Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      American Outdoor Brands Corporation Reports Second Quarter Fiscal 2019 Financial Results

      American Outdoor Brands Corporation logo unveiled December 13, 2016.

      News provided by

      American Outdoor Brands Corporation

      Dec 06, 2018, 16:05 ET

      Share this article

      Share this article


      SPRINGFIELD, Mass., Dec. 6, 2018 /PRNewswire/ -- American Outdoor Brands Corporation (NASDAQ Global Select: AOBC), one of the world's leading providers of firearms and quality products for the shooting, hunting, and rugged outdoor enthusiast, today announced financial results for the second quarter fiscal 2019, ended October 31, 2018.

      Second Quarter Fiscal 2019 Financial Highlights

      • Quarterly net sales were $161.7 million compared with $148.4 million for the second quarter last year, an increase of 8.9%.
      • Gross margin for the quarter was 34.9% compared with 34.2% for the second quarter last year.
      • Quarterly GAAP net income was $6.7 million, or $0.12 per diluted share, compared with net income of $3.2 million, or $0.06 per diluted share, for the comparable quarter last year.
      • Quarterly Non-GAAP net income was $11.0 million, or $0.20 per diluted share, compared with $6.3 million, or $0.11 per diluted share, for the comparable quarter last year. GAAP to non-GAAP adjustments to net income exclude a number of acquisition-related costs, including amortization, one-time transaction costs, and fair value inventory step-up expense. For a detailed reconciliation, see the schedules that follow in this release.
      • Quarterly non-GAAP Adjusted EBITDAS was $26.7 million, or 16.5% of net sales, compared with $23.1 million, or 15.5% of net sales, for the comparable quarter last year.

      James Debney, American Outdoor Brands Corporation President and Chief Executive Officer, said, "We are pleased with our second quarter operational and financial results, which reflect year-over-year increases in revenue and profitability in both our Outdoor Products & Accessories segment and our Firearms segment.  Our Outdoor Products & Accessories segment, a strategically important market that we first entered just four years ago, generated approximately one-third of our revenue in the quarter.  Sales growth occurred in both our Hunting & Shooting product categories, as well as our Cutlery & Tool product categories, and came from a variety of retailers, particularly our online retailers.  We continued to expand our addressable market in electro-optic products with the launch of several new Crimson Trace products  including rifle scopes designed for short, medium, and long-range applications, as well as five new, innovative red dot sights. In our Firearms segment, revenue growth reflected the success of our 'bundle' promotions booked earlier in the year and shipped in the second quarter.  New firearm products, which we define as products launched within the past twelve months, represented 26.6% of our firearm revenue in the quarter and included strong sales of our M&P Shield 380 EZ pistol, which we launched in February of this year."  

      "We made significant progress in the quarter on the completion of our new Logistics & Customer Services facility in Missouri – an important strategic initiative supporting our objective to be the leading provider of quality products for the shooting, hunting, and rugged outdoor enthusiast.  This 632,000 square foot, state-of-the-art facility will serve as our centralized logistics, warehousing, and distribution operation, for all of our products, facilitating our growth, enhancing our efficiencies, and allowing us to better serve customers across our entire organization. We remain on track to begin ramping initial operations in the near future." 

      Jeff Buchanan, Executive Vice President, Chief Financial Officer, and Chief Administrative Officer, commented, "For the six months ended October 2018, we had positive operating cash flow of $9.1 million as compared with a cash outflow of $30.7 million for the six months ended October 2017.  During the current quarter, we accessed $25.0 million of our $350 million line of credit, which is expandable to $500 million.  Our balance sheet remains strong with approximately $36.4 million of cash and $148.1 million of total net borrowings, as compared with over $220.0 million of net borrowings at the end of the comparable quarter last year." 

      Financial Outlook

      AMERICAN OUTDOOR BRANDS CORPORATION

      NET SALES AND EARNINGS PER SHARE GUIDANCE, INCLUDING GAAP TO NON-GAAP RECONCILIATION

      (Unaudited)











      Range for the Three Months Ending January 31, 2019


      Range for the Year Ending April 30, 2019


      Net sales (in thousands)

      $ 155,000


      $ 165,000


      $ 625,000


      $ 635,000











      GAAP income per share - diluted

      $        0.01


      $        0.05


      $        0.38


      $        0.42


      Amortization of acquired intangible assets

      0.11


      0.11


      0.41


      0.41


      Inventory step-up expense

      —


      —


      0.01


      0.01


      Transition costs

      —


      —


      0.01


      0.01


      Tax effect of non-GAAP adjustments

      (0.03)


      (0.03)


      (0.12)


      (0.12)


      Non-GAAP income per share - diluted

      $        0.09


      $        0.13


      $        0.69


      $        0.73


      Conference Call and Webcast
      The company will host a conference call and webcast today, December 6, 2018, to discuss its second quarter fiscal 2019 financial and operational results. Speakers on the conference call will include James Debney, President and Chief Executive Officer, and Jeffrey D. Buchanan, Executive Vice President, Chief Financial Officer, and Chief Administrative Officer. The conference call may include forward-looking statements. The conference call and webcast will begin at 5:00 p.m. Eastern Time (2:00 p.m. Pacific Time). Those interested in listening to the conference call via telephone may call directly at (844) 309-6568 and reference conference identification number 5876228.  No RSVP is necessary.  The conference call audio webcast can also be accessed live and for replay on the company's website at www.aob.com, under the Investor Relations section. The company will maintain an audio replay of this conference call on its website for a period after the call. No other audio replay will be available.

      Reconciliation of U.S. GAAP to Non-GAAP Financial Measures
      In this press release, certain non-GAAP financial measures, including "non-GAAP net income," "Adjusted EBITDAS," and "free cash flow" are presented. From time-to-time, the company considers and uses these supplemental measures of operating performance in order to provide the reader with an improved understanding of underlying performance trends.  The company believes it is useful for itself and the reader to review, as applicable, both (1) GAAP measures that include (i) amortization of acquired intangible assets, (ii) transition costs, (iii) acquisition-related costs, (iv) fair value inventory step-up, (v) the tax effect of non-GAAP adjustments, (vi) net cash (used in)/provided by operating activities, (vii) net cash used in investing activities, (viii) acquisition of businesses, net of cash acquired, (ix) interest expense (x) income tax (benefit)/expense, (xi) depreciation and amortization, (xii) stock-based compensation expenses, and (xiii) changes in contingent consideration; and (2) the non-GAAP measures that exclude such information. The company presents these non-GAAP measures because it considers them an important supplemental measure of its performance. The company's definition of these adjusted financial measures may differ from similarly named measures used by others. The company believes these measures facilitate operating performance comparisons from period to period by eliminating potential differences caused by the existence and timing of certain expense items that would not otherwise be apparent on a GAAP basis.  These non-GAAP measures have limitations as an analytical tool and should not be considered in isolation or as a substitute for the company's GAAP measures.  The principal limitations of these measures are that they do not reflect the company's actual expenses and may thus have the effect of inflating its financial measures on a GAAP basis.

      About American Outdoor Brands Corporation
      American Outdoor Brands Corporation (NASDAQ Global Select: AOBC) is a provider of quality products for shooting, hunting, and rugged outdoor enthusiasts in the global consumer and professional markets. The Company reports two segments: Firearms and Outdoor Products & Accessories. Firearms manufactures handguns, long guns, and suppressor products sold under the Smith & Wesson®, M&P®, Thompson/Center Arms™, and Gemtech® brands as well as provides forging, machining, and precision plastic injection molding services. Outdoor Products & Accessories provides shooting, hunting, and outdoor accessories, including reloading, gunsmithing, and gun cleaning supplies, tree saws, vault accessories, knives, laser sighting systems, tactical lighting products, and survival and camping equipment. Brands in Outdoor Products & Accessories include Smith & Wesson®, M&P®, Thompson/Center Arms™, Crimson Trace®, Caldwell® Shooting Supplies, Wheeler® Engineering, Tipton® Gun Cleaning Supplies, Frankford Arsenal® Reloading Tools, Lockdown® Vault Accessories, Hooyman® Premium Tree Saws, BOG POD®,  Schrade®, Old Timer®, Uncle Henry®, Imperial®, Bubba Blade®, and UST®.  For more information on American Outdoor Brands Corporation, call (844) 363-5386 or log on to www.aob.com.

      Safe Harbor Statement
      Certain statements contained in this press release may be deemed to be forward-looking statements under federal securities laws, and we intend that such forward-looking statements be subject to the safe-harbor created thereby.  Such forward-looking statements include, among others, our long-term strategy of being the leading provider of quality products for the shooting, hunting, and rugged outdoor enthusiast market; our belief that our new logistics and customer service facility will serve as our centralized logistics, warehousing, and distribution operation, enabling us to facilitate growth, enhance efficiencies, and better serve customers across our entire organization; our belief that we will begin ramping initial operations in our new logistics facility in December 2018;  and our expectations for net sales, GAAP income per diluted share, acquisition-related costs, amortization of acquired intangible assets, fair value inventory step-up and backlog expense, tax effect of non-GAAP adjustments, and non-GAAP income per diluted share for the third quarter of fiscal 2019 and for fiscal 2019.  We caution that these statements are qualified by important risks, uncertainties and other factors that could cause actual results to differ materially from those reflected by such forward-looking statements.  Such factors include, among others, economic, social, political, legislative, and regulatory factors; the potential for increased regulation of firearms and firearm-related products; actions of social activists that could have an adverse effect on our business; the impact of lawsuits; the demand for our products; the state of the U.S. economy in general and the firearm industry in particular; general economic conditions and consumer spending patterns; our competitive environment; the supply, availability and costs of raw materials and components; speculation surrounding fears of terrorism and crime; our anticipated growth and growth opportunities; our ability to increase demand for our products in various markets, including consumer, law enforcement, and military channels, domestically and internationally; our penetration rates in new and existing markets; our strategies; our ability to maintain and enhance brand recognition and reputation; risks associated with the establishment of our new 630,000 square foot national logistics and customer service facility; our ability to introduce new products; the success of new products; our ability to expand our markets; our ability to integrate acquired businesses in a successful manner; the general growth of our outdoor products and accessories business; the potential for cancellation of orders from our backlog; and other risks detailed from time to time in our reports filed with the SEC, including our Annual Report on Form 10-K for the fiscal year ended April 30, 2018.

      Contact: Liz Sharp, VP Investor Relations
      American Outdoor Brands Corporation
      (413) 747-6284
      [email protected]         

      AMERICAN OUTDOOR BRANDS CORPORATION AND SUBSIDIARIES


      CONDENSED CONSOLIDATED BALANCE SHEETS


      (Unaudited)





      As of:


      October 31, 2018


      April 30, 2018



      (In thousands, except par value and share data)


       ASSETS


       Current assets:





      Cash and cash equivalents

      $          36,407


      $     48,860


      Accounts receivable, net of allowance for doubtful accounts of $1,276 on
       October 31, 2018 and $1,824 on April 30, 2018

      63,899


      56,676


      Inventories

      175,217


      153,353


      Prepaid expenses and other current assets

      8,239


      6,893


      Income tax receivable 

      1,120


      4,582


      Total current assets

      284,882


      270,364


       Property, plant, and equipment, net

      179,636


      159,125


       Intangibles, net

      101,964


      112,760


       Goodwill

      191,821


      191,287


       Other assets

      11,327


      11,524



      $        769,630


      $   745,060


       LIABILITIES AND STOCKHOLDERS' EQUITY


       Current liabilities:





      Accounts payable

      $          38,425


      $     33,617


      Accrued expenses and deferred revenue

      33,889


      41,632


      Accrued payroll and incentives

      12,836


      10,514


      Accrued income taxes

      837


      513


      Accrued profit sharing

      914


      1,283


      Accrued warranty

      5,831


      6,823


      Current portion of notes and loans payable

      6,300


      6,300


      Total current liabilities

      99,032


      100,682


       Deferred income taxes 

      11,335


      12,895


       Notes and loans payable, net of current portion

      177,369


      180,304


      Capital lease payable, net of current portion

      38,667


      22,143


      Other non-current liabilities

      6,985


      6,888


      Total liabilities

      333,388


      322,912


       Commitments and contingencies 





       Stockholders' equity:





      Preferred stock, $.001 par value, 20,000,000 shares authorized, no shares issued or outstanding

      —


      —


      Common stock, $.001 par value, 100,000,000 shares authorized, 72,705,772 shares issued and 54,538,910 shares outstanding on October 31, 2018 and 72,433,705 shares issued and 54,266,843 shares outstanding on April 30, 2018

      73


      72


      Additional paid-in capital 

      258,126


      253,616


      Retained earnings

      398,846


      389,146


      Accumulated other comprehensive income

      1,572


      1,689


      Treasury stock, at cost (18,166,862 shares on October 31, 2018 and April 30, 2018)

      (222,375)


      (222,375)


      Total stockholders' equity

      436,242


      422,148



      $        769,630


      $   745,060


      AMERICAN OUTDOOR BRANDS CORPORATION AND SUBSIDIARIES

      CONDENSED CONSOLIDATED STATEMENTS OF INCOME

      (Unaudited)












      For the Three Months Ended


      For the Six Months Ended



      October 31, 2018


      October 31, 2017


      October 31, 2018


      October 31, 2017



      (In thousands, except per share data)

      Net sales


      $        161,703


      $        148,427


      $        300,536


      $        277,448

      Cost of sales


      105,317


      97,628


      191,728


      186,017

      Gross profit


      56,386


      50,799


      108,808


      91,431

      Operating expenses:









      Research and development


      3,251


      2,746


      6,062


      5,532

      Selling and marketing


      15,291


      15,351


      26,906


      27,069

      General and administrative


      26,518


      24,713


      51,039


      54,041

      Total operating expenses


      45,060


      42,810


      84,007


      86,642

      Operating income


      11,326


      7,989


      24,801


      4,789

      Other (expense)/income, net:









      Other income/(expense), net 


      8


      (3)


      (9)


      1,295

      Interest expense, net


      (2,274)


      (2,963)


      (4,274)


      (5,354)

      Total other (expense)/income, net


      (2,266)


      (2,966)


      (4,283)


      (4,059)

      Income from operations before income taxes


      9,060


      5,023


      20,518


      730

      Income tax expense/(benefit)


      2,395


      1,789


      6,208


      (337)

      Net income


      6,665


      3,234


      14,310


      1,067

      Net income per share:









      Basic


      $               0.12


      $               0.06


      $               0.26


      $               0.02

      Diluted


      $               0.12


      $               0.06


      $               0.26


      $               0.02

      Weighted average number of common shares outstanding:









      Basic


      54,444


      54,044


      54,395


      53,975

      Diluted


      55,107


      54,656


      55,047


      54,800

      AMERICAN OUTDOOR BRANDS CORPORATION AND SUBSIDIARIES

      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

      (Unaudited)






      For the Six Months Ended


      October 31, 2018


      October 31, 2017


      (In thousands)

      Cash flows from operating activities:




      Net income

      $              14,310


      $                1,067

      Adjustments to reconcile net income to net cash provided by/(used in) operating activities:




      Depreciation and amortization 

      25,994


      26,317

      (Loss)/gain on sale/disposition of assets

      (1,038)


      34

      Provision for losses on accounts receivable

      146


      354

      Deferred income taxes

      (1,519)


      —

      Change in fair value of contingent consideration

      —


      (1,300)

      Stock-based compensation expense

      3,952


      4,179

      Changes in operating assets and liabilities:




      Accounts receivable

      (7,278)


      27,112

      Inventories

      (22,482)


      (42,581)

      Prepaid expenses and other current assets

      (1,352)


      (1,362)

      Income taxes

      3,786


      (1,133)

      Accounts payable

      5,488


      (8,725)

      Accrued payroll and incentives

      2,322


      (11,640)

      Accrued profit sharing

      (369)


      (10,399)

      Accrued expenses and deferred revenue

      (12,052)


      (13,084)

      Accrued warranty

      (992)


      262

      Other assets

      40


      (362)

      Other non-current liabilities

      95


      609

      Net cash provided by/(used in) operating activities

      9,051


      (30,652)

      Cash flows from investing activities:




      Acquisition of businesses, net of cash acquired

      —


      (23,016)

      Payments to acquire patents and software

      (207)


      (254)

      Proceeds from sale of property and equipment

      1,223


      6

      Payments to acquire property and equipment

      (19,605)


      (9,863)

      Net cash used in investing activities

      (18,589)


      (33,127)

      Cash flows from financing activities:




      Proceeds from loans and notes payable

      50,000


      75,000

      Payments on capital lease obligation

      (323)


      (323)

      Payments on notes and loans payable

      (53,150)


      (3,150)

      Proceeds from exercise of options to acquire common stock, including exmployee stock purchase plan

      1,158


      1,058

      Payment of employee withholding tax related to restricted stock units

      (600)


      (2,184)

      Net cash (used in)/provided by financing activities

      (2,915)


      70,401

      Net (decrease)/increase in cash and cash equivalents

      (12,453)


      6,622

      Cash and cash equivalents, beginning of period

      48,860


      61,549

      Cash and cash equivalents, end of period

      $              36,407


      $              68,171

      Supplemental disclosure of cash flow information




      Cash paid for:




      Interest

      $                4,339


      $                4,844

      Income taxes

      3,065


      1,257

      RECONCILIATION OF GAAP FINANCIAL MEASURES TO NON-GAAP FINANCIAL MEASURES

      (Dollars in thousands, except per share data)

      (Unaudited)



















      For the Three Months Ended 


      For the Six Months Ended



      October 31, 2018


      October 31, 2017


      October 31, 2018


      October 31, 2017



      $


      % of Sales


      $


      % of Sales


      $


      % of Sales


      $


      % of Sales


      GAAP gross profit

      $ 56,386


      34.9%


      $ 50,799


      34.2%


      $ 108,808


      36.2%


      $ 91,431


      33.0%


      Fair value inventory step-up

      120


      0.1%


      91


      0.1%


      270


      0.1%


      91


      0.0%


      Non-GAAP gross profit

      $ 56,506


      34.9%


      $ 50,890


      34.3%


      $ 109,078


      36.3%


      $ 91,522


      33.0%



















      GAAP operating expenses

      $ 45,060


      27.9%


      $ 42,810


      28.8%


      $   84,007


      28.0%


      $ 86,642


      31.2%


      Amortization of acquired intangible assets

      (5,444)


      -3.4%


      (4,268)


      -2.9%


      (10,890)


      -3.6%


      (9,953)


      -3.6%


      Transition costs

      (382)


      -0.2%


      (79)


      -0.1%


      (382)


      -0.1%


      (391)


      -0.1%


      Acquisition-related costs

      —


      —


      (259)


      -0.2%


      —


      —


      (676)


      -0.2%


      Non-GAAP operating expenses

      $ 39,234


      24.3%


      $ 38,204


      25.7%


      $   72,735


      24.2%


      $ 75,622


      27.3%



















      GAAP operating income

      $ 11,326


      7.0%


      $   7,989


      5.4%


      $   24,801


      8.3%


      $   4,789


      1.7%


      Fair value inventory step-up

      120


      0.1%


      91


      0.1%


      270


      0.1%


      91


      0.0%


      Amortization of acquired intangible assets

      5,444


      3.4%


      4,268


      2.9%


      10,890


      3.6%


      9,953


      3.6%


      Transition costs

      382


      0.2%


      79


      0.1%


      382


      0.1%


      391


      0.1%


      Acquisition-related costs

      —


      —


      259


      0.2%


      —


      —


      676


      0.2%


      Non-GAAP operating income

      $ 17,272


      10.7%


      $ 12,686


      8.5%


      $   36,343


      12.1%


      $ 15,900


      5.7%



















      GAAP net income

      $   6,665


      4.1%


      $   3,234


      2.2%


      $   14,310


      4.8%


      $   1,067


      0.4%


      Fair value inventory step-up

      120


      0.1%


      91


      0.1%


      270


      0.1%


      91


      0.0%


      Amortization of acquired intangible assets

      5,444


      3.4%


      4,268


      2.9%


      10,890


      3.6%


      9,953


      3.6%


      Transition costs

      382


      0.2%


      79


      0.1%


      382


      0.1%


      391


      0.1%


      Acquisition-related costs

      —


      —


      259


      0.2%


      —


      0.0%


      676


      0.2%


      Change in contingent consideration

      —


      —


      —


      —


      —


      —


      (1,300)


      -0.5%


      Tax effect of non-GAAP adjustments

      (1,570)


      -1.0%


      (1,672)


      -1.1%


      (3,120)


      -1.0%


      (3,532)


      -1.3%


      Non-GAAP net income

      $ 11,041


      6.8%


      $   6,259


      4.2%


      $   22,732


      7.6%


      $   7,346


      2.6%



















      GAAP net income per share - diluted

      $      0.12




      $      0.06




      $        0.26




      $      0.02




      Fair value inventory step-up

      —




      —




      —




      —




      Amortization of acquired intangible assets

      0.10




      0.08




      0.20




      0.18




      Transition costs

      0.01




      —




      0.01




      0.01




      Acquisition-related costs

      —




      —




      —




      0.01




      Change in contingent consideration

      —




      —




      —




      (0.02)




      Tax effect of non-GAAP adjustments

      (0.03)




      (0.03)




      (0.06)




      (0.06)




      Non-GAAP net income per share - diluted

      $      0.20




      $      0.11




      $        0.41




      $      0.13

       (a) 


      AMERICAN OUTDOOR BRANDS CORPORATION AND SUBSIDIARIES

      RECONCILIATION OF NET OPERATING CASH FLOW TO FREE CASH FLOW

      (In thousands)

      (Unaudited)











      For the Three Months Ended


      For the Six Months Ended



      October 31 , 2018


      October 31, 2017


      October 31, 2018


      October 31, 2017


      Net cash (used in)/provided by operating activities

      $            (1,589)


      $             3,840


      $             9,051


      $         (30,652)


      Net cash used in investing activities

      (11,481)


      (28,339)


      (18,589)


      (33,127)


      Acquisition of businesses, net of cash acquired

      —


      23,016


      —


      23,016


      Free cash flow

      (13,070)


      $           (1,483)


      $           (9,538)


      $         (40,763)


      AMERICAN OUTDOOR BRANDS CORPORATION AND SUBSIDIARIES

      RECONCILIATION OF GAAP NET INCOME TO NON-GAAP ADJUSTED EBITDAS

      (in thousands)

      (Unaudited)











      For the Three Months Ended


      For the Six Months Ended



      October 31, 2018


      October 31, 2017


      October 31, 2018


      October 31, 2017










      GAAP net income


      $             6,665


      $             3,234


      $          14,310


      $             1,067

      Interest expense


      2,352


      3,033


      4,382


      5,423

      Income tax (benefit)/expense


      2,395


      1,789


      6,208


      (337)

      Depreciation and amortization


      12,816


      12,304


      25,560


      25,831

      Stock-based compensation expense


      1,963


      2,289


      3,952


      4,179

      Fair value inventory step-up


      120


      91


      270


      91

      Acquisition-related costs


      —


      259


      —


      676

      Transition costs


      382


      79


      382


      391

      Change in contingent consideration


      —


      —


      —


      (1,300)

      Non-GAAP Adjusted EBITDAS


      $          26,693


      $          23,078


      $          55,064


      $          36,021

      SOURCE American Outdoor Brands Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.