Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Akerna Corp. Reports Quarter Ended September 2020 Results

      Total software ARR up 44%, software revenue up 40%, revenue up 16%, compared to the quarter ended September 2019.

      (PRNewsfoto/Akerna)

      News provided by

      Akerna

      Nov 12, 2020, 06:30 ET

      Share this article

      Share this article


      DENVER, Nov. 12, 2020 /PRNewswire/ -- Akerna (Nasdaq: KERN), an enterprise software, leading compliance technology provider and developer of the cannabis industry's first seed-to-sale enterprise resource planning (ERP) software technology (MJ Platform®), today announced financial results for its quarter ended September 30, 2020.

      "I'm thrilled to report we achieved 40% year over year software revenue growth in this quarter and have increased our total SaaS ARR by 44% over this same time last year," said Jessica Billingsley, CEO of Akerna. "Looking forward, we are entering a period of massive market expansion.  Five new states have approved cannabis via ballot measure in the recent election potentially representing approximately $18M in new TAM for our software and services offerings, and many more states and countries have legislative initiatives proposed over the coming months. Our scaled ecosystem is uniquely positioned to capture these opportunities, with the most robust cannabis technology suite available."

      September Quarter 2020 Financial Highlights

      • Software revenue was $3.2 million, an increase of 40% year over year
      • Total revenue was $3.7 million, an increase of 16% year over year
      • Gross Profit was $2.0 million, an increase of 9% year over year
      • Net Loss was $4.7 million compared to a net loss of $2.3 million for the period ended September 30, 2019
      • Adjusted EBITDA was ($3.0 million), compared to ($2.2 million) for the period ended September 30, 2019
        • See "Explanation of Non-GAAP Financial Measures" below
      • Cash was $14.3 million as of September 30, 2020

      September Quarter 2020 Key Metrics

      • Total SaaS ARR of $14.1 million, up 44% year over year
      • Average new MJ Platform order up 94% year over year
      • MJ Platform transaction volume up 181% year over year
      • Retail order volume up 68% year over year
      • Retail order value up 127% year over year
      • New Bookings ARR of $1.2 million

      September Quarter 2020 Operational Highlights

      • Close the acquisition of Ample Organics
      • Signed an agreement with Priority Technology Holdings, Inc. to provide CBD and Hemp retailers that use Akerna's Point of Sale products with a credit card payment processing solution
      • Launched MJ Retail, a first-of-its-kind proprietary software technology designed to provide merchants and consumers with a flexible and mobile-friendly experience offering a clean and lightweight Point of Sale solution that connects to the Akerna eco-system and which can leverage our Priority payments partnership
      • Announced the release of MJ Analytics, a next generation cannabis data analytics platform made possible through a partnership with the Business Intelligence firm Domo
      • Akerna consulting clients won 100% of the medical cannabis dispensary licenses awarded in Iowa
      • Closed a $12 million follow on offering

      Conference Call Details

      The Company will host a conference call Thursday November 12, 2020 at 8:30am ET to discuss its financial results and business highlights.  A question and answer session will follow prepared remarks. 

      To participate in the conference call, please dial 877-407-3982 (domestic) or 201-493-6780 (international). Participants should request the Akerna Corp. Earnings Call or provide confirmation code 13713080.  Please dial into the call at least five minutes before the scheduled start time.

      A replay of the call will be available through November 26, 2020, at (844) 512-2921 (domestic) or (412) 317-6671 (international). The passcode for the call and replay is 13713080.

      About Akerna

      Akerna is a global regulatory compliance technology company. Akerna's service offerings include MJ Platform®, Leaf Data Systems®, solo sciences tech platform and Ample Organics. Since its establishment in 2010, Akerna has tracked more than $20 billion in cannabis sales. Akerna is based in Denver. For more information, please visit www.akerna.com and follow us on Twitter @AkernaCorp.

      Forward Looking Statements

      Certain statements made in this release are "forward-looking statements" within the meaning of the "safe harbor" provisions of the United States Private Securities Litigation Reform Act of 1995. When used in this press release, the words "estimates," "projected," "expects," "anticipates," "forecasts," "plans," "intends," "believes," "seeks," "may," "will," "should," "future," "propose" and variations of these words or similar expressions (or the negative versions of such words or expressions) are intended to identify forward-looking statements. Such forward-looking statements include but are not limited to statements regarding our belief that recently passed ballot measures potentially represent approximately $18M in new TAM for our software and services offerings, having a scaled ecosystem gives us more opportunities to leverage these new markets and management's conference call in relation to our quarterly results. These forward-looking statements are not guarantees of future performance, conditions or results, and involve a number of significant known and unknown risks, uncertainties, assumptions, and other important factors, many of which are outside Akerna's control, that could cause actual results or outcomes to differ materially from those discussed in the forward-looking statements. Important factors, among others that may affect actual results or outcomes, include (i) Akerna's ability to maintain relationships with customers and suppliers and retain its management and key employees, (ii) changes in applicable laws or regulations, (iii) changes in the market place due to the coronavirus pandemic or other market factors, (iv) and other risks and uncertainties disclosed from time to time in Akerna's filings with the U.S. Securities and Exchange Commission, including those under "Risk Factors" therein.  You are cautioned not to place undue reliance on forward-looking statements. All information herein speaks only as of the date hereof, in the case of information about Akerna, or the date of such information, in the case of information from persons other than Akerna. Akerna undertakes no duty to update or revise the information contained herein. Forecasts and estimates regarding Akerna's industry and end markets are based on sources believed to be reliable; however, there can be no assurance these forecasts and estimates will prove accurate in whole or in part.

      Explanation of Non-GAAP Financial Measures:

      In addition to our results determined in accordance with U.S. generally accepted accounting principles ("GAAP"), we believe the following non-GAAP measures are useful in evaluating our operating performance. We use the following non-GAAP financial information to evaluate our ongoing operations and for internal planning and forecasting purposes. We believe that non-GAAP financial information, when taken collectively, may be helpful to investors because it provides consistency and comparability with past financial performance. However, non-GAAP financial information is presented for supplemental informational purposes only, has limitations as an analytical tool, and should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP.

      Investors are cautioned that there are material limitations associated with the use of non-GAAP financial measures as an analytical tool. Other companies, including companies in our industry, may calculate similarly titled non-GAAP measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial measures as tools for comparison.  We attempt compensate for these limitations by providing specific information regarding the GAAP items excluded from these non-GAAP financial measures.

      Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures and not rely on any single financial measure to evaluate our business.

      Adjusted EBITDA

      We believe that Adjusted EBITDA, when considered with the financial statements determined in accordance with GAAP, is helpful to investors in understanding our performance and allows for comparison of our performance and credit strength to our peers. Adjusted EBITDA should not be considered alternatives to net loss as determined in accordance with GAAP as indicators of our performance or liquidity.

      We define EBITDA as net loss before interest expense, provision for income taxes, depreciation and amortization, and change in fair value of convertible notes. We calculate Adjusted EBITDA as EBITDA further adjusted to exclude the effects of the following items for the reasons set forth below:

      • Stock-based compensation expense, because this represents a non-cash charge and our mix of cash and share-based compensation may differ from other companies, which effects the comparability of results of operations and liquidity;
      • Cost incurred in connection with business combinations that are required to be expensed as incurred in accordance with GAAP, because business combination related costs are specific to the complexity and size of the underlying transactions as well as the frequency of our acquisition activity these costs are not reflective of our ongoing operations
      • Costs incurred in connection with debt issuance when we elect the fair value option to account for the debt instrument because if we had not elected the fair value option such costs would be recognized as an adjustment to the effective interest and excluded from EBITDA
      • Restructuring costs because we believe these costs are not representative of operating performance; and
      • Equity in earnings (losses) of investees because our share of the operations of investees is not representative of our own operating performance and may not be monetized for a number of years.

      Related Non-GAAP Expense Measures

      We reference in our earnings call certain non-GAAP expense measures, including non-GAAP Operating Expenses, non-GAAP Operating Expenses excluding Ample, non-GAAP Product Development Expense, non-GAAP Sales and Marketing Expenses, non-GAAP Sales and Marketing Expenses excluding Ample, non-GAAP General and Administrative Expenses and non-GAAP General and Administrative Expenses excluding Ample. We believe that these non-GAAP financial measures, when considered with the financial statements determined in accordance with GAAP, are helpful to management and investors in understanding our performance quarter over quarter and to the comparable quarter in our prior fiscal year by excluding the same items we exclude from EBITDA to derive Adjusted EBITDA, as set forth above (stock-based compensation expense, costs incurred with business combinations, costs incurred in connection with debt issuance, and restructuring costs) for the same reasons stated above--  principally, that these expenses are not, in management's opinion, easily comparable across reporting periods, are not reflective of ongoing operations and/or are not representative of our operating performance—and excluding the operational results of Ample, which we acquired in July 2020.   

      We define non-GAAP Operating Expenses, non-GAAP Product Development Expense,  non-GAAP Total Sales and Marketing Expenses and non-GAAP General and Administrative Expenses as, in each case, the corresponding GAAP financial measure (Operating Expenses, Product Development Expense, Sales and Marketing Expenses and General and Administrative Expenses) excluding that portion of stock-based compensation expense, costs incurred with business combinations, costs incurred in connection with debt issuance, and restructuring costs that is attributable to that specific GAAP financial measure.

      We define non-GAAP Operating Expenses excluding Ample, non-GAAP Product Development Expense excluding Ample,  non-GAAP Total Sales and Marketing Expenses excluding Ample and non-GAAP General and Administrative Expenses excluding Ample as, in each case, the relevant non-GAAP expense measure as calculated above with the additional exclusion of expenses contained in the expense measure attributable to our recently acquire subsidiary Ample Organics Inc.    

      None of these non-GAAP expense measures should not be considered alternatives to the corresponding GAAP financial measures as determined in accordance with GAAP as indicators of our performance or liquidity.  Please review the tables provided below, for a reconciliation of each of these non-GAAP expense measures to the corresponding GAAP financial measure.

      AKERNA CORP.

       Condensed Consolidated Balance Sheets

      (unaudited)



      September 30,



      June 30,



      2020



      2020


      Assets












      Current assets: 






      Cash

      $

      14,257,858



      $

      24,155,828


      Restricted cash


      500,000




      500,000


      Accounts receivable, net


      2,799,225




      1,861,534


      Prepaid expenses and other current assets


      1,475,613




      1,215,341


      Total current assets


      19,032,696




      27,732,703










      Non-current assets:








      Fixed assets, net


      1,395,690




      131,095


      Investment, net


      244,774




      246,308


      Capitalized software, net


      3,389,646




      2,629,304


      Intangible assets, net


      10,730,021




      7,493,975


      Goodwill


      46,500,030




      20,254,309


      Other non-current assets


      41,925




      41,925










      Total Assets

      $

      81,334,782



      $

      58,529,619










      Liabilities and Equity
















      Current liabilities








      Accounts payable and accrued liabilities

      $

      5,998,001



      $

      4,861,928


      Contingent consideration payable


      817,000




      389,000


      Deferred revenue 


      1,170,625




      368,685


      Current portion of long-term debt


      10,146,001




      6,135,364


      Total current liabilities


      18,131,627




      11,754,977










      Long-term debt, less current portion


      5,481,599




      10,200,236










      Total liabilities


      23,613,226




      21,955,213


















      Equity:








      Preferred stock, par value $0.0001; 4,999,999 shares authorized, none are issued and outstanding
         at September 30, 2020 and 5,000,000 shares authorized and none are issued and outstanding
         at June 30, 2020


      —




      —


      Special voting preferred stock, par value $0.0001; 1 share authorized, issued and outstanding at
         September 30, 2020 with $1.00 preference in liquidation and none authorized, issued and
         outstanding at June 30, 2020


      20,405,219




      —



      Common stock, par value $0.0001; 75,000,000 shares authorized, 14,685,932 issued and
         outstanding at September 30, 2020, and 13,258,707 shares issued and outstanding at June 30,
         2020


      1,464




      1,321


      Additional paid-in capital


      83,164,840




      72,906,924


      Accumulated other comprehensive (loss) income


      (7,000)




      63,000


      Accumulated deficit


      (45,842,967)




      (41,101,091)


      Total stockholders' equity

      $

      57,721,556



      $

      31,870,154


      Noncontrolling interests in consolidated subsidiary


      —




      4,704,252


      Total equity


      57,721,556




      36,574,406


      Total liabilities and equity 

      $

      81,334,782



      $

      58,529,619

















      AKERNA CORP.

       Condensed Consolidated Statements of Operations

      (unaudited)




      For the Three Months
      Ended




      September 30,




      2020



      2019


      Revenues







      Software


      $

      3,154,442



      $

      2,254,480


      Consulting



      331,080




      831,363


      Other



      228,482




      107,047


      Total revenues



      3,714,004




      3,192,890


      Cost of revenues



      1,739,937




      1,379,701











      Gross profit



      1,974,067




      1,813,189











      Operating expenses









      Product development



      1,758,826




      610,902


      Sales and marketing



      2,097,502




      1,841,514


      General and administrative



      2,470,187




      1,742,301


      Depreciation and amortization



      1,171,022




      17,899


      Total operating expenses



      7,497,537




      4,212,616











      Loss from operations



      (5,523,470)




      (2,399,427)











      Other income (expense)









      Interest (expense), net



      (3,687)




      73,382


      Change in fair value of Convertible Notes



      778,000




      —


      Other



      —




      (287)


      Total other income (expense)



      774,313




      73,095











      Net loss before income tax expense



      (4,749,157)




      (2,326,332)











      Equity in losses of investee



      (1,534)




      —











      Net loss



      (4,750,691)




      (2,326,332)











      Net loss attributable to noncontrolling interest in consolidated subsidiary 



      8,815




      —











      Net loss attributable to Akerna shareholders


      $

      (4,741,876)



      $

      (2,326,332)











      Basic and diluted weighted average common stock outstanding



      14,058,412




      10,879,112


      Basic and diluted net loss per common share


      $

      (0.34)



      $

      (0.21)


      AKERNA CORP.

       Condensed Consolidated Statements of Cash Flows

      (unaudited)



      For the Three Months
      Ended



      September 30,



      2020



      2019


      Cash flows from operating activities






      Net loss

      $

      (4,750,691)



      $

      (2,326,332)


      Adjustment to reconcile net loss to net cash used in operating activities:








      Equity in losses of investment


      1,534




      —


      Bad debt


      12,450




      252,809


      Stock-based compensation expense


      681,419




      161,165


      Depreciation and amortization


      1,171,022




      17,899


      Foreign currency loss


      4,901




      —


      Change in fair value of convertible notes


      (778,000)




      —


      Change in fair value of contingent consideration 


      (389,000)




      —


      Changes in operating assets and liabilities:








      Accounts receivable


      (9,298)




      (1,508,217)


      Prepaid expenses and other current assets


      (74,023)




      (292,272)


      Accounts payable and accrued liabilities


      (296,802)




      274,566


      Deferred revenue


      245,329




      278,208


      Net cash used in operating activities


      (4,181,159)




      (3,142,174)










      Cash flows from investing activities








      Developed software additions


      (624,863)




      (519,739)


      FF&E additions


      (12,203)




      —


      Cash paid for business combination, net of cash acquired


      (5,067,740)




      —


      Net cash used in investing activities


      (5,704,806)




      (519,739)










      Cash flows from financing activities








      Cash paid for deferred stock offering costs


      (12,668)




      —


      Cash received in connection with exercise of warrants


      —




      4,242,454


      Net cash (used in) provided by financing activities


      (12,668)




      4,242,454


        Effect of exchange rate changes on cash and restricted cash


      663




      —










      Net change in cash and restricted cash


      (9,897,970)




      580,541










      Cash and restricted cash - beginning of period


      24,655,828




      22,367,289










      Cash and restricted cash - end of period

      $

      14,757,858



      $

      22,947,830


      AKERNA CORP.

      Non-GAAP Measures

      For the Three Months Ended September 30, 2020 and 2019


      Earnings Before Interest, Taxes, Depreciation
      and Amortization and Adjusted EBITDA 



      2020



      2019


      Net loss


      $

      (4,750,691)



      $

      (2,326,332)


      Adjustments:









      Interest (income) expense and change in fair value of convertible notes



      (774,313)




      (73,382)


      Depreciation and amortization



      1,171,022




      17,899


      EBITDA


      $

      (4,353,982)



      $

      (2,381,815)











      Stock-based compensation expense



      681,419




      161,165


      Business combination and merger related costs



      951,865




      —


      Debt issuance costs related to fair value option debt instruments



      43,167




      —


      Restructuring charges



      68,190




      —


      Changes in fair value of contingent consideration



      (389,000)




      —


      Equity in losses of investee



      1,534




      —


       Adjusted EBITDA


      $

      (2,996,807)



      $

      (2,220,650)


      Non-GAAP Operating Expense




      2020


      2019

      Operating expenses                                                                                       


      $ 7,497,537


      $ 4,212,616

      Adjustments:





      Depreciation and amortization


      1,171,022


      17,899

      Stock-based compensation expense


      663,708


      148,652

      Business combination and merger related costs


      951,865


      -

      Debt issuance costs


      43,167


      -

      Restructuring charges


      68,190


      -

      Changes in fair value of contingent consideration


      (389,000)


      -

      Non-GAAP operating expenses


      4,988,585


      4,046,065

      Ample Organics total operating expense


      1,319,850


      -

      Total operating expenses non-GAAP excluding Ample


      $ 3,668,735


      $ 4,046,065

      Non-GAAP Product Development Expense




      2020


      2019

       Product development expenses


      $     1,758,826


      $   610,902

       Adjustments:





       Stock-based compensation expense


      183,214


      45,046

       Non-GAAP product development expenses


      1,575,612


      565,856

      Ample Organics product development expense


      592,740


      -

      Total product development expenses non-GAAP excluding Ample               


      $        982,872


      $   565,856

      AKERNA CORP.

      Non-GAAP Measures

      For the Three Months Ended September 30, 2020 and 2019

      Non-GAAP Sales and Marketing Expense




      2020


      2019

       Sales and marketing expenses


      $     2,097,502


      $1,841,514

       Adjustments:





       Stock-based compensation expense


      134,435


      62,064

       Non-GAAP sales and marketing expenses


      1,963,067


      1,779,450

      Ample Organics sales and marketing expenses


      396,572


      -

      Total sales and marketing expenses non-GAAP excluding Ample


      $     1,566,495


      $1,779,450

      Non-GAAP General and Administrative Expense



      2020


      2019

       General and administrative expenses


      $     2,470,187


      $   1,742,301

       Adjustments:





       Stock-based compensation expense


      346,059


      41,542

       Business combination and merger related costs


      951,865


      -

       Debt issuance costs


      43,167


      -

       Restructuring charges


      68,190


      -

       Changes in fair value of contingent consideration


      (389,000)


      -

       Non-GAAP General and administrative expenses


      1,449,906


      1,700,759

       Ample Organics general and administrative expenses


      330,538


      -

      Total general and administrative non-GAAP excluding Ample


      $     1,119,368


      $   1,700,759

      SOURCE Akerna

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.