Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Year-over-year Sales Growth and Gross Profit Improvement Highlight Cooper Standard's First Quarter 2023 Results

      Cooper Standard (PRNewsfoto/Cooper Standard)

      News provided by

      Cooper Standard

      May 03, 2023, 16:30 ET

      Share this article

      Share this article


      NORTHVILLE, Mich., May 3, 2023 /PRNewswire/ -- Cooper-Standard Holdings Inc. (NYSE: CPS) today reported results for the first quarter 2023.

      First Quarter 2023 Summary

      • Sales totaled $682.5 million, an increase of 11.3% compared to first quarter 2022
      • Gross profit of $41.8 million, an increase of 94.2% compared to first quarter 2022
      • Net loss of $130.4 million or $(7.57) per diluted share included $81.9 million loss on refinancing and extinguishment of debt
      • Adjusted EBITDA totaled $12.5 million; adjusted EBITDA margin improved by approximately 180 basis points vs. first quarter 2022
      • Quarter-end cash balance of $105.8 million; continuing solid total liquidity of $254.8 million

      "We made good progress in our inflation recovery initiatives and commercial negotiations with our customers during the quarter," said Jeffrey Edwards, chairman and CEO, Cooper Standard. "Recognizing the value we provide them, our customers have been supportive. We expect additional inflation recovery, price adjustments and increasing production volume will drive improved financial results in the remaining quarters of the year."

      Consolidated Results


      Three Months Ended March 31,


      2023


      2022


      (dollar amounts in millions except per share
      amounts)

      Sales

      $                  682.5


      $                  613.0

      Net loss

      $                (130.4)


      $                  (61.4)

      Adjusted net loss

      $                  (46.2)


      $                  (51.4)

      Loss per diluted share

      $                  (7.57)


      $                  (3.58)

      Adjusted loss per diluted share

      $                  (2.68)


      $                  (3.00)

      Adjusted EBITDA

      $                    12.5


      $                      0.1

      The year-over-year increase in first quarter sales was primarily attributable to favorable volume and mix as well as realized recoveries of material cost inflation, which are reflected in price adjustments.  These were partially offset by foreign exchange.

      Net loss for the first quarter 2023 was $130.4 million, including $81.9 million in losses related to refinancing and extinguishment of debt, restructuring charges of $2.4 million and other special items. Net loss for the first quarter 2022 was $61.4 million, including restructuring charges of $7.8 million and other special items. Adjusted net loss, which excludes refinancing costs, restructuring, other special items and their related tax impact, was $46.2 million in the first quarter 2023 compared to adjusted net loss of  $51.4 million in the first quarter of 2022.  The year-over-year improvement was primarily due to improved volume and mix and favorable price adjustments, partially offset by higher interest expense and continuing inflationary pressure, including higher labor and energy costs.

      Adjusted EBITDA for the first quarter of 2023 was $12.5 million compared to $0.1 million in the first quarter of 2022.  The year-over-year improvement was primarily due to improved volume and mix, favorable price adjustments, and savings generated from lean manufacturing and purchasing initiatives.  These were partially offset by continuing inflationary pressures, including higher labor and energy costs, and unfavorable foreign exchange.

      Adjusted net loss, adjusted EBITDA and adjusted loss per diluted share are non-GAAP measures.  Reconciliations to the most directly comparable financial measures, calculated and presented in accordance with accounting principles generally accepted in the United States ("U.S. GAAP"), are provided in the attached supplemental schedules.

      Automotive New Business Awards

      The Company continues to leverage its world-class engineering and manufacturing capabilities, its innovation programs and its reputation for quality and service to win new business awards with its customers and capitalize on positive trends associated with electric vehicles.  During the first quarter of 2023, the Company received net new business awards on electric vehicle platforms representing approximately $18 million in incremental anticipated future annualized sales.

      Segment Results of Operations

      Sales


      Three Months Ended March 31,



      Variance Due To:


      2023


      2022


      Change



      Volume /
      Mix*


      Foreign
      Exchange



      (dollar amounts in thousands)

      Sales to external customers












      North America

      $       365,127


      $       321,894


      $        43,233



      $         45,404


      $         (2,171)


      Europe

      161,855


      131,414


      30,441



      37,671


      (7,230)


      Asia Pacific

      94,785


      103,753


      (8,968)



      (1,957)


      (7,011)


      South America

      28,841


      21,519


      7,322



      7,311


      11


      Total Automotive

      650,608


      578,580


      72,028



      88,429


      (16,401)


      Corporate, eliminations and other

      31,850


      34,404


      (2,554)



      (2,019)


      (535)


      Consolidated sales

      $       682,458


      $       612,984


      $        69,474



      $         86,410


      $       (16,936)



      * Net of customer price adjustments

      • Volume and mix, net of customer price adjustments including recoveries, was mainly driven by vehicle production volume increases due to the stabilization of the supply environment.
      • The impact of foreign currency exchange was primarily related to the Euro, Chinese Renminbi and Canadian Dollar.

      Adjusted EBITDA


      Three Months Ended March 31,



      Variance Due To:


      2023


      2022


      Change



      Volume/
      Mix*


      Foreign
      Exchange


      Cost
      (Increases)/
      Decreases


      (dollar amounts in thousands)

      Segment adjusted EBITDA













      North America

      $          25,874


      $          17,496


      $            8,378



      $          19,798


      $          (3,694)


      $          (7,726)

      Europe

      (12,395)


      (14,657)


      2,262



      15,443


      (1,678)


      (11,503)

      Asia Pacific

      1,690


      (742)


      2,432



      (216)


      (1,758)


      4,406

      South America

      1,928


      (409)


      2,337



      3,317


      (344)


      (636)

      Total Automotive

      17,097


      1,688


      15,409



      38,342


      (7,474)


      (15,459)

      Corporate, eliminations and other

      (4,640)


      (1,543)


      (3,097)



      1,075


      (198)


      (3,974)

      Consolidated adjusted EBITDA

      $          12,457


      $               145


      $          12,312



      $          39,417


      $          (7,672)


      $        (19,433)


      * Net of customer price adjustments

      • Volume and mix, net of customer price adjustments including recoveries, was driven by vehicle production volume increases due to the stabilization of the supply environment.
      • The impact of foreign currency exchange was primarily related to the Mexican Peso, Chinese Renminbi and Euro.  
      • The Cost (Increases) / Decreases category above includes: 
        • Commodity cost and inflationary economics; and  
        • Manufacturing and purchasing savings through lean initiatives.

      Cash and Liquidity

      As of March 31, 2023, Cooper Standard had cash and cash equivalents totaling $105.8 million.  Total liquidity, including availability under the Company's amended senior asset-based revolving credit facility, was $254.8 million at the end of the first quarter 2023. 

      Based on current expectations for light vehicle production and customer demand for our products, the Company expects its current solid liquidity, including access to flexible credit facilities, will provide sufficient resources to support ongoing operations and the execution of planned strategic initiatives for the foreseeable future. 

      Outlook

      Industry projections for global light vehicle production anticipate continued modest growth through the remainder of the year. The Company expects to successfully conclude commercial negotiations to drive further inflation recovery and positive, sustainable price adjustments, which would boost top line growth and margin expansion in the final three quarters of the year. Company management anticipates providing an update to full-year guidance in conjunction with the release of second quarter results.

      Conference Call Details

      Cooper Standard management will host a conference call and webcast on May 4, 2023 at 9:00 a.m. ET to discuss its first quarter 2023 results, provide a general business update and respond to investor questions. Investors and other interested parties may listen to the call by accessing the online, real-time webcast at https://edge.media-server.com/mmc/p/9dmawye4.

      Investors, analysts and other representatives of the investment community who wish to participate by phone in the live conference and have the opportunity to ask questions during Q&A will need to pre-register for the call by visiting https://register.vevent.com/register/BId7a0aa41b3f040dbb335a5e38b74961f. Once registration is completed, participants will be provided with a dial-in number and a personalized conference code to access the call. Participants should dial in at least five minutes prior to the start of the call.

      A replay of the webcast will be available on the investors' portion of the Cooper Standard website (http://www.ir.cooperstandard.com) shortly after the live event.

      About Cooper Standard

      Cooper Standard, headquartered in Northville, Mich., with locations in 21 countries, is a leading global supplier of sealing and fluid handling systems and components. Utilizing our materials science and manufacturing expertise, we create innovative and sustainable engineered solutions for diverse transportation and industrial markets. Cooper Standard's approximately 23,000 employees are at the heart of our success, continuously improving our business and surrounding communities. Learn more at www.cooperstandard.com or follow us on Twitter @CooperStandard.

      Forward Looking Statements

      This press release includes "forward-looking statements" within the meaning of U.S. federal securities laws, and we intend that such forward-looking statements be subject to the safe harbor created thereby.  Our use of words "estimate," "expect," "anticipate," "project," "plan," "intend," "believe," "outlook," "guidance," "forecast," or future or conditional verbs, such as "will," "should," "could," "would," or "may," and variations of such words or similar expressions are intended to identify forward-looking statements. All forward-looking statements are based upon our current expectations and various assumptions. Our expectations, beliefs, and projections are expressed in good faith and we believe there is a reasonable basis for them. However, we cannot assure you that these expectations, beliefs and projections will be achieved. Forward-looking statements are not guarantees of future performance and are subject to significant risks and uncertainties that may cause actual results or achievements to be materially different from the future results or achievements expressed or implied by the forward-looking statements. Among other items, such factors may include: volatility or decline of the Company's stock price, or absence of stock price appreciation; impacts, including commodity cost increases and disruptions related to the war in Ukraine and the COVID-related lockdowns in China; our ability to offset the adverse impact of higher commodity and other costs through negotiations with our customers; the impact, and expected continued impact, of the COVID-19 outbreak on our financial condition and results of operations; significant risks to our liquidity presented by the COVID-19 pandemic risk; prolonged or material contractions in automotive sales and production volumes; our inability to realize sales represented by awarded business; escalating pricing pressures; loss of large customers or significant platforms; our ability to successfully compete in the automotive parts industry; availability and increasing volatility in costs of manufactured components and raw materials; disruption in our supply base; competitive threats and commercial risks associated with our diversification strategy through our Advanced Technology Group; possible variability of our working capital requirements; risks associated with our international operations, including changes in laws, regulations, and policies governing the terms of foreign trade such as increased trade restrictions and tariffs; foreign currency exchange rate fluctuations; our ability to control the operations of our joint ventures for our sole benefit; our substantial amount of indebtedness and variable rates of interest; our ability to obtain adequate financing sources in the future; operating and financial restrictions imposed on us under our debt instruments; the underfunding of our pension plans; significant changes in discount rates and the actual return on pension assets; effectiveness of continuous improvement programs and other cost savings plans; manufacturing facility closings or consolidation; our ability to execute new program launches; our ability to meet customers' needs for new and improved products; the possibility that our acquisitions and divestitures may not be successful; product liability, warranty and recall claims brought against us; laws and regulations, including environmental, health and safety laws and regulations; legal and regulatory proceedings, claims or investigations against us; work stoppages or other labor disruptions; the ability of our intellectual property to withstand legal challenges; cyber-attacks, data privacy concerns, other disruptions in, or the inability to implement upgrades to, our information technology systems; the possible volatility of our annual effective tax rate; the possibility of a failure to maintain effective controls and procedures; the possibility of future impairment charges to our goodwill and long-lived assets; our ability to identify, attract, develop and retain a skilled, engaged and diverse workforce; our ability to procure insurance at reasonable rates; and our dependence on our subsidiaries for cash to satisfy our obligations.; and other risks and uncertainties, including those detailed from time to time in the Company's periodic reports filed with the Securities and Exchange Commission.

      You should not place undue reliance on these forward-looking statements.  Our forward-looking statements speak only as of the date of this press release and we undertake no obligation to publicly update or otherwise revise any forward-looking statement, whether as a result of new information, future events or otherwise, except where we are expressly required to do so by law.

      This press release also contains estimates and other information that is based on industry publications, surveys and forecasts.  This information involves a number of assumptions and limitations, and we have not independently verified the accuracy or completeness of the information.

      CPS_F

      Contact for Analysts:

      Contact for Media:

      Roger Hendriksen

      Chris Andrews

      Cooper Standard

      Cooper Standard

      (248) 596-6465

      (248) 596-6217

      [email protected]

      [email protected]

      Financial statements and related notes follow:

      COOPER-STANDARD HOLDINGS INC.

      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

      (Unaudited)

      (Dollar amounts in thousands except per share and share amounts) 






      Three Months Ended March 31,


      2023


      2022

      Sales

      $             682,458


      $             612,984

      Cost of products sold

      640,630


      591,442

      Gross profit

      41,828


      21,542

      Selling, administration & engineering expenses

      52,089


      51,904

      Amortization of intangibles

      1,807


      1,746

      Restructuring charges

      2,379


      7,831

      Impairment charges

      —


      455

      Operating loss

      (14,447)


      (40,394)

      Interest expense, net of interest income

      (30,220)


      (18,177)

      Equity in losses of affiliates

      (198)


      (1,356)

      Loss on refinancing and extinguishment of debt

      (81,885)


      —

      Other expense, net

      (4,004)


      (1,211)

      Loss before income taxes

      (130,754)


      (61,138)

      Income tax expense

      358


      652

      Net loss

      (131,112)


      (61,790)

      Net loss attributable to noncontrolling interests

      745


      430

      Net loss attributable to Cooper-Standard Holdings Inc.

      $           (130,367)


      $             (61,360)





      Weighted average shares outstanding




      Basic

      17,229,423


      17,136,411

      Diluted

      17,229,423


      17,136,411





      Loss per share:




      Basic

      $                 (7.57)


      $                 (3.58)

      Diluted

      $                 (7.57)


      $                 (3.58)

      COOPER-STANDARD HOLDINGS INC.

      CONDENSED CONSOLIDATED BALANCE SHEETS

      (Dollar amounts in thousands)


      March 31, 2023


      December 31, 2022


       (unaudited)



      Assets




      Current assets:




      Cash and cash equivalents

      $                          105,840


      $                          186,875

      Accounts receivable, net

      393,717


      358,700

      Tooling receivable, net

      100,668


      95,965

      Inventories

      172,491


      157,756

      Prepaid expenses

      28,295


      31,170

      Income tax receivable and refundable credits

      13,670


      13,668

      Other current assets

      123,099


      101,515

      Total current assets

      937,780


      945,649

      Property, plant and equipment, net

      638,473


      642,860

      Operating lease right-of-use assets, net

      91,990


      94,571

      Goodwill

      142,024


      142,023

      Intangible assets, net

      45,883


      47,641

      Other assets

      86,917


      90,785

      Total assets

      $                       1,943,067


      $                       1,963,529





      Liabilities and Equity




      Current liabilities:




      Debt payable within one year

      $                            52,813


      $                            54,130

      Accounts payable

      390,861


      338,210

      Payroll liabilities

      120,158


      99,029

      Accrued liabilities

      146,292


      119,463

      Current operating lease liabilities

      20,132


      20,786

      Total current liabilities

      730,256


      631,618

      Long-term debt

      996,822


      982,054

      Pension benefits

      100,324


      98,481

      Postretirement benefits other than pensions

      30,909


      31,014

      Long-term operating lease liabilities

      75,586


      77,617

      Other liabilities

      36,000


      41,553

      Total liabilities

      1,969,897


      1,862,337

      Equity:




      Common stock, $0.001 par value, 190,000,000 shares authorized;
      19,204,327 shares issued and 17,138,518 shares outstanding as of
      March 31, 2023, and 19,173,838 shares issued and 17,108,029
      outstanding as of December 31, 2022

      17


      17

      Additional paid-in capital

      508,238


      507,498

      Retained deficit

      (320,198)


      (189,831)

      Accumulated other comprehensive loss

      (207,598)


      (209,971)

      Total Cooper-Standard Holdings Inc. equity

      (19,541)


      107,713

      Noncontrolling interests

      (7,289)


      (6,521)

      Total equity

      (26,830)


      101,192

      Total liabilities and equity

      $                       1,943,067


      $                       1,963,529

      COOPER-STANDARD HOLDINGS INC.

      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

      (Unaudited)

      (Dollar amounts in thousands) 






      Three Months Ended March 31,


      2023


      2022

      Operating Activities:




      Net loss

      $                 (131,112)


      $                   (61,790)

      Adjustments to reconcile net loss to net cash used in operating activities:




      Depreciation

      26,175


      30,387

      Amortization of intangibles

      1,807


      1,746

      Impairment charges

      —


      455

      Share-based compensation expense

      1,467


      584

      Equity in losses of affiliates, net of dividends related to earnings

      198


      1,356

      Loss on refinancing and extinguishment of debt

      81,885


      —

      Deferred income taxes

      367


      (511)

      Other

      1,206


      509

      Changes in operating assets and liabilities

      48,386


      15,051

      Net cash provided by (used in) operating activities

      30,379


      (12,213)

      Investing activities:




      Capital expenditures

      (29,263)


      (32,314)

      Proceeds from deferred sale of fixed assets

      —


      50,008

      Other

      232


      2,377

      Net cash (used in) provided by investing activities

      (29,031)


      20,071

      Financing activities:




      Proceeds from issuance of long-term debt, net of debt issuance costs

       

      927,450


      —

      Repayment and refinancing of long-term debt

      (927,046)


      —

      Principal payments on long-term debt

      (755)


      (1,429)

      Decrease in short-term debt, net

      (1,312)


      (1,667)

      Debt issuance costs and other fees

      (73,965)


      —

      Taxes withheld and paid on employees' share-based payment awards

      (195)


      (523)

      Other

      163


      646

      Net cash used in financing activities

      (75,660)


      (2,973)

      Effects of exchange rate changes on cash, cash equivalents and restricted cash

      (2,850)


      5,123

      Changes in cash, cash equivalents and restricted cash

      (77,162)


      10,008

      Cash, cash equivalents and restricted cash at beginning of period

      192,807


      251,128

      Cash, cash equivalents and restricted cash at end of period

      $                   115,645


      $                   261,136





      Reconciliation of cash, cash equivalents and restricted cash to the condensed consolidated balance sheet:


      Balance as of


      March 31, 2023


      December 31, 2022

      Cash and cash equivalents

      $                   105,840


      $                   186,875

      Restricted cash included in other current assets

      8,912


      4,650

      Restricted cash included in other assets

      893


      1,282

      Total cash, cash equivalents and restricted cash

      $                   115,645


      $                   192,807

      Non-GAAP Measures

      EBITDA, adjusted EBITDA, adjusted EBITDA margin, adjusted net income (loss), adjusted earnings (loss) per share and free cash flow are measures not recognized under U.S. GAAP and which exclude certain non-cash and special items that may obscure trends and operating performance not indicative of the Company's core financial activities.  Net new business is a measure not recognized under U.S. GAAP which is a representation of potential incremental future revenue but which may not fully reflect all external impacts to future revenue.  Management considers EBITDA, adjusted EBITDA, adjusted EBITDA margin, adjusted net income (loss), adjusted earnings (loss) per share, free cash flow and net new business to be key indicators of the Company's operating performance and believes that these and similar measures are widely used by investors, securities analysts and other interested parties in evaluating the Company's performance. In addition, similar measures are utilized in the calculation of the financial covenants and ratios contained in the Company's financing arrangements and management uses these measures for developing internal budgets and forecasting purposes. EBITDA is defined as net income (loss) adjusted to reflect income tax expense (benefit), interest expense net of interest income, depreciation and amortization, and adjusted EBITDA is defined as EBITDA further adjusted to reflect certain items that management does not consider to be reflective of the Company's core operating performance.  Adjusted net income (loss) is defined as net income (loss) adjusted to reflect certain items that management does not consider to be reflective of the Company's core operating performance. Adjusted EBITDA margin is defined as adjusted EBITDA as a percentage of sales. Adjusted basic and diluted earnings (loss) per share is defined as adjusted net income (loss) divided by the weighted average number of basic and diluted shares, respectively, outstanding during the period.  Free cash flow is defined as net cash provided by operating activities minus capital expenditures and is useful to both management and investors in evaluating the Company's ability to service and repay its debt.  Net new business reflects anticipated sales from formally awarded programs, less lost business, discontinued programs and replacement programs and is based on  S&P Global (IHS Markit) forecast production volumes.  The calculation of "net new business" does not reflect customer price reductions on existing programs and may be impacted by various assumptions embedded in the respective calculation, including actual vehicle production levels on new programs, foreign exchange rates and the timing of major program launches.

      When analyzing the Company's operating performance, investors should use EBITDA, adjusted EBITDA, adjusted EBITDA margin, adjusted net income (loss), adjusted earnings (loss) per share, free cash flow and net new business as supplements to, and not as alternatives for, net income (loss), operating income, or any other performance measure derived in accordance with U.S. GAAP, and not as an alternative to cash flow from operating activities as a measure of the Company's liquidity. EBITDA, adjusted EBITDA, adjusted net income (loss), adjusted earnings (loss) per share, free cash flow and net new business have limitations as analytical tools and should not be considered in isolation or as substitutes for analysis of the Company's results of operations as reported under U.S. GAAP. Other companies may report EBITDA, adjusted EBITDA, adjusted EBITDA margin, adjusted net income (loss), adjusted earnings (loss) per share, free cash flow and net new business differently and therefore the Company's results may not be comparable to other similarly titled measures of other companies. In addition, in evaluating adjusted EBITDA and adjusted net income (loss), it should be noted that in the future the Company may incur expenses similar to or in excess of the adjustments in the below presentation. This presentation of adjusted EBITDA and adjusted net income (loss) should not be construed as an inference that the Company's future results will be unaffected by special items.  Reconciliations of EBITDA, adjusted EBITDA, adjusted EBITDA margin, adjusted net income (loss) and free cash flow follow.

      Reconciliation of Non-GAAP Measures

      EBITDA and Adjusted EBITDA
      (Unaudited)
      (Dollar amounts in thousands)


      The following table provides a reconciliation of EBITDA and adjusted EBITDA from net loss:



      Three Months Ended March 31,


      2023


      2022

      Net loss attributable to Cooper-Standard Holdings Inc.

      $     (130,367)


      $       (61,360)

      Income tax expense

      358


      652

      Interest expense, net of interest income

      30,220


      18,177

      Depreciation and amortization

      27,982


      32,133

      EBITDA

      $       (71,807)


      $       (10,398)

      Restructuring charges

      2,379


      7,831

      Deconsolidation of joint venture (1)

      —


      2,257

      Impairment charges (2)

      —


      455

      Loss on refinancing and extinguishment of debt (3)

      81,885


      —

      Adjusted EBITDA

      $         12,457


      $              145





      Sales

      $       682,458


      $       612,984

      Net loss margin

      (19.1) %


      (10.0) %

      Adjusted EBITDA margin

      1.8 %


      — %



      (1)

      Loss attributable to deconsolidation of a joint venture in the Asia Pacific region, which required adjustment to fair value in the three months ended March 31, 2022.   

      (2)

      Non-cash impairment charges in the three months ended March 31, 2022 related to idle assets in Europe.  

      (3)

      Loss on refinancing and extinguishment of debt relating to the previously disclosed refinancing transactions during the three months ended March 31, 2023.

      Adjusted Net Loss and Adjusted Loss Per Share
      (Unaudited)
      (Dollar amounts in thousands except per share and share amounts)


      The following table provides a reconciliation of net loss to adjusted net loss and the respective loss per share amounts:



      Three Months Ended March 31,


      2023


      2022

      Net loss attributable to Cooper-Standard Holdings Inc.

      $        (130,367)


      $          (61,360)

      Restructuring charges

      2,379


      7,831

      Deconsolidation of joint venture (1)

      —


      2,257

      Impairment charges (2)

      —


      455

      Loss on refinancing and extinguishment of debt (3)

      81,885


      —

      Tax impact of adjusting items (4)

      (71)


      (584)

      Adjusted net loss

      $          (46,174)


      $          (51,401)





      Weighted average shares outstanding:




      Basic

      17,229,423


      17,136,411

      Diluted

      17,229,423


      17,136,411





      Loss per share:




      Basic

      $              (7.57)


      $              (3.58)

      Diluted

      $              (7.57)


      $              (3.58)





      Adjusted loss per share:




      Basic

      $              (2.68)


      $              (3.00)

      Diluted

      $              (2.68)


      $              (3.00)



      (1)

      Loss attributable to deconsolidation of a joint venture in the Asia Pacific region, which required adjustment to fair value in the three months ended March 31, 2022.   

      (2)

      Non-cash impairment charges in the three months ended March 31, 2022 related to idle assets in Europe.  

      (3)

      Loss on refinancing and extinguishment of debt relating to the previously disclosed refinancing transactions during the three months ended March 31, 2023.

      (4)

      Represents the elimination of the income tax impact of the above adjustments by calculating the income tax impact of these adjusting items using the appropriate tax rate for the jurisdiction where the charges were incurred and other discrete tax expense.

      Free Cash Flow
      (Unaudited)
      (Dollar amounts in thousands)


      The following table defines free cash flow:



      Three Months Ended March 31,


      2023


      2022

      Net cash provided by (used in) operating activities

      $              30,379


      $            (12,213)

      Capital expenditures

      (29,263)


      (32,314)

      Free cash flow

      $                1,116


      $            (44,527)

      SOURCE Cooper Standard

      Modal title

      Also from this source

      Cooper Standard Highlights Continued Strong New Business Awards in the Third Quarter of 2026

      Cooper Standard Highlights Continued Strong New Business Awards in the Third Quarter of 2026

      Cooper-Standard Holdings Inc. (NYSE: CPS) today reported results for the third quarter 2026 that include continued strong new business awards amid...

      Cooper Standard Adopts Tax Benefits Preservation Plan to Protect its Tax Benefits and Shareholder Value

      Cooper Standard Adopts Tax Benefits Preservation Plan to Protect its Tax Benefits and Shareholder Value

      Cooper-Standard Holdings Inc. ("Cooper Standard" or the "Company") (NYSE: CPS) today announced that its Board of Directors (the "Board") adopted a...

      More Releases From This Source

      Explore

      Banking & Financial Services

      Banking & Financial Services

      Transportation, Trucking & Railroad

      Transportation, Trucking & Railroad

      Automotive

      Automotive

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.