Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Addus HomeCare Announces Third-Quarter 2019 Financial Results

      Revenues Grow 23.3% to $169.8 Million

      Net Income Increases 34.0% to $4.9 Million, $0.34 per Diluted Share and Adjusted Diluted Earnings per Share of $0.62

      Adjusted EBITDA Increases 27.8% to $14.9 Million

      Same -Store Sales for Personal Care Services Increase 7.7%


      News provided by

      Addus HomeCare Corporation

      Nov 04, 2019, 16:05 ET

      Share this article

      Share this article


      FRISCO, Texas, Nov. 4, 2019 /PRNewswire/ -- Addus HomeCare Corporation (NASDAQ: ADUS), a provider of home care services, today announced its financial results for the third quarter and nine months ended September 30, 2019.

      Net service revenues increased 23.3% for the third quarter to $169.8 million from $137.7 million for the third quarter of 2018. Net income increased 34.0% to $4.9 million for the third quarter of 2019 from $3.6 million for the third quarter last year, while net income per diluted share was $0.34 compared with $0.28 for the same period a year ago. Adjusted net income per diluted share grew 29.2% to $0.62 for the third quarter of 2019 from $0.48 for the third quarter of 2018. Adjusted net income per diluted share for the third quarter of 2019 excludes interest income from the State of Illinois of $0.02, M&A expenses of $0.10, severance and other non-recurring charges of $0.08, and stock-based compensation expense of $0.08. For the third quarter of 2018, adjusted net income per diluted share excludes M&A expenses of $0.11, other non-recurring charges of $0.02, and stock-based compensation expense of $0.07. Adjusted EBITDA increased 27.8% to $14.9 million for the third quarter of 2019 from $11.6 million for the third quarter of 2018. (See page 8 for a reconciliation of all non-GAAP and GAAP financial measures in this news release.)

      During the third quarter of 2019, the Company reached a final settlement related to a 2016 qui tam claim filed in the Northern District of Illinois related to the Company's former Illinois home health business, substantially all of which was sold in 2013. As a result of the settlement of this outstanding litigation, the results for the third quarter of 2019 include a charge of $574,000, or $0.04 per diluted share, net of tax, for discontinued operations related to the loss from home health business.

      For the first nine months of 2019, net service revenues increased 21.2% to $458.7 million from $378.4 million for the first nine months of 2018. Net income increased 18.8% to $15.2 million for the first nine months of 2019 from $12.8 million for the first nine months of last year, while net income per diluted share increased to $1.12 from $1.06. Adjusted net income per diluted share grew 20.6% to $1.70 for the first nine months of 2019 from $1.41 for the same period in 2018.

      Commenting on the results, Dirk Allison, President and Chief Executive Officer, said, "We are pleased with our continued profitable growth as reflected in our solid third quarter financial and operating performance. Our third quarter revenue includes strong organic growth, with same-store sales for our personal care services increasing 7.7%, ahead of our target range of 3% to 5%. In addition to overall favorable demand trends during the quarter, additional key drivers for this increase were the expected higher contributions from our New York market due to the state-led narrowing of the provider network and increased reimbursement rates from managed care plans in our Illinois market that commenced July 1, 2019.

      "Since the third quarter of 2018 represented our first full quarter of operations for hospice care following the acquisition of Ambercare, we are now reporting comparable same-store sales for hospice and home health services, which showed a 32.3% increase over the third quarter last year. We are excited about the opportunities for continued growth in these important care segments, which enhance our strong value proposition and our ability to meet the increasing demand for comprehensive home care services." 

      Mr. Allison added, "In addition to strong organic growth, we have continued to pursue a consistent and targeted acquisition strategy in 2019 with favorable results. On October 1, 2019, we completed our fourth acquisition of the year with the purchase of Hospice Partners of America, LLC, (Hospice Partners) an established provider of hospice services in multiple states. With annualized revenue from Hospice Partners of approximately $55.0 million, the completion of this transaction brings our total acquired annualized revenue in 2019 to approximately $130.0 million. Importantly, the addition of experienced hospice leaders to our current team enhances our ability to develop additional opportunities to expand our market reach for hospice services. We continue to work on the integration of our combined operations and are pleased with our progress to date." 

      At the end of the third quarter of 2019 and prior to the closing of the Hospice Partners acquisition, the Company had cash of $239.6 million and bank debt of $60.2 million, with availability under its revolving credit facility of $134.1 million. Net cash provided by operating activities was $12.2 million for the third quarter of 2019.

      "Looking ahead, we remain confident in the ongoing strength of our acquisition pipeline. With the completion of our underwritten stock offering on September 9, 2019, and our solid cash position and minimal debt, we have the financial capability to continue to execute this strategy. Combined with consistent organic growth, we believe Addus is well-positioned for continued success as a leading provider of comprehensive home care services. We look forward to the opportunities ahead to continue to provide quality care to our patients while delivering value to our shareholders," Mr. Allison concluded.

      Non-GAAP Financial Measures
      The information provided in this release includes adjusted net income per diluted share, adjusted EBITDA and adjusted net service revenues, which are non-GAAP financial measures. The Company defines adjusted net income per diluted share as net income per diluted share, adjusted for M&A expenses, stock-based compensation expense, severance and other non-recurring costs, write off of debt issuance costs, interest income from the State of Illinois and gain on sale of ADS. The Company defines adjusted EBITDA as net income before interest expense, interest income, other non-operating income, taxes, depreciation, amortization, M&A expenses, stock-based compensation expense, severance and other non-recurring costs, interest income from the State of Illinois and gain on sale of ADS. The Company defines adjusted net service revenues as net service revenues adjusted for the closure of certain sites. The Company has provided, in the financial statement tables included in this press release, a reconciliation of adjusted net income per diluted share to net income per diluted share, a reconciliation of adjusted EBITDA to net income and a reconciliation of adjusted net service revenues to net service revenues, in each case, the most directly comparable GAAP measure. Management believes that adjusted net income per diluted share, adjusted EBITDA and adjusted net service revenues are useful to investors, management and others in evaluating the Company's operating performance, to provide investors with insight and consistency in the Company's financial reporting and to present a basis for comparison of the Company's business operations among periods, and to facilitate comparison with the results of the Company's peers.

      Conference Call
      Addus will host a conference call on Tuesday, November 5, 2019, beginning at 9:00 a.m. Eastern time. The toll-free dial-in number is (877) 930-8289 (international dial-in number is (253) 336-8714), pass code 4084731. A telephonic replay of the conference call will be available through midnight on November 19, 2019, by dialing (855) 859-2056 (international dial-in number is (404) 537‑3406) and entering pass code 4084731.

      A live broadcast of Addus HomeCare's conference call will be available under the Investor Relations section of the Company's website: www.addus.com. An online replay of the conference call will also be available on the Company's website for one month, beginning approximately three hours following the conclusion of the live broadcast.

      Forward-Looking Statements
      Certain matters discussed in this press release constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements may be identified by words such as "continue," "expect," "will," and similar expressions. These forward-looking statements are based on our current expectations and beliefs concerning future developments and their potential effect on us. Forward-looking statements involve a number of risks and uncertainties that may cause actual results to differ materially from those expressed or implied by such forward-looking statements, including discretionary determinations by government officials, the consummation and integration of acquisitions, anticipated transition to managed care providers, our ability to successfully execute our growth strategy, unexpected increases in SG&A and other expenses, expected benefits and unexpected costs of acquisitions and dispositions, management plans related to dispositions, the possibility that expected benefits may not materialize as expected, the failure of the business to perform as expected, changes in reimbursement, changes in government regulations, changes in Addus HomeCare's relationships with referral sources, increased competition for Addus HomeCare's services, changes in the interpretation of government regulations, the uncertainty regarding the outcome of discussions with managed care organizations, changes in tax rates, the impact of adverse weather, higher than anticipated costs, lower than anticipated cost savings, any failure of Illinois to enact a minimum wage offset and/or the timing of any such enactment, estimation inaccuracies in future revenues, margins, earnings and growth, whether any anticipated receipt of payments will materialize and other risks set forth in the Risk Factors section in Addus HomeCare's Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 14, 2018, its Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on August 7, 2018, and its Prospectus Supplement filed with the Securities and Exchange Commission on August 16, 2018, which are all available at www.sec.gov. Addus HomeCare undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. In addition, these forward-looking statements necessarily depend upon assumptions, estimates and dates that may be incorrect or imprecise and involve known and unknown risks, uncertainties and other factors. Accordingly, any forward-looking statements included in this press release do not purport to be predictions of future events or circumstances and may not be realized. (Unaudited tables and notes follow).

      About Addus
      Addus is a provider of home care services that include, primarily, personal care services that assist with activities of daily living, as well as hospice and home health services. Addus' consumers are primarily persons who, without these services, are at risk of hospitalization or institutionalization, such as the elderly, chronically ill and disabled. Addus' payor clients include federal, state and local governmental agencies, managed care organizations, commercial insurers and private individuals. Addus currently provides home care services to approximately 42,000 consumers through 186 locations across 26 states. For more information, please visit www.addus.com.

      ADDUS HOMECARE CORPORATION AND SUBSIDIARIES

      Condensed Consolidated Statements of Income

      (amounts and shares in thousands, except per share data)

      (Unaudited)


      Income Statement Information:

      For the Three Months
      Ended September 30,


      For the Nine Months
      Ended September 30,


      2019


      2018


      2019


      2018

      Net service revenues

      $  169,803


      $  137,716


      $  458,749


      $  378,449

      Cost of service revenues

      123,817


      100,926


      334,719


      277,985

      Gross profit

      45,986


      36,790


      124,030


      100,464


      27.1%


      26.7%


      27.0%


      26.5%

      General and administrative expenses

      35,950


      28,267


      95,429


      76,298

      Depreciation and amortization

      2,756


      2,535


      7,365


      6,676

      Total operating expenses

      38,706


      30,802


      102,794


      82,974

      Operating income from continuing operations

      7,280


      5,988


      21,236


      17,490

      Total interest expense, net

      80


      1,430


      1,068


      1,368

      Income from continuing operations

         before income taxes

      7,200


      4,558


      20,168


      16,122

      Income tax expense from

         continuing operations

      1,759


      927


      4,347


      3,287

      Net income from continuing operations

      5,441


      3,631


      15,821


      12,835









      Discontinued operations:








          Loss from Home Health Business, net of tax

      (574)


      -


      (574)


      -

      Loss from discontinued operations

      (574)


      -


      (574)


      -

      Net income

      $       4,867


      $      3,631


      $    15,247


      $    12,835









      Net income (loss) per diluted share:








      Continuing operations

      $         0.38


      $        0.28


      $         1.16


      $        1.06

      Discontinued operations

      $        (0.04)


      $              -


      $       (0.04)


      $              -









      Weighted average number of common shares outstanding - diluted

      14,203


      12,569


      13,687


      12,037









      Cash Flow Information:

      For the Three Months
      Ended September 30,


      For the Nine Months
      Ended September 30,


      2019


      2018


      2019


      2018

      Net cash provided by operating activities

      $     12,162


      $      4,515


      $       8,084


      $     24,679

      Net cash used in investing activities

      (24,497)


      (2,260)


      (56,301)


      (65,731)

      Net cash provided by financing activities

      197,152


      76,005


      217,420


      134,775









      Net change in cash

      184,817


      78,260


      169,203


      93,723

      Cash at the beginning of the period

      54,792


      69,217


      70,406


      53,754

      Cash at the end of the period

      $   239,609


      $  147,477


      $   239,609


      $   147,477

      ADDUS HOMECARE CORPORATION AND SUBSIDIARIES

      Condensed Consolidated Balance Sheets

      (Amounts in thousands)

      (Unaudited)



      September 30,


      2019


      2018

      Assets





      Current assets




      Cash

      $     239,609


      $   147,477

      Accounts receivable, net

      138,045


      111,368

      Prepaid expenses and other current assets

      8,822


      6,935

      Total current assets

      386,476


      265,780





      Property and equipment, net

      11,527


      9,453





      Other assets




      Goodwill

      162,016


      134,063

      Intangible assets, net

      41,119


      26,197

      Operating lease assets

      17,972


      -

      Total other assets

      221,107


      160,260





      Total assets

      $     619,110


      $    435,493





      Liabilities and Stockholders' Equity





      Current liabilities




      Accounts payable

      $      14,741


      $         9,847

      Accrued expenses

      19,133


      10,596

      Accrued payroll

      27,043


      27,236

      Accrued workers compensation

      14,399


      14,846

      Current portion of long-term debt, net of debt issuance costs

      970


      2,318

      Current portion of contingent earn-out obligation

      -


      847

      Total current liabilities

      76,286


      65,690





      Long-term debt, less current portion, net of debt issuance costs

      59,248


      98,891

      Long-term lease liability, less current portion

      12,559


      -

      Deferred tax liabilities, net

      866


      1,098

      Other long-term liabilities

      163


      641

      Total long-term liabilities

      72,836


      100,630





      Total liabilities

      149,122


      166,320





      Total stockholders' equity

      469,988


      269,173





      Total liabilities and stockholders' equity

      $    619,110


      $     435,493

      ADDUS HOMECARE CORPORATION AND SUBSIDIARIES

      Net Service Revenues by Segment

      (Amounts in thousands)

      (Unaudited)



      For the Three Months 
      Ended September 30,


      For the Nine Months 
      Ended September 30,


      2019


      2018


      2019


      2018

      Personal care

      $  154,563


      $  128,179


      $  421,458


      $  362,740

      Hospice

      10,874


      7,116


      27,228


      11,765

      Home health

      4,366


      2,421


      10,063


      3,944

      Total revenue

      $  169,803


      $  137,716


      $  458,749


      $  378,449

      ADDUS HOMECARE CORPORATION AND SUBSIDIARIES

      Key Statistical and Financial Data

      (Unaudited)



      For the Three Months
      Ended September 30,


      For the Nine Months
      Ended September 30,


      2019


      2018


      2019


      2018

      Personal Care








      States served at period end





      24


      24

      Locations at period end





      153


      148

      Average billable census - same store

      37,920


      37,670


      37,863


      37,704

      Average billable census - acquisitions (1)

      1,422


      -


      1,416


      -

      Average billable census total

      39,342


      37,670


      39,279


      37,704

      Billable hours (in thousands)

      7,785


      7,007


      21,918


      19,865

      Average billable hours per census per month

      65.5


      61.5


      61.5


      58.2

      Billable hours per business day

      117,956


      107,793


      112,400


      101,351

      Revenues per billable hour

      $       19.87


      $      18.31


      $      19.23


      $      18.27

      Same store growth








            Revenue

      7.7%


      3.7%


      6.6%


      4.0%





      Hospice








      Locations at period end





      14


      13

      Admissions

      563


      393


      1,548


      643

      Average daily census

      791


      520


      659


      528

      Average discharge length of stay

      120.6


      145.4


      121.9


      146.1

      Patient days

      72,261


      47,679


      178,792


      80,279

      Revenue per patient day

      $     150.48


      $    149.25


      $    152.29


      $    146.55

      Same store growth








            Revenue

      26.5%


      -


      -


      -

            Average daily census

      24.2%


      -


      -


      -





      Home Health








      Locations at period end





      12


      10

      New admissions

      910


      653


      2,325


      1,041

      Recertifications

      764


      616


      1,949


      985

      Total volume

      1,674


      1,269


      4,274


      2,026

      Visits

      31,477


      21,774


      75,188


      34,631

      Same store growth








            Revenue

      49.1%


      -


      -


      -

            New admissions

      9.6%


      -


      -


      -





      Percentage of Revenues by Payor:








      Personal Care








      State, local and other governmental programs

      49.0%


      57.5%


      52.8%


      58.7%

      Managed care organizations

      44.5


      35.3


      40.6


      35.0

      Private duty

      3.7


      4.3


      3.8


      4.1

      Commercial

      1.7


      1.5


      1.6


      1.2

      Other

      1.1


      1.4


      1.2


      1.0





      Hospice








      Medicare

      92.3%


      93.8%


      92.7%


      93.8%

      Managed care organizations

      5.4


      6.0


      5.2


      6.1

      Other

      2.3


      0.2


      2.1


      0.1





      Home Health








      Medicare

      76.4%


      90.2%


      79.0%


      91.0%

      Managed care organizations

      22.0


      9.1


      18.6


      8.3

      Other

      1.6


      0.7


      2.4


      0.7


      (1)

      The average billable census in acquisitions of 4,936 and 4,983 for the three and nine months ended September 30, 2018, respectively, was reclassified to average billable census - same stores for comparability purposes. The average billable census for the three and nine months ended September 30, 2019 was prorated for the date of the acquisition.

      ADDUS HOMECARE CORPORATION AND SUBSIDIARIES

      Reconciliation of Non-GAAP Financial Measures

      (Amounts in thousands, except per share data)

      (Unaudited)



      For the Three Months
      Ended September 30,


      For the Nine Months
      Ended September 30,


      2019


      2018


      2019


      2018

      Reconciliation of Adjusted EBITDA to Net Income: (1)

      Net income

      $        4,867


      $        3,631


      $      15,247


      $      12,835

      Loss from discontinued operations, net of tax

      574


      -


      574


      -









      Net income from continuing operations

      5,441


      3,631


      15,821


      12,835









      Interest expense, net

      541


      1,430


      1,529


      3,621

      Interest income from Illinois

      (461)


      -


      (461)


      (2,253)

      Secondary offering costs

      127


      65


      127


      65

      Income tax expense

      1,759


      927


      4,347


      3,287

      Depreciation and amortization

      2,756


      2,535


      7,365


      6,676

      M&A expenses

      1,946


      1,666


      3,183


      3,198

      Stock-based compensation expense

      1,471


      1,105


      4,186


      2,961

      Severance and other non-recurring costs

      1,289


      277


      2,363


      1,350

      Adjusted EBITDA

      $     14,869


      $      11,636


      $      38,460


      $      31,740









      Reconciliation of Adjusted Net Income to Net Income: (2)

      Net income

      $        4,867


      $        3,631


      $      15,247


      $      12,835

      Loss from discontinued operations, net of tax

      574


      -


      574


      -

      Interest income from Illinois, net of tax

      (348)


      -


      (348)


      (1,790)

      M&A expenses, net of tax

      1,470


      1,350


      2,492


      2,566

      Stock-based compensation expense, net of tax

      1,112


      895


      3,279


      2,368

      Severance and other non-recurring costs, net of tax

      1,070


      224


      1,949


      1,079

      Adjusted net income

      $       8,745


      $        6,100


      $      23,193


      $      17,058









      Reconciliation of Net Income per Diluted Share to Adjusted Net Income per Diluted Share: (3)

      Net income per diluted share

      $          0.38


      $         0.28


      $          1.16


      $          1.06

      Interest income from Illinois per diluted share

      (0.02)


      -


      (0.02)


      (0.15)

      M&A expenses per diluted share

      0.10


      0.11


      0.18


      0.21

      Severance and other non-recurring cost

         per diluted share

      0.08


      0.02


      0.14


      0.09

      Stock-based compensation expense per diluted share

      0.08


      0.07


      0.24


      0.20

      Adjusted net income per diluted share

      $          0.62


      $         0.48


      $          1.70


      $          1.41









      Reconciliation of Net Service Revenues to Adjusted Net Service Revenues: (4)

      Net service revenues

      $    169,803


      $    137,716


      $    458,749


      $    378,449

      Revenues associated with the closure of certain sites

      -


      -


      -


      (2)

      Adjusted net service revenues

      $    169,803


      $    137,716


      $    458,749


      $    378,447










      (1)

      We define Adjusted EBITDA as earnings before interest expense, interest income, other non-operating income, taxes, depreciation, amortization, M&A expenses, stock-based compensation expense, severance and other non-recurring costs and gain on the sale of ADS. Adjusted EBITDA is a performance measure used by management that is not calculated in accordance with generally accepted accounting principles in the United States (GAAP). It should not be considered in isolation or as a substitute for net income, operating income or any other measure of financial performance calculated in accordance with GAAP.

      (2)

      We define Adjusted net income as net income before interest income from the state of Illinois, M&A expenses, stock-based compensation expense, severance and other non-recurring costs and gain on the sale of ADS. Adjusted Net Income is a performance measure used by management that is not calculated in accordance with generally accepted accounting principles in the United States (GAAP). It should not be considered in isolation or as a substitute for net income, operating income or any other measure of financial performance calculated in accordance with GAAP.

      (3)

      We define Adjusted diluted earnings per share as earnings per share, adjusted for interest income from the State of Illinois, M&A expenses, stock compensation expense, severance and other non-recurring costs and gain on the sale of ADS. Adjusted diluted earnings per share is a performance measure used by management that is not calculated in accordance with generally accepted accounting principles in the United States (GAAP). It should not be considered in isolation or as a substitute for net income, operating income or any other measure of financial performance calculated in accordance with GAAP.

      (4)

      We define Adjusted net service revenues as revenue adjusted for the closure of certain sites. Adjusted net service revenues is a performance measure used by management that is not calculated in accordance with generally accepted accounting principles in the United States (GAAP). It should not be considered in isolation or as a substitute for net income, operating income or any other measure of financial performance calculated in accordance with GAAP.

      SOURCE Addus HomeCare Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.