Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Ardagh Group S.A. - Third Quarter 2017 Earnings Release


      News provided by

      Ardagh Group S.A.

      Oct 26, 2017, 07:00 ET

      Share this article

      Share this article


      LUXEMBOURG, Oct. 26, 2017 /PRNewswire/ -- Ardagh Group S.A. (NYSE: ARD) today announced its financial results for the third quarter ended September 30, 2017.

      Highlights






      Three months ended

      (in €m except per share and ratio data)







       September 30,

      2017


      September 30,
      2016


      Change
      %


      Change
      CCY %


      Revenue

      1,990


      2,020


      (1%)


      2%


      Adjusted EBITDA 1

      377


      379


      (1%)


      2%


      Adjusted earnings per share

      0.49


      0.52


      (6%)


      (2%)


      Operating cash flow

      343


      299


      15%




      Adjusted free cash flow

      254


      216


      18%




      LTM Adjusted EBITDA

      1,361


      1,319






      Net debt to LTM Adjusted EBITDA 2

      4.9x  


      5.5x   






      Dividend per share declared ($) 3

      0.14


      -















      Paul Coulson, Executive Chairman, said, "Third quarter results demonstrated the benefits of our geographic, substrate and end-market diversity, with growth in three of our four segments offsetting a weak outturn in Glass Packaging North America. Constant currency Adjusted EBITDA growth of 2% has been converted into strong cash generation and resulted in further de-leveraging during the quarter".

      • Continued strong free cash generation, with Adjusted Free Cash Flow increasing by 18% to €254 million;
      • Adjusted EBITDA margin of 18.9%, an increase of 10bps, with growth in three of our four segments;
      • Net debt to LTM Adjusted EBITDA reduced from 5.1x to 4.9x during the quarter and from 5.5x in the past year;
      • Constant currency results showed continued growth, with revenue and Adjusted EBITDA both increasing by 2%;
      • Revenue decreased by 1% to €1.99 billion, but increased by 2% at constant currency;
      • Adjusted EBITDA decreased by 1% to €377 million, but increased by 2% at constant currency;
      • Earnings per share €0.22 (2016: loss per share €0.03);
      • Adjusted earnings per share of €0.49, a 2% constant currency reduction, reflecting a higher share count post IPO;
      • 2017 Adjusted EBITDA expected of €1.34 billion (US$1.58 billion) which was previously €1.37 billion (US$1.59 billion), which reflects further currency headwinds and a lowered outlook in Glass Packaging North America arising from weaker demand in beer and wine and the impact of hurricane-related elevated freight costs. Net debt at year end is expected to be approximately $7.6 billion.

      Summary Financial Information



      Three months ended


      Nine months ended



      (in € millions, except EPS, ratios and percentages)



      September 30,

      2017

      September 30,

      2016

      September 30,

      2017

      September 30,

      2016








      Revenue

      1,990

      2,020

      5,855

      4,519


      Profit/(loss) for the period

      53

      (6)

      24

      (61)


      Adjusted profit for the period

      116

      105

      302

      164


      Adjusted EBITDA

      377

      379

      1,055

      852


      Adjusted EBITDA margin

      18.9%

      18.8%

      18.0%

      17.6%


      Earnings per share (€)

      0.22

      (0.03)

      0.11

      (0.30)


      Adjusted earnings per share (€)

      0.49

      0.52

      1.33

      0.81


      LTM Adjusted EBITDA



      1,361

      1,319








      Net debt



      6,713

      7,219


      Cash and available liquidity



      748

      965


      Net debt to LTM Adjusted EBITDA



      4.9x  

      5.5x  








      Cash generated from operations

      427

      284

      843

      606


      Operating cash flow

      343

      299

      586

      512


      Adjusted free cash flow

      254

      216

      248

      232



      Operating and Adjusted Free Cash Flow


      Three months ended


      Nine months ended



      September 30,

      2017


      September 30,

      2016


      September 30,

      2017


      September 30,

      2016



      €m


      €m


      €m


      €m


      Adjusted EBITDA

      377


      379


      1,055


      852


      Movement in working capital

      62


      (6)


      (161)


      (131)


      Capital expenditure

      (95)


      (71)


      (302)


      (200)


      Exceptional restructuring

      (1)


      (3)


      (6)


      (9)


      Operating Cash Flow

      343


      299


      586


      512


      Interest 4

      (71)


      (70)


      (280)


      (235)


      Income tax

      (18)


      (13)


      (58)


      (45)


      Adjusted Free Cash Flow

      254


      216


      248


      232














      Financial Performance Review

      Bridge of 2016 reported revenue to 2017 reported revenue













      Three months ended September 30



      Metal
      Packaging
      Europe


      Metal
      Packaging

      Americas


      Glass
      Packaging

      Europe


      Glass
      Packaging
      North
      America


      Group



      €m


      €m


      €m


      €m


      €m

      Reported revenue 2016

      796


      448


      361


      415


      2,020


      Organic

      22


      18


      3


      (13)


      30


      FX translation

      (9)


      (26)


      (6)


      (19)


      (60)


      Reported revenue 2017

      809


      440


      358


      383


      1,990











      Bridge of 2016 reported Adjusted EBITDA to 2017 reported Adjusted EBITDA













      Three months ended September 30



      Metal
      Packaging
      Europe


      Metal
      Packaging

      Americas


      Glass
      Packaging
      Europe


      Glass
      Packaging
      North
      America


      Group



      €m


      €m


      €m


      €m


      €m


      Reported Adjusted EBITDA 2016

      141


      59


      88


      91


      379


      Organic

      15


      8


      3


      (18)


      8


      FX translation

      (1)


      (3)


      (2)


      (4)


      (10)


      Reported Adjusted EBITDA 2017

      155


      64


      89


      69


      377













      Reported Adjusted EBITDA 2017
      margin

      19.2%


      14.5%


      24.9%


      18.0%


      18.9%


      Reported Adjusted EBITDA 2016
      margin

      17.7%


      13.2%


      24.4%


      21.9%


      18.8%















      Bridge of 2016 reported revenue to 2017 reported revenue













      Nine months ended September 30



      Metal
       Packaging
      Europe


      Metal
      Packaging

      Americas


      Glass
      Packaging

      Europe


      Glass
      Packaging
      North
      America


      Group



      €m


      €m


      €m


      €m


      €m

      Reported revenue 2016

      1,578


      622


      1,053


      1,266


      4,519


      Acquisition

      679


      622


      -


      -


      1,301


      Pro forma revenue 2016

      2,257


      1,244


      1,053


      1,266


      5,820

      Organic

      53


      31


      17


      (7)


      94

      Reclassification

      -


      -


      -


      (15)


      (15)


      FX translation

      (27)


      4


      (27)


      6


      (44)


      Reported revenue 2017

      2,283


      1,279


      1,043


      1,250


      5,855











       Bridge of 2016 reported Adjusted EBITDA to 2017 reported Adjusted EBITDA












      Nine months ended September 30



      Metal
      Packaging
      Europe


      Metal
      Packaging

      Americas


      Glass
      Packaging

      Europe


      Glass
      Packaging
      North
      America


      Group



      €m


      €m


      €m


      €m


      €m


      Reported Adjusted EBITDA 2016

      268


      82


      230


      272


      852


      Acquisition

      104


      71


      -


      -


      175


      Pro forma Adjusted EBITDA 2016

      372


      153


      230


      272


      1,027


      Organic

      25


      24


      9


      (21)


      37


      FX translation

      (4)


      -


      (6)


      1


      (9)


      Reported Adjusted EBITDA 2017

      393


      177


      233


      252


      1,055













      Reported Adjusted EBITDA 2017
      margin

      17.2%


      13.8%


      22.3%


      20.2%


      18.0%


      Pro forma Adjusted EBITDA 2016
      margin

      16.5%


      12.3%


      21.8%


      21.5%


      17.6%



      Group
      Revenue of €1,990 million for the quarter ended September 30, 2017 represented a decrease of 1% at actual exchange rates and, at constant currency, increased by 2% compared with the same period last year. The decline in revenue was driven by €60 million currency translation effects, partly offset by 1% organic growth. Third quarter Adjusted EBITDA of €377 million decreased by 1% at actual exchange rates, compared with the same period last year. On a constant currency basis, Adjusted EBITDA increased by 2% and Adjusted EBITDA margin was 18.9%, an increase of 10 basis points compared with the third quarter of 2016.

      Metal Packaging Europe
      Revenue increased by 2%, to €809 million in the three month period ended September 30, 2017, compared with the same period last year. Growth reflected 3% organic growth, partly offset by €9 million currency translation effects. Adjusted EBITDA increased by 10% to €155 million, compared with the same period last year. Growth in Adjusted EBITDA reflected synergy realization and reduced operating costs, including a reduction of €9 million in pension-related expense.

      Metal Packaging Americas
      Revenue decreased by 2% to €440 million in the third quarter of 2017, compared with the same period last year. Lower revenue reflected negative currency translation effects of €26 million, partly offset by 4% organic growth as a result of favorable volume/mix and the pass through of higher input costs. Adjusted EBITDA increased by €5 million to €64 million, compared with the same period last year and by 14% on a constant currency basis. Growth primarily reflected synergy realization and higher volumes partly offset by negative currency translation effects of €3 million.

      Glass Packaging Europe
      Revenue declined by 1% to €358 million in the three month period ended September 30, 2017, compared with the same period last year, as organic growth of 1% was more than offset by €6 million currency translation effects. Adjusted EBITDA for the quarter increased by 1% to €89 million, compared with the same period last year, with growth of 3% at constant currency rates.

      Glass Packaging North America
      Revenue decreased by 8% to €383 million in the third quarter, compared with the same period last year including a €19 million negative currency translation effect. Constant currency revenue was 3% lower, due mainly to weaker volume/mix, in particular in beer and wine end markets. Adjusted EBITDA decreased by 24% to €69 million in the third quarter, compared with the same period in 2016. Constant currency Adjusted EBITDA was €18 million, or 21% lower than the prior year, as a result of lower volumes, increased freight costs in the aftermath of hurricanes in the southeastern United States and higher payroll costs compared with the same period last year, which benefitted from lower pension-related costs of €10 million.

      Financing Activity
      On August 1, 2017, the Group redeemed in full the €405 million 4.250% First Priority Senior Secured Notes, due 2022. Following this redemption, the Group will have used over $750 million of available cash and IPO proceeds to repay debt in 2017.

      Conference Call Details

      Ardagh Group S.A. (NYSE: ARD) will hold its third quarter 2017 earnings call for investors at 3 p.m. BST (10 a.m. ET) on October 26, 2017. Please use the following link to register for this call:

      http://event.onlineseminarsolutions.com/r.htm?e=1507682&s=1&k=A54AAA5EC65206CD4768DFE20F01ADDA

      About Ardagh Group

      The Ardagh Group is a global leader in metal and glass packaging solutions, producing packaging for the world's leading food, beverage and consumer brands. It operates 109 facilities in 22 countries, employing approximately 23,500 people and has global sales of approximately €7.7 billion.

      Forward-Looking Statements

      This press release includes "forward-looking statements" within the meaning of Section 27A of the Securities Act and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are subject to known and unknown risks and uncertainties, many of which may be beyond our control. We caution you that the forward-looking information presented in this press release is not a guarantee of future events, and that actual events may differ materially from those made in or suggested by the forward-looking information contained in this press release. Any forward-looking information presented herein is made only as of the date of this press release, and we do not undertake any obligation to update or revise any forward-looking information to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.


      Condensed Consolidated Interim Financial Statements

      Consolidated Interim Income Statement for the three months ended September 30, 2017



      Three months ended September 30, 2017


      Three months ended September 30, 2016




      Before

      exceptional

      items

      €m

      Unaudited


      Exceptional

      items

      €m

      Unaudited


      Total

      €m

      Unaudited


      Before

      exceptional

      items

      €m

      Unaudited


      Exceptional

      items

      €m

      Unaudited


      Total

      €m

      Unaudited
















      Revenue


      1,990


      -


      1,990


      2,020


      -


      2,020


      Cost of sales


      (1,628)


      (6)


      (1,634)


      (1,642)


      (10)


      (1,652)


      Gross profit/(loss)


      362


      (6)


      356


      378


      (10)


      368


      Sales, general and administration expenses


      (81)


      (10)


      (91)


      (97)


      (19)


      (116)


      Intangible amortization


      (56)


      -


      (56)


      (42)


      -


      (42)


      Operating profit/(loss)


      225


      (16)


      209


      239


      (29)


      210


      Finance expense


      (118)


      -


      (118)


      (129)


      (58)


      (187)


      Profit/(loss) before tax


      107


      (16)


      91


      110


      (87)


      23


      Income tax (charge)/credit


      (41)


      3


      (38)


      (35)


      6


      (29)


      Profit/(loss) for the period


      66


      (13)


      53


      75


      (81)


      (6)















      Profit/(loss) attributable to:














      Owners of the parent






      53






      (6)


      Non-controlling interests






      -






      -


      Profit/(loss) for the period






      53






      (6)
















      Profit/(loss) per share:














      Basic profit/(loss) for the period attributable to
      ordinary equity holders of the parent






      €0.22






      (€0.03)

















      Consolidated Interim Income Statement for the nine months ended September 30, 2017





      Nine months ended September 30, 2017


      Nine months ended September 30, 2016




      Before

      exceptional

      items

      €m

      Unaudited


      Exceptional

      items

      €m

      Unaudited


      Total

      €m

      Unaudited


      Before

      exceptional

      items

      €m

      Unaudited


      Exceptional

      items

      €m

      Unaudited


      Total

      €m

      Unaudited
















      Revenue


      5,855


      -


      5,855


      4,519


      -


      4,519


      Cost of sales


      (4,802)


      (14)


      (4,816)


      (3,689)


      (4)


      (3,693)


      Gross profit/(loss)


      1,053


      (14)


      1,039


      830


      (4)


      826


      Sales, general and administration expenses


      (278)


      (28)


      (306)


      (217)


      (102)


      (319)


      Intangible amortization


      (178)


      -


      (178)


      (96)


      -


      (96)


      Operating profit/(loss)


      597


      (42)


      555


      517


      (106)


      411


      Finance expense


      (348)


      (123)


      (471)


      (337)


      (157)


      (494)


      Finance income


      -


      -


      -


      -


      78


      78


      Profit/(loss) before tax


      249


      (165)


      84


      180


      (185)


      (5)


      Income tax (charge)/credit


      (93)


      33


      (60)


      (82)


      26


      (56)


      Profit/(loss) for the period


      156


      (132)


      24


      98


      (159)


      (61)















      Profit/ (loss) attributable to:














      Owners of the parent






      24






      (61)


      Non-controlling interests






      -






      -


      Profit/(loss) for the period






      24






      (61)
















      Profit/(loss) per share:














      Basic loss for the period attributable to ordinary
      equity holders of the parent






      €0.11






      (€0.30)
















      Consolidated Interim Statement of Financial Position



      September 30, 2017

      €m

      Unaudited


      December 31, 2016

      €m

      Audited


      Non-current assets






      Intangible assets


      3,503


      3,904


      Property, plant and equipment


      2,768


      2,911


      Derivative financial instruments


      5


      124


      Deferred tax assets


      269


      259


      Other non-current assets


      20


      20




      6,565


      7,218


      Current assets






      Inventories


      1,087


      1,125


      Trade and other receivables


      1,389


      1,164


      Derivative financial instruments


      12


      11


      Restricted cash


      28


      27


      Cash and cash equivalents


      466


      745




      2,982


      3,072


      TOTAL ASSETS


      9,547


      10,290








      Equity attributable to owners of the parent






      Issued capital


      22


      -


      Share premium


      1,090


      136


      Capital contribution


      431


      431


      Other reserves


      (326)


      (324)


      Retained earnings


      (2,383)


      (2,313)




      (1,166)


      (2,070)


      Non-controlling interests


      1


      2


      TOTAL EQUITY


      (1,165)


      (2,068)








      Non-current liabilities






      Borrowings


      7,009


      8,142


      Employee benefit obligations


      843


      905


      Deferred tax liabilities


      647


      694


      Derivative financial instruments


      197


      -


      Related party borrowings


      -


      673


      Provisions


      37


      57




      8,733


      10,471


      Current liabilities






      Borrowings


      2


      8


      Interest payable


      97


      81


      Derivative financial instruments


      3


      8


      Trade and other payables


      1,646


      1,539


      Income tax payable


      182


      182


      Provisions


      49


      69




      1,979


      1,887


      TOTAL LIABILITIES


      10,712


      12,358


      TOTAL EQUITY and LIABILITIES


      9,547


      10,290















      Consolidated Interim Statement of Cash Flows


      Three months ended
      September 30,


      Nine months ended
      September 30,



      2017

       €m
      Unaudited


      2016

       €m
      Unaudited


      2017

       €m
      Unaudited


      2016

       €m
      Unaudited











      Cash flows from operating activities









      Cash generated from operations

      427


      284


      843


      606


      Interest paid – excluding cumulative PIK interest paid

      (71)


      (72)


      (282)


      (246)


      Cumulative PIK interest paid

      -


      (184)


      -


      (184)


      Income tax paid

      (18)


      (13)


      (58)


      (45)


      Net cash from operating activities

      338


      15


      503


      131











      Cash flows from investing activities









      Purchase of business, net of cash acquired

      -


      (113)


      -


      (2,684)


      Purchase of property, plant and equipment

      (92)


      (69)


      (294)


      (194)


      Purchase of software and other intangibles

      (4)


      (3)


      (10)


      (8)


      Proceeds from disposal of property, plant and equipment

      1


      1


      2


      2


      Net cash used in investing activities

      (95)


      (184)


      (302)


      (2,884)











      Cash flows from financing activities









      Proceeds from borrowings

      -


      -


      3,507


      3,950


      Repayment of borrowings

      (415)


      (882)


      (4,071)


      (2,195)


      Proceeds from borrowings with related parties

      -


      673


      -


      673


      Receipt of borrowings issued to related parties

      -


      404


      -


      404


      Contribution from parent

      -


      431


      -


      431


      Net (costs)/proceeds from share issuance

      (3)


      6


      307


      6


      Dividend paid

      (27)


      (270)


      (120)


      (270)


      Early redemption premium paid

      (9)


      (45)


      (85)


      (104)


      Deferred debt issue costs paid

      (3)


      (4)


      (25)


      (54)


      Proceeds from the termination of derivative financial instruments

      -


      -


      42


      -


      Net cash (outflow)/inflow from financing activities

      (457)


      313


      (445)


      2,841











      Net (decrease)/increase in cash and cash equivalents

      (214)


      144


      (244)


      88











      Cash and cash equivalents at beginning of period

      721


      539


      772


      553


      Exchange (losses)/gains on cash and cash equivalents

      (13)


      1


      (34)


      43


      Cash and cash equivalents at end of period

      494


      684


      494


      684












      Reconciliation of profit/(loss) to Adjusted EBITDA


      Three months ended


      Nine months ended


      September 30,

      2017

      €m


      September 30,

      2016

      €m


      September 30,

      2017

      €m


      September 30,

      2016

      €m

         Profit/(loss) for the period

      53


      (6)


      24


      (61)

         Income tax charge

      38


      29


      60


      56

         Net finance expense

      118


      187


      471


      416

         Depreciation and amortization

      152


      140


      458


      335

         Exceptional operating items

      16


      29


      42


      106

         Adjusted EBITDA

      377


      379


      1,055


      852


       Reconciliation of profit/(loss) to Adjusted profit










      Three months ended


      Nine months ended


      September 30,
      2017

      €m


      September 30,
      2016

      €m


      September 30,
      2017

      €m


      September 30,
      2016

      €m

         Profit/(loss) for the period

      53


      (6)


      24


      (61)

         Total exceptional items 5

      16


      87


      165


      185

         Tax credit associated with exceptional items

      (3)


      (6)


      (33)


      (26)

         Intangible amortization

      56


      42


      178


      96

         Tax credit associated with intangible amortization

      (16)


      (12)


      (51)


      (30)

         Loss on derivatives

      10


      -


      19


      -

         Adjusted profit for the period

      116


      105


      302


      164

         Weighted average ordinary shares

      236.3


      202.0


      227.3


      202.0

         Adjusted earnings per share (€)

      0.49


      0.52


      1.33


      0.81


      Cash generated from operations


      Three months ended


      Six months ended


      September 30,
      2017
      €m


      September 30,
      2016

      €m


      September 30,
      2017

      €m


      September 30,
      2016

      €m

        Profit/(loss) for the period

      53


      (6)


      24


      (61)

        Income tax charge

      38


      29


      60


      56

        Net finance expense

      118


      187


      471


      416

        Depreciation and amortization

      152


      140


      458


      335

        Exceptional operating items

      16


      29


      42


      106

        Movement in working capital

      62


      (6)


      (161)


      (131)

        Acquisition-related, IPO, plant start-up and other
        exceptional costs paid

      (11)


      (86)


      (45)


      (106)

        Exceptional restructuring paid

      (1)


      (3)


      (6)


      (9)

        Cash generated from operations

      427


      284


      843


      606


      _________________

      1 Adjusted EBITDA is defined as profit/(loss) for the period before income tax expense/(credit), net finance expense, depreciation and amortization and exceptional operating items. We use Adjusted EBITDA to evaluate and assess our segment performance. Adjusted EBITDA is presented because we believe that it is frequently used by securities analysts, investors and other interested parties in evaluating companies in the packaging industry. However, other companies may calculate Adjusted EBITDA in a manner different from us. Adjusted EBITDA is not a measure of financial performance under IFRS and should not be considered an alternative to profit/(loss) as indicators of operating performance or any other measures of performance derived in accordance with IFRS. Reconciliation of the profit/(loss) for the period to Adjusted EBITDA can be found at the back of this press release.

      2 2016 reflects LTM Adjusted EBITDA on a pro forma basis.

      3 Payable on November 30, 2017 to shareholders of record on November 16, 2017.

      4 Interest paid in the nine months ended September 30, 2017, excludes €2 million of interest paid in lieu of notice, relating to the 6.750% Senior Notes due 2021. Interest paid in the nine months ended September 30, 2016, excludes €2 million in respect of notes held in escrow for the period between their issuance and the completion of the acquisition of the Beverage Can Business. Interest paid in the nine months ended September 30, 2016, excludes a further €9 million of interest, paid in lieu of notice, relating to the 9.250% and 9.125% Senior Notes due 2020 repaid in full in May 2016. Interest paid excludes cumulative PIK interest paid.

      5 Total exceptional items for the nine months ended September 30, 2017 include debt refinancing and settlement costs of €123 million.  Further, total exceptional items for the three and nine months ended September 30, 2017 include costs directly attributable to the acquisition and integration of the Beverage Can Business and IPO and other transaction related costs of €10 million and €28 million respectively.

      SOURCE Ardagh Group S.A.

      Modal title

      Also from this source

      Ardagh Group S.A. - Third Quarter 2026 Results

      Ardagh Group S.A. - Third Quarter 2026 Results

      Ardagh Group S.A. today announced results for the third quarter ended September 30, 2026. Third Quarter 2026 highlights: Third Quarter 2026 Adjusted...

      Ardagh Group Announces Sale of Trivium Packaging

      Ardagh Group Announces Sale of Trivium Packaging

      Following the decision of Ontario Teachers' Pension Plan to sell its majority stake in Trivium Packaging B.V. ("Trivium") to Silgan Holdings Inc....

      More Releases From This Source

      Explore

      Paper, Forest Products & Containers

      Paper, Forest Products & Containers

      Household, Consumer & Cosmetics

      Household, Consumer & Cosmetics

      Mining & Metals

      Mining & Metals

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.