Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Addus HomeCare Announces Second-Quarter 2018 Financial Results

      Diluted EPS Increases 56.5% to $0.36; Adjusted Diluted EPS Grows 31.6% to $0.50

      Net Income Increases 59.1% to $4.3 Million

      Adjusted EBITDA Increases 32.3% to $11.3 Million

      Revenues Grow 26.7% to $131.2 Million, with 3.7% Increase in Same-Store Sales


      News provided by

      Addus HomeCare Corporation

      Aug 06, 2018, 16:05 ET

      Share this article

      Share this article


      FRISCO, Texas, Aug. 6, 2018 /PRNewswire/ -- Addus HomeCare Corporation (NASDAQ: ADUS), a provider of home care services, today announced its financial results for the second quarter and six months ended June 30, 2018.

      Net service revenues increased 26.7% for the second quarter to $131.2 million from $103.6 million for the second quarter of 2017. Net income increased 59.1% to $4.3 million for the second quarter of 2018 from $2.7 million for the second quarter last year, while net income per diluted share increased 56.5% to $0.36 from $0.23. In addition, net income margin increased to 3.3% from 2.6%.  Adjusted net income per diluted share grew 31.6% to $0.50 for the second quarter of 2018 from $0.38 for the second quarter of 2017. Adjusted net income per diluted share for the second quarter of 2018 excludes M&A expenses of $0.03; restructuring charges of $0.01; severance and other costs of $0.03; and stock-based compensation expense of $0.07.  For the second quarter of 2017, adjusted net income per diluted share excludes a write off of debt issuance costs of $0.09; M&A expenses of $0.02; and stock-based compensation expense of $0.04. Adjusted EBITDA increased 32.3% to $11.3 million for the second quarter of 2018 from $8.6 million for the second quarter of 2017, and adjusted EBITDA margin expanded to 8.6% from 8.3%. (See page 8 for a reconciliation of all non-GAAP and GAAP financial measures in this news release.)

      For the first six months of 2018, net service revenues increased 17.3% to $240.7 million from $205.2 million for the first six months of 2017. Net income increased 31.6% to $9.2 million for the first half of 2018 from $7.0 million for the first half last year, while net income per diluted share increased 30.0% to $0.78 from $0.60. Adjusted net income per diluted share grew 29.2% to $0.93 for the first six months of 2018 from $0.72 for the same period in 2017.  

      "Addus continued to deliver profitable growth for the second quarter of 2018, both organically and through acquisitions," commented Dirk Allison, President and Chief Executive Officer of Addus. "Our growth in net service revenues for the quarter included the impact of five acquisitions in the 12 months ended June 30, 2018, with aggregate annualized revenues of more than $130 million.  The two largest of these acquisitions, Arcadia and Ambercare, were completed in the second quarter, on April 1st and May 1st, respectively.  Addus also continued to benefit from organic revenue growth in the second quarter, with same-store sales increasing 3.7%, consistent with our target range of 3% to 5%."

      For the second quarter, personal care net service revenues increased 20.8%, on growth in billable hours per business day of 17.0% and revenue per billable hour of 3.3%, compared with the second quarter last year. As previously discussed, the Company's adoption of ASU 2014-09, Accounting for Contracts with Customers, effective as of January 1, 2018, reduced net service revenues by $2.3 million for the second quarter of 2018. This reduction affects the year over year comparability of net service revenues and expense items as a percentage of net service revenues, while not affecting net income, earnings per diluted share, adjusted EBITDA or adjusted earnings per diluted share.  As a result of the Ambercare transaction, Addus is reporting revenue in the hospice and home health segments for the second quarter, in addition to personal care services. 

      The Company had cash of $69.2 million and bank debt of $103.7 million at the end of the second quarter of 2018, while availability under its revolving credit facility was $90.4 million. Net cash provided by operating activities was $5.9 million for the second quarter of 2018 compared with a net cash use of $21.0 million for the second quarter of 2017.

      Mr. Allison concluded, "The integration of the two second-quarter acquisitions has gone smoothly, and they are performing to our expectations.  The full integration of these two acquisitions is expected to be completed by year end. These transactions are consistent with our acquisition strategy, which includes a focus on companies that advance our ability to be one of the leading home care service providers in a market, expand our scope of home care services and are accretive to our financial results.  Increasing industry consolidation pressures and recognition of our growing number of completed transactions have contributed to an expansion of our acquisition pipeline. We believe we are well positioned to complete additional acquisitions and are confident that, combined with continued organic growth, we will drive long-term growth in earnings and shareholder value."

      Non-GAAP Financial Measures

      The information provided in this release includes adjusted net income per diluted share, adjusted EBITDA and adjusted net service revenues, which are non-GAAP financial measures. The Company defines adjusted net income per diluted share as net income per diluted share, adjusted for M&A expenses, stock-based compensation expense, restructure charges, severance and other costs, write off of debt issuance costs, interest income from the State of Illinois and gain on sale of ADS. The Company defines adjusted EBITDA as net income before interest expense, interest income, other non-operating income, taxes, depreciation, amortization, M&A expenses, stock-based compensation expense, restructure charges, severance and other costs, interest income from the State of Illinois and gain on sale of ADS. The Company defines adjusted net service revenues as net service revenues adjusted for the closure of certain sites. The Company has provided, in the financial statement tables included in this press release, a reconciliation of adjusted net income per diluted share to net income per diluted share, a reconciliation of adjusted EBITDA to net income and a reconciliation of adjusted net service revenues to net service revenues, in each case, the most directly comparable GAAP measure. Management believes that adjusted net income per diluted share, adjusted EBITDA and adjusted net service revenues are useful to investors, management and others in evaluating the Company's operating performance, to provide investors with insight and consistency in the Company's financial reporting and to present a basis for comparison of the Company's business operations among periods, and to facilitate comparison with the results of the Company's peers.

      Conference Call

      Addus will host a conference call on Tuesday, August 7, 2018, beginning at 9:00 a.m. Eastern time. The toll-free dial-in number is (877) 930-8289 (international dial-in number is (253) 336-8714), pass code 6886568. A telephonic replay of the conference call will be available through midnight on August 21, 2018, by dialing (855) 859-2056 (international dial-in number is (404) 537-3406) and entering pass code 6886568.

      A live broadcast of Addus HomeCare's conference call will be available under the Investor Relations section of the Company's website: www.addus.com. An online replay of the conference call will also be available on the Company's website for one month, beginning approximately three hours following the conclusion of the live broadcast.

      Forward-Looking Statements

      Certain matters discussed in this press release constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements may be identified by words such as "continue," "expect," and similar expressions. These forward-looking statements are based on our current expectations and beliefs concerning future developments and their potential effect on us. Forward-looking statements involve a number of risks and uncertainties that may cause actual results to differ materially from those expressed or implied by such forward-looking statements, including discretionary determinations by government officials, the consummation and integration of acquisitions, anticipated transition to managed care providers, our ability to successfully execute our growth strategy, unexpected increases in SG&A and other expenses, expected benefits and unexpected costs of acquisitions and dispositions, management plans related to dispositions, the possibility that expected benefits may not materialize as expected, the failure of the business to perform as expected, changes in reimbursement, changes in government regulations, changes in Addus HomeCare's relationships with referral sources, increased competition for Addus HomeCare's services, changes in the interpretation of government regulations, the uncertainty regarding the outcome of discussions with managed care organizations, changes in tax rates, the impact of adverse weather, higher than anticipated costs, lower than anticipated cost savings, any failure of Illinois to enact a minimum wage offset and/or the timing of any such enactment, estimation inaccuracies in future revenues, margins, earnings and growth, whether any anticipated receipt of payments will materialize and other risks set forth in the Risk Factors section in Addus HomeCare's Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 14, 2018, which is available at www.sec.gov. Addus HomeCare undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. In addition, these forward-looking statements necessarily depend upon assumptions, estimates and dates that may be incorrect or imprecise and involve known and unknown risks, uncertainties and other factors. Accordingly, any forward-looking statements included in this press release do not purport to be predictions of future events or circumstances and may not be realized. (Unaudited tables and notes follow).

      About Addus

      Addus is a provider of home care services that include, primarily, personal care services that assist with activities of daily living, as well as hospice and home health services. Addus' consumers are primarily persons who, without these services, are at risk of hospitalization or institutionalization, such as the elderly, chronically ill and disabled. Addus' payor clients include federal, state and local governmental agencies, managed care organizations, commercial insurers and private individuals. Addus currently provides home care services to approximately 39,000 consumers through 157 locations across 25 states. For more information, please visit www.addus.com.

      ADDUS HOMECARE CORPORATION AND SUBSIDIARIES

      Condensed Consolidated Statements of Income

      (amounts and shares in thousands, except per share data)

      (Unaudited)


      Income Statement Information:

      For the Three Months
      Ended June 30,

      For the Six Months
      Ended June 30,


      2018

      2017

      2018

      2017

      Net service revenues

      $  131,237

      $  103,559

      $  240,684

      $  205,165

      Cost of service revenues

      95,515

      75,048

      177,059

      149,337

      Gross profit

      35,722

      28,511

      63,625

      55,828


      27.2%

      27.5%

      26.4%

      27.2%

      General and administrative expenses

      26,408

      19,006

      47,866

      37,879

      Gain on sale of adult day service centers

      -

      -

      -

      (2,065)

      Depreciation and amortization

      2,335

      1,514

      4,141

      3,030

      Provision for doubtful accounts

      87

      2,070

      165

      4,102

      Total operating expenses

      28,830

      22,590

      52,172

      42,946

      Operating income from continuing operations

      6,892

      5,921

      11,453

      12,882

      Total interest expense, net

      1,350

      2,095

      (62)

      2,739

      Other non-operating income

      -

      (44)

      -

      (101)

      Income before income taxes

      5,542

      3,870

      11,515

      10,244

      Income tax expense

      1,245

      1,170

      2,360

      3,285

      Net income

      $      4,297

      $      2,700

      $      9,155

      $      6,959






      Net income per diluted share

      $        0.36

      $        0.23

      $        0.78

      $        0.60











      Weighted average number of common shares
         outstanding - diluted

      11,838

      11,622

      11,767

      11,604






      Cash Flow Information:

      For the Three Months
      Ended June 30,

      For the Six Months
      Ended June 30,


      2018

      2017

      2018

      2017

      Net cash provided by (used in)

         operating activities

      $      5,888

      $   (20,990)

      $    20,164

      $   (11,375)

      Net cash (used in) provided by

         investing activities

      (59,772)

      (609)

      (63,471)

      629

      Net cash provided by financing activities

      59,695

      18,316

      58,770

      18,606






      Net change in cash

      5,811

      (3,283)

      15,463

      7,860

      Cash at the beginning of the period

      63,406

      19,156

      53,754

      8,013

      Cash at the end of the period

      $    69,217

      $    15,873

      $    69,217

      $    15,873


      ADDUS HOMECARE CORPORATION AND SUBSIDIARIES

      Condensed Consolidated Balance Sheets

      (Amounts in thousands)

      (Unaudited)



      June 30,


      2018

      2017

      Assets




      Current assets



      Cash

      $    69,217

      $    15,873

      Accounts receivable, net

      98,721

      137,967

      Prepaid expenses and other current assets

      5,918

      3,884

      Total current assets

      173,856

      157,724




      Property and equipment, net

      8,398

      7,191




      Other assets



      Goodwill

      133,082

      72,688

      Intangible assets, net

      28,090

      13,170

      Deferred tax assets

      -

      3,355

      Investment in joint venture

      -

      900

      Total other assets

      161,172

      90,113




      Total assets

      $  343,426

      $  255,028




      Liabilities and Stockholders' Equity




      Current liabilities



      Accounts payable

      $      7,094

      $      3,430

      Accrued expenses

      45,901

      40,590

      Current portion of long-term debt, net of debt issuance costs

      2,494

      3,052

      Current portion of contingent earn-out obligation

      847

      -

      Total current liabilities

      56,336

      47,072




      Long-term debt, less current portion, net of debt issuance costs

      99,358

      40,986

      Deferred tax liabilities, net

      946

      -

      Other long-term liabilities

      427

      -

      Total long-term liabilities

      100,731

      40,986




      Total liabilities

      157,067

      88,058




      Total stockholders' equity

      186,359

      166,970




      Total liabilities and stockholders' equity

      $  343,426

      $  255,028


      ADDUS HOMECARE CORPORATION AND SUBSIDIARIES

      Net Service Revenues by Segment

      (Amounts in thousands)

      (Unaudited)



      For the Three Months
      Ended June 30,

      For the Six Months
      Ended June 30,


      2018

      2017

      2018

      2017

      Personal Care

      $  125,065

      $  103,559

      $  234,512

      $  205,165

      Hospice

      4,649

      -

      4,649

      -

      Home Health

      1,523

      -

      1,523

      -






      Total Revenue

      $  131,237

      $  103,559

      $  240,684

      $  205,165


      ADDUS HOMECARE CORPORATION AND SUBSIDIARIES

      Key Statistical and Financial Data

      (Unaudited)



      For the Three Months
      Ended June 30,

      For the Six Months
      Ended June 30,


      2018

      2017

      2018

      2017

      General:





      Adjusted EBITDA (in thousands) (1)

      $     11,320

      $       8,554

      $     20,054

      $     16,525

      States served at period end

      -

      -

      25

      24

      Locations at period end

      -

      -

      157

      110

      Employees at period end

      -

      -

      31,835

      23,680






      Personal Care





      Average billable census - same store (2)

      32,759

      33,959

      32,715

      33,953

      Average billable census - acquisitions

      4,990

      -

      5,026

      -

      Average billable census total (2)

      37,749

      33,959

      37,741

      33,953

      Billable hours (in thousands)

      6,828

      5,837

      12,858

      11,636

      Average billable hours per census per month

      59.8

      57.3

      56.5

      57.1

      Billable hours per business day

      105,053

      89,798

      98,910

      89,511

      Revenues per billable hour

      $       18.32

      $       17.74

      $       18.24

      $       17.63






      Hospice





      Admissions

      250

      -

      250

      -

      Average daily census

      541

      -

      541

      -

      Average length of stay

      157.8

      -

      157.8

      -

      Patient days

      32,600

      -

      32,600

      -

      Revenue per patient day

      $     142.60

      $              -

      $     142.60

      $              -






      Home Health





      New Admissions

      388

      -

      388

      -

      Recertifications

      369

      -

      369

      -

      Total Volume

      757

      -

      757

      -

      Visits

      12,857

      -

      12,857

      -





















      Percentage of Revenues by Payor:





      Personal Care





      State, local and other governmental programs

      57.9

      66.0

      59.4

      65.4

      Managed care organizations

      34.6

      31.3

      34.8

      31.8

      Private duty

      4.5

      2.0

      4.0

      2.1

      Commercial

      1.5

      0.7

      1.0

      0.7

      Other

      1.5

      -

      0.8

      -






      Hospice





      Medicare

      93.7

      -

      93.7

      -

      Managed care organizations

      6.3

      -

      6.3

      -






      Home Health





      Medicare

      92.2

      -

      92.2

      -

      Managed care organizations

      7.1

      -

      7.1

      -

      Other

      0.7

      -

      0.7

      -





















      (1)       We define Adjusted EBITDA as net income before interest expense, taxes, depreciation, amortization, M&A expenses, stock-based compensation expense, restructure charges and severance and other costs. Adjusted EBITDA is a performance measure used by management that is not calculated in accordance with generally accepted accounting principles in the United States (GAAP). It should not be considered in isolation or as a substitute for net income, operating income or any other measure of financial performance calculated in accordance with GAAP.

      (2)       Exited sites would have reduced same store census for the three months ended June 30, 2017 by 190 and the six months ended June 30, 2017 by 261.

      ADDUS HOMECARE CORPORATION AND SUBSIDIARIES

      Reconciliation of Non-GAAP Financial Measures

      (Amounts in thousands, except per share data)

      (Unaudited)



      For the Three Months
      Ended June 30,

      For the Six Months
      Ended June 30,


      2018

      2017

      2018

      2017

      Reconciliation of Adjusted EBITDA to Net Income: (1)

      Net income

      $       4,297

      $       2,700

      $       9,155

      $       6,959

      Interest expense, net

      1,350

      2,095

      2,192

      1,416

      Interest income from Illinois

      -

      -

      (2,253)

      -

      Write off debt issuance costs

      -

      -

      -

      1,323

      Gain on sale of adult day service centers

      -

      -

      -

      (2,065)

      Other non-operating income

      -

      (44)

      -

      (101)

      Income tax expense

      1,245

      1,170

      2,360

      3,285

      Depreciation and amortization

      2,335

      1,514

      4,141

      3,030

      M&A expenses

      530

      405

      1,532

      649

      Stock-based compensation expense

      997

      664

      1,856

      1,091

      Restructure charges

      169

      44

      492

      44

      Severance and other costs

      397

      6

      579

      894

      Adjusted EBITDA

      $     11,320

      $       8,554

      $     20,054

      $     16,525






      Reconciliation of Adjusted Net Income to Net Income: (2)

      Net income

      $       4,297

      $       2,700

      $       9,155

      $       6,959

      Interest income from Illinois, net of tax

      -

      -

      (1,790)

      -

      Gain on sale of adult day service centers, net of tax

      -

      -

      -

      (1,320)

      Write off debt issuance costs, net of tax

      -

      917

      -

      893

      M&A expenses, net of tax

      420

      275

      1,218

      438

      Stock-based compensation expense, net of tax

      792

      452

      1,476

      736

      Restructuring charges, net of tax

      134

      30

      391

      30

      Severance and other costs, net of tax

      316

      4

      460

      603

      Adjusted Net Income

      $       5,959

      $       4,378

      $     10,910

      $       8,338






      Reconciliation of Net Income per Diluted Share to Adjusted Net Income per Diluted Share: (3)

      Net income per diluted share

      $         0.36

      $         0.23

      $         0.78

      $         0.60

      Interest income from Illinois per diluted share

      -

      -

      (0.15)

      -

      Write off debt issuance costs per diluted share

      -

      0.09

      -

      0.09

      Gain on sale of adult day service centers

         per diluted share

      -

      -

      -

      (0.12)

      M&A expenses per diluted share

      0.03

      0.02

      0.10

      0.04

      Restructure charges per diluted share

      0.01

      -

      0.03

      -

      Severance and other costs per diluted share

      0.03

      -

      0.04

      0.05

      Stock-based compensation expense per diluted share

      0.07

      0.04

      0.13

      0.06

      Adjusted net income per diluted share

      $         0.50

      $         0.38

      $         0.93

      $         0.72






      Reconciliation of Net Service Revenues to Adjusted Net Service Revenues: (4)

      Net service revenues

      $    131,237

      $    103,559

      $    240,684

      $    205,165

      Revenues associated with the closure of certain sites

      (1)

      (262)

      2

      (1,253)

      Adjusted net service revenues

      $    131,236

      $    103,297

      $    240,686

      $    203,912


      (1)        We define Adjusted EBITDA as earnings before interest expense, interest income, other non-operating income, taxes, depreciation, amortization,
      M&A expenses, stock-based compensation expense, restructure expenses, severance and other costs and gain on the sale of ADS. Adjusted
      EBITDA is a performance measure used by management that is not calculated in accordance with generally accepted accounting principles in the
      United States (GAAP). It should not be considered in isolation or as a substitute for net income, operating income or any other measure of financial
      performance calculated in accordance with GAAP.

      (2)     We define Adjusted Net Income as net income before interest income from the state of Illinois, M&A expenses, stock-based compensation expense,
      restructure expenses, severance and other costs and gain on the sale of ADS. Adjusted Net Income is a performance measure used by management
      that is not calculated in accordance with generally accepted accounting principles in the United States (GAAP). It should not be considered in
      isolation or as a substitute for net income, operating income or any other measure of financial performance calculated in accordance with GAAP.

      (3)        We define Adjusted diluted earnings per share as earnings per share, adjusted for interest income from the State of Illinois, M&A expenses, stock
      compensation expense and restructure expense, severance and other costs and gain on the sale of ADS.  Adjusted diluted earnings per share is a
      performance measure used by management that is not calculated in accordance with generally accepted accounting principles in the United States
      (GAAP). It should not be considered in isolation or as a substitute for net income, operating income or any other measure of financial performance
      calculated in accordance with GAAP.

      (4)     We define Adjusted net service revenues as revenue adjusted for the closure of certain sites.  Adjusted net service revenues is a performance measure
      used by management that is not calculated in accordance with generally accepted accounting principles in the United States (GAAP).  It should not
      be considered in isolation or as a substitute for net income, operating income or any other measure of financial performance calculated in accordance
      with GAAP.


      SOURCE Addus HomeCare Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.