Diluted

527,423


519,804


517,088


514,167


529,411


519,618


560,899

Common shares outstanding at end of period (in thousands)

518,735


514,121


511,033


510,483


524,474


510,483


524,474















Adjusted Earnings before Interest, Tax, Depreciation, Depletion and Amortization*















in millions

Q1


Q2


Q3


Q4


Year-to-date


Mar 31, 2015


Jun 30, 2015


Sep 30, 2015


Dec 31, 2015


Dec 31, 2014


Dec 31, 2015


Dec 31, 2014

Net earnings

$      101


$      144


$      191


$        70


$      177


$      506


$   1,826

Earnings from discontinued operations, net of income taxes

—


—


—


—


—


—


(998)

Loss from equity affiliates(1)

6


7


5


87


—


105


1

Interest income and other

(9)


(9)


(9)


(9)


(10)


(36)


(38)

Interest expense, net of capitalized interest

83


88


88


88


90


347


344

Income tax expense (benefit)

19


13


(16)


(19)


37


(3)


185

Operating income

200


243


259


217


294


919


1,320

Depreciation, depletion and amortization

123


118


118


120


125


479


493

Non-operating pension and postretirement credits

(3)


(3)


(2)


(3)


(12)


(11)


(45)

Special items in operating income

13


—


—


22


(31)


35


(134)

Adjusted EBITDA*

$     333


$     358


$     375


$     356


$     376


$ 1,422


$ 1,634

* Non-GAAP measure - see page 8 for definition.









Weyerhaeuser Company





Q4.2015 Analyst Package







Preliminary results (unaudited)








Consolidated Balance Sheet











in millions

March 31,
2015


June 30,
2015


September 30,
2015


December 31,
2015


December 31,
2014




ASSETS










Current assets:










Cash and cash equivalents

$     1,158


$     1,121


$            1,048


$           1,012


$           1,580

Receivables, less allowances

539


537


545


487


525

Receivables for taxes

23


12


14


30


25

Inventories

645


603


590


568


595

Prepaid expenses

95


82


87


77


80

Total current assets

2,460


2,355


2,284


2,174


2,805

Property and equipment, net

2,524


2,557


2,484


2,586


2,623

Construction in progress

171


171


231


195


131

Timber and timberlands at cost, less depletion charged to disposals

6,552


6,531


6,507


6,480


6,530

Investments in and advances to equity affiliates

183


176


174


74


188

Goodwill

40


40


40


40


40

Deferred tax assets

34


22


15


4


44

Other assets

269


274


267


318


289

Restricted financial investments held by variable interest entities

615


615


615


615


615

Total assets

$ 12,848


$ 12,741


$        12,617


$       12,486


$       13,265











LIABILITIES AND EQUITY










Current liabilities:










Accounts payable

319


343


344


326


331

Accrued liabilities

533


576


554


549


587

Current liabilities of discontinued operations

—


—


—


—


—

Total current liabilities

852


919


898


875


918

Long-term debt

4,891


4,891


4,891


4,891


4,891

Long-term debt (nonrecourse to the company) held by variable interest entities

511


511


511


511


511

Deferred income taxes

34


54


56


86


14

Deferred pension and other postretirement benefits

1,249


1,166


1,106


987


1,319

Other liabilities

284


275


277


267


308

Noncurrent liabilities of discontinued operations

—


—


—


—


—

Total liabilities

7,821


7,816


7,739


7,617


7,961

Equity:










Total Weyerhaeuser shareholders' interest

5,027


4,925


4,878


4,869


5,304

Noncontrolling interests

—


—


—


—


—

Noncontrolling interests in discontinued operations

—


—


—


—


—

Total equity

5,027


4,925


4,878


4,869


5,304

Total liabilities and equity

$ 12,848


$ 12,741


$        12,617


$       12,486


$       13,265

Weyerhaeuser Company










Q4.2015 Analyst Package












Preliminary results, subject to audit












Consolidated Statement of Cash Flows















in millions

Q1


Q2


Q3


Q4


Year-to-date


Mar 31, 2015


Jun 30, 2015


Sep 30, 2015


Dec 31, 2015


Dec 31, 2014


Dec 31, 2015


Dec 31, 2014

Cash flows from operations:














Net earnings

$    101


$    144


$    191


$      70


$    177


$     506


$ 1,826

Noncash charges (credits) to income:














Depreciation, depletion and amortization

123


118


118


120


125


479


500

Deferred income taxes, net

13


3


(6)


(10)


35


—


205

Pension and other postretirement benefits

10


11


11


10


(48)


42


(152)

Share-based compensation expense

8


8


6


9


11


31


40

Charges for impairment of assets

13


—


1


1


1


15


2

Net gains on dispositions of assets and operations

(16)


(5)


(9)


(8)


(2)


(38)


(1,050)

Foreign exchange transaction (gains) losses

29


(8)


20


6


12


47


27

Change in:














Receivables less allowances

(16)


(10)


(15)


58


57


17


29

Receivable for taxes

2


12


(3)


(16)


(1)


(5)


76

Inventories

(57)


42


6


19


(20)


10


(66)

Real estate and land

—


—


—


—


—


—


(133)

Prepaid expenses

(11)


9


—


5


11


3


17

Accounts payable and accrued liabilities

(91)


66


(22)


12


(22)


(35)


(98)

Deposits on land positions and other assets

—


—


—


—


—


—


15

Pension and postretirement contributions

(20)


(19)


(20)


(24)


(16)


(83)


(101)

Other

(17)


(12)


(1)


—


(16)


(30)


(50)

Net cash from operations

77


366


282


339


304


1,064


1,088















Cash flows from investing activities:














Property and equipment

(71)


(99)


(106)


(167)


(115)


(443)


(354)

Timberlands reforestation

(18)


(9)


(6)


(7)


(9)


(40)


(41)

Acquisition of Longview Timber LLC, net of cash acquired

—


—


—


—


—


—


—

Net proceeds from Real Estate Divestiture, net of cash divested

—


—


—


—


—


—


707

Proceeds from sale of assets

2


4


1


12


4


19


28

Net proceeds of investments held by special purpose entities

—


—


—


—


—


—


—

Other

—


12


—


1


(1)


13


21

Cash from investing activities

(119)


(92)


(113)


(163)


(124)


(487)


361















Cash flows from financing activities:














Net proceeds from issuance of Weyerhaeuser Real Estate
Company (WRECO) debt

—


—


—


—


—


—


887

Deposit of WRECO debt proceeds into escrow

—


—


—


—


—


—


(887)

Cash dividends on common shares

(152)


(149)


(159)


(159)


(152)


(619)


(563)

Cash dividends on preference shares

—


(11)


(11)


(22)


(22)


(44)


(44)

Change in book overdrafts

—


—


—


—


—


—


(17)

Exercises of stock options

21


4


4


5


35


34


119

Repurchase of common stock

(253)


(154)


(77)


(34)


(80)


(518)


(203)

Other

4


(1)


1


(2)


(1)


2


4

Cash from financing activities

(380)


(311)


(242)


(212)


(220)


(1,145)


(704)















Net change in cash and cash equivalents

(422)


(37)


(73)


(36)


(40)


(568)


745

Cash and cash equivalents at beginning of period

1,580


1,158


1,121


1,048


1,620


1,580


835

Cash and cash equivalents at end of period

$ 1,158


$ 1,121


$ 1,048


$ 1,012


$ 1,580


$  1,012


$ 1,580

Cash paid (received) during the year for:














Interest, net of amount capitalized

$    114


$      58


$    118


$      57


$      66


$     347


$    319

Income taxes

$        1


$        4


$      (1)


$      10


$        3


$       14


$    (37)

Noncash investing and financing activity:














Acquisition of Longview Timber LLC, debt assumed

$      —


$      —


$      —


$      —


$      —


$      —


$      —

Common shares tendered in WRECO divestiture

$      —


$      —


$      —


$      —


$      —


$      —


$ 1,954

Weyerhaeuser Company







Total Company Statistics

Q4.2015 Analyst Package










Preliminary results (unaudited)












Special Items Included in Net Earnings















in millions

Q1


Q2


Q3


Q4


Year-to-date


Mar 31, 2015


Jun 30, 2015


Sep 30, 2015


Dec 31, 2015


Dec 31, 2014


Dec 31, 2015


Dec 31, 2014

Net earnings attributable to Weyerhaeuser common shareholders

$    90


$  133


$  180


$    59


$  166


$  462


$ 1,782

Restructuring, impairments and other charges

9


—


—


5


4


14


28

Gain on sale of non-strategic asset

—


—


—


—


—


—


(14)

Gain on postretirement plan amendment

—


—


—


—


(25)


—


(98)

Plum Creek merger-related costs

—


—


—


14


—


14


—

Impairment charge recorded by equity method affiliate

—


—


—


56


—


56


—

Tax adjustments

—


—


—


(13)


—


(13)


—

Net earnings attributable to Weyerhaeuser common shareholders before special items

99


133


180


121


145


533


1,698

Earnings from discontinued operations, net of income taxes

—


—


—


—


—


—


(998)

Net earnings from continuing operations attributable to Weyerhaeuser common shareholders before special items

$    99


$  133


$  180


$  121


$  145


$  533


$    700
















Q1


Q2


Q3


Q4


Year-to-date


Mar 31, 2015


Jun 30, 2015


Sep 30, 2015


Dec 31, 2015


Dec 31, 2014


Dec 31, 2015


Dec 31, 2014

Net earnings per diluted share attributable to Weyerhaeuser common shareholders

$ 0.17


$ 0.26


$ 0.35


$ 0.11


$ 0.31


$ 0.89


$   3.18

Restructuring, impairments and other charges

0.02


—


—


0.01


0.01


0.03


0.05

Gain on sale of non-strategic asset

—


—


—


—


—


—


(0.02)

Gain on postretirement plan amendment

—


—


—


—


(0.05)


—


(0.18)

Plum Creek merger-related costs

—


—


—


0.03


—


0.03


—

Impairment charge recorded by equity method affiliate

—


—


—


0.12


—


0.12


—

Tax adjustments

—


—


—


(0.03)


—


(0.03)


—

Net earnings per diluted share attributable to Weyerhaeuser common shareholders before special items

0.19


0.26


0.35


0.24


0.27


1.04


3.03

Earnings from discontinued operations, net of income taxes

—


—


—


—


—


—


(1.78)

Net earnings from continuing operations per diluted share attributable to Weyerhaeuser common shareholders before special items

$ 0.19


$ 0.26


$ 0.35


$ 0.24


$ 0.27


$ 1.04


$   1.25


Selected Total Company Items


in millions

Q1


Q2


Q3


Q4


Year-to-date


Mar 31, 2015


Jun 30, 2015


Sep 30, 2015


Dec 31, 2015


Dec 31, 2014


Dec 31, 2015


Dec 31, 2014

Depreciation, depletion and amortization:














Cost of products sold

$   118


$   116


$   116


$   118


$   119


$   468


$      470

Selling, general and administrative expenses

5


2


2


2


6


11


23

Total depreciation, depletion and amortization

$   123


$   118


$   118


$   120


$   125


$   479


$      493















Pension and postretirement costs:














Pension and postretirement costs allocated to business segments

$     13


$     14


$     13


$     13


$     12


$     53


$        45

Pension and postretirement costs (credits) not allocated

(3)


(3)


(2)


(3)


(12)


(11)


(45)

Total company pension and postretirement costs

$     10


$     11


$     11


$     10


$     —


$     42


$       —















Cash spent for capital expenditures

$    (89)


$  (108)


$  (112)


$  (174)


$  (124)


$  (483)


$    (391)

Weyerhaeuser Company








Timberlands Segment

Q4.2015 Analyst Package











Preliminary results (unaudited)




























Segment Statement of Operations
















in millions

Q1.2015


Q2.2015


Q3.2015


Q4.2015


Q4.2014


YTD.2015


YTD.2014

Sales to unaffiliated customers

$     351


$     336


$     326


$     337


$      359


$    1,350


$    1,497

Intersegment sales

228


187


210


205


225


830


867

Total net sales

579


523


536


542


584


2,180


2,364

Cost of products sold

405


385


401


395


424


1,586


1,686

Gross margin

174


138


135


147


160


594


678

Selling expenses

2


1


1


1


1


5


7

General and administrative expenses

22


21


21


24


25


88


97

Research and development expenses

3


4


3


6


5


16


16

Charges for restructuring, closures and impairments

—


—


—


—


—


—


1

Other operating income, net

(15)


(15)


(16)


(18)


(14)


(64)


(56)

Operating income

162


127


126


134


143


549


613

Interest income and other

—


—


—


—


—


—


—

Net contribution to earnings

$   162


$   127


$   126


$   134


$     143


$     549


$     613
















Adjusted Earnings before Interest, Tax, Depreciation, Depletion and Amortization*
















in millions

Q1.2015


Q2.2015


Q3.2015


Q4.2015


Q4.2014


YTD.2015


YTD.2014

Operating income

$   162


$   127


$   126


$   134


$     143


$     549


$     613

Depreciation, depletion and amortization

53


51


51


54


53


209


207

Adjusted EBITDA*

$   215


$   178


$   177


$   188


$     196


$     758


$     820

* Non-GAAP measure - see page 8 for definition.


























Selected Segment Items


















Q1.2015


Q2.2015


Q3.2015


Q4.2015


Q4.2014


YTD.2015


YTD.2014

Total decrease (increase) in working capital(1)

$     (26)


$       52


$     (12)


$         4


$          8


$         18


$       (11)

Cash spent for capital expenditures

$     (24)


$     (17)


$     (17)


$     (17)


$      (18)


$       (75)


$       (74)

(1) Working capital does not include cash balances.


























Segment Statistics

















Q1.2015


Q2.2015


Q3.2015


Q4.2015


Q4.2014


YTD.2015


YTD.2014

Third Party
Net Sales
(millions)

Logs:














West

$     210


$     221


$     196


$     203


$      227


$       830


$       972

South

58


58


64


61


66


241


257

Canada

8


3


6


7


10


24


22

Total logs

276


282


266


271


303


1,095


1,251

Chip sales

4


4


4


3


3


15


12

Timberlands exchanges

25


5


12


20


3


62


52

Higher and better use land sales

2


3


4


5


5


14


19

Minerals, oil and gas

7


5


7


7


7


26


32

Products from international operations

24


25


20


18


24


87


96

Other products

13


12


13


13


14


51


35

Total

$     351


$     336


$     326


$     337


$      359


$    1,350


$    1,497

Logs
Third Party Sales
Realizations
(per cubic meter)

West

$  98.83


$  94.70


$  93.44


$  96.16


$ 106.73


$    95.76


$  108.19

South

$  45.33


$  45.20


$  45.96


$  45.07


$   45.56


$    45.40


$    45.23

Canada

$  34.84


$  35.43


$  35.50


$  34.54


$   38.82


$    34.97


$    37.58

International

$  19.35


$  22.63


$  18.71


$  18.31


$   18.64


$    19.85


$    18.06

Logs
Third Party Sales
Volumes
(cubic meters, thousands)

West

2,120


2,330


2,104


2,118


2,121


8,672


8,980

South

1,271


1,295


1,396


1,338


1,454


5,300


5,678

Canada

245


75


159


208


254


687


592

International

150


179


175


144


148


648


604

Total

3,786


3,879


3,834


3,808


3,977


15,307


15,854

Logs
Fee Harvest Volumes
(cubic meters, thousands)

West

2,911


2,811


2,666


2,742


2,754


11,130


11,173

South

2,732


2,912


3,008


2,916


3,145


11,568


11,676

International

239


219


200


231


260


889


990

Total

5,882


5,942


5,874


5,889


6,159


23,587


23,839

Weyerhaeuser Company








Wood Products Segment

Q4.2015 Analyst Package











Preliminary results (unaudited)




























Segment Statement of Operations  
















in millions


Q1.2015


Q2.2015


Q3.2015


Q4.2015


Q4.2014


YTD.2015


YTD.2014

Sales to unaffiliated customers

$     923


$  1,004


$  1,023


$     922


$     947


$    3,872


$    3,970

Intersegment sales

19


22


20


21


20


82


80

Total net sales

942


1,026


1,043


943


967


3,954


4,050

Cost of products sold

829


903


914


841


855


3,487


3,495

Gross margin

113


123


129


102


112


467


555

Selling expenses

23


23


23


25


24


94


94

General and administrative expenses

27


26


21


28


32


102


130

Research and development expenses

—


1


1


—


1


2


4

Charges for restructuring, closures and impairments

—


—


1


9


—


10


2

Other operating income, net

1


2


(2)


—


(1)


1


(2)

Operating income

62


71


85


40


56


258


327

Interest income and other

—


—


—


—


—


—


—

Net contribution to earnings

$      62


$      71


$      85


$      40


$      56


$     258


$     327
















Adjusted Earnings before Interest, Tax, Depreciation, Depletion and Amortization*
















in millions


Q1.2015


Q2.2015


Q3.2015


Q4.2015


Q4.2014


YTD.2015


YTD.2014

Operating income

$      62


$      71


$      85


$      40


$      56


$     258


$     327

Depreciation, depletion and amortization

26


27


26


27


30


106


119

Special items

—


—


—


8


—


8


—

Adjusted EBITDA*

$      88


$      98


$   111


$      75


$      86


$     372


$     446

* Non-GAAP measure - see page 8 for definition.





























Segment Special Items Included in Net Contribution to Earnings (Pre-Tax)  


















Q1.2015


Q2.2015


Q3.2015


Q4.2015


Q4.2014


YTD.2015


YTD.2014

Restructuring, impairments and other charges

$      —


$      —


$      —


$       (8)


$      —


$         (8)


$        —
















Selected Segment Items


















Q1.2015


Q2.2015


Q3.2015


Q4.2015


Q4.2014


YTD.2015


YTD.2014

Total decrease (increase) in working capital (1)

$     (99)


$       42


$       23


$       79


$       29


$         45


$       (38)

Cash spent for capital expenditures

$     (37)


$     (60)


$     (68)


$   (122)


$     (78)


$     (287)


$     (190)

(1) Working capital does not include cash balances.


























Segment Statistics
















in millions, except for third-party sales realizations

Q1.2015


Q2.2015


Q3.2015


Q4.2015


Q4.2014


YTD.2015


YTD.2014

Structural Lumber
(board feet)

Third party net sales

$     434


$     450


$     455


$     402


$     459


$    1,741


$    1,901

Third party sales realizations

$     403


$     383


$     372


$     360


$     415


$       379


$       426

Third party sales volumes(1)

1,075


1,175


1,224


1,114


1,106


4,588


4,463

Production volumes

1,043


1,087


1,087


1,035


1,013


4,252


4,152

Outside purchase volumes

89


98


92


77


94


356


345

Engineered Solid
Section
(cubic feet)

Third party net sales

$       94


$     113


$     116


$     105


$       94


$       428


$       402

Third party sales realizations

$  1,965


$  2,032


$  2,043


$  1,987


$  2,060


$    2,008


$    2,005

Third party sales volumes(1)

4.8


5.6


5.6


5.3


4.5


21.3


20.0

Production volumes

5


5.6


5.2


5.1


4.6


20.9


20.4

Outside purchase volumes

—


—


—


—


—


—


2.3

Engineered
I-joists
(lineal feet)

Third party net sales

$       61


$       76


$       79


$       68


$       63


$       284


$       277

Third party sales realizations

$  1,510


$  1,502


$  1,520


$  1,515


$  1,549


$    1,512


$    1,502

Third party sales volumes(1)

41


50


52


45


40


188


184

Production volumes

43


48


50


44


33


185


182

Outside purchase volumes

1


1


2


1


2


5


7

Oriented Strand
Board
(square feet 3/8')

Third party net sales

$     137


$     147


$     151


$     160


$     146


$       595


$       610

Third party sales realizations

$     196


$     191


$     194


$     221


$     206


$       200


$       219

Third party sales volumes(1)

700


771


778


723


709


2,972


2,788

Production volumes

704


700


746


697


694


2,847


2,749

Outside purchase volumes

65


82


77


55


61


278


217

Softwood Plywood
(square feet 3/8')

Third party net sales

$       33


$       36


$       33


$       27


$       36


$       129


$       143

Third party sales realizations

$     366


$     354


$     330


$     308


$     384


$       339


$       362

Third party sales volumes(1)

89


101


100


91


93


381


395

Production volumes

61


63


67


57


61


248


252

Outside purchase volumes

37


27


27


25


42


116


142

(1) Volumes include sales of internally produced products and products purchased for resale primarily through our distribution business.

Weyerhaeuser Company








Cellulose Fibers Segment

Q4.2015 Analyst Package











Preliminary results (unaudited)




























Segment Statement of Operations
















in millions

Q1.2015


Q2.2015


Q3.2015


Q4.2015


Q4.2014


YTD.2015


YTD.2014

Total net sales

$   447


$   467


$   471


$   475


$   482


$  1,860


$  1,936

Cost of products sold

394


417


371


393


379


1,575


1,577

Gross margin

53


50


100


82


103


285


359

Selling expenses

3


4


3


4


4


14


15

General and administrative expenses

17


17


16


17


18


67


76

Research and development expenses

2


1


2


1


2


6


7

Charges for restructuring, closures and impairments

—


—


—


—


—


—


—

Other operating income, net

(8)


(6)


(5)


(7)


(8)


(26)


(31)

Operating income

39


34


84


67


87


224


292

Loss from equity affiliates(1)

(6)


(7)


(5)


(87)


—


(105)


(1)

Net contribution to earnings

$      33


$      27


$      79


$    (20)


$      87


$     119


$     291

(1) Loss from equity affiliates in Q4 2015 includes an $84 million non-cash charge for our share of an asset impairment recorded by an equity affiliate.
















Adjusted Earnings before Interest, Tax, Depreciation, Depletion and Amortization*
















in millions

Q1.2015


Q2.2015


Q3.2015


Q4.2015


Q4.2014


YTD.2015


YTD.2014

Operating income

$      39


$      34


$      84


$      67


$      87


$     224


$     292

Depreciation, depletion and amortization

39


38


39


38


39


154


155

Adjusted EBITDA*

$      78


$      72


$   123


$   105


$   126


$     378


$     447

* Non-GAAP measure - see page 8 for definition.


























Segment Special Items Included in Net Contribution to Earnings (Pre-Tax)  


















Q1.2015


Q2.2015


Q3.2015


Q4.2015


Q4.2014


YTD.2015


YTD.2014

Impairment charge recorded by equity method affiliate

$      —


$      —


$      —


$     (84)


$      —


$       (84)


$        —


Selected Segment Items


















Q1.2015


Q2.2015


Q3.2015


Q4.2015


Q4.2014


YTD.2015


YTD.2014

Total decrease (increase) in working capital(1)

$       40


$         6


$     (24)


$     (13)


$     (47)


$           9


$       (14)

Cash spent for capital expenditures

$     (27)


$     (31)


$     (27)


$     (33)


$     (26)


$     (118)


$     (123)

(1) Working capital does not include cash balances.

























Segment Statistics


















Q1.2015


Q2.2015


Q3.2015


Q4.2015


Q4.2014


YTD.2015


YTD.2014

Pulp
(air-dry metric tons)

Third party net sales (millions)

$     360


$     368


$     383


$     388


$     405


$    1,499


$    1,559

Third party sales realizations

$     854


$     823


$     818


$     800


$     886


$       823


$       854

Third party sales volumes (thousands)

421


448


468


484


458


1,821


1,826

Production volumes (thousands)

442


422


477


481


468


1,822


1,859

Liquid
Packaging
Board
(metric tons)

Third party net sales (millions)

$       74


$       84


$       74


$       73


$       63


$       305


$       310

Third party sales realizations

$  1,194


$  1,218


$  1,168


$  1,203


$  1,133


$    1,196


$    1,244

Third party sales volumes (thousands)

62


69


63


61


55


255


249

Production volumes (thousands)

60


64


68


63


70


255


265

Weyerhaeuser Company






Unallocated Items

Q4.2015 Analyst Package









Preliminary results (unaudited)

























Unallocated items are gains or charges not related to or allocated to an individual operating segment. They include a portion of items such as: share-based compensation, pension and postretirement costs, foreign exchange transaction gains and losses associated with outstanding borrowings and the elimination of intersegment profit in inventory and the LIFO reserve.















Contribution to Earnings















in millions

Q1.2015


Q2.2015


Q3.2015


Q4.2015


Q4.2014


YTD.2015


YTD.2014

Unallocated corporate function expenses

$       (9)


$       (7)


$       (4)


$       (7)


$       (7)


$       (27)


$       (24)

Unallocated share-based compensation

3


1


6


(4)


(7)


6


(9)

Unallocated pension & postretirement credits (costs)

3


3


2


3


50


11


196

Foreign exchange gains (losses)

(29)


9


(20)


(6)


(11)


(46)


(27)

Elimination of intersegment profit in inventory and LIFO

(12)


18


3


1


(2)


10


(10)

Other

(19)


(13)


(23)


(11)


(15)


(66)


(38)

Operating income (loss)

(63)


11


(36)


(24)


8


(112)


88

Interest income and other

9


9


9


9


10


36


38

Net contribution to earnings from continuing operations(1)

$    (54)


$      20


$    (27)


$    (15)


$      18


$      (76)


$     126


(1)

We have reclassified certain results from the prior periods to present the results of operations discontinued in 2014 separately.  Our reclassifications had no effect on net earnings or Weyerhaeuser shareholders' interest.



Adjusted Earnings before Interest, Tax, Depreciation, Depletion and Amortization*















in millions

Q1.2015


Q2.2015


Q3.2015


Q4.2015


Q4.2014


YTD.2015


YTD.2014

Operating income (loss)

$    (63)


$      11


$    (36)


$    (24)


$        8


$    (112)


$        88

Depreciation, depletion and amortization

5


2


2


1


3


10


12

Non-operating pension and postretirement costs (credits)

(3)


(3)


(2)


(3)


(12)


(11)


(45)

Special items

13


—


—


14


(31)


27


(134)

Adjusted EBITDA*

$    (48)


$      10


$    (36)


$    (12)


$    (32)


$      (86)


$      (79)

* Non-GAAP measure - see below for definition.























Unallocated Special Items Included in Net Contribution to Earnings (Pre-Tax)
















Q1.2015


Q2.2015


Q3.2015


Q4.2015


Q4.2014


YTD.2015


YTD.2014

Restructuring, impairments and other charges

$     (13)


$      —


$      —


$      —


$       (7)


$       (13)


$       (39)

Gain on sale of non-strategic asset

—


—


—


—


—


—


22

Gain on postretirement plan amendment

—


—


—


—


38


—


151

Plum Creek merger-related costs

—


—


—


(14)


—


(14)


—

Total

$    (13)


$      —


$      —


$    (14)


$      31


$      (27)


$     134















Unallocated Selected Items
















Q1.2015


Q2.2015


Q3.2015


Q4.2015


Q4.2014


YTD.2015


YTD.2014

Cash spent for capital expenditures

$       (1)


$      —


$      —


$       (2)


$       (2)


$         (3)


$         (4)















* Adjusted EBITDA is a non-GAAP measure that management uses to evaluate the performance of the company. Adjusted EBITDA, as we define it, is operating income from continuing operations adjusted for depreciation, depletion, amortization, pension and postretirement costs not allocated to business segments (primarily interest cost, expected return on plan assets, amortization of actuarial loss and amortization of prior service cost/credit), special items and discontinued operations. Adjusted EBITDA should not be considered in isolation from and is not intended to represent an alternative to our GAAP results.

Weyerhaeuser Company






Discontinued Operations

Q4.2015 Analyst Package









Preliminary results (unaudited)

























Discontinued operations relate to WRECO, which was combined with TRI Pointe Homes, Inc. through a Reverse Morris Trust transaction on July 7, 2014. It was previously reported under the Real Estate segment and Unallocated Items.















Discontinued Operations Statement of Operations















in millions

Q1.2015


Q2.2015


Q3.2015


Q4.2015


Q4.2014


YTD.2015


YTD.2014

Total net sales

$      —


$      —


$      —


$      —


$      —


$        —


$     573

Income (loss) from operations

$      —


$      —


$      —


$      —


$      —


$        —


$         42

Income taxes

—


—


—


—


—


—


(16)

Net earnings (loss) from operations

—


—


—


—


—


—


26

Net gain on divestiture

—


—


—


—


—


—


972

Net earnings from discontinued operations

$      —


$      —


$      —


$      —


$      —


$        —


$     998

Logo - http://photos.prnewswire.com/prnh/20120111/AQ34535LOGO

SOURCE Weyerhaeuser Company

Related Links

http://www.weyerhaeuser.com

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Also from this source

Weyerhaeuser to Invest $1 Million in West Virginia Community

Weyerhaeuser to Invest $1 Million in West Virginia Community

Weyerhaeuser Company (NYSE: WY) today announced a commitment to invest $1 million in Buckhannon, West Virginia, through the company's THRIVE program. ...

Weyerhaeuser to Release Third Quarter Results on October 30

Weyerhaeuser to Release Third Quarter Results on October 30

Weyerhaeuser Company (NYSE: WY) will release third quarter 2025 results on Thursday, October 30, after the market closes. The company will then hold...

More Releases From This Source

Explore

Paper, Forest Products & Containers

Paper, Forest Products & Containers

Earnings

Earnings

Earnings

Earnings

Earnings Forecasts & Projections

Earnings Forecasts & Projections

News Releases in Similar Topics

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.