Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      AVG Announces Third Quarter 2015 Financial Results

      Paid users surpass 20 million; Subscription-based revenue grows 28 percent over last year


      News provided by

      AVG Technologies N.V.

      Nov 04, 2015, 04:04 ET

      Share this article

      Share this article


      AVG Technologies N.V. LOGO.
      AVG Technologies N.V. LOGO.

      AMSTERDAM, Nov. 4, 2015 /PRNewswire/ -- AVG® Technologies N.V. (NYSE: AVG), the online security company™ for more than 200 million monthly active users, today reported results for the third quarter ended September 30, 2015.

      Third quarter 2015 highlights

      • Revenue grew 17 percent over the same period last year, to $108.2 million; adjusting for foreign exchange movements, third quarter revenue would have grown 20 percent to more than $111 million.
      • Total paid users grew 43 percent over the same period last year to over 20 million, driven primarily by strength in the number of paid Mobile users, which surpassed 6 million during the third quarter.
      • Subscription-based revenue grew 28 percent over the same period last year and comprised 81 percent of total revenue.
      • Operating cash flow was $31.8 million, and non-GAAP free cash flow exceeded $27 million during the third quarter, resulting in a cash conversion rate of 25 percent.

      Third quarter 2015 financial results

      Revenue for the third quarter of 2015 grew 17 percent to $108.2 million, compared with $92.3 million in the third quarter of 2014.  Non-GAAP net income for the quarter, which includes $3.8 million in investments being made to enhance the Company's internal financial controls and procedures, was $22.2 million, or $0.42 per diluted ordinary share.  This compares with non-GAAP net income of $29.4 million, or $0.56 per diluted ordinary share for the same period of the prior year.[1] 

      Excluding the previously mentioned investments, non-GAAP net income would have been $26 million, or $0.49 per diluted ordinary share.  AVG has been implementing new and more robust internal controls that are commensurate with the scale and complexity of the business.  The company believes it is making significant progress towards strengthening its financial controls and believes that these costs will decrease substantially by the first quarter of 2016.  

      Operating cash flow was $31.8 million for the quarter, compared with $18.6 million for the third quarter of last year.  Non-GAAP free cash flow was $27.4 million for the quarter, compared with $16.4 million for the same period in the prior year. 

      GAAP net income for the third quarter was $7.9 million, or $0.14 per diluted ordinary share.  This compares with GAAP net income of $18.2 million, or $0.35 per diluted ordinary share in the prior year's third quarter.  Operating income was $15.7 million, compared with $23.3 million for the third quarter of 2014. 

      "Revenue growth in the third quarter was driven by strength in our strategic areas of focus," said Gary Kovacs, chief executive officer of AVG Technologies.  "These results were achieved despite stiff foreign exchange headwinds, as well as a reduction in total platform revenue as we execute our controlled exit from the third-party search business.  Our carrier-based distribution channels drove exponential annual mobile revenue growth as well as record SaaS revenue.  Revenue from SMB grew 13 percent in the third quarter despite undergoing a significant restructuring of the business to improve our ability to capitalize on this large and growing opportunity.  We ended the quarter with 17 million total users of Zen-enabled products, up 54 percent since the end of the second quarter."

      Kovacs continued, "Looking ahead, we will continue to invest in our key focus areas of mobile, SMB, and Zen, and optimize our traditional desktop business. In search, we are seeing market dynamics that have the potential to impact this business, creating uncertainty in our search revenue expectations over the next several quarters. We believe our success in diversifying our revenue stream over the past year can mitigate some of this potential impact. We remain completely confident in our long-term growth strategy."

      Financial Outlook

      Based on information available as of November 4, 2015, AVG is narrowing its previous range for revenue expectations and its financial outlook for fiscal year 2015 as follows:

      • Revenue is expected to be in the range of $426 million to $430 million.
      • Non-GAAP net income is expected to be approximately $95 million, or roughly $1.80 per diluted ordinary share.
      • GAAP net income is expected to be approximately $42 million, or roughly $0.75 per diluted ordinary share.

      AVG's expectation of non-GAAP net income for fiscal year 2015 excludes share-based compensation expense, acquisition amortization and certain other adjustments, and assumes a normalized tax rate of 12.5%.  For the purpose of calculating GAAP net income per diluted ordinary share and non-GAAP net income per diluted ordinary share, the Company assumes approximately 53 million weighted-average diluted ordinary shares outstanding for the full year.

      The financial information presented in this press release is not audited or reviewed.

      Conference Call Information

      AVG will hold its quarterly conference call today at 4:30 p.m. ET/1:30 p.m. PT/ 10:30 PM CET to discuss its third quarter 2015 financial results, business highlights and outlook.  The conference call may be accessed via webcast at http://investors.avg.com or using the following phone numbers and conference ID: +1 646 254 3366 (USA); +1 514 841 2154 (Canada); +44 20 3427 1905 (UK); +420 225 376 429 (Czech Republic); Conference ID: 1514257.

      Live and replay versions of the webcast can be accessed via http://investors.avg.com.

      Use of Non-GAAP Financial Information

      This press release contains supplemental non-GAAP financial measures that are not calculated in accordance with U.S. GAAP.  These non-GAAP measures provide additional information on the performance or liquidity of our business that we believe are useful for investors.

      Adjusted net income, free cash flow and their related ratios are non-GAAP measures and should not be considered alternatives to the applicable U.S. GAAP measures.  In particular, adjusted net income and free cash flow, and their related ratios, should not be considered as measurements of our financial performance or liquidity under U.S. GAAP, as alternatives to income, operating income or any other performance measures derived in accordance with U.S. GAAP or as alternatives to cash flow from operating activities as a measure of our liquidity.

      Adjusted net income and free cash flow are measures of financial performance and liquidity, respectively, and have limitations as analytical tools, and should not be considered in isolation from, or as substitutes for, analysis of our results of operations, including our operating income and cash flows, as reported under U.S. GAAP. We provide these non-GAAP financial measures because we believe that such measures provide important supplemental information to management and investors about the Company's core operating results and liquidity, primarily because the non-GAAP financial measures exclude certain expenses and other amounts that management does not consider to be indicative of the Company's core operating results or business outlook or liquidity. Management uses these non-GAAP financial measures, in addition to the corresponding U.S. GAAP financial measures, in evaluating the Company's operating performance, in planning and forecasting future periods, in making decisions regarding business operations and allocation of resources, and in comparing the Company's performance against its historical performance. Some of the limitations of adjusted net income and free cash flow and their related ratios as measures are:

      • they do not reflect our cash expenditure or future requirements for capital expenditure or contractual commitments, nor do they reflect the actual cash contributions received from customers;
      • they do not reflect changes in, or cash requirements for, our working capital needs;
      • although amortization and share-based compensation are non-cash charges, the assets being amortized will often have to be replaced in the future and such measures do not reflect any cash requirements for such replacements; and
      • other companies in our industry may calculate these measures differently than we do, limiting their usefulness as comparative measures.

      Because of these limitations, investors should rely on AVG's consolidated financial statements prepared in accordance with U.S. GAAP and treat the Company's non-GAAP financial measures as supplemental information only.

      For a reconciliation of these non-GAAP financial measures to the most directly comparable financial measures prepared in accordance with U.S. GAAP, please see "Reconciliation of GAAP to non-GAAP financial measures."  All non-GAAP financial measures should be read in conjunction with the comparable information presented in accordance with U.S. GAAP.

      Forward-Looking Statements
      This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including those relating to an expected range of revenue, net income, EPS, non-GAAP adjusted net income and non-GAAP EPS for the fiscal year ending December 31, 2015 and/or future periods, as well as those relating to the future prospects of AVG.  Words such as "expects," "expectation," "intends," "assumes," "believes" and "estimates," variations of such words and similar expressions are also intended to identify forward-looking statements. These forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those contemplated herein. Factors that could cause or contribute to such differences include but are not limited to:  changes in our growth strategies; changes in our future prospects, business development, results of operations and financial condition; the impact of changes in market dynamics relating to our search business; the anticipated costs and benefits of our other acquisitions; our ability to remediate the material weaknesses and other deficiencies identified in our internal controls or IT systems; our ability to comply with our credit agreements; changes to the online and computer threat environment and the endpoint security industry; competition from local and international companies, new entrants in the market and changes to the competitive landscape; the adoption of new, or changes to existing, laws and regulations; changes in international or national tax regulations and related proposals; the assumptions underlying the calculation of our key metrics, including the number of our active users, mobile users, revenue per average active user, subscription revenue per subscriber and platform-derived revenue per thousand searches; potential effects of changes in the applicable search guidelines of our search partners; the status of, or changes to, our relationships with our partners, including Yahoo!, Google and other third parties; changes in our and our partners' responses to privacy concerns; our ability to successfully exit the third party search distribution business; our plans to launch new products and online services and monetize our full user base; the performance of our products, including AVG Zen; our ability to attract and retain active and subscription users; our ability to retain key personnel and attract new talent; our ability to adequately protect our intellectual property; our geographic expansion plans; the outcome of ongoing or any future litigation or arbitration, including litigation or arbitration relating to intellectual property rights; our legal and regulatory compliance efforts, including with respect to PCI compliance; and worldwide economic conditions and their impact on demand for our products and services.  Given these risks and uncertainties, you should not place undue reliance on these forward-looking statements.

      Further information on these factors and other risks that may affect the Company's business is included in filings AVG makes with the U.S. Securities and Exchange Commission (SEC) from time to time, including its Annual Report on Form 20-F, particularly under the heading "Risk Factors".

      The financial information contained in this press release should be read in conjunction with the consolidated financial statements and notes thereto to be included in the Company's reports on Form 6-K and Form 20-F.  The Company's results of operations for the third quarter, ended September 30, 2015 are not necessarily indicative of the Company's operating results for any future periods.

      These documents are available online from the SEC or in the Investor Relations section of the Company's website at http://investors.avg.com.  Information on the AVG website is not part of this release.  All forward-looking statements in this press release are based on information currently available to the Company, and AVG assumes no obligation to update these forward-looking statements in light of new information or future events.

      About AVG

      AVG is the online security company providing leading software and services to secure devices, data and people. AVG's award-winning technology is delivered to over 200 million monthly active users worldwide. AVG's Consumer portfolio includes internet security, performance optimization, and personal privacy and identity protection for mobile devices and desktops. The AVG Business portfolio - delivered by managed service providers, VARs and resellers - offers IT administration, control and reporting, integrated security, and mobile device management that simplify and protect businesses.

      All trademarks are the property of their respective owners.

      1 Non-GAAP results for the third quarter of 2015 exclude $4.1 million in share based compensation expense, $7.5 million in acquisition amortization, nil in charges associated with litigation settlements, $1.0 million in acquisition related charges, $0.9 million in charges related to the unwinding of discounts and changes in fair value and $1.2 million in charges associated with the rationalization of the Company's global operations, offset against $0.8 million in net reversals of capitalized development charges, and adjusted for impact of normalized tax rate of 12.5% as described in the Reconciliation of GAAP measures to non-GAAP measures.

      AVG Technologies N.V.

      Unaudited condensed consolidated balance sheets

      (in thousands of U.S. dollars)









      December 31,


      September 30,



      2014


      2015


      ASSETS




      Current assets:







      Cash and cash equivalents

      $

      138,907


      $

      144,526


      Restricted cash


      1,995



      17,861


      Trade accounts receivable, net


      35,408



      33,775


      Inventories


      1,030



      942


      Deferred income taxes


      21,056



      21,527


      Prepaid expenses 


      6,946



      8,724


      Other current assets


      5,926



      13,011


      Total current assets


      211,268



      240,366


      Non-current restricted cash


      16,160



      9,194


      Property and equipment, net


      18,000



      19,977


      Deferred income taxes


      26,813



      19,019


      Intangible assets, net


      121,835



      111,501


      Goodwill


      245,369



      294,320


      Investment


      160



      660


      Other assets


      7,484



      7,492


      Total assets

      $

      647,089


      $

      702,529









      LIABILITIES AND SHAREHOLDERS' EQUITY







      Current liabilities:







      Accounts payable

      $

      13,603


      $

      7,544


      Accrued compensation and benefits


      16,544



      15,969


      Accrued expenses and other current liabilities


      53,098



      87,595


      Current portion of long-term debt


      2,300



      2,300


      Income taxes payable


      2,724



      5,770


      Deferred tax liabilities


      568



      325


      Deferred revenue


      166,815



      164,166


      Total current liabilities


      255,652



      283,669


      Long-term debt, less current portion


      222,625



      221,470


      Deferred revenue, less current portion


      34,028



      32,535


      Deferred tax liabilities


      25,613



      27,387


      Other non-current liabilities


      31,974



      14,954


      Total liabilities


      569,892



      580,015


      Redeemable noncontrolling interest


      40,040



      41,701


      Ordinary shares


      727



      727


      Distributions in excess of capital


      (122,560)



      (116,826)


      Treasury shares


      (60,858)



      (47,261)


      Accumulated other comprehensive loss


      (12,814)



      (15,188)


      Retained earnings


      232,662



      259,361


      Total shareholders' equity


      37,157



      80,813


      Total liabilities and shareholders' equity

      $

      647,089


      $

      702,529


      AVG Technologies N.V.

      Unaudited condensed consolidated statements of comprehensive income

      (in thousands of U.S. Dollars, except for share data and per share data)


      Three months ended


      Nine months ended




      September 30,



      September 30,



      2014


      2015


      2014


      2015



      (in thousands of U.S. dollars)


      Revenue:













      Subscription

      $

      68,619


      $

      87,826


      $

      204,134


      $

      257,103


      Platform-derived


      23,727



      20,357



      69,767



      61,686


      Total revenue


      92,346



      108,183



      273,901



      318,789


      Cost of revenue:













      Subscription


      (8,388)



      (15,882)



      (25,433)



      (42,752)


      Platform-derived


      (1,790)



      (1,172)



      (10,726)



      (3,825)


      Total cost of revenue


      (10,178)



      (17,054)



      (36,159)



      (46,577)


      Gross profit


      82,168



      91,129



      237,742



      272,212


      Operating expenses:













      Research and development


      (16,173)



      (22,073)



      (48,443)



      (64,839)


      Sales and marketing


      (22,353)



      (30,898)



      (67,385)



      (93,298)


      General and administrative


      (20,344)



      (22,459)



      (53,477)



      (64,769)


      Total operating expenses


      (58,870)



      (75,430)



      (169,305)



      (222,906)


      Operating income


      23,298



      15,699



      68,437



      49,306


      Other expense, net


      (1,176)



      (4,132)



      (1,625)



      (11,482)


      Income before income taxes and loss from investment in equity affiliate


      22,122



      11,567



      66,812



      37,824


      Income tax provision


      (3,908)



      (3,672)



      (16,970)



      (9,464)


      Net income

      $

      18,214


      $

      7,895


      $

      49,842


      $

      28,360


      Less: Net income attributable to redeemable noncontrolling interest


      -



      (39)



      -



      (24)


      Net income attributable to AVG Technologies N.V. 

      $

      18,214


      $

      7,856


      $

      49,842


      $

      28,336


      Comprehensive income


      16,585



      7,265



      47,697



      25,962


      Less: Comprehensive income attributable to redeemable noncontrolling interest


      -



      -



      -



      -


      Comprehensive income attributable to AVG Technologies N.V.

      $

      16,585


      $

      7,265


      $

      47,697


      $

      25,962


      Earnings per share attributable to AVG Technologies N.V. ordinary shareholders:













      Net income

      $

      18,214


      $

      7,856


      $

      49,842


      $

      28,336


      Redeemable noncontrolling interest


      -



      (555)



      -



      (1,637)


      Net income available to ordinary shareholders - basic

      $

      18,214


      $

      7,301


      $

      49,842


      $

      26,699


      Net income available to ordinary shareholders - diluted

      $

      18,214


      $

      7,301


      $

      49,842


      $

      26,699


      Earnings per share attributable to AVG Technologies N.V. Ordinary shareholders– basic

      $

      0.35


      $

      0.14


      $

      0.95


      $

      0.51


      Earnings per share attributable to AVG Technologies N.V. Ordinary shareholders – diluted

      $

      0.35


      $

      0.14


      $

      0.94


      $

      0.51


      Weighted-average shares outstanding – basic


      51,802,221



      52,296,314



      52,448,593



      51,946,521


      Weighted-average shares outstanding – diluted


      52,197,056



      53,289,900



      52,803,987



      52,806,581


      AVG Technologies N.V.

      Unaudited condensed consolidated statements of cash flows

      (in thousands of U.S. dollars)


      Three months ended



      Nine months ended



      September 30,



      September 30,




      2014



      2015



      2014



      2015


      OPERATING ACTIVITIES:













      Net income

      $

      18,214


      $

      7,895


      $

      49,842


      $

      28,360


      Adjustments to reconcile net income to net cash provided by operating activities













      Depreciation and amortization 


      6,861



      11,311



      22,587



      35,972


      Share-based compensation


      3,746



      4,097



      9,681



      10,925


      Deferred income taxes


      4,563



      4,486



      11,572



      5,476


      Change in the fair value of contingent consideration liabilities


      82



      793



      265



      2,218


      Amortization of financing costs and loan discount


      65



      467



      191



      1,337


      Loss (gain) on sale of property and equipment


      13



      126



      (26)



      41


      Net change in assets and liabilities, excluding effects of acquisitions and deferred revenue


      (6,289)



      5,275



      (10,953)



      (11,264)


      Net change in deferred revenue


      (8,654)



      (2,680)



      (9,553)



      (3,600)


      Net cash provided by operating activities


      18,601



      31,770



      73,606



      69,465


      INVESTING ACTIVITIES:













      Purchase of property and equipment and intangible assets


      (2,164)



      (4,363)



      (8,076)



      (10,306)


      Proceeds from sale of property and equipment


      30



      29



      248



      204


      Cash payments for acquisitions, net of cash acquired and restricted amounts held in escrow


      -



      -



      -



      (31,512)


      Purchase of investment in equity securities


      -



      (500)



      -



      (500)


      Decrease (increase) in restricted cash


      1,030



      83



      1,205



      (9,255)


      Net cash used in investing activities


      (1,104)



      (4,751)



      (6,623)



      (51,369)


      FINANCING ACTIVITIES:













      Payment of contingent consideration


      -



      -



      -



      (21,174)


      Payment of capitalized lease obligation


      -



      (135)



      -



      (403)


      Debt issuance costs


      -



      (92)



      -



      (388)


      Repayments of principal on current credit agreement


      -



      (575)



      (30,000)



      (1,725)


      Proceeds from exercise of share options


      39



      1,528



      1,896



      10,809


      Excess tax benefit


      -



      110



      -



      339


      Repurchases of share rights and options from employees


      -



      -



      (1,460)



      -


      Repurchase of own shares


      (18,912)



      -



      (35,334)



      -


      Net cash used in financing activities


      (18,873)



      836



      (64,898)



      (12,542)


      Effect of exchange rate fluctuations on cash and cash equivalents


      268



      (517)



      (445)



      65


      Change in cash and cash equivalents


      (1,108)



      27,338



      1,640



      5,619


      Beginning cash and cash equivalents


      45,097



      117,188



      42,349



      138,907


      Ending cash and cash equivalents

      $

      43,989


      $

      144,526


      $

      43,989


      $

      144,526
















      Three months ended



      Nine months ended



      September 30,



      September 30,




      2014



      2015



      2014



      2015


      Supplemental cash flow disclosures:













      Income taxes (paid)/received

      $

      (2,712)


      $

      575


      $

      (8,057)


      $

      (5,793)


      Interest paid

      $

      (144)


      $

      (3,423)


      $

      (525)


      $

      (12,866)


      Supplemental non-cash flow disclosures:













      Deferred purchase consideration paid from escrow

      $

      -


      $

      -


      $

      -


      $

      (355)


      Non-cash purchase of property and equipment

      $

      -


      $

      3,223


      $

      -


      $

      3,223


      AVG Technologies N.V.

      Reconciliation of GAAP measures to non-GAAP measures

      (in thousands of U.S. dollars)


      Three months ended


      Nine months ended



      September 30,


      September 30,



      2014


      2015


      2014


      2015


      Gross profit

      $

      82,168


      $

      91,129


      $

      237,742


      $

      272,212


      Add back:













      - Share-based compensation


      25



      49



      39



      108


      - Acquisition amortization(1)


      1,757



      2,537



      7,151



      7,398


      - Other adjustments(2)


      -



      37



      -



      149


      Non-GAAP adjusted gross profit

      $

      83,950


      $

      93,752


      $

      244,932


      $

      279,867


      Revenue


      92,346



      108,183



      273,901



      318,789


      Non-GAAP adjusted gross profit margin


      91%



      87%



      89%



      88%















      Operating expenses

      $

      (58,870)


      $

      (75,430)


      $

      (169,305)


      $

      (222,906)


      Less:













      - Share-based compensation


      3,721



      4,048



      9,642



      10,817


      - Acquisition amortization(1)


      1,578



      5,001



      4,790



      14,009


      - Other adjustments(2)


      4,442



      2,164



      7,756



      10,595


      Non-GAAP adjusted operating expenses

      $

      (49,129)


      $

      (64,217)


      $

      (147,117)


      $

      (187,485)















      Operating income

      $

      23,298


      $

      15,699


      $

      68,437


      $

      49,306


      Add back:













      - Share-based compensation


      3,746



      4,097



      9,681



      10,925


      - Acquisition amortization(1)


      3,335



      7,538



      11,941



      21,407


      - Other adjustments(2)


      4,442



      2,201



      7,756



      10,744


      Non-GAAP adjusted operating income

      $

      34,821


      $

      29,535


      $

      97,815


      $

      92,382


      Revenue


      92,346



      108,183



      273,901



      318,789


      Non-GAAP adjusted operating income margin


      38%



      27%



      36%



      29%


      AVG Technologies N.V.

      Reconciliation of GAAP measures to non-GAAP measures

      (in thousands of U.S. dollars)


      Three months ended


      Nine months ended



      September 30,


      September 30,



      2014


      2015


      2014


      2015


      Net income

      $

      18,214


      $

      7,895


      $

      49,842


      $

      28,360


      Add back:













      - Share-based compensation


      3,746



      4,097



      9,681



      10,925


      - Acquisition amortization(1)


      3,335



      7,538



      11,941



      21,407


      - Other adjustments(2)


      4,442



      2,201



      7,756



      10,744


      - Provision (Benefit) for income taxes


      3,908



      3,672



      16,970



      9,464


      Non-GAAP adjusted profit before taxes

      $

      33,645


      $

      25,403


      $

      96,190


      $

      80,900


      Less: Estimated provision for income taxes(3)


      (4,206)



      (3,176)



      (12,024)



      (10,113)


      Non-GAAP adjusted net income

      $

      29,439


      $

      22,227


      $

      84,166


      $

      70,787















      Weighted-average shares outstanding - diluted (in thousands)


      52,197



      53,290



      52,804



      52,807


      Non-GAAP adjusted net income


      29,439



      22,227



      84,166



      70,787


      Non-GAAP diluted EPS

      $

      0.56


      $

      0.42


      $

      1.59


      $

      1.34














      December 31,


      September 30,









      2014


      2015








      Cash and cash equivalents

      $

      138,907


      $

      144,526








      Current portion of long-term debt


      (2,300)



      (2,300)








      Long-term debt, less current portion


      (222,625)



      (221,470)








      Net debt

      $

      (86,018)


      $

      (79,244)














      Three months ended


      Nine months ended



      September 30,


      September 30,



      2014


      2015


      2014


      2015


      Net cash provided by operating activities

      $

      18,601


      $

      31,770


      $

      73,606


      $

      69,465


      Less: payments for property and equipment and intangible assets


      (2,164)



      (4,363)



      (8,076)



      (10,306)


      Free cash flow(6)

      $

      16,437


      $

      27,407


      $

      65,530


      $

      59,159








      Three months ended


      Nine months ended



      September 30,


      September 30,



      2014


      2015


      2014


      2015


      Revenue

      $

      92,346


      $

      108,183


      $

      273,901


      $

      318,789


      Free cash flow


      16,437



      27,407



      65,530



      59,159


      Cash conversion


      18%



      25%



      24%



      19%


      AVG Technologies N.V.

      Reconciliation of GAAP measures to non-GAAP measures

      (in thousands of U.S. Dollars, except for users, active users and revenue per average active user data)


      Twelve months ended



      September 30,


      September 30,



      2014


      2015


      Total revenue (trailing 12 months)

      $

      375,803


      $

      418,961


      Active users at period end (in millions)(4)


      188



      202


      Average active users (in millions)(5)


      180



      195


      Twelve months trailing revenue per average active user

      $

      2.08


      $

      2.15


      Share-based compensation

      (in thousands of U.S. dollars)


      Three months ended


      Nine months ended



      September 30,


      September 30,



      2014


      2015


      2014


      2015


      Cost of revenue

      $

      (25)


      $

      (49)


      $

      (39)


      $

      (108)


      Research and development


      (900)



      (798)



      (1,696)



      (1,952)


      Sales and marketing


      (808)



      (740)



      (1,315)



      (2,151)


      General and administrative


      (2,013)



      (2,510)



      (6,631)



      (6,714)


      Share-based compensation

      $

      (3,746)


      $

      (4,097)


      $

      (9,681)


      $

      (10,925)



      Acquisition amortization

      (in thousands of U.S. dollars)


      Three months ended


      Nine months ended



      September 30,


      September 30,



      2014


      2015


      2014


      2015


      Cost of revenue

      $

      (1,757)


      $

      (2,537)


      $

      (7,151)


      $

      (7,398)


      Research and development


      (175)



      (175)



      (525)



      (525)


      Sales and marketing


      (1,403)



      (4,804)



      (4,265)



      (13,416)


      General and administrative


      -



      (22)



      -



      (68)


      Acquisition amortization

      $

      (3,335)


      $

      (7,538)


      $

      (11,941)


      $

      (21,407)



      Other adjustments

      (in thousands of U.S. dollars)


      Three months ended


      Nine months ended



      September 30,


      September 30,



      2014


      2015


      2014


      2015


      Cost of revenue

      $

      -


      $

      (37)


      $

      -


      $

      (149)


      Research and development


      6



      (85)



      (1,264)



      (581)


      Sales and marketing


      (4)



      (1,012)



      (386)



      (5,087)


      General and administrative


      (4,444)



      (1,067)



      (6,106)



      (4,927)


      Other adjustments

      $

      (4,442)


      $

      (2,201)


      $

      (7,756)


      $

      (10,744)


      Logo - http://photos.prnewswire.com/prnh/20120306/SF65434LOGO

      SOURCE AVG Technologies N.V.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.