Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      BancorpSouth Announces Second Quarter 2015 Financial Results


      News provided by

      BancorpSouth, Inc.

      Jul 20, 2015, 04:36 ET

      Share this article

      Share this article


      TUPELO, Miss., July 20, 2015 /PRNewswire/ -- BancorpSouth, Inc. (NYSE: BXS) today announced financial results for the quarter and six months ended June 30, 2015.

      Highlights for the second quarter of 2015 included:

      • Net income of $39.7 million or $0.41 per diluted share.
      • Net operating income of $39.7 million or $0.41 per diluted share.
      • Generated net loan growth of $280.6 million, or 11.6 percent on an annualized basis.
      • Elevated recoveries of previously charged-off loans, which resulted in net recoveries of $6.7 million, contributed to a negative provision for credit losses of $5.0 million.
      • Mortgage lending revenue totaled $14.1 million, including a positive mortgage servicing rights ("MSR") valuation adjustment of $4.3 million.
      • Continued progress toward improving cost structure reflected by decline in efficiency ratio to 69.52 percent.

      The Company reported net income of $39.7 million, or $0.41 per diluted share, for the second quarter of 2015 compared with net income of $30.9 million, or $0.32 per diluted share, for the second quarter of 2014 and net income of $32.3 million, or $0.33 per diluted share, for the first quarter of 2015.  Additionally, the Company reported net income of $72.0 million, or $0.74 per diluted share, for the first six months of 2015 compared to $59.3 million, or $0.62 per diluted share, for the first six months of 2014.

      The Company reported net operating income (excluding merger related and other non-operating expenses) of $39.7 million, or $0.41 per diluted share, for the second quarter of 2015 compared to $31.5 million, or $0.33 per diluted share, for the second quarter of 2014 and $32.3 million, or $0.33 per diluted share, for the first quarter of 2015.

      "Our second quarter results reflect our Company's most profitable quarter since 2008," remarked Dan Rollins, BancorpSouth Chairman and Chief Executive Officer.  "Progress in core fundamentals across all areas of our Company continues to drive earnings improvement.  Our lenders continue to develop relationships and win new business as evidenced by net loan growth of over $280 million, or approximately 12 percent annualized, for the quarter.  Our credit quality remains strong as elevated recoveries of previously charged-off loans contributed to a negative provision for credit losses of $5.0 million.  Finally, we continue to challenge expenses and improve our cost structure.  While we have more work to do on our expense base, we are pleased to report a decline in our quarterly efficiency ratio to 69.52 percent for the quarter."

      Net Interest Revenue

      Net interest revenue was $107.3 million for the second quarter of 2015, an increase of 4.1 percent from $103.1 million for the second quarter of 2014 and an increase of 1.2 percent from $106.1 million for the first quarter of 2015.  The fully taxable equivalent net interest margin was 3.54 percent for the second quarter of 2015 compared to 3.59 percent for the second quarter of 2014 and 3.56 percent for the first quarter of 2015.  Yields on loans and leases declined to 4.23 percent for the second quarter of 2015 from 4.38 percent for the second quarter of 2014 and declined from 4.31 percent for the first quarter of 2015, while yields on total interest earning assets were 3.78 percent for the second quarter of 2015 compared with 3.88 percent for the second quarter of 2014 and 3.80 percent the first quarter of 2015.  The average cost of deposits was 0.23 percent for the second quarter of 2015 compared to 0.28 percent for the second quarter of 2014 and 0.24 percent for the first quarter of 2015.

      Asset, Deposit and Loan Activity

      Total assets were $13.6 billion at June 30, 2015 compared with $13.0 billion at June 30, 2014.  Loans and leases, net of unearned income, were $10.0 billion at June 30, 2015 compared with $9.3 billion at June 30, 2014.

      Total deposits were $11.1 billion at June 30, 2015 compared with $10.7 billion at June 30, 2014.  A decrease in time deposits of $207.3 million, or 9.7 percent, at June 30, 2015 compared to June 30, 2014 was more than offset by growth in other lower cost deposits.  Noninterest bearing demand deposits increased $193.7 million, or 7.1 percent, over the same period.  Additionally, savings deposits increased $108.4 million, or 8.3 percent, while interest bearing demand deposits increased $369.7 million, or 8.2 percent, over the same period.  At June 30, 2015, $680.3 million of time deposits were scheduled to mature during the following two quarters at a weighted average rate of 0.65 percent.

      Provision for Credit Losses and Allowance for Credit Losses

      Earnings for the quarter reflect a negative provision for credit losses of $5.0 million, compared to no recorded provision for the second quarter of 2014 and a negative provision of $5.0 million for the first quarter of 2015.  Total non-performing assets ("NPAs") were $103.7 million, or 1.04 percent of net loans and leases, at June 30, 2015 compared with $128.9 million, or 1.38 percent of net loans and leases, at June 30, 2014, and $89.4 million, or 0.92 percent of net loans and leases, at March 31, 2015.

      Net recoveries for the second quarter of 2015 were $6.7 million, compared with net charge-offs of $2.6 million for the second quarter of 2014 and $0.8 million for the first quarter of 2015.  Gross charge-offs were $5.0 million for the second quarter of 2015, compared with $5.6 million for the second quarter of 2014 and $4.8 million for the first quarter of 2015.  Gross recoveries of previously charged-off loans were $11.7 million for the second quarter of 2015, compared with $3.0 million for the second quarter of 2014 and $4.0 million for the first quarter of 2015.  The increase in recoveries for the current quarter was driven primarily by a single recovery of a previously charged-off loan totaling $6.0 million.  Annualized net recoveries were 0.27 percent of average loans and leases for the second quarter of 2015, compared with annualized net charge-offs of 0.11 percent for the second quarter of 2014 and 0.03 percent for the first quarter of 2015.

      Non-performing loans ("NPLs") were $79.4 million, or 0.79 percent of net loans and leases, at June 30, 2015, compared with $73.7 million, or 0.79 percent of net loans and leases, at June 30, 2014, and $61.5 million, or 0.63 percent of net loans and leases, at March 31, 2015.  The allowance for credit losses was $138.3 million, or 1.38 percent of net loans and leases, at June 30, 2015 compared with $147.1 million, or 1.58 percent of net loans and leases, at June 30, 2014 and $136.7 million, or 1.40 percent of net loans and leases, at March 31, 2015.

      NPLs at June 30, 2015 consisted primarily of $67.8 million of nonaccrual loans, compared with $54.4 million of nonaccrual loans at March 31, 2015.  The increase in nonaccrual loans during the quarter was driven by three relationships that are not concentrated in any specific geography or loan type.  Payments received on nonaccrual loans during the second quarter of 2015 totaled $16.1 million, compared with payments received on such loans of $18.9 million during the first quarter of 2015.  NPLs at June 30, 2015 also included $1.6 million of loans 90 days or more past due and still accruing, compared with $1.6 million of such loans at March 31, 2015, and included restructured loans still accruing of $10.1 million at June 30, 2015, compared with $5.4 million of such loans at March 31, 2015.  Early stage past due loans, representing loans 30-89 days past due, totaled $23.8 million at June 30, 2015 compared to $29.1 million at March 31, 2015.

      Other real estate owned ("OREO") decreased $3.6 million to $24.3 million during the second quarter of 2015 from $27.9 million at March 31, 2015.  This net decrease reflected $1.7 million of OREO added through foreclosure, offset by sales of OREO of $4.3 million.  Write-downs in the value of existing properties were $1.0 million for the second quarter of 2015 compared to $2.2 million for the first quarter of 2015.  Sales of OREO during the second quarter of 2015 resulted in a net loss of $0.2 million compared to a net gain of $0.8 million for the first quarter of 2015.  At June 30, 2015, OREO was carried at 42.6 percent of the aggregate loan balances at the time of foreclosure, compared with 39.0 percent at March 31, 2015.

      Noninterest Revenue

      Noninterest revenue was $74.3 million for the second quarter of 2015, compared with $69.8 million for the second quarter of 2014 and $73.3 million for the first quarter of 2015.  These results included a positive MSR valuation adjustment of $4.3 million for the second quarter of 2015 compared with a negative MSR valuation adjustment of $2.1 million for the second quarter of 2014 and a negative MSR valuation adjustment of $3.0 million for the first quarter of 2015.  Valuation adjustments in the MSR asset are driven primarily by fluctuations in interest rates period over period.

      Excluding the MSR valuation adjustments, net mortgage lending revenue was $9.8 million for the second quarter of 2015, compared with $11.2 million for the second quarter of 2014 and $11.6 million for the first quarter of 2015.  Mortgage origination volume for the second quarter of 2015 was $417.2 million, compared with $291.0 million for the second quarter of 2014 and $311.1 million for the first quarter of 2015.

      Credit and debit card fee revenue was $9.3 million for the second quarter of 2015, compared with $8.6 million for the second quarter of 2014 and $8.5 million for the first quarter of 2015.  Deposit service charge revenue was $11.5 million for the second quarter of 2015, compared with $12.4 million for the second quarter of 2014 and $11.3 million for the first quarter of 2015.  Insurance commission revenue was $29.3 million for the second quarter of 2015, compared with $28.6 million for the second quarter of 2014 and $33.5 million for the first quarter of 2015.  Wealth management revenue was $5.5 million for the second quarter of 2015, compared with $5.8 million for the second quarter of 2014 and $6.2 million for the first quarter of 2015.

      Noninterest Expense

      Noninterest expense for the second quarter of 2015 was $128.2 million, compared with $128.0 million for the second quarter of 2014 and $136.9 million for the first quarter of 2015.  Salaries and employee benefits expense was $79.8 million for the second quarter of 2015 compared to $74.7 million for the second quarter of 2014 and $81.2 million for the first quarter of 2015.  Both the first and second quarters of 2015 reflect an increase in pension expense compared with the same quarters from the prior year.  Total annual pension expense for 2015 is expected to be approximately $7 million higher than 2014 due to annual revisions to actuarial assumptions, including updates to the Society of Actuaries pension plan mortality tables.  Foreclosed property expense was $1.6 million for the second quarter of 2015 compared with $4.2 million for the second quarter of 2014 and $2.0 million for the first quarter of 2015.  Deposit insurance assessments were $2.4 million for the second quarter of 2015 compared to $2.0 million for the second quarter of 2014 and $2.3 million for the first quarter of 2015.  During the first quarter of 2015, the Company incurred expense of $5.5 million to increase its litigation accrual for probable losses related to certain ongoing legal matters.

      Capital Management

      The Company's equity capitalization is comprised entirely of common stock.  BancorpSouth's ratio of shareholders' equity to assets was 12.32 percent at June 30, 2015, compared with 12.24 percent at June 30, 2014 and 12.07 percent at March 31, 2015.  The ratio of tangible shareholders' equity to tangible assets was 10.26 percent at June 30, 2015, compared with 10.03 percent at June 30, 2014 and 9.99 percent at March 31, 2015.

      Estimated regulatory capital ratios at June 30, 2015 were calculated in accordance with the Basel III capital framework.  BancorpSouth is a "well capitalized" financial holding company, as defined by federal regulations, with Tier 1 risk-based capital of 12.81 percent at June 30, 2015 and total risk based capital of 14.04 percent, compared with required minimum levels of 8 percent and 10 percent, respectively, for "well capitalized" classification.

      Transaction Closings and Announcements

      On January 8, 2014, the Company announced the signing of a definitive merger agreement with Ouachita Bancshares Corp., parent company of Ouachita Independent Bank (collectively referred to as "OIB"), headquartered in Monroe, Louisiana, pursuant to which Ouachita Bancshares Corp. will be merged with and into the Company.  OIB operates 11 full-service banking offices along the I-20 corridor and has a loan production office in Madison, Mississippi.  As of June 30, 2015, OIB, on a consolidated basis, reported total assets of $654.2 million, total loans of $463.2 million and total deposits of $543.0 million.  Under the terms of the definitive agreement, the Company will issue approximately 3,675,000 shares of the Company's common stock plus $22.875 million in cash for all outstanding shares of Ouachita Bancshares Corp.'s capital stock, subject to certain conditions and potential adjustments.  The merger has been unanimously approved by the Board of Directors of each company and was approved by OIB shareholders on April 8, 2014.  On February 25, 2015, the Company re-filed the merger application for the merger with Ouachita Bancshares Corp. with the appropriate regulatory agencies.  On June 30, 2015, the Company announced the merger agreement was extended through December 31, 2015 to allow for additional time to obtain the necessary regulatory approvals and to satisfy all closing conditions.  The terms of the amended agreement provide for a minimum total deal value of $111.1 million but also allow Ouachita Bancshares Corp. to terminate the agreement if the average closing price of the Company's common stock declines below a certain threshold prior to closing.  The transaction is expected to close shortly after receiving all required regulatory approvals, although the Company can provide no assurance that the merger will close timely or at all.

      On January 21, 2014, the Company announced the signing of a definitive merger agreement with Central Community Corporation, headquartered in Temple, Texas, pursuant to which Central Community Corporation will be merged with and into the Company.  Central Community Corporation is the parent company of First State Bank Central Texas ("First State Bank"), which is headquartered in Austin, Texas.  First State Bank operates 31 full-service banking offices in central Texas.  As of June 30, 2015, Central Community Corporation, on a consolidated basis, reported total assets of $1.4 billion, total loans of $604.2 million and total deposits of $1.2 billion.  Under the terms of the definitive agreement, the Company will issue approximately 7,250,000 shares of the Company's common stock plus $28.5 million in cash for all outstanding shares of Central Community Corporation's capital stock, subject to certain conditions and potential adjustments.  The merger has been unanimously approved by the Board of Directors of each company and was approved by Central Community Corporation shareholders on April 24, 2014.  On February 25, 2015, the Company re-filed the merger application for the merger with Central Community Corporation with the appropriate regulatory agencies.  On June 30, 2015, the Company announced the merger agreement was extended through December 31, 2015 to allow for additional time to obtain the necessary regulatory approvals and to satisfy all closing conditions.  The terms of the amended agreement provide for a minimum total deal value of $202.5 million but also allow Central Community Corporation to terminate the agreement if the average closing price of the Company's common stock declines below a certain threshold prior to closing.  The transaction is expected to close shortly after receiving all required regulatory approvals, although the Company can provide no assurance that the merger will close timely or at all.

      For additional information regarding the status of the merger with Ouachita Bancshares Corp. and the status of the merger with Central Community Corporation, please refer to the Current Report on Form 8-K that was previously filed with the Securities and Exchange Commission (the "SEC") on July 24, 2014, Part II, Item 5 of the Quarterly Report on Form 10-Q that was previously filed with the SEC on August 6, 2014, the Current Report on Form 8-K that was previously filed with the SEC on September 4, 2014, the Annual Report on Form 10-K that was previously filed with the SEC on February 24, 2015, and the Current Report on Form 8-K that was previously filed with the SEC on July 1, 2015.

      Summary

      Rollins concluded, "I am pleased to see the hard work and commitment of our teammates continue to drive better operating performance.  Each quarter, we are seeing different teams step up and produce significant levels of growth.  Our lending teams as well as our mortgage, insurance, and wealth management teams have contributed to meaningful revenue growth for our Company over the past several quarters.  We've been able produce this revenue growth while continuing to challenge expenses and improve our operating efficiency.  We are confident this simple approach will allow us to continue to improve performance going forward."

      Conference Call

      BancorpSouth will conduct a conference call to discuss its second quarter 2015 results on July 21, 2015, at 10:00 a.m. (Central Time).  Investors may listen via the Internet by accessing BancorpSouth's website at http://www.bancorpsouth.com.  A replay of the conference call will be available at BancorpSouth's website for at least two weeks following the call.

      About BancorpSouth, Inc.

      BancorpSouth, Inc. is a financial holding company headquartered in Tupelo, Mississippi, with $13.6 billion in assets.  BancorpSouth Bank, a wholly-owned subsidiary of BancorpSouth, Inc., operates 284 commercial banking, mortgage, and insurance locations in Alabama, Arkansas, Florida, Louisiana, Mississippi, Missouri, Tennessee and Texas, including an insurance location in Illinois.                                                            

      Forward-Looking Statements

      Certain statements contained in this news release may not be based upon historical facts and are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements may be identified by their reference to a future period or periods or by the use of forward-looking terminology such as "anticipate," "believe," "could," "estimate," "expect," "foresee," "hope," "intend," "may," "might," "plan," "will," or "would" or future or conditional verb tenses and variations or negatives of such terms. These forward-looking statements include, without limitation, those relating to the terms, timing and closings of the proposed mergers with Ouachita Bancshares Corp. and Central Community Corporation, the Company's ability to operate its regulatory compliance programs consistent with federal, state and local laws, including its BSA/AML compliance program, the findings and results of the joint investigation by the Consumer Financial Protection Bureau (the "CFPB") and the United States Department of Justice ("DOJ") of the Company's fair lending practices, the acceptance by customers of Ouachita Bancshares Corp. and Central Community Corporation of the Company's products and services if the proposed mergers close, the outcome of any instituted, pending or threatened material litigation, amortization expense for intangible assets, goodwill impairments, loan impairment, utilization of appraisals and inspections for real estate loans, maturity, renewal or extension of construction, acquisition and development loans, net interest revenue, fair value determinations, the amount of the Company's non-performing loans and leases, additions to OREO, credit quality, credit losses, liquidity, off-balance sheet commitments and arrangements, valuation of mortgage servicing rights, allowance and provision for credit losses, continued weakness in the economic environment, early identification and resolution of credit issues, utilization of non-GAAP financial measures, the ability of the Company to collect all amounts due according to the contractual terms of loan agreements, the Company's reserve for losses from representation and warranty obligations, the Company's foreclosure process related to mortgage loans, the resolution of non-performing loans that are collaterally dependent, real estate values, fully-indexed interest rates, interest rate risk, interest rate sensitivity, calculation of economic value of equity, impaired loan charge-offs, troubled debt restructurings, diversification of the Company's revenue stream, liquidity needs and strategies, sources of funding, net interest margin, declaration and payment of dividends, cost saving initiatives, improvement in the Company's efficiencies, operating expense trends, future acquisitions and consideration to be used therefor, the impact of litigation regarding debit card fees and the impact of certain claims and ongoing, pending or threatened litigation, administrative and investigatory matters.

      The Company cautions readers not to place undue reliance on the forward-looking statements contained in this news release, in that actual results could differ materially from those indicated in such forward-looking statements as a result of a variety of factors. These factors may include, but are not limited to, the Company's ability to operate its regulatory compliance programs consistent with federal, state and local laws, including its BSA/AML compliance program, the findings and results of the CFPB and the DOJ in their review of the Company's fair lending practices, the ability of the Company, Ouachita Bancshares Corp. and Central Community Corporation to obtain regulatory approval of and close the proposed mergers, the potential impact upon the Company of the delay in the closings of these proposed mergers, the impact of any ongoing, pending or threatened litigation, administrative and investigatory matters involving the Company, conditions in the financial markets and economic conditions generally, the adequacy of the Company's provision and allowance for credit losses to cover actual credit losses, the credit risk associated with real estate construction, acquisition and development loans, losses resulting from the significant amount of the Company's OREO, limitations on the Company's ability to declare and pay dividends, the availability of capital on favorable terms if and when needed, liquidity risk, governmental regulation, including the Dodd-Frank Act, and supervision of the Company's operations, the short-term and long-term impact of changes to banking capital standards on the Company's regulatory capital and liquidity, the impact of regulations on service charges on the Company's core deposit accounts, the susceptibility of the Company's business to local economic and environmental conditions, the soundness of other financial institutions, changes in interest rates, the impact of monetary policies and economic factors on the Company's ability to attract deposits or make loans, volatility in capital and credit markets, reputational risk, the impact of the loss of any key Company personnel, the impact of hurricanes or other adverse weather events, any requirement that the Company write down goodwill or other intangible assets, diversification in the types of financial services the Company offers, the Company's ability to adapt its products and services to evolving industry standards and consumer preferences, competition with other financial services companies, risks in connection with completed or potential acquisitions, the Company's growth strategy, interruptions or breaches in the Company's information system security, the failure of certain third-party vendors to perform, unfavorable ratings by rating agencies, dilution caused by the Company's issuance of any additional shares of its common stock to raise capital or acquire other banks, bank holding companies, financial holding companies and insurance agencies, other factors generally understood to affect the assets, business, cash flows, financial condition, liquidity, prospects and/or results of operations of financial services companies and other factors detailed from time to time in the Company's press and news releases, reports and other filings with the SEC.  Forward-looking statements speak only as of the date that they were made, and, except as required by law, the Company does not undertake any obligation to update or revise forward-looking statements to reflect events or circumstances that occur after the date of this news release.

      BancorpSouth, Inc.

      Selected Financial Information

      (Dollars in thousands, except per share data)

      (Unaudited)














      Quarter Ended

      Quarter Ended

      Quarter Ended

      Quarter Ended

      Quarter Ended


      6/30/2015

      3/31/2015

      12/31/2014

      9/30/2014

      6/30/2014

      Earnings Summary:






      Interest revenue

      $            114,630

      $             113,497

      $            114,237

      $            113,922

      $            111,499

      Interest expense

      7,321

      7,424

      7,792

      8,309

      8,418

      Net interest revenue

      107,309

      106,073

      106,445

      105,613

      103,081

      Provision for credit losses

      (5,000)

      (5,000)

      -

      -

      -

      Net interest revenue, after provision






         for credit losses

      112,309

      111,073

      106,445

      105,613

      103,081

      Noninterest revenue

      74,314

      73,315

      63,513

      69,278

      69,838

      Noninterest expense

      128,177

      136,933

      130,046

      133,699

      127,954

      Income before income taxes

      58,446

      47,455

      39,912

      41,192

      44,965

      Income tax expense

      18,733

      15,189

      11,252

      12,414

      14,097

      Net income

      $              39,713

      $               32,266

      $              28,660

      $              28,778

      $              30,868







      Balance Sheet - Period End Balances






      Total assets

      $       13,634,931

      $        13,630,322

      $       13,326,369

      $       13,071,557

      $       12,985,887

      Total earning assets

      12,492,532

      12,468,322

      12,163,897

      11,929,416

      11,794,445

      Total securities

      2,251,153

      2,194,373

      2,156,927

      2,211,462

      2,332,192

      Loans and leases, net of unearned income

      10,007,571

      9,726,970

      9,712,936

      9,510,542

      9,311,661

      Allowance for credit losses

      138,312

      136,660

      142,443

      143,950

      147,132

      Total deposits

      11,134,961

      11,252,654

      10,972,339

      10,701,537

      10,670,414

      Long-term debt

      73,962

      76,055

      78,148

      81,742

      83,835

      Total shareholders' equity

      1,680,196

      1,645,208

      1,606,059

      1,610,543

      1,588,850







      Balance Sheet - Average Balances






      Total assets

      $       13,516,546

      $        13,457,668

      $       13,131,130

      $       12,987,103

      $       12,933,879

      Total earning assets

      12,443,960

      12,398,058

      12,038,265

      11,892,493

      11,825,994

      Total securities

      2,211,931

      2,190,989

      2,180,000

      2,272,114

      2,394,045

      Loans and leases, net of unearned income

      9,868,318

      9,670,987

      9,579,059

      9,393,709

      9,232,743

      Total deposits

      11,148,246

      11,126,210

      10,802,194

      10,662,841

      10,650,077

      Long-term debt

      73,962

      76,078

      79,387

      81,742

      83,967

      Total shareholders' equity

      1,659,991

      1,624,496

      1,613,239

      1,600,721

      1,574,588







      Nonperforming Assets:






      Non-accrual loans and leases

      $              67,766

      $               54,418

      $              58,052

      $              54,612

      $              64,533

      Loans and leases 90+ days past due, still accruing

      1,568

      1,615

      2,763

      1,925

      2,406

      Restructured loans and leases, still accruing

      10,109

      5,433

      10,920

      12,398

      6,712

      Non-performing loans (NPLs)

      79,443

      61,466

      71,735

      68,935

      73,651

      Other real estate owned

      24,299

      27,889

      33,984

      42,691

      55,253

      Non-performing assets (NPAs)

      $            103,742

      $               89,355

      $            105,719

      $            111,626

      $            128,904







      Financial Ratios and Other Data:






      Return on average assets

      1.18%

      0.97%

      0.87%

      0.88%

      0.96%

      Return on average shareholders' equity

      9.60%

      8.06%

      7.05%

      7.13%

      7.86%

      Return on tangible equity

      11.66%

      9.84%

      8.81%

      8.83%

      9.74%

      Pre-tax pre-provision return on average assets

      1.59%

      1.29%

      1.21%

      1.26%

      1.39%

      Noninterest income to average assets

      2.21%

      2.21%

      1.92%

      2.12%

      2.17%

      Noninterest expense to average assets

      3.80%

      4.13%

      3.93%

      4.08%

      3.97%

      Net interest margin-fully taxable equivalent

      3.54%

      3.56%

      3.60%

      3.62%

      3.59%

      Net interest rate spread

      3.44%

      3.46%

      3.49%

      3.50%

      3.48%

      Efficiency ratio (tax equivalent)

      69.52%

      75.17%

      75.25%

      75.19%

      72.76%

      Loan/deposit ratio

      89.88%

      86.44%

      88.52%

      88.87%

      87.27%

      Price to earnings mult (avg)

      18.80

      18.43

      18.45

      16.64

      21.00

      Market value to book value

      148.34%

      136.26%

      134.91%

      120.13%

      148.53%

      Market value to book value (avg)

      142.10%

      127.91%

      130.16%

      129.54%

      143.72%

      Market value to tangible book value

      182.42%

      168.52%

      167.95%

      149.58%

      185.73%

      Market value to tangible book value (avg)

      174.75%

      158.20%

      162.04%

      161.30%

      179.75%

      Headcount FTE

      3,935

      3,924

      3,948

      3,938

      3,981













      Credit Quality Ratios:






      Net (recoveries) charge-offs to average loans and leases (annualized)

      (0.27%)

      0.03%

      0.06%

      0.13%

      0.11%

      Provision for credit losses to average loans and leases (annualized)

      (0.20%)

      (0.21%)

      0.00%

      0.00%

      0.00%

      Allowance for credit losses to net loans and leases

      1.38%

      1.40%

      1.47%

      1.51%

      1.58%

      Allowance for credit losses to non-performing loans and leases

      174.10%

      222.33%

      198.57%

      208.82%

      199.77%

      Allowance for credit losses to non-performing assets

      133.32%

      152.94%

      134.74%

      128.96%

      114.14%

      Non-performing loans and leases to net loans and leases

      0.79%

      0.63%

      0.74%

      0.72%

      0.79%

      Non-performing assets to net loans and leases

      1.04%

      0.92%

      1.09%

      1.17%

      1.38%







      Equity Ratios:






      Total shareholders' equity to total assets

      12.32%

      12.07%

      12.05%

      12.32%

      12.24%

      Tangible shareholders' equity to tangible assets

      10.26%

      9.99%

      9.92%

      10.14%

      10.03%













      Capital Adequacy:






      Common  Equity Tier 1 capital

      12.60%

      12.60%

      N/A

      N/A

      N/A

      Tier 1 capital

      12.81%

      12.81%

      13.26%

      13.18%

      13.09%

      Total capital

      14.04%

      14.07%

      14.52%

      14.43%

      14.35%

      Tier 1 leverage capital

      10.96%

      10.71%

      10.55%

      10.47%

      10.33%

         Estimated for current quarter












      Common Share Data:






      Basic earnings per share

      $                  0.41

      $                   0.33

      $                  0.30

      $                  0.30

      $                  0.32

      Diluted earnings per share

      0.41

      0.33

      0.30

      0.30

      0.32

      Cash dividends per share

      0.08

      0.08

      0.08

      0.08

      0.05

      Book value per share

      17.37

      17.04

      16.69

      16.77

      16.54

      Tangible book value per share

      14.12

      13.78

      13.40

      13.46

      13.23

      Market value per share (last)

      25.76

      23.22

      22.51

      20.14

      24.57

      Market value per share (high)

      26.68

      23.68

      23.28

      25.43

      25.55

      Market value per share (low)

      22.83

      19.64

      19.22

      20.11

      22.16

      Market value per share (avg)

      24.68

      21.80

      21.72

      21.72

      23.78

      Dividend payout ratio

      18.25%

      22.40%

      25.17%

      25.03%

      15.56%

      Total shares outstanding

      96,755,530

      96,544,502

      96,254,903

      96,065,021

      96,046,057

      Average shares outstanding - basic

      96,625,794

      96,359,885

      96,173,000

      96,052,260

      96,034,475

      Average shares outstanding - diluted

      96,957,441

      96,653,401

      96,506,827

      96,373,950

      96,373,121













      Yield/Rate:






      (Taxable equivalent basis)






      Loans, loans held for sale, and leases net of unearned income

      4.23%

      4.31%

      4.30%

      4.36%

      4.38%

      Available-for-sale securities:






        Taxable

      1.40%

      1.54%

      1.43%

      1.42%

      1.45%

        Tax-exempt

      5.44%

      5.40%

      5.30%

      5.37%

      5.44%

      Short-term investments

      0.24%

      0.22%

      0.24%

      0.22%

      0.24%

        Total interest earning assets and revenue

      3.78%

      3.80%

      3.85%

      3.89%

      3.88%

      Deposits

      0.23%

      0.24%

      0.25%

      0.28%

      0.28%

        Demand - interest bearing

      0.19%

      0.18%

      0.18%

      0.17%

      0.17%

        Savings

      0.12%

      0.12%

      0.12%

      0.12%

      0.12%

        Other time

      0.79%

      0.82%

      0.87%

      0.96%

      0.97%

      Short-term borrowings

      0.11%

      0.12%

      0.11%

      0.10%

      0.09%

      Total int bearing dep & s/t borrowings

      0.31%

      0.31%

      0.33%

      0.36%

      0.37%

      Junior subordinated debt

      2.86%

      2.84%

      2.82%

      2.81%

      2.81%

      Long-term debt

      2.90%

      2.88%

      2.86%

      2.85%

      2.84%

        Total interest bearing liabilities and expense

      0.34%

      0.34%

      0.36%

      0.39%

      0.40%

      Interest bearing liabilities to interest earning assets

      70.36%

      71.13%

      70.57%

      71.07%

      71.98%

      Net interest tax equivalent adjustment

      $                2,628

      $                 2,653

      $                2,736

      $                2,810

      $                2,860

      BancorpSouth, Inc.

      Consolidated Balance Sheets

      (Unaudited)








      Jun-15

      Mar-15

      Dec-14

      Sep-14

      Jun-14


      (Dollars in thousands)

      Assets






      Cash and due from banks

      $                183,541

      $                199,337

      $                204,231

      $                169,226

      $                201,196

      Interest bearing deposits with other banks

      34,438

      360,469

      153,019

      70,408

      44,949

      Available-for-sale securities, at fair value

      2,251,153

      2,194,373

      2,156,927

      2,211,462

      2,332,192

      Loans and leases

      10,041,455

      9,761,555

      9,749,540

      9,546,250

      9,347,429

        Less:  Unearned income

      33,884

      34,585

      36,604

      35,708

      35,768

                   Allowance for credit losses

      138,312

      136,660

      142,443

      143,950

      147,132

      Net loans and leases

      9,869,259

      9,590,310

      9,570,493

      9,366,592

      9,164,529

      Loans held for sale

      199,370

      186,510

      141,015

      137,005

      105,643

      Premises and equipment, net

      303,837

      305,335

      304,943

      307,497

      310,515

      Accrued interest receivable

      41,065

      42,933

      41,985

      42,311

      40,697

      Goodwill

      291,498

      291,498

      291,498

      291,498

      291,498

      Other identifiable intangibles

      22,415

      23,476

      24,508

      25,619

      26,745

      Bank owned life insurance

      247,983

      246,148

      247,076

      243,827

      241,962

      Other real estate owned

      24,299

      27,889

      33,984

      42,691

      55,253

      Other assets

      166,073

      162,044

      156,690

      163,421

      170,708

      Total Assets

      $           13,634,931

      $           13,630,322

      $           13,326,369

      $           13,071,557

      $           12,985,887

      Liabilities






      Deposits:






        Demand:  Noninterest bearing

      $             2,911,972

      $             2,914,949

      $             2,778,686

      $             2,811,156

      $             2,718,242

                        Interest bearing

      4,881,469

      4,979,710

      4,868,054

      4,498,275

      4,511,760

        Savings

      1,407,616

      1,395,857

      1,331,963

      1,311,874

      1,299,203

        Other time

      1,933,904

      1,962,138

      1,993,636

      2,080,232

      2,141,209

      Total deposits

      11,134,961

      11,252,654

      10,972,339

      10,701,537

      10,670,414

      Federal funds purchased and






          securities sold under agreement






          to repurchase

      375,980

      384,829

      388,166

      431,428

      394,446

      Short-term Federal Home Loan Bank borrowings






         and other short-term borrowing

      92,500

      1,500

      3,500

      2,000

      2,000

      Accrued interest payable

      3,494

      3,371

      3,400

      3,894

      3,926

      Junior subordinated debt securities

      23,198

      23,198

      23,198

      23,198

      23,198

      Long-term debt

      73,962

      76,055

      78,148

      81,742

      83,835

      Other liabilities

      250,640

      243,507

      251,559

      217,215

      219,218

      Total Liabilities

      11,954,735

      11,985,114

      11,720,310

      11,461,014

      11,397,037

      Shareholders' Equity






      Common stock

      241,889

      241,361

      240,637

      240,165

      240,118

      Capital surplus

      337,272

      331,016

      324,271

      322,488

      321,952

      Accumulated other comprehensive loss

      (41,288)

      (37,033)

      (43,686)

      (15,513)

      (15,040)

      Retained earnings

      1,142,323

      1,109,864

      1,084,837

      1,063,403

      1,041,820

      Total Shareholders' Equity

      1,680,196

      1,645,208

      1,606,059

      1,610,543

      1,588,850

      Total Liabilities & Shareholders' Equity

      $           13,634,931

      $           13,630,322

      $           13,326,369

      $           13,071,557

      $           12,985,887

      BancorpSouth, Inc.

      Consolidated Average Balance Sheets

      (Unaudited)








      Jun-15

      Mar-15

      Dec-14

      Sep-14

      Jun-14


      (Dollars in thousands)

      Assets






      Cash and due from banks

      $                152,792

      $                132,734

      $                166,941

      $                155,876

      $                157,813

      Interest bearing deposits with other banks

      212,634

      426,792

      165,713

      120,707

      145,530

      Available-for-sale securities, at fair value

      2,211,931

      2,190,989

      2,180,000

      2,272,114

      2,394,045

      Loans and leases

      9,903,034

      9,706,941

      9,615,125

      9,430,043

      9,269,469

        Less:  Unearned income

      34,716

      35,954

      36,066

      36,334

      36,726

                   Allowance for credit losses

      140,483

      141,299

      143,842

      146,592

      149,676

      Net loans and leases

      9,727,835

      9,529,688

      9,435,217

      9,247,117

      9,083,067

      Loans held for sale

      151,077

      109,291

      113,493

      105,964

      53,676

      Premises and equipment, net

      305,335

      305,277

      306,630

      309,373

      313,012

      Accrued interest receivable

      38,268

      39,279

      39,034

      38,758

      38,291

      Goodwill

      291,498

      291,498

      291,498

      291,498

      293,082

      Other identifiable intangibles

      22,780

      23,834

      24,910

      26,031

      25,271

      Bank owned life insurance

      246,872

      246,538

      245,584

      242,718

      240,736

      Other real estate owned

      27,190

      32,062

      39,209

      49,123

      60,822

      Other assets

      128,334

      129,686

      122,901

      127,824

      128,534

      Total Assets

      $           13,516,546

      $           13,457,668

      $           13,131,130

      $           12,987,103

      $           12,933,879

      Liabilities






      Deposits:






        Demand:  Noninterest bearing

      $             2,895,451

      $             2,807,816

      $             2,837,919

      $             2,766,626

      $             2,683,939

                        Interest bearing

      4,899,467

      4,985,577

      4,617,998

      4,480,008

      4,492,495

        Savings

      1,404,336

      1,358,565

      1,321,000

      1,308,184

      1,298,829

        Other time

      1,948,992

      1,974,252

      2,025,277

      2,108,023

      2,174,814

      Total deposits

      11,148,246

      11,126,210

      10,802,194

      10,662,841

      10,650,077

      Federal funds purchased and






          securities sold under agreement






          to repurchase

      399,447

      398,237

      426,842

      444,017

      435,505

      Short-term Federal Home Loan Bank borrowings






         and other short-term borrowing

      6,555

      3,056

      2,261

      6,489

      3,621

      Accrued interest payable

      3,457

      3,338

      3,630

      3,940

      3,926

      Junior subordinated debt securities

      23,198

      23,198

      23,198

      23,198

      23,198

      Long-term debt

      73,962

      76,078

      79,387

      81,742

      83,967

      Other liabilities

      201,690

      203,055

      180,379

      164,155

      158,997

      Total Liabilities

      11,856,555

      11,833,172

      11,517,891

      11,386,382

      11,359,291

      Shareholders' Equity






      Common stock

      241,540

      240,992

      240,436

      240,123

      240,071

      Capital surplus

      332,993

      326,476

      323,372

      322,219

      321,628

      Accumulated other comprehensive loss

      (38,534)

      (39,529)

      (22,747)

      (14,827)

      (16,663)

      Retained earnings

      1,123,992

      1,096,557

      1,072,178

      1,053,206

      1,029,552

      Total Shareholders' Equity

      1,659,991

      1,624,496

      1,613,239

      1,600,721

      1,574,588

      Total Liabilities & Shareholders' Equity

      $           13,516,546

      $           13,457,668

      $           13,131,130

      $           12,987,103

      $           12,933,879

      BancorpSouth, Inc.

      Consolidated Condensed Statements of Income

      (Dollars in thousands, except per share data)

      (Unaudited)
















      Quarter Ended


      YTD


      Jun-15


      Mar-15


      Dec-14


      Sep-14


      Jun-14


      Jun-15


      Jun-14

      INTEREST REVENUE:














      Loans and leases

      $  103,428


      $  102,135


      $   103,172


      $  102,681


      $   99,962


      $ 205,563


      $ 198,706

      Deposits with other banks

      126


      236


      101


      68


      87


      362


      363

      Available-for-sale securities:














          Taxable

      6,424


      6,844


      6,429


      6,646


      7,133


      13,268


      14,680

          Tax-exempt

      3,335


      3,377


      3,471


      3,607


      3,669


      6,712


      7,384

      Loans held for sale

      1,317


      905


      1,064


      920


      648


      2,222


      965

              Total interest revenue

      114,630


      113,497


      114,237


      113,922


      111,499


      228,127


      222,098















      INTEREST EXPENSE:














      Interest bearing demand

      2,262


      2,183


      2,070


      1,956


      1,905


      4,445


      3,825

      Savings

      426


      412


      411


      410


      402


      838


      793

      Other time

      3,827


      4,008


      4,453


      5,083


      5,249


      7,835


      11,139

      Federal funds purchased and securities sold














         under agreement to repurchase

      85


      82


      89


      84


      80


      167


      158

      Long-term debt

      556


      577


      603


      612


      619


      1,133


      1,248

      Junior subordinated debt

      165


      163


      165


      164


      162


      328


      330

      Other

      -


      (1)


      1


      -


      1


      (1)


      1

              Total interest expense

      7,321


      7,424


      7,792


      8,309


      8,418


      14,745


      17,494















              Net interest revenue

      107,309


      106,073


      106,445


      105,613


      103,081


      213,382


      204,604

        Provision for credit losses

      (5,000)


      (5,000)


      -


      -


      -


      (10,000)


      -

              Net interest revenue, after provision for














                credit losses

      112,309


      111,073


      106,445


      105,613


      103,081


      223,382


      204,604















      NONINTEREST REVENUE:














      Mortgage lending

      14,102


      8,567


      3,250


      6,938


      9,089


      22,669


      12,483

      Credit card, debit card and merchant fees

      9,298


      8,539


      9,921


      8,972


      8,567


      17,837


      16,410

      Deposit service charges

      11,527


      11,252


      12,538


      13,111


      12,437


      22,779


      24,973

      Security gains (losses), net

      41


      14


      18


      18


      5


      55


      1

      Insurance commissions

      29,319


      33,493


      25,376


      29,246


      28,621


      62,812


      60,220

      Wealth Management

      5,508


      6,210


      5,826


      5,961


      5,828


      11,718


      11,951

      Other

      4,519


      5,240


      6,584


      5,032


      5,291


      9,759


      10,317

              Total noninterest revenue

      74,314


      73,315


      63,513


      69,278


      69,838


      147,629


      136,355















      NONINTEREST EXPENSE:














      Salaries and employee benefits

      79,759


      81,179


      76,751


      77,453


      74,741


      160,938


      153,624

      Occupancy, net of rental income

      10,419


      10,194


      10,500


      10,313


      10,245


      20,613


      20,532

      Equipment

      4,024


      3,974


      3,996


      4,205


      4,169


      7,998


      8,668

      Deposit insurance assessments

      2,377


      2,311


      2,430


      2,125


      2,035


      4,688


      3,635

      Other

      31,598


      39,275


      36,369


      39,603


      36,764


      70,873


      68,202

              Total noninterest expenses

      128,177


      136,933


      130,046


      133,699


      127,954


      265,110


      254,661

              Income before income taxes

      58,446


      47,455


      39,912


      41,192


      44,965


      105,901


      86,298

      Income tax expense

      18,733


      15,189


      11,252


      12,414


      14,097


      33,922


      26,986

              Net income

      $    39,713


      $   32,266


      $     28,660


      $    28,778


      $   30,868


      $  71,979


      $  59,312















      Net income per share: Basic

      $       0.41


      $       0.33


      $        0.30


      $       0.30


      $       0.32


      $      0.75


      $      0.62

                                        Diluted

      $       0.41


      $       0.33


      $        0.30


      $       0.30


      $       0.32


      $      0.74


      $      0.62

      BancorpSouth, Inc.

      Selected Loan Data

      (Dollars in thousands)

      (Unaudited)












      Quarter Ended


      Jun-15


      Mar-15


      Dec-14


      Sep-14


      Jun-14

      LOAN AND LEASE PORTFOLIO:










      Commercial and industrial

      $  1,730,142


      $ 1,676,366


      $ 1,746,486


      $ 1,714,012


      $ 1,699,803

      Real estate










         Consumer mortgages

      2,374,122


      2,301,112


      2,257,726


      2,191,265


      2,071,503

         Home equity

      558,460


      538,042


      531,374


      518,263


      506,988

         Agricultural

      239,884


      236,898


      239,616


      242,023


      238,003

         Commercial and industrial-owner occupied

      1,596,244


      1,518,153


      1,522,536


      1,508,679


      1,505,679

         Construction, acquisition and development

      860,407


      892,730


      853,623


      819,636


      772,162

         Commercial real estate

      2,081,394


      1,993,473


      1,961,977


      1,916,577


      1,901,759

      Credit cards

      110,552


      106,287


      113,426


      109,464


      109,186

      All other

      456,366


      463,909


      486,172


      490,623


      506,578

           Total loans

      $ 10,007,571


      $ 9,726,970


      $ 9,712,936


      $ 9,510,542


      $ 9,311,661











      ALLOWANCE FOR CREDIT LOSSES:










      Balance, beginning of period

      $     136,660


      $   142,443


      $    143,950


      $   147,132


      $   149,704











      Loans and leases charged-off:










      Commercial and industrial

      (1,436)


      (383)


      (1,179)


      (306)


      (860)

      Real estate










         Consumer mortgages

      (575)


      (892)


      (900)


      (1,510)


      (1,682)

         Home equity

      (245)


      (498)


      (93)


      (510)


      (438)

         Agricultural

      -


      (8)


      (4)


      (47)


      (18)

         Commercial and industrial-owner occupied

      (404)


      (394)


      (220)


      (1,229)


      (936)

         Construction, acquisition and development

      (272)


      (343)


      (566)


      (1,458)


      (41)

         Commercial real estate

      (1,117)


      (1,007)


      (463)


      (70)


      (361)

      Credit cards

      (527)


      (676)


      (580)


      (612)


      (608)

      All other

      (441)


      (579)


      (847)


      (743)


      (671)

           Total loans charged-off

      (5,017)


      (4,780)


      (4,852)


      (6,485)


      (5,615)











      Recoveries:










      Commercial and industrial

      282


      502


      298


      565


      359

      Real estate










         Consumer mortgages

      1,024


      612


      821


      952


      956

         Home equity

      185


      241


      102


      157


      182

         Agricultural

      36


      269


      16


      45


      26

         Commercial and industrial-owner occupied

      146


      550


      216


      460


      78

         Construction, acquisition and development

      8,978


      604


      897


      392


      808

         Commercial real estate

      600


      720


      623


      286


      226

      Credit cards

      183


      153


      160


      116


      135

      All other

      235


      346


      212


      330


      273

           Total recoveries

      11,669


      3,997


      3,345


      3,303


      3,043











      Net recoveries (charge-offs)

      6,652


      (783)


      (1,507)


      (3,182)


      (2,572)











      Provision charged to operating expense

      (5,000)


      (5,000)


      -


      -


      -

      Balance, end of period

      $ 138,312


      $   136,660


      $    142,443


      $   143,950


      $   147,132











      Average loans for period

      $ 9,868,318


      $ 9,670,987


      $ 9,579,059


      $ 9,393,709


      $ 9,232,743











      Ratio:










      Net (recoveries) charge-offs to average loans (annualized)

      (0.27%)


      0.03%


      0.06%


      0.13%


      0.11%

      BancorpSouth, Inc.

      Selected Loan Data

      (Dollars in thousands)

      (Unaudited)












      Quarter Ended


      Jun-15


      Mar-15


      Dec-14


      Sep-14


      Jun-14

      NON-PERFORMING ASSETS










      NON-PERFORMING LOANS AND LEASES:










        Nonaccrual Loans and Leases










          Commercial and industrial

      $      9,740


      $         3,923


      $         3,934


      $      2,786


      $         2,917

          Real estate










             Consumer mortgages

      21,636


      21,435


      23,668


      23,408


      24,355

             Home equity

      3,550


      2,269


      2,253


      2,073


      2,116

             Agricultural

      259


      259


      291


      638


      595

             Commercial and industrial-owner occupied

      14,007


      9,687


      11,190


      7,495


      11,094

             Construction, acquisition and development

      5,411


      5,111


      4,162


      6,070


      9,202

             Commercial real estate

      12,397


      11,107


      11,915


      11,102


      13,406

          Credit cards

      157


      118


      133


      168


      132

          All other

      609


      509


      506


      872


      716

               Total nonaccrual loans and leases

      $    67,766


      $       54,418


      $       58,052


      $    54,612


      $       64,533











        Loans and Leases 90+ Days Past Due, Still Accruing:










          Commercial and industrial

      $          20


      $             30


      $             41


      $          60


      $            302

          Real estate










             Consumer mortgages

      1,022


      1,256


      1,828


      1,590


      1,607

             Home equity

      141


      -


      -


      20


      116

             Agricultural

      -


      -


      -


      -


      100

             Commercial and industrial-owner occupied

      14


      -


      39


      -


      -

             Construction, acquisition and development

      -


      -


      387


      -


      -

             Commercial real estate

      -


      -


      137


      -


      -

          Credit cards

      342


      329


      327


      255


      281

          All other

      29


      -


      4


      -


      -

               Total loans and leases 90+ days past due, still accruing

      1,568


      1,615


      2,763


      1,925


      2,406











        Restructured Loans and Leases, Still Accruing

      10,109


      5,433


      10,920


      12,398


      6,712

           Total non-performing loans and leases

      79,443


      61,466


      71,735


      68,935


      73,651











      OTHER REAL ESTATE OWNED:

      24,299


      27,889


      33,984


      42,691


      55,253











      Total Non-performing Assets

      $  103,742


      $       89,355


      $      105,719


      $  111,626


      $      128,904











      Additions to Nonaccrual Loans and Leases During the Quarter

      $    35,315


      $       23,607


      $       21,952


      $    16,707


      $       13,748











        Loans and Leases 30-89 Days Past Due, Still Accruing:










          Commercial and industrial

      $      3,081


      $         3,270


      $         2,319


      $      3,753


      $         3,605

          Real estate










             Consumer mortgages

      10,622


      9,955


      11,412


      13,013


      11,448

             Home equity

      2,527


      2,594


      2,047


      1,315


      960

             Agricultural

      116


      161


      366


      190


      1,122

             Commercial and industrial-owner occupied

      2,643


      3,026


      912


      2,364


      6,340

             Construction, acquisition and development

      1,120


      5,471


      4,811


      1,036


      1,616

             Commercial real estate

      1,651


      3,032


      1,510


      926


      1,658

          Credit cards

      529


      581


      739


      602


      556

          All other

      1,481


      1,014


      1,698


      1,196


      1,490

               Total Loans and Leases 30-89 days past due, still accruing

      $    23,770


      $       29,104


      $       25,814


      $    24,395


      $       28,795











      Credit Quality Ratios:










      Provision for credit losses to average loans and leases (annualized)

      (0.20%)


      (0.21%)


      0.00%


      0.00%


      0.00%

      Allowance for credit losses to net loans and leases

      1.38%


      1.40%


      1.47%


      1.51%


      1.58%

      Allowance for credit losses to non-performing loans and leases

      174.10%


      222.33%


      198.57%


      208.82%


      199.77%

      Allowance for credit losses to non-performing assets

      133.32%


      152.94%


      134.74%


      128.96%


      114.14%

      Non-performing loans and leases to net loans and leases

      0.79%


      0.63%


      0.74%


      0.72%


      0.79%

      Non-performing assets to net loans and leases

      1.04%


      0.92%


      1.09%


      1.17%


      1.38%

      BancorpSouth, Inc.





      Selected Loan Data





      (Dollars in thousands)





      (Unaudited)




















      June 30, 2015




      Special












      Pass


      Mention


      Substandard


      Doubtful


      Loss


      Impaired


      Total

      LOAN PORTFOLIO BY INTERNALLY ASSIGNED GRADE:














      Commercial and industrial

      $ 1,688,364


      $            695


      $       33,809


      $        107


      $                -


      $    7,167


      $   1,730,142

      Real estate














         Consumer mortgages

      2,288,980


      -


      81,312


      226


      -


      3,604


      2,374,122

         Home equity

      547,169


      -


      9,480


      -


      -


      1,811


      558,460

         Agricultural

      232,626


      -


      7,258


      -


      -


      -


      239,884

         Commercial and industrial-owner occupied

      1,538,436


      -


      47,991


      233


      -


      9,584


      1,596,244

         Construction, acquisition and development

      826,039


      -


      30,309


      444


      -


      3,615


      860,407

         Commercial real estate

      2,016,614


      -


      55,452


      295


      -


      9,033


      2,081,394

      Credit cards

      110,552


      -


      -


      -


      -


      -


      110,552

      All other

      443,484


      -


      12,583


      -


      -


      299


      456,366

           Total loans

      $ 9,692,264


      $            695


      $      278,194


      $      1,305


      $                -


      $  35,113


      $ 10,007,571






























      March 31, 2015




      Special












      Pass


      Mention


      Substandard


      Doubtful


      Loss


      Impaired


      Total

      LOAN PORTFOLIO BY INTERNALLY ASSIGNED GRADE:














      Commercial and industrial

      $ 1,642,264


      $            961


      $       31,202


      $          99


      $                -


      $    1,840


      $   1,676,366

      Real estate














         Consumer mortgages

      2,218,792


      -


      78,928


      227


      -


      3,165


      2,301,112

         Home equity

      527,726


      -


      9,706


      -


      -


      610


      538,042

         Agricultural

      225,990


      -


      10,908


      -


      -


      -


      236,898

         Commercial and industrial-owner occupied

      1,457,229


      -


      54,801


      242


      -


      5,881


      1,518,153

         Construction, acquisition and development

      851,938


      -


      37,303


      329


      -


      3,160


      892,730

         Commercial real estate

      1,923,659


      -


      59,497


      300


      -


      10,017


      1,993,473

      Credit cards

      106,287


      -


      -


      -


      -


      -


      106,287

      All other

      451,174


      -


      12,571


      -


      -


      164


      463,909

           Total loans

      $ 9,405,059


      $            961


      $      294,916


      $      1,197


      $                -


      $  24,837


      $   9,726,970

      BancorpSouth, Inc.

      Geographical Information

      (Dollars in thousands)

      (Unaudited)




















      June 30, 2015


      Alabama


















      and Florida


















      Panhandle


      Arkansas


      Louisiana


      Mississippi


      Missouri


      Tennessee


      Texas


      Other


      Total

      LOAN AND LEASE PORTFOLIO:


















      Commercial and industrial

      $   204,492


      $   242,960


      $   223,437


      $   558,152


      $     81,380


      $   132,576


      $   261,777


      $     25,368


      $  1,730,142

      Real estate


















         Consumer mortgages

      216,904


      290,517


      195,055


      781,620


      69,791


      243,264


      381,966


      195,005


      2,374,122

         Home equity

      76,832


      40,315


      58,910


      216,732


      21,724


      134,093


      8,717


      1,137


      558,460

         Agricultural

      6,177


      70,084


      28,903


      73,413


      2,942


      12,269


      46,030


      66


      239,884

         Commercial and industrial-owner occupied

      178,562


      192,245


      187,334


      596,559


      58,108


      163,451


      209,016


      10,969


      1,596,244

         Construction, acquisition and development

      120,525


      100,107


      83,103


      224,127


      19,593


      150,280


      133,290


      29,382


      860,407

         Commercial real estate

      302,727


      345,327


      245,432


      502,630


      201,763


      185,194


      230,854


      67,467


      2,081,394

      Credit cards

      -


      -


      -


      -


      -


      -


      -


      110,552


      110,552

      All other

      29,618


      36,406


      25,019


      198,509


      2,322


      32,805


      36,230


      95,457


      456,366

           Total loans

      $ 1,135,837


      $ 1,317,961


      $ 1,047,193


      $3,151,742


      $   457,623


      $ 1,053,932


      $ 1,307,880


      $   535,403


      $ 10,007,571



















      NON-PERFORMING LOANS AND LEASES:


















      Commercial and industrial

      $       1,211


      $       4,012


      $         472


      $      1,959


      $         191


      $             -


      $       2,903


      $         124


      $       10,872

      Real estate


















         Consumer mortgages

      954


      3,008


      979


      8,642


      1,014


      1,657


      1,136


      6,399


      23,789

         Home equity

      805


      1,251


      544


      442


      -


      647


      -


      2


      3,691

         Agricultural

      79


      30


      14


      77


      -


      59


      -


      -


      259

         Commercial and industrial-owner occupied

      368


      5,659


      983


      9,829


      822


      505


      288


      4


      18,458

         Construction, acquisition and development

      468


      733


      -


      1,625


      1,666


      2,556


      -


      1


      7,049

         Commercial real estate

      1,078


      882


      2,774


      2,596


      441


      3,258


      2,162


      -


      13,191

      Credit cards

      -


      -


      -


      -


      -


      -


      -


      1,387


      1,387

      All other

      -


      201


      170


      181


      -


      194


      -


      1


      747

           Total loans

      $       4,963


      $     15,776


      $       5,936


      $    25,351


      $       4,134


      $       8,876


      $       6,489


      $       7,918


      $       79,443



















      NON-PERFORMING LOANS AND LEASES


















         AS A PERCENTAGE OF OUTSTANDING:


















      Commercial and industrial

      0.59%


      1.65%


      0.21%


      0.35%


      0.23%


      0.00%


      1.11%


      0.49%


      0.63%

      Real estate


















         Consumer mortgages

      0.44%


      1.04%


      0.50%


      1.11%


      1.45%


      0.68%


      0.30%


      3.28%


      1.00%

         Home equity

      1.05%


      3.10%


      0.92%


      0.20%


      0.00%


      0.48%


      0.00%


      0.18%


      0.66%

         Agricultural

      1.28%


      0.04%


      0.05%


      0.10%


      0.00%


      0.48%


      0.00%


      0.00%


      0.11%

         Commercial and industrial-owner occupied

      0.21%


      2.94%


      0.52%


      1.65%


      1.41%


      0.31%


      0.14%


      0.04%


      1.16%

         Construction, acquisition and development

      0.39%


      0.73%


      0.00%


      0.73%


      8.50%


      1.70%


      0.00%


      0.00%


      0.82%

         Commercial real estate

      0.36%


      0.26%


      1.13%


      0.52%


      0.22%


      1.76%


      0.94%


      0.00%


      0.63%

      Credit cards

      0.00%


      0.00%


      0.00%


      0.00%


      0.00%


      0.00%


      0.00%


      1.25%


      1.25%

      All other

      0.00%


      0.55%


      0.68%


      0.09%


      0.00%


      0.59%


      0.00%


      0.00%


      0.16%

           Total loans

      0.44%


      1.20%


      0.57%


      0.80%


      0.90%


      0.84%


      0.50%


      1.48%


      0.79%

      BancorpSouth, Inc.

      Selected Additional Information

      (Dollars in thousands)

      (Unaudited)




















      June 30, 2015


      Alabama


















      and Florida


















      Panhandle


      Arkansas


      Louisiana


      Mississippi


      Missouri


      Tennessee


      Texas


      Other


      Total

      OTHER REAL ESTATE OWNED:


















      Commercial and industrial

      $          84


      $                -


      $                -


      $            -


      $                -


      $             -


      $           -


      $           -


      $          84

      Real estate


















         Consumer mortgages

      213


      30


      25


      1,599


      -


      71


      110


      -


      2,048

         Home equity

      -


      -


      -


      101


      -


      -


      -


      -


      101

         Agricultural

      -


      -


      -


      25


      -


      -


      -


      -


      25

         Commercial and industrial-owner occupied

      260


      -


      -


      587


      -


      307


      60


      -


      1,214

         Construction, acquisition and development

      3,887


      84


      130


      13,165


      -


      2,373


      -


      -


      19,639

         Commercial real estate

      170


      -


      -


      714


      -


      122


      63


      -


      1,069

      All other

      -


      21


      -


      98


      -


      -


      -


      -


      119

           Total loans

      $      4,614


      $            135


      $            155


      $    16,289


      $                -


      $      2,873


      $       233


      $           -


      $    24,299




















      Quarter Ended










      Jun-15


      Mar-15


      Dec-14


      Sep-14


      Jun-14









      OTHER REAL ESTATE OWNED:


















      Balance, beginning of period

      $    27,889


      $       33,984


      $       42,691


      $    55,253


      $       63,595









      Additions to foreclosed properties


















         New foreclosed property

      1,730


      2,804


      2,257


      3,476


      4,144









      Reductions in foreclosed properties


















         Sales

      (4,284)


      (6,726)


      (8,548)


      (14,429)


      (10,269)









         Writedowns

      (1,036)


      (2,173)


      (2,416)


      (1,609)


      (2,217)









      Balance, end of period

      $    24,299


      $       27,889


      $       33,984


      $    42,691


      $       55,253



























      FORECLOSED PROPERTY EXPENSE


















      (Gain) Loss on sale of other real estate owned

      $        204


      $          (779)


      $         1,643


      $      3,289


      $         1,073









      Writedown of other real estate owned

      1,036


      2,173


      2,416


      1,609


      2,217









      Other foreclosed property expense

      385


      577


      534


      823


      912









      Total foreclosed property expense

      $      1,625


      $         1,971


      $         4,593


      $      5,721


      $         4,202









      BancorpSouth, Inc.

      Noninterest Revenue and Expense

      (Dollars in thousands)

      (Unaudited)












      Quarter Ended


      Jun-15


      Mar-15


      Dec-14


      Sep-14


      Jun-14

      NONINTEREST REVENUE:










      Mortgage lending

      $    14,102


      $         8,567


      $         3,250


      $      6,938


      $         9,089

      Credit card, debit card and merchant fees

      9,298


      8,539


      9,921


      8,972


      8,567

      Deposit service charges

      11,527


      11,252


      12,538


      13,111


      12,437

      Securities gains, net

      41


      14


      18


      18


      5

      Insurance commissions

      29,319


      33,493


      25,376


      29,246


      28,621

      Trust income

      3,543


      4,036


      3,791


      3,537


      3,624

      Annuity fees

      470


      558


      540


      461


      695

      Brokerage commissions and fees

      1,495


      1,616


      1,495


      1,963


      1,509

      Bank-owned life insurance

      1,835


      1,899


      3,249


      1,865


      1,885

      Other miscellaneous income

      2,684


      3,341


      3,335


      3,167


      3,406

           Total noninterest revenue

      $    74,314


      $       73,315


      $       63,513


      $    69,278


      $       69,838











      NONINTEREST EXPENSE:










      Salaries and employee benefits

      $    79,759


      $       81,179


      $       76,751


      $    77,453


      $       74,741

      Occupancy, net of rental income

      10,419


      10,194


      10,500


      10,313


      10,245

      Equipment

      4,024


      3,974


      3,996


      4,205


      4,169

      Deposit insurance assessments

      2,377


      2,311


      2,430


      2,125


      2,035

      Amortization of bond issue cost

      12


      12


      12


      12


      12

      Advertising

      1,686


      781


      1,233


      1,192


      1,331

      Foreclosed property expense

      1,625


      1,971


      4,593


      5,721


      4,202

      Telecommunications

      1,897


      1,922


      1,960


      2,254


      2,258

      Public relations

      653


      570


      770


      950


      857

      Data processing

      5,324


      5,393


      4,804


      5,317


      5,384

      Computer software

      2,690


      2,606


      2,763


      2,488


      2,851

      Amortization of intangibles

      1,061


      1,032


      1,111


      1,126


      1,148

      Legal

      1,998


      7,681


      2,322


      2,620


      3,002

      Merger expense

      4


      (2)


      4


      188


      1,010

      Postage and shipping

      1,194


      1,172


      1,239


      1,103


      1,116

      Other miscellaneous expense

      13,454


      16,137


      15,558


      16,632


      13,593

      Total noninterest expense

      $  128,177


      $      136,933


      $      130,046


      $  133,699


      $      127,954











      INSURANCE COMMISSIONS:










      Property and casualty commissions

      $    21,145


      $       20,673


      $       19,007


      $    22,746


      $       21,576

      Life and health commissions

      6,202


      5,412


      5,521


      5,128


      5,549

      Risk management income

      637


      666


      621


      708


      617

      Other

      1,335


      6,742


      227


      664


      879

      Total insurance commissions

      $    29,319


      $       33,493


      $       25,376


      $    29,246


      $       28,621

      BancorpSouth, Inc.

      Selected Additional Information

      (Dollars in thousands)

      (Unaudited)












      Quarter Ended


      Jun-15


      Mar-15


      Dec-14


      Sep-14


      Jun-14

      MORTGAGE SERVICING RIGHTS:










      Fair value, beginning of period

      $     49,190


      $       51,296


      $       53,759


      $     52,272


      $       53,436

      Additions to mortgage servicing rights:










         Originations of servicing assets

      4,344


      2,499


      2,453


      2,400


      2,565

      Changes in fair value:










         Due to payoffs/paydowns

      (1,930)


      (1,564)


      (1,480)


      (1,559)


      (1,616)

         Due to change in valuation inputs or










           assumptions used in the valuation model

      4,321


      (3,039)


      (3,434)


      648


      (2,111)

         Other changes in fair value

      (1)


      (2)


      (2)


      (2)


      (2)

      Fair value, end of period

      $     55,924


      $       49,190


      $       51,296


      $     53,759


      $       52,272











      Production revenue:










         Origination

      $       7,395


      $         8,914


      $         3,949


      $       3,736


      $         8,758

         Servicing

      4,316


      4,256


      4,215


      4,113


      4,058

         Payoffs/Paydowns

      (1,930)


      (1,564)


      (1,480)


      (1,559)


      (1,616)

           Total production revenue

      9,781


      11,606


      6,684


      6,290


      11,200

      Market value adjustment

      4,321


      (3,039)


      (3,434)


      648


      (2,111)

      Total mortgage lending revenue

      $     14,102


      $         8,567


      $         3,250


      $       6,938


      $         9,089











      Mortgage loans serviced

      $ 5,802,407


      $   5,705,638


      $   5,686,756


      $ 5,649,897


      $   5,630,192

      MSR/mtg loans serviced

      0.96%


      0.86%


      0.90%


      0.95%


      0.93%











      AVAILABLE-FOR-SALE SECURITIES, at fair value










      U.S. Government agencies

      $ 1,336,846


      $   1,286,981


      $   1,215,054


      $ 1,238,088


      $   1,333,368

      Government agency issued residential










         mortgage-back securities

      217,191


      200,381


      209,230


      218,748


      229,414

      Government agency issued commercial










         mortgage-back securities

      224,450


      227,409


      240,568


      237,325


      237,321

      Obligations of states and political subdivisions

      458,322


      471,539


      483,864


      509,304


      520,897

      Other

      14,344


      8,063


      8,211


      7,997


      11,192

      Total available-for-sale securities

      $ 2,251,153


      $   2,194,373


      $   2,156,927


      $ 2,211,462


      $   2,332,192

      BancorpSouth, Inc.

      Reconciliation of Non-GAAP Measures

      (Dollars in thousands, except per share amounts)

      (Unaudited)

























      Management evaluates the Company's capital position and operating performance by utilizing certain financial measures not calculated in accordance with U.S. Generally Accepted Accounting Principles (GAAP), including pre-tax, pre-provision earnings, net operating income, tangible shareholders' equity to tangible assets, return on tangible equity, pre-tax pre-provision return on average assets, tangible book value per share, and operating earnings per share.  The Company has included these non-GAAP financial measures in this news release for the applicable periods presented.  Management believes that the presentation of these non-GAAP financial measures (i) provides important supplemental information that contributes to a proper understanding of the Company's operating performance, (ii) enables a more complete understanding of factors and trends affecting the Company's business and (iii) allows investors to evaluate the Company's performance in a manner similar to Management, the financial services industry, bank stock analysts and bank regulators.  Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are presented in the tables below.  These non-GAAP financial measures should not be considered as substitutes for GAAP financial measures, and the Company strongly encourages investors to review the GAAP financial measures included in this news release and not to place undue reliance upon any single financial measure.  In addition, because non-GAAP financial measures are not standardized, it may not be possible to compare the non-GAAP financial measures presented in this news release with other companies' non-GAAP financial measures having the same or similar names.













      Reconciliation of Pre-tax, Pre-provision Earnings and Net Operating Income to Net Income:






















      Quarter ended




      6/30/2015


      3/31/2015


      12/31/2014


      9/30/2014


      6/30/2014













      Net income


      $          39,713


      $          32,266


      $          28,660


      $          28,778


      $         30,868

      Plus:

      Provision for credit losses


      (5,000)


      (5,000)


      -


      -


      -


      Income tax expense


      18,733


      15,189


      11,252


      12,414


      14,097

      Pre-tax, pre-provision earnings


      $          53,446


      $          42,455


      $          39,912


      $          41,192


      $         44,965













      Net income


      $          39,713


      $          32,266


      $          28,660


      $          28,778


      $         30,868

      Plus:

      Merger expense, net of tax


      3


      (1)


      2


      117


      626


      One time charge for BSA, net of tax


      -


      -


      -


      1,903


      -

      Net operating income


      $          39,716


      $          32,265


      $          28,662


      $          30,798


      $         31,494

      BancorpSouth, Inc.

      Reconciliation of Non-GAAP Measures

      (Dollars in thousands, except per share amounts)

      (Unaudited)





































      Reconciliation of Tangible Assets and Tangible Shareholders' Equity to 






      Total Assets and Total Shareholders' Equity:























      Quarter ended




      6/30/2015


      3/31/2015


      12/31/2014


      9/30/2014


      6/30/2014

      Tangible assets











      Total assets


      $    13,634,931


      $    13,630,322


      $    13,326,369


      $    13,071,557


      $   12,985,887

      Less:  

      Goodwill


      291,498


      291,498


      291,498


      291,498


      291,498


      Other identifiable intangible assets


      22,415


      23,476


      24,508


      25,619


      26,745

      Total tangible assets


      $    13,321,018


      $    13,315,348


      $    13,010,363


      $    12,754,440


      $   12,667,644













      Tangible shareholders' equity











      Total shareholders' equity


      $      1,680,196


      $     1,645,208


      $      1,606,059


      $      1,610,543


      $     1,588,850

      Less:

      Goodwill


      291,498


      291,498


      291,498


      291,498


      291,498


      Other identifiable intangible assets


      22,415


      23,476


      24,508


      25,619


      26,745

      Total tangible shareholders' equity


      $      1,366,283


      $     1,330,234


      $      1,290,053


      $      1,293,426


      $     1,270,607













      Total average assets


      $    13,516,546


      $    13,457,668


      $    13,131,130


      $    12,987,103


      $   12,933,879

      Total common shares outstanding


      96,755,530


      96,544,502


      96,254,903


      96,065,021


      96,046,057

      Average shares outstanding-diluted


      96,957,441


      96,653,401


      96,506,827


      96,373,950


      96,373,121













      Tangible shareholders' equity to tangible assets*


      10.26%


      9.99%


      9.92%


      10.14%


      10.03%

      Return on tangible equity **


      11.66%


      9.84%


      8.81%


      8.83%


      9.74%

      Pre-tax pre-provision return on average assets ***


      1.59%


      1.29%


      1.21%


      1.26%


      1.39%

      Tangible book value per share****


      $           14.12


      $           13.78


      $           13.40


      $            13.46


      $          13.23

      Operating earnings per share*****


      $             0.41


      $             0.33


      $             0.30


      $              0.32


      $            0.33

























      *

      Tangible shareholders' equity to tangible assets is defined by the Company as total shareholders' equity less goodwill and other identifiable intangible assets, divided by the difference of total assets less goodwill and other identifiable intangible assets.













      **

      Return on tangible equity is defined by the Company as annualized net income divided by tangible shareholders' equity.













      ***

      Pre-tax pre-provision return on average assets is defined by the Company as annualized pre-tax pre-provision earnings divided by total average assets.













      ****

      Tangible book value per share is defined by the Company as tangible shareholders' equity divided by total common shares outstanding.













      *****

      Operating earnings per share is defined by the Company as net operating income divided by average shares outstanding-diluted.

      SOURCE BancorpSouth, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.