Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Amended: RAVE Restaurant Group, Inc. Reports Second Fiscal Quarter Financial Results

      RAVE Attains New Leadership

      RAVE Restaurant Group, Inc.

      News provided by

      RAVE Restaurant Group, Inc.

      Feb 08, 2017, 16:31 ET

      Share this article

      Share this article


      DALLAS, Feb. 8, 2017 /PRNewswire/ -- RAVE Restaurant Group, Inc. (NASDAQ:RAVE) today reported financial results for the second quarter of fiscal 2017 ended December 25, 2016.

      Second Quarter Highlights:

      • Total consolidated revenue decreased 3.4% to $14.8 million compared to $15.3 million in the second quarter of fiscal 2016.
      • Pie Five comparable store retail sales decreased 17.4% from the same period of the prior year.
      • Pie Five system-wide retail sales increased 9.7%, while average weekly sales declined 14.7%, year over year.
      • Pizza Inn domestic comparable store retail sales decreased 1.2% from the same period of the prior year, while total domestic retail sales increased by 0.4%.
      • Net loss of $7.9 million was $3.1 million greater than the same quarter of the prior year primarily due to increased impairments and other lease charges, and losses from the sale of assets.
      • On a fully diluted basis, the loss was $0.74 per share for the second quarter of fiscal 2017, compared to a loss of $0.45 per share for the same period of the prior year.
      • Adjusted EBITDA of ($1.2) million was $1.2 million less than the same quarter of the prior year.
      • Company-owned Pie Five operating cash flow decreased $0.3 million from the same period of the prior year.
      • Net addition of seven Pie Five restaurants during the quarter brought the total Pie Five restaurants open at the end of the quarter to 99.

      "We are aggressively exploring bold new strategies that can be deployed to ultimately improve financial performance," said Scott Crane, Chief Executive Officer for Rave Restaurant Group, Inc. "Over the next year we will be addressing underperforming markets while also improving the overall customer experience at all of our restaurants."

      Second Quarter Fiscal 2017 Operating Results

      Revenues of $14.8 million and $30.2 million for the second quarter and year to date fiscal 2017 were 3.4% lower and 1.3% higher, respectively, than the same periods of the prior year.  For the three and six months ended December 25, 2016, the Company reported a net loss of $7.9 million and $9.4 million, respectively, compared to a loss of $4.8 million and $5.4 million for the comparable periods of the prior year.  On a fully diluted basis, the loss was $0.74 per share and $0.89 per share for the second quarter and year to date fiscal 2017, compared to a loss of $0.47 per share and $0.52 per share for the same periods of the prior year.  The increased losses for the three and six month periods ended December 27, 2015 were primarily the result of a $4.8 million non-cash impairment expense in the second quarter of fiscal 2017 related to the carrying value of Company-owned Pie Five restaurants, as well as other lease charges and losses on sale of assets.  In addition, the Company continued to provide a full valuation allowance against its deferred tax assets.  Adjusted EBITDA declined $1.2 million and $1.7 million for the three and six month periods ended December 25, 2016, to $(1.2) million and $(1.4) million, respectively.  The decline in Adjusted EBITDA was driven by executive search fees and bad debt expenses totaling $0.5 million, as well as decreased average unit volumes at company Pie Five locations.

      Pie Five system-wide retail sales increased 9.7% for the second quarter of fiscal 2017 when compared to the same period in the prior year driven by a 31.1% increase in average units open, while system-wide average weekly sales decreased by 14.7%, year over year.  Comparable store retail sales decreased by 17.4% for the most recent fiscal quarter compared to the same period in the prior year.     Year to date, Pie Five system-wide retail sales increased 21.6% compared to the prior year driven by a 40.9% increase in average units open, while system-wide average weekly sales declined 13.7% year over year.  Comparable store retail sales decreased 16.1% during the first six months of fiscal 2017 compared to the same period of the prior year.  The Company continues to believe that increased competition within the fast-casual segment and general industry softness contributed to weakened trends within the Pie Five system.

      Pizza Inn total domestic retail sales increased 0.4% and decreased 0.6% for the three and six months ended December 25, 2016 compared to the same periods of the prior year.  Pizza Inn domestic comparable store retail sales decreased 1.2% and 0.5% for the three and six months ended December 25, 2016 compared to the same periods of the prior year.

      "Restaurant trends around the country continue to be challenging," said Crane. "The Pie Five system continues to add new locations and is addressing sales trends through the testing of new sales channels and menu innovation.  Pizza Inn continues to see progress through enhanced franchisee engagement and the addition of initiatives such as the new loyalty program and refreshed branding."

      Development Review

      In the second quarter of fiscal 2017, eight new franchised Pie Five restaurants were opened, while one franchised restaurant was closed, bringing the fiscal quarter-end total unit count to 99 restaurants.  

      "We continue to see growth of the Pie Five system in key markets," said Crane.    "We are excited to see additional traditional and non-traditional opportunities for further development."

      Rights Offering Continues

      RAVE has previously announced a rights offering for up to $3.0 million of its 4% Convertible Senior Notes due 2022.  Pursuant to the rights offering, existing RAVE shareholders have the opportunity to purchase their proportionate share of the convertible notes at the par value of $100 per note.  The subscription period is presently scheduled to terminate at 5:00 p.m., Dallas, Texas time, on February 13, 2017, but may be extended by the Company for up to 30 days.  The terms of the rights offering and the convertible notes are described in the final prospectus that has been filed with the Securities and Exchange Commission and is also available at http://raverg.investorroom.com/SEC-filings.

      Conference Call

      A conference call and audio webcast has been scheduled for 5:00 p.m. Central time today to discuss these results. Details of the conference call are as follows:

      Date:


      Wednesday, February 8, 2017

      Time:


      5:00 p.m. Central time

      Dial-In #:


      1-877-870-4263 U.S. & Canada



      1-412-317-0790 International




      Alternatively, the conference call will be webcast at raverg.com. A web-based archive of the conference call will also be available at the above website.

       Non-GAAP Financial Measures

      The Company uses certain non-GAAP financial measures in evaluating operating performance.  These non-GAAP financial measures should not be viewed as an alternative or substitute for its financial statements prepared in accordance with generally accepted accounting principles.  Adjusted EBITDA represents earnings before interest, taxes, depreciation and amortization, stock compensation expense, pre-opening expense, gain/loss on sale of assets, costs related to impairment, other lease charges, non-operating store costs and discontinued operations.  A reconciliation of Adjusted EBITDA to net income is included with the accompanying financial statements. 

      Note Regarding Forward Looking Statements

      Certain statements in this press release, other than historical information, may be considered forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, and are intended to be covered by the safe harbors created thereby. These forward-looking statements are based on current expectations that involve numerous risks, uncertainties and assumptions.  Assumptions relating to these forward-looking statements involve judgments with respect to, among other things, future economic, competitive and market conditions, regulatory framework and future business decisions, all of which are difficult or impossible to predict accurately and many of which are beyond the control of RAVE Restaurant Group, Inc.  Although the assumptions underlying these forward-looking statements are believed to be reasonable, any of the assumptions could be inaccurate and, therefore, there can be no assurance that any forward-looking statements will prove to be accurate.  In light of the significant uncertainties inherent in these forward-looking statements, the inclusion of such information should not be regarded as a representation that the objectives and plans of RAVE Restaurant Group, Inc. will be achieved. 

      About RAVE Restaurant Group, Inc.

      Founded in 1958, Dallas-based RAVE Restaurant Group [NASDAQ: RAVE] owns, operates and franchises more than 300 Pie Five Pizza Co. and Pizza Inn restaurants domestically and internationally. Pie Five Pizza Co. is a leader in the rapidly growing fast-casual pizza space offering made-to-order pizzas ready in under five minutes. Pizza Inn is an international chain featuring freshly made pizzas, along with salads, pastas, and desserts. The Company's common stock is listed on the Nasdaq Capital Market under the symbol "RAVE". For more information, please visit www.raverg.com.

      Contact:
      Jami Zimmerman
      RAVE Restaurant Group, Inc.
      469-384-5000

      RAVE RESTAURANT GROUP, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

      (In thousands, except per share amounts)

      (Unaudited)






































      Three Months Ended


      Six Months Ended





      December 25,


      December 27,


      December 25,


      December 27,





      2016


      2015


      2016


      2015























      REVENUES:


      $          14,792


      $          15,311


      $          30,248


      $          29,847












      COSTS AND EXPENSES:










      Cost of sales


      13,372


      13,139


      27,254


      25,489


      General and administrative expenses


      2,175


      1,694


      4,078


      3,263


      Franchise expenses


      984


      949


      1,836


      1,808


      Pre-opening expenses


      47


      304


      66


      736


      Loss on sale of assets


      656


      -


      699


      -


      Impairment of long-lived assets and other lease charges


      5,197


      1,010


      5,366


      1,010


      Bad debt


      298


      128


      351


      231


      Interest expense


      2


      2


      2


      3



      Total costs and expenses


      22,731


      17,226


      39,652


      32,540












      LOSS FROM CONTINUING OPERATIONS BEFORE TAXES


      (7,939)


      (1,915)


      (9,404)


      (2,693)


      Income tax expense


      5


      2,892


      19


      2,634

      LOSS FROM CONTINUING OPERATIONS


      (7,944)


      (4,807)


      (9,423)


      (5,327)













      Income (loss) from discontinued operations, net of taxes


      19


      (23)


      2


      (60)

      NET LOSS


      $           (7,925)


      $           (4,830)


      $           (9,421)


      $           (5,387)












      LOSS PER SHARE OF COMMON STOCK - BASIC:










      Loss from continuing operations


      $             (0.75)


      $             (0.47)


      $             (0.89)


      $             (0.52)


      Income (loss) from discontinued operations


      0.01


      -


      -


      -


      Net loss


      $             (0.74)


      $             (0.47)


      $             (0.89)


      $             (0.52)












      LOSS PER SHARE OF COMMON STOCK - DILUTED:





















      Loss from continuing operations


      $             (0.74)


      $             (0.45)


      $             (0.89)


      $             (0.50)


      Income (loss) from discontinued operations


      $                     -


      -


      $                     -


      -


      Net loss


      $             (0.74)


      $             (0.45)


      $             (0.89)


      $             (0.50)












      Weighted average common shares outstanding - basic


      10,657


      10,314


      10,575


      10,310












      Weighted average common and potential dilutive common shares outstanding


      10,681


      10,770


      10,638


      10,859

      RAVE RESTAURANT GROUP, INC.

      CONDENSED CONSOLIDATED BALANCE SHEETS

      (In thousands, except share amounts)
















      December 25,


      June 26,

      ASSETS



      2016 (unaudited)


      2016










      CURRENT ASSETS







      Cash and cash equivalents


      $

      1,098


      1,104


      Accounts receivable, less allowance for bad debts accounts of $551 and $198, respectively



      2,430


      2,780


      Notes receivable



      120


      167


      Inventories



      199


      197


      Income tax receivable



      194


      194


      Property held for sale



      327


      -


      Prepaid expenses and other



      264


      430




      Total current assets



      4,632


      4,872










      LONG-TERM ASSETS







      Property, plant and equipment, net



      5,839


      12,979


      Long-term notes receivable



      328


      382


      Deposits and other



      230


      272




      Total assets


      $

      11,029

      $

      18,505










      LIABILITIES AND SHAREHOLDERS' EQUITY






      CURRENT LIABILITIES







      Accounts payable - trade


      $

      4,495


      3,815


      Short-term debt



      1,000


      -


      Accrued expenses



      1,104


      1,220


      Deferred rent



      120


      160


      Deferred revenues



      128


      304




      Total current liabilities



      6,847


      5,499










      LONG-TERM LIABILITIES







      Deferred rent, net of current portion



      1,497


      1,710


      Deferred revenues, net of current portion



      1,370


      1,440


      Other long-term liabilities



      437


      453




      Total liabilities



      10,151


      9,102










      COMMITMENTS AND CONTINGENCIES  (See Note 2)















      SHAREHOLDERS' EQUITY







      Common stock, $.01 par value; authorized 26,000,000 shares; issued 17,775,951 and 17,460,951 shares, respectively;

      outstanding 10,656,551 and 10,341,551 shares, respectively


      178


      175


      Additional paid-in capital



      26,671


      25,778


      Retained earnings (Accumulated Deficit)



      (1,335)


      8,086


      Treasury stock at cost








      Shares in treasury: 7,119,400 



      (24,636)


      (24,636)




      Total shareholders' equity 



      878


      9,403






      $

      11,029

      $

      18,505

      RAVE RESTAURANT GROUP, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


      (In thousands)


      (Unaudited)














      Six Months Ended






      December 25,


      December 27,






      2016


      2015










      CASH FLOWS FROM OPERATING ACTIVITIES:















      Net loss


      $             (9,421)


      $               (5,387)










      Adjustments to reconcile net loss to cash provided by (used in) operating activities:








      Depreciation and amortization


      1,539


      1,118




      Impairment of long-lived assets


      4,773


      1,010




      Stock compensation expense


      90


      90




      Deferred income taxes


      -


      2,593




      Loss on sale/disposal of assets


      699


      2




      Provision for bad debt


      351


      231



      Changes in operating assets and liabilities:








      Notes and accounts receivable


      100


      214




      Inventories


      (2)


      (54)




      Accounts payable - trade


      680


      1,257




      Accrued expenses


      (132)


      (328)




      Deferred rent


      (253)


      426




      Deferred revenue


      (246)


      165




      Prepaid expenses and other


      182


      136




      Cash (used in) provided by operating activities


      (1,640)


      1,473










      CASH FLOWS FROM INVESTING ACTIVITIES:







      Proceeds from sale of assets


      45


      14



      Capital expenditures


      (217)


      (6,471)




      Cash used in investing activities


      (172)


      (6,457)










      CASH FLOWS FROM FINANCING ACTIVITIES:







      Proceeds from sale of stock


      -


      773



      Proceeds from stock options


      806


      -



      Net change in debt


      1,000


      -




      Cash provided by financing activities 


      1,806


      773










      Net decrease in cash and cash equivalents


      (6)


      (4,211)


      Cash and cash equivalents, beginning of period


      1,104


      5,958


      Cash and cash equivalents, end of period


      $               1,098


      $                1,747


























      SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION


















      CASH PAYMENTS FOR:















      Interest


      $                      -


      $                       1



      Income taxes - net


      $                    25


      $                       5


      RAVE RESTAURANT GROUP, INC.

      RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

      (In thousands)

      (Unaudited)


























      Three Months Ended


      Six Months Ended


      December 25,


      December 27,


      December 25,


      December 27,


      2016


      2015


      2016


      2015

      Net loss 

      $           (7,925)


      $           (4,830)


      $           (9,421)


      $           (5,387)

      Interest expense 

      2


      2


      2


      3

      Income Taxes 

      5


      2,892


      19


      2,634

      Income Taxes--Discontinued Operations 

      -


      (12)


      (9)


      (31)

      Depreciation and amortization 

      749


      601


      1,539


      1,118

       EBITDA 

      $           (7,169)


      $           (1,347)


      $           (7,870)


      $           (1,663)

      Stock compensation expense 

      45


      45


      90


      90

      Pre-opening costs 

      47


      304


      66


      736

      Loss on sale/disposal of assets 

      656


      -


      699


      -

      Impairment charges, non-operating store costs and discontinued operations 

      5,242


      1,059


      5,652


      1,126

       Adjusted EBITDA 

      $           (1,179)


      $                 61


      $           (1,363)


      $               289

      SOURCE RAVE Restaurant Group, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.