Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      AVG Announces First Quarter 2015 Financial Results

      Company Delivers Double-Digit Revenue Growth and Surpasses 200 Million Monthly Active Users; Reaffirms Full-Year 2015 Guidance

      AVG Technologies N.V. LOGO

      News provided by

      AVG Technologies N.V.

      Apr 29, 2015, 04:05 ET

      Share this article

      Share this article


      AMSTERDAM, April 29, 2015 /PRNewswire/ -- AVG Technologies N.V. (NYSE: AVG), the provider of Internet and mobile security, privacy and optimization to 202 million active users, today reported results for the first quarter ended March 31, 2015.

      Key highlights

      • Subscription revenue grew 21 percent to $81.6 million
      • Total monthly active users surpassed 200 million, with mobile users growing 29 percent over last year to 104 million
      • Q1 revenues increased 10 percent over the same period last year; adjusting for foreign exchange movements, Q1 revenues grew over 12 percent

      First quarter 2015 financial results

      Revenue for the first quarter of 2015 was $102.8 million, compared with $93.5 million in the first quarter of 2014.  Non-GAAP net income for the first quarter of 2015 was $23.9 million, or $0.46 per diluted ordinary share.  This compares with non-GAAP net income of $30.0 million, or $0.56 per diluted ordinary share for the same period of the prior year1.

      GAAP net income for the first quarter of 2015 was $11.9 million, or $0.22 per diluted ordinary share.  This compares with net income of $17.9 million, or $0.34 per diluted ordinary share in the prior year's first quarter.

      Operating income was $19.8 million, compared with $24.7 million for the first quarter of 2014.  Operating cash flow was $22.2 million for quarter, compared with $32.7 million for the first quarter last year.  Non-GAAP free cash flow was $19.9 million for the quarter, compared with $30.0 million for the same period in the prior year.

      "Our results of the quarter reflect the continued execution against the initiatives we laid out for you during the repositioning of the company last year," said Gary Kovacs, CEO of AVG.  "Subscription based revenue growth accelerated and now represents approximately 80 percent of the total revenues, providing an increasingly predictable, sustainable and recurring revenue base.  Our total active user count has surpassed 200 million, validating our view that the online security industry is undergoing a fundamental shift, with consumers driving much of the change.  As we approach the second half of 2015, we believe we will capitalize on this emerging opportunity with our strong user base and realigned focus, and continue to deliver on our objectives."

      (1) Non-GAAP results for the first quarter of 2015 exclude $3.1 million in share based compensation expense, $6.7 million in acquisition amortization and $0.3 million in charges associated with litigation settlements, $2.0 million in acquisition related charges, $0.8 million in charges related to the unwinding of discounts and changes in fair value and $0.1 million in charges associated with the rationalization of the Company's global operations, offset against $0.9 million in net reversals of capitalized development charges, as described in the Reconciliation of GAAP measures to non-GAAP measures. 

      Financial Outlook

      Based on information available as of April 29, 2015, AVG is reaffirming the following outlook for fiscal year 2015 as follows:

      • Revenue is expected to be in the range of $410 million to $430 million.
      • Non-GAAP adjusted net income is expected to be in the range of $94.2 million to $99.2 million; non-GAAP diluted EPS is expected to be in the range of $1.80 to $1.90.
      • GAAP net income is expected to be in the range of $48.9 million to $53.9 million; GAAP net income per diluted ordinary share is expected to be in the range of $0.93 to $1.03.

      AVG's expectation of non-GAAP adjusted net income for the fiscal year 2015 excludes share-based compensation expense, acquisition amortization and certain other adjustments, and assumes a normalized tax rate of 12.5%.  For the purpose of calculating GAAP diluted EPS and non-GAAP diluted EPS, the Company assumes approximately 52.6 million weighted-average diluted ordinary shares outstanding for the full year.

      The financial information presented in this press release is not audited or reviewed.

      Conference Call Information

      AVG will hold its quarterly conference call today at 5:00 p.m. ET/2:00 p.m. PT/11 PM CET to discuss its first quarter 2015 financial results, business highlights and outlook.  The conference call may be accessed via webcast at http://investors.avg.com or using the following phone numbers and conference ID: +1 913 312 1499 (USA and Canada); +44 20 8150 0795 (UK); Conference ID: 1551655.

      A live version and replay version of the webcast can be accessed via http://investors.avg.com.

      Use of Non-GAAP Financial Information

      This press release contains supplemental non-GAAP financial measures that are not calculated in accordance with U.S. GAAP.  These non-GAAP measures provide additional information on the performance or liquidity of our business that we believe are useful for investors.

      Adjusted net income, free cash flow and their related ratios are non-GAAP measures and should not be considered alternatives to the applicable U.S. GAAP measures.  In particular, adjusted net income and free cash flow, and their related ratios, should not be considered as measurements of our financial performance or liquidity under U.S. GAAP, as alternatives to income, operating income or any other performance measures derived in accordance with U.S. GAAP or as alternatives to cash flow from operating activities as a measure of our liquidity.

      Adjusted net income and free cash flow are measures of financial performance and liquidity, respectively, and have limitations as analytical tools, and should not be considered in isolation from, or as substitutes for, analysis of our results of operations, including our operating income and cash flows, as reported under U.S. GAAP. We provide these non-GAAP financial measures because we believe that such measures provide important supplemental information to management and investors about the Company's core operating results and liquidity, primarily because the non-GAAP financial measures exclude certain expenses and other amounts that management does not consider to be indicative of the Company's core operating results or business outlook or liquidity. Management uses these non-GAAP financial measures, in addition to the corresponding U.S. GAAP financial measures, in evaluating the Company's operating performance, in planning and forecasting future periods, in making decisions regarding business operations and allocation of resources, and in comparing the Company's performance against its historical performance. Some of the limitations of adjusted net income and free cash flow and their related ratios as measures are:

      • they do not reflect our cash expenditure or future requirements for capital expenditure or contractual commitments, nor do they reflect the actual cash contributions received from customers;
      • they do not reflect changes in, or cash requirements for, our working capital needs;
      • although amortization and share-based compensation are non-cash charges, the assets being amortized will often have to be replaced in the future and such measures do not reflect any cash requirements for such replacements; and
      • other companies in our industry may calculate these measures differently than we do, limiting their usefulness as comparative measures

      Because of these limitations, investors should rely on AVG's consolidated financial statements prepared in accordance with U.S. GAAP and treat the Company's non-GAAP financial measures as supplemental information only.

      For a reconciliation of these non-GAAP financial measures to the most directly comparable financial measures prepared in accordance with U.S. GAAP, please see "Reconciliation of GAAP to non-GAAP financial measures".  All non-GAAP financial measures should be read in conjunction with the comparable information presented in accordance with U.S. GAAP.

      Forward-Looking Statements

      This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including those relating to an expected range of revenue, net income, EPS, non-GAAP adjusted net income and non-GAAP EPS for the fiscal year ending December 31, 2015 and/or future periods, as well as those relating to the future prospects of AVG.  Words such as "expects," "expectation," "intends," "assumes," "believes" and "estimates," variations of such words and similar expressions are also intended to identify forward-looking statements. These forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those contemplated herein. Factors that could cause or contribute to such differences include but are not limited to:  changes in our growth strategies; changes in our future prospects, business development, results of operations and financial condition; the anticipated costs and benefits of our Location Labs acquisition and other acquisitions; our ability to remediate the material weaknesses and other deficiencies identified in our internal controls or IT systems; our ability to comply with our credit agreements; changes to the online and computer threat environment and the endpoint security industry; competition from local and international companies, new entrants in the market and changes to the competitive landscape; the adoption of new, or changes to existing, laws and regulations; changes in international or national tax regulations and related proposals; the assumptions underlying the calculation of our key metrics, including the number of our active users, revenue per average active user, subscription revenue per subscriber and platform-derived revenue per thousand searches; potential effects of changes in the applicable search guidelines of our search partners; the status of or changes to our relationships with our partners, including Yahoo!, Google and other third parties; changes in our and our partners' responses to privacy concerns; our ability to successfully exit the third party search distribution business; our plans to launch new products and online services and monetize our full user base; the performance of our products, including AVG Zen; our ability to attract and retain active and subscription users; our ability to retain key personnel and attract new talent; our ability to adequately protect our intellectual property; our geographic expansion plans; the outcome of ongoing or any future litigation or arbitration, including litigation or arbitration relating to intellectual property rights; our legal and regulatory compliance efforts, including with respect to PCI compliance; and worldwide economic conditions and their impact on demand for our products and services.  Given these risks and uncertainties, you should not place undue reliance on these forward-looking statements.

      Further information on these factors and other risks that may affect the Company's business is included in filings AVG makes with the U.S. Securities and Exchange Commission (SEC) from time to time, including its Annual Report on Form 20-F, particularly under the heading "Risk Factors".

      The financial information contained in this press release should be read in conjunction with the consolidated financial statements and notes thereto to be included in the Company's reports on Form 6-K and Form 20-F.  The Company's results of operations for the first quarter, ended March 31, 2015 are not necessarily indicative of the Company's operating results for any future periods.

      These documents are available online from the SEC or in the Investor Relations section of the Company's website at http://investors.avg.com.  Information on the AVG website is not part of this release.  All forward-looking statements in this press release are based on information currently available to the Company, and AVG assumes no obligation to update these forward-looking statements in light of new information or future events.

      About AVG

      AVG is the online security company providing simple, integrated software and services to secure devices, data and people. Over 200 million active users and businesses use AVG's products and services worldwide.

      All trademarks are the property of their respective owners.



      AVG Technologies N.V.

      Unaudited condensed consolidated balance sheets

      (in thousands of U.S. dollars)



      December 31,


      March 31,


      2014


      2015

      ASSETS


      Current assets:






      Cash and cash equivalents

      $

      138,907


      $

      159,656

      Restricted cash


      1,995



      17,265

      Trade accounts receivable, net


      35,408



      38,870

      Inventories


      1,030



      1,025

      Deferred income taxes


      21,056



      20,654

      Prepaid expenses


      6,946



      8,018

      Other current assets


      5,926



      6,859

      Total current assets


      211,268



      252,347

      Non-current restricted cash


      16,160



      265

      Property and equipment, net


      18,000



      16,659

      Deferred income taxes


      26,813



      25,185

      Intangible assets, net


      121,835



      113,398

      Goodwill


      245,369



      248,306

      Investment


      160



      160

      Other assets


      7,484



      6,811

      Total assets

      $

      647,089


      $

      663,131







      LIABILITIES AND SHAREHOLDERS' EQUITY






      Current liabilities:






      Accounts payable

      $

      13,603


      $

      6,792

      Accrued compensation and benefits


      16,544



      17,425

      Accrued expenses and other current liabilities


      53,098



      85,199

      Current portion of long-term debt


      2,300



      2,300

      Income taxes payable


      2,724



      2,708

      Deferred tax liabilities


      568



      483

      Deferred revenue


      166,815



      169,493

      Total current liabilities


      255,652



      284,400

      Long-term debt, less current portion


      222,625



      222,236

      Deferred revenue, less current portion


      34,028



      33,237

      Deferred tax liabilities


      25,613



      25,568

      Other non-current liabilities


      31,974



      5,764

      Total liabilities


      569,892



      571,205

      Redeemable noncontrolling interest


      40,040



      40,522

      Ordinary shares


      727



      727

      Distributions in excess of capital


      (122,560)



      (119,957)

      Treasury shares


      (60,858)



      (58,535)

      Accumulated other comprehensive loss


      (12,814)



      (14,933)

      Retained earnings


      232,662



      244,102

      Total shareholders' equity


      37,157



      51,404

      Total liabilities and shareholders' equity

      $

      647,089


      $

      663,131








      AVG Technologies N.V.

      Unaudited condensed consolidated statements of comprehensive income

      (in thousands of U.S. dollars, except for share data and per share data)



      Three months ended


      March 31,


      2014


      2015

      Revenue:


      Subscription

      $

      67,290


      $

      81,581

      Platform-derived


      26,256



      21,229

      Total revenue


      93,546



      102,810

      Cost of revenue:






      Subscription


      (8,111)



      (12,480)

      Platform-derived


      (5,401)



      (1,332)

      Total cost of revenue


      (13,512)



      (13,812)

      Gross profit


      80,034



      88,998

      Operating expenses:






      Research and development


      (16,447)



      (20,677)

      Sales and marketing


      (22,482)



      (28,797)

      General and administrative


      (16,376)



      (19,750)

      Total operating expenses


      (55,305)



      (69,224)

      Operating income


      24,729



      19,774

      Other expense, net


      (57)



      (4,390)

      Income before income taxes and loss from investment in equity affiliate


      24,672



      15,384

      Income tax provision


      (6,729)



      (3,462)

      Net income

      $

      17,943


      $

      11,922

      Less: Net income attributable to noncontrolling interest


      -



      (3)

      Net income attributable to AVG Technologies N.V.

      $

      17,943


      $

      11,919

      Comprehensive income

      $

      17,239


      $

      9,803

      Less: Comprehensive income attributable to noncontrolling interest


      -



      -

      Comprehensive income attributable to AVG Technologies N.V.

      $

      17,239


      $

      9,803

      Earnings per share attributable to AVG Technologies N.V. ordinary shareholders:






      Net income

      $

      17,943


      $

      11,919

      Redeemable noncontrolling interest


      -



      (479)

      Net income available to ordinary shareholders - basic

      $

      17,943


      $

      11,440

      Net income available to ordinary shareholders - diluted

      $

      17,943


      $

      11,440

      Earnings per share attributable to AVG Technologies N.V. Ordinary shareholders– basic

      $

      0.34


      $

      0.22

      Earnings per share attributable to AVG Technologies N.V. Ordinary shareholders – diluted

      $

      0.34


      $

      0.22

      Weighted-average shares outstanding – basic


      52,842,926



      51,599,964

      Weighted-average shares outstanding – diluted


      53,177,489



      52,254,969








      AVG Technologies N.V.

      Unaudited condensed consolidated statements of cash flows

      (in thousands of U.S. dollars)



      Three months ended


      March 31,


      2014


      2015

      OPERATING ACTIVITIES:






      Net income

      $

      17,943


      $

      11,922

      Adjustments to reconcile net income to net cash provided by operating activities






      Depreciation and amortization


      7,753



      10,750

      Share-based compensation


      2,812



      3,108

      Deferred income taxes


      4,620



      2,941

      Change in the fair value of contingent consideration liabilities


      91



      820

      Amortization of financing costs and loan discount


      62



      430

      Loss (gain) on sale of property and equipment


      11



      (56)

      Net change in assets and liabilities, excluding effects of acquisitions and deferred revenue


      (476)



      (10,099)

      Net change in deferred revenue


      (104)



      2,415

      Net cash provided by operating activities


      32,712



      22,231

      INVESTING ACTIVITIES:






      Purchase of property and equipment and intangible assets


      (2,717)



      (2,302)

      Proceeds from sale of property and equipment


      161



      57

      Decrease (increase) in restricted cash


      (1,529)



      270

      Net cash used in investing activities


      (4,085)



      (1,975)

      FINANCING ACTIVITIES:






      Debt issuance costs


      -



      (173)

      Repayments of principal on current credit agreement


      -



      (575)

      Repayments of principal on former credit facility


      (25,000)



      -

      Proceeds from exercise of share options


      713



      1,818

      Repurchases of share rights and options from employees


      (1,460)



      -

      Repurchase of own shares


      (8,247)



      -

      Net cash (used in) provided by financing activities


      (33,994)



      1,070

      Effect of exchange rate fluctuations on cash and cash equivalents


      (615)



      (577)

      Change in cash and cash equivalents


      (5,982)



      20,749

      Beginning cash and cash equivalents


      42,349



      138,907

      Ending cash and cash equivalents

      $

      36,367


      $

      159,656

      Supplemental cash flow disclosures:






      Income taxes paid

      $

      (2,274)


      $

      (1,214)

      Interest paid

      $

      (279)


      $

      (3,614)

      Supplemental non-cash flow disclosures:






      Deferred purchase consideration paid from escrow

      $

      -


      $

      (355)



      AVG Technologies N.V.

      Reconciliation of GAAP measures to non-GAAP measures

      (in thousands of U.S. dollars)



      Three months ended


      March 31,


      2014


      2015

      Gross profit

      $

      80,034


      $

      88,998

      Add back:






      - Share-based compensation


      3



      12

      - Acquisition amortization(1)


      2,657



      2,361

      - Other adjustments(2)


      -



      44

      Non-GAAP adjusted gross profit

      $

      82,694


      $

      91,415

      Revenue


      93,546



      102,810

      Non-GAAP adjusted gross profit margin


      88%



      89%







      Operating expenses

      $

      (55,305)


      $

      (69,224)

      Less:






      - Share-based compensation


      2,809



      3,096

      - Acquisition amortization(1)


      1,606



      4,341

      - Other adjustments(2)


      2,567



      2,099

      Non-GAAP adjusted operating expenses

      $

      (48,323)


      $

      (59,688)







      Operating income

      $

      24,729


      $

      19,774

      Add back:






      - Share-based compensation


      2,812



      3,108

      - Acquisition amortization(1)


      4,263



      6,702

      - Other adjustments(2)


      2,567



      2,143

      Non-GAAP adjusted operating income

      $

      34,371


      $

      31,727

      Revenue


      93,546



      102,810

      Non-GAAP adjusted operating income margin


      37%



      31%







      Other expense, net

      $

      (57)


      $

      (4,390)

      Less:






      - Other adjustments(2)


      -



      -

      Non-GAAP adjusted other expense, net

      $

      (57)


      $

      (4,390)








      AVG Technologies N.V.

      Reconciliation of GAAP measures to non-GAAP measures

      (in thousands of U.S. dollars)



      Three months ended


      March 31,


      2014


      2015

      Net income

      $

      17,943


      $

      11,922

      Add back:






      - Share-based compensation


      2,812



      3,108

      - Acquisition amortization(1)


      4,263



      6,702

      - Other adjustments(2)


      2,567



      2,143

      - Provision (Benefit) for income taxes


      6,729



      3,462

      Non-GAAP adjusted profit before taxes

      $

      34,314


      $

      27,337

      Less: Estimated provision for income taxes(3)


      (4,289)



      (3,417)

      Non-GAAP adjusted net income


      30,025



      23,920







      Weighted-average shares outstanding - diluted (in thousands)


      53,177



      52,255

      Non-GAAP adjusted net income


      30,025



      23,920

      Non-GAAP diluted EPS

      $

      0.56


      $

      0.46








      December 31,

      March 31,


      2014


      2015

      Cash and cash equivalents

      $

      138,907


      $

      159,656

      Current portion of long-term debt


      (2,300)



      (2,300)

      Long-term debt


      (222,625)



      (222,236)

      Net debt

      $

      (86,018)


      $

      (64,880)








      Three months ended


      March 31,


      2014


      2015

      Net cash provided by operating activities

      $

      32,712


      $

      22,231

      Less: Payments for property and equipment and intangible assets


      (2,717)



      (2,302)

      Free cash flow(6)

      $

      29,995


      $

      19,929








      Three months ended


      March 31,


      2014


      2015

      Revenue

      $

      93,546


      $

      102,810

      Free cash flow


      29,995



      19,929

      Cash conversion


      32%



      19%








      AVG Technologies N.V.

      Reconciliation of GAAP measures to non-GAAP measures

      (in thousands of U.S. dollars, except for users, active users and revenue per average active user data)



      Twelve months ended


      March 31,


      2014


      2015

      Total revenue (trailing 12 months)

      $

      395,933


      $

      383,337

      Active users at period end (in millions)(4)


      187



      202

      Average active users (in millions)(5)


      169



      195

      Twelve months trailing revenue per average active user

      $

      2.35


      $

      1.97













      Share-based compensation

      (in thousands of U.S. dollars)


      Three months ended


      March 31,


      2014


      2015

      Cost of revenue

      $

      (3)


      $

      (12)

      Research and development


      (343)



      (731)

      Sales and marketing


      (260)



      (549)

      General and administrative


      (2,206)



      (1,816)

      Share-based compensation

      $

      (2,812)


      $

      (3,108)







      Acquisition amortization

      (in thousands of U.S. dollars)



      Three months ended


      March 31,


      2014


      2015

      Cost of revenue

      $

      (2,657)


      $

      (2,361)

      Research and development


      (175)



      (175)

      Sales and marketing


      (1,431)



      (3,831)

      General and administrative


      -



      (335)

      Acquisition amortization

      $

      (4,263)


      $

      (6,702)







      Other adjustments

      (in thousands of U.S. dollars)








      Three months ended


      March 31,


      2014


      2015







      Cost of revenue

      $

      -


      $

      (44)

      Research and development


      (821)



      296

      Sales and marketing


      (115)



      (492)

      General and administrative


      (1,631)



      (1,903)

      Other adjustments

      $

      (2,567)


      $

      (2,143)


      AVG Technologies N.V.

      Reconciliation of GAAP measures to non-GAAP measures


      (1)

      Includes amortization of acquired intangible assets.

      (2)

      Other adjustments between GAAP and non-GAAP measures in the three months ended March 31, 2015 comprised $0.3  million in charges associated with litigation settlements, $2.0 million in acquisition related charges, $0.8 million in charges related to the unwinding of discounts and changes in fair value and $0.1 million in charges associated with the rationalization of the Company's global operations, offset against $0.9 million in net reversals of capitalized development charges.  Other adjustments between GAAP and non-GAAP measures in the three months ended March 31, 2014 comprised $0.8 million in acquisition related charges primarily relating to the PrivacyChoice integration, $0.4 million in charges associated with the rationalization of the Company's global operations and $1.4 million in charges associated with a litigation settlement.

      (3)

      Adjusted for impact of normalized tax rate of 12.5% in the three months ended March 31, 2015 and 2014.  The normalized tax rate of 12.5% is based on an estimate of our future cash tax rate as well as our recent cash and income statement tax charges. 

      (4)

      As of and after March 31, 2014, active users are those that (i) have downloaded and installed our free software on a PC and have connected to our server at least once in the previous 30 days (ii) represent a unique mobile device, which has contacted our server once in the preceding 30-day period, (iii) have a valid subscription license for our software solutions or (iv) represent a unique device using our secure search solution that has made at least one secure search in the preceding 30-day period.  The presented comparative active user numbers for the three months ending March 31, 2014 are based on the previous definition of active users.  The changes had an immaterial impact.

      (5)

      The number of average active users is calculated as the simple average of active users at the beginning of a period and the end of a period.

      (6)

      The free cash flow for the three months ended March 31, 2015 includes the payment of $1.6 million relating to the other adjustments referred in note 2 above. The free cash flow for the three months ended March 31, 2014 includes the payment of $1.3 million relating to the other adjustments.

      Logo - http://photos.prnewswire.com/prnh/20120306/SF65434LOGO


      SOURCE AVG Technologies N.V.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.