Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      BancorpSouth Announces Second Quarter 2017 Financial Results


      News provided by

      BancorpSouth, Inc.

      Jul 19, 2017, 16:30 ET

      Share this article

      Share this article


      TUPELO, Miss., July 19, 2017 /PRNewswire/ -- BancorpSouth, Inc. (NYSE: BXS) today announced financial results for the quarter ended June 30, 2017.

      Highlights for the second quarter of 2017 included:

      • Net income of $37.9 million, or $0.41 per diluted share.
      • Generated net loan growth of $216.8 million, or 8.1 percent on an annualized basis.
      • Net interest margin increased to 3.52 percent.
      • Earnings were negatively impacted by a pre-tax mortgage servicing rights ("MSR") valuation adjustment of $1.5 million.
      • Net operating income – excluding MSR – of $38.8 million, or $0.42 per diluted share.
      • Credit quality remained stable; recorded provision for credit losses of $1.0 million for the quarter.
      • Total operating expense remained flat compared to the first quarter of 2017 and the second quarter of 2016 and operating efficiency ratio – excluding MSR – declined to 67.3 percent.
      • Repurchased 1,381,634 shares of outstanding common stock at a weighted average price of $29.64 per share.

      The Company reported net income of $37.9 million, or $0.41 per diluted share, for the second quarter of 2017 compared with net income of $34.7 million, or $0.37 per diluted share, for the second quarter of 2016 and net income of $38.1 million, or $0.41 per diluted share, for the first quarter of 2017.    

      The Company reported net operating income – excluding MSR – of $38.8 million, or $0.42 per diluted share, for the second quarter of 2017 compared to $37.2 million, or $0.39 per diluted share, for the second quarter of 2016 and $36.9 million, or $0.39 per diluted share, for the first quarter of 2017.  Net operating income – excluding MSR – is a non-GAAP financial measure used by management to assess the core operating performance of the Company.  This measure excludes items such as securities gains and losses, MSR valuation adjustments, restructuring charges, merger-related expenses, industry-related legal settlements, and other one-time charges. 

      "We are pleased our second quarter results reflect continued earnings growth and improvement in many of our operating metrics," remarked Dan Rollins, Chairman and Chief Executive Officer.  "While our second quarter deposit balances reflect an expected seasonal decline, our loan growth rebounded nicely after a slower first quarter.  We reported net loan growth of $216.8 million, or 8.1 percent on an annualized basis, which resulted in loans and leases surpassing $11 billion for the first time in our Company's history.  Total operating expenses continue to remain flat, which resulted in a decline in the operating efficiency ratio - excluding MSR - to 67.3 percent, the lowest level we have achieved since 2010.  Finally, we continue to be active in our share repurchase program, as we repurchased approximately 1.4 million shares during the quarter at a weighted average price of $29.64 per share."

      "Additionally, our net interest margin increased to 3.52 percent from 3.46 percent for the first quarter of this year.  The margin benefited primarily from increases in yields on our loan portfolio.  We expect recent rate increases to continue to provide some benefit to our loan yields as our variable rate loans reach repricing dates over time."  

      Net Interest Revenue

      Net interest revenue was $117.5 million for the second quarter of 2017, an increase of 4.6 percent from $112.3 million for the second quarter of 2016 and an increase of 2.5 percent from $114.6 million for the first quarter of 2017.  The fully taxable equivalent net interest margin was 3.52 percent for the second quarter of 2017 compared to 3.56 percent for the second quarter of 2016 and 3.46 percent for the first quarter of 2017.  Yields on loans and leases were 4.27 percent for the second quarter of 2017 compared with 4.20 percent for both the second quarter of 2016 and the first quarter of 2017, while yields on total interest earning assets were 3.80 percent for the second quarter of 2017 compared with 3.78 percent for the second quarter of 2016 and 3.70 percent for the first quarter of 2017.  The average cost of deposits was 0.25 percent for the second quarter of 2017 compared to 0.21 percent for the second quarter of 2016 and 0.23 percent for the first quarter of 2017.

      Asset, Deposit and Loan Activity

      Total assets were $14.8 billion at June 30, 2017 compared with $14.1 billion at June 30, 2016.  Loans and leases, net of unearned income, were $11.0 billion at June 30, 2017 compared with $10.6 billion at June 30, 2016. 

      Total deposits were $11.9 billion at June 30, 2017 compared with $11.4 billion at June 30, 2016.  Time deposits decreased $57.3 million, or 3.1 percent, at June 30, 2017 compared to June 30, 2016.  Over the same time period, interest bearing demand deposits increased $256.9 million, or 5.3 percent, while noninterest bearing demand deposits increased $257.0 million, or 8.2 percent, and savings deposits increased $117.4 million, or 7.8 percent.

      Provision for Credit Losses and Allowance for Credit Losses

      Earnings for the second quarter reflect a provision for credit losses of $1.0 million, compared to a provision of $2.0 million for the second quarter of 2016 and a provision of $1.0 million for the first quarter of 2017.  Net charge-offs for the second quarter of 2017 were $4.6 million, compared with net charge-offs of $1.6 million for the second quarter of 2016 and net recoveries of $0.5 million for the first quarter of 2017.  The allowance for credit losses was $121.6 million, or 1.10 percent of net loans and leases, at June 30, 2017, compared with $126.9 million, or 1.20 percent of net loans and leases, at June 30, 2016 and $125.2 million, or 1.16 percent of net loans and leases, at March 31, 2017.  The increase in net charge-offs and the decline in the allowance for credit losses for the second quarter of 2017 were primarily the result of charge-offs associated with loans for which a specific reserve was recorded in previous quarters. 

      Total non-performing assets ("NPAs") were $79.4 million, or 0.72 percent of net loans and leases, at June 30, 2017 compared with $94.9 million, or 0.90 percent of net loans and leases, at June 30, 2016, and $90.0 million, or 0.83 percent of net loans and leases, at March 31, 2017.  Other real estate owned was $7.7 million at June 30, 2017 compared with $14.7 million at June 30, 2016 and $8.5 million at March 31, 2017.

      Noninterest Revenue

      Noninterest revenue was $68.1 million for the second quarter of 2017, compared with $68.5 million for the second quarter of 2016 and $70.9 million for the first quarter of 2017.  These results included a negative MSR valuation adjustment of $1.5 million for the second quarter of 2017 compared with a negative MSR valuation adjustment of $4.1 million for the second quarter of 2016 and a positive MSR valuation adjustment of $0.9 million for the first quarter of 2017.  Valuation adjustments in the MSR asset are driven primarily by fluctuations in interest rates period over period.   

      Excluding the MSR valuation adjustments, mortgage banking revenue was $7.6 million for the second quarter of 2017, compared with $12.0 million for the second quarter of 2016 and $8.1 million for the first quarter of 2017.  Mortgage origination volume for the second quarter of 2017 was $385.9 million, compared with $462.6 million for the second quarter of 2016 and $287.8 million for the first quarter of 2017.

      Credit and debit card fee revenue was $9.6 million for the second quarter of 2017, compared with $9.5 million for the second quarter of 2016 and $8.9 million for the first quarter of 2017.  Deposit service charge revenue was $9.7 million for the second quarter of 2017, compared with $11.0 million for the second quarter of 2016 and $9.7 million for the first quarter of 2017.  Insurance commission revenue was $31.1 million for the second quarter of 2017, compared with $28.8 million for the second quarter of 2016 and $32.9 million for the first quarter of 2017.  Wealth management revenue was $5.3 million for the second quarter of 2017, compared with $5.3 million for the second quarter of 2016 and $5.2 million for the first quarter of 2017.    

      Noninterest Expense

      Noninterest expense for the second quarter of 2017 was $127.6 million, compared with $127.6 million for the second quarter of 2016 and $127.1 million for the first quarter of 2017.  Salaries and employee benefits expense was $81.6 million for the second quarter of 2017 compared to $80.7 million for the second quarter of 2016 and $81.4 million for the first quarter of 2017.  Occupancy expense was $10.5 million for the second quarter of 2017, compared with $10.1 million for the second quarter of 2016 and $10.3 million for the first quarter of 2017.  Other noninterest expense was $29.8 million for the second quarter of 2017, compared to $30.9 million for the second quarter of 2016 and $29.4 million for the first quarter of 2017.

      Capital Management

      The Company's equity capitalization is comprised entirely of common stock.  BancorpSouth's ratio of shareholders' equity to assets was 11.40 percent at June 30, 2017, compared with 12.12 percent at June 30, 2016 and 11.45 percent at March 31, 2017.  The ratio of tangible shareholders' equity to tangible assets was 9.44 percent at June 30, 2017, compared with 10.11 percent at June 30, 2016 and 9.49 percent at March 31, 2017.

      During the second quarter of 2017, the Company repurchased 1,381,634 shares of its outstanding common stock at a weighted average price of $29.64 per share.  During the first quarter of 2017, the Company repurchased 1,613,691 shares at a weighted average price of $30.62 per share.  As of June 30, 2017, the Company had 3,016,615 remaining shares available for repurchase under its current share repurchase authorization, which expires on December 29, 2017.  

      Estimated regulatory capital ratios at June 30, 2017 were calculated in accordance with the Basel III capital framework.  BancorpSouth is a "well capitalized" financial holding company, as defined by federal regulations, with Tier 1 risk-based capital of 11.90 percent at June 30, 2017 and total risk-based capital of 12.91 percent, compared with required minimum levels of 8 percent and 10 percent, respectively, in order to qualify for "well capitalized" classification. 

      Transactions

      On December 19, 2016, BancorpSouth Insurance Services, Inc. announced and closed the acquisition of certain assets of Gonzales, Louisiana based Waguespack & Associates Insurance, Inc.  The agency was formed in 1986 and is expected to produce annual revenues of approximately $3 million.  Waguespack will continue to operate under current leadership in its current location in Gonzales.

      On January 21, 2014, the Company announced the signing of a definitive merger agreement with Central Community Corporation, headquartered in Temple, Texas, pursuant to which Central Community Corporation agreed to be merged with and into the Company.  Central Community Corporation is the parent company of First State Bank Central Texas ("First State Bank"), which is headquartered in Austin, Texas.  First State Bank operates 31 full-service banking offices in central Texas.  As of June 30, 2017, Central Community Corporation, on a consolidated basis, reported total assets of $1.4 billion, total loans of $705.8 million and total deposits of $1.1 billion.  Under the terms of the definitive agreement, the Company will issue approximately 7,250,000 shares of the Company's common stock plus $28.5 million in cash for all outstanding shares of Central Community Corporation's capital stock, subject to certain conditions and potential adjustments.  The merger has been unanimously approved by the Board of Directors of each company and was approved by Central Community Corporation shareholders on April 24, 2014.  The Company and Central Community Corporation entered into an extension of the merger effective on October 13, 2016, extending the merger agreement through December 31, 2017 to allow for additional time to obtain the necessary regulatory approvals and to satisfy all closing conditions. The merger agreement remains in effect until terminated by the Board of Directors of the Company or Central Community Corporation.  The terms of the agreement provide for a minimum total deal value of $202.5 million but also allow Central Community Corporation to terminate the agreement if the average closing price of the Company's common stock declines below a certain threshold prior to closing.  The transaction is expected to close shortly after receiving all required regulatory approvals, although the Company can provide no assurance that the merger will close timely or at all.

      On January 8, 2014, the Company announced the signing of a definitive merger agreement with Ouachita Bancshares Corp., parent company of Ouachita Independent Bank (collectively referred to as "OIB"), headquartered in Monroe, Louisiana, pursuant to which Ouachita Bancshares Corp. agreed to be merged with and into the Company.  OIB operates 11 full-service banking offices along the I-20 corridor and has a loan production office in Madison, Mississippi.  As of June 30, 2017, OIB, on a consolidated basis, reported total assets of $734.6 million, total loans of $496.1 million and total deposits of $614.2 million.  Under the terms of the definitive agreement, the Company will issue approximately 3,675,000 shares of the Company's common stock plus $22.875 million in cash for all outstanding shares of Ouachita Bancshares Corp.'s capital stock, subject to certain conditions and potential adjustments.  The merger has been unanimously approved by the Board of Directors of each company and was approved by Ouachita Bancshares Corp. shareholders on April 8, 2014.  The Company and Ouachita Bancshares Corp. entered into an extension of the merger effective on October 13, 2016, extending the merger agreement through December 31, 2017 to allow for additional time to obtain the necessary regulatory approvals and to satisfy all closing conditions. The merger agreement remains in effect until terminated by the Board of Directors of the Company or Ouachita Bancshares Corp.  The terms of the agreement provide for a minimum total deal value of $111.1 million but also allow Ouachita Bancshares Corp. to terminate the agreement if the average closing price of the Company's common stock declines below a certain threshold prior to closing.  The transaction is expected to close shortly after receiving all required regulatory approvals, although the Company can provide no assurance that the merger will close timely or at all.

      For the most recent information regarding the status of the merger with Central Community Corporation and the status of the merger with Ouachita Bancshares Corp. in our periodic and current reports, please refer to the Form 8-K that was previously filed with the SEC on October 14, 2016.

      Summary

      Rollins concluded, "We continue to see steady improvement quarter after quarter as we grow our Company while keeping expenses flat.  We are pleased with the success of several of our business development teams during the second quarter.  We reported meaningful net loan growth, our mortgage team originated over $385 million in mortgage loans during the quarter, and our insurance team reported growth in property and casualty commissions and life and health commissions despite continued industry headwinds.  While our story has seemed repetitive for some time now, I'm excited about our opportunity to continue to improve performance and enhance shareholder value going forward."

      Non-GAAP Measures and Ratios

      This news release presents certain financial measures and ratios that are not calculated in accordance with U.S. generally accepted accounting principles ("GAAP").  A discussion regarding these non-GAAP measures and ratios, including reconciliations of non-GAAP measures to the most directly comparable GAAP measures and definitions for non-GAAP ratios, appears under the caption "Reconciliation of Non-GAAP Measures and Other Non-GAAP Ratio Definitions"  beginning on page 19 of this news release.

      Conference Call and Webcast

      BancorpSouth will conduct a conference call to discuss its second quarter 2017 results on July 20, 2017, at 10:00 a.m. (Central Time).  This conference call will be an interactive session between management and analysts. Shareholders and other interested parties may listen to this live conference call via Internet webcast by accessing www.BancorpSouth.com/Webcast. The webcast will also be available in archived format at the same address.

      About BancorpSouth, Inc.

      BancorpSouth, Inc. (NYSE: BXS) is a financial holding company headquartered in Tupelo, Mississippi, with $14.8 billion in assets.  BancorpSouth Bank, a wholly-owned subsidiary of BancorpSouth, Inc., operates 234 full service branch locations as well as additional mortgage, insurance, and loan production offices in Alabama, Arkansas, Florida, Louisiana, Mississippi, Missouri, Tennessee and Texas, including an insurance location in Illinois.  BancorpSouth is committed to a culture of respect, diversity, and inclusion in both its workplace and communities. To learn more, visit our Community Commitment page at www.bancorpsouth.com.  Like us on Facebook; follow us on Twitter: @MyBXS; or connect with us through LinkedIn.

      Forward-Looking Statements

      Certain statements contained in this news release may not be based upon historical facts and are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements may be identified by their reference to a future period or periods or by the use of forward-looking terminology such as "anticipate," "believe," "could," "estimate," "expect," "foresee," "hope," "intend," "may," "might," "plan," "will," or "would" or future or conditional verb tenses and variations or negatives of such terms. These forward-looking statements include, without limitation, those relating to the terms, timing and closings of the proposed mergers with Ouachita Bancshares Corp. and Central Community Corporation, the acceptance by customers of Ouachita Bancshares Corp. and Central Community Corporation of the Company's products and services if the proposed mergers close, the Company's ability to operate its regulatory compliance programs consistent with federal, state and local laws, including its Bank Secrecy Act ("BSA") and anti-money laundering ("AML") compliance program and its fair lending compliance program, the Company's compliance with the consent order it entered into with the Consumer Financial Protection Bureau and the United States Department of Justice related to the Company's fair lending practices (the "Consent Order"), amortization expense for intangible assets, goodwill impairments, loan impairment, utilization of appraisals and inspections for real estate loans, maturity, renewal or extension of construction, acquisition and development loans, net interest revenue, fair value determinations, the amount of the Company's non-performing loans and leases, credit quality, credit losses, liquidity, off-balance sheet commitments and arrangements, valuation of mortgage servicing rights, allowance and provision for credit losses, early identification and resolution of credit issues, utilization of non-GAAP financial measures, the ability of the Company to collect all amounts due according to the contractual terms of loan agreements, the Company's reserve for losses from representation and warranty obligations, the Company's foreclosure process related to mortgage loans, the resolution of non-performing loans that are collaterally dependent, real estate values, fully-indexed interest rates, interest rate risk, interest rate sensitivity, the impact of interest rates on loan yields, calculation of economic value of equity, impaired loan charge-offs, diversification of the Company's revenue stream, the growth of the Company's insurance business and commission revenue, the growth of the Company's customer base and loan, deposit and fee revenue sources, liquidity needs and strategies, sources of funding, net interest margin, declaration and payment of dividends, the utilization of the Company's share repurchase program, the implementation and execution of cost saving initiatives, improvement in the Company's efficiencies, operating expense trends, future acquisitions and consideration to be used therefor, and the impact of certain claims and ongoing, pending or threatened litigation, administrative and investigatory matters. 

      The Company cautions readers not to place undue reliance on the forward-looking statements contained in this news release, in that actual results could differ materially from those indicated in such forward-looking statements as a result of a variety of factors. These factors may include, but are not limited to, the Company's ability to operate its regulatory compliance programs consistent with federal, state and local laws, including its BSA/AML compliance program and its fair lending compliance program, the Company's ability to successfully implement and comply with the Consent Order, the ability of the Company, Ouachita Bancshares Corp. and Central Community Corporation to obtain regulatory approval of and close the proposed mergers, the willingness of Ouachita Bancshares Corp. and Central Community Corporation to proceed with the proposed mergers, the potential impact upon the Company of the delay in the closings of these proposed mergers, the impact of any ongoing, pending or threatened litigation, administrative and investigatory matters involving the Company, conditions in the financial markets and economic conditions generally, the adequacy of the Company's provision and allowance for credit losses to cover actual credit losses, the credit risk associated with real estate construction, acquisition and development loans, limitations on the Company's ability to declare and pay dividends, the availability of capital on favorable terms if and when needed, liquidity risk, governmental regulation, including the Dodd-Frank Act, and supervision of the Company's operations, the short-term and long-term impact of changes to banking capital standards on the Company's regulatory capital and liquidity, the impact of regulations on service charges on the Company's core deposit accounts, the susceptibility of the Company's business to local economic and environmental conditions, the soundness of other financial institutions, changes in interest rates, the impact of monetary policies and economic factors on the Company's ability to attract deposits or make loans, volatility in capital and credit markets, reputational risk, the impact of the loss of any key Company personnel, the impact of hurricanes or other adverse weather events, any requirement that the Company write down goodwill or other intangible assets, diversification in the types of financial services the Company offers, the growth of the Company's insurance business and commission revenue, the growth of the Company's loan, deposit and fee revenue sources, the Company's ability to adapt its products and services to evolving industry standards and consumer preferences, competition with other financial services companies, risks in connection with completed or potential acquisitions, the Company's growth strategy, interruptions or breaches in the Company's information system security, the failure of certain third-party vendors to perform, unfavorable ratings by rating agencies, dilution caused by the Company's issuance of any additional shares of its common stock to raise capital or acquire other banks, bank holding companies, financial holding companies and insurance agencies, the utilization of the Company's share repurchase program, the implementation and execution of cost saving initiatives, other factors generally understood to affect the assets, business, cash flows, financial condition, liquidity, prospects and/or results of operations of financial services companies and other factors detailed from time to time in the Company's press and news releases, reports and other filings with the SEC.  Forward-looking statements speak only as of the date that they were made, and, except as required by law, the Company does not undertake any obligation to update or revise forward-looking statements to reflect events or circumstances that occur after the date of this news release.

      BancorpSouth, Inc.

      Selected Financial Information

      (Dollars in thousands, except per share data)

      (Unaudited)


















      Quarter Ended

      Quarter Ended

      Quarter Ended

      Quarter Ended

      Quarter Ended

      Year to Date

      Year to Date


      6/30/2017

      3/31/2017

      12/31/2016

      9/30/2016

      6/30/2016

      6/30/2017

      6/30/2016

      Earnings Summary:








      Interest revenue

      $                    126,855

      $                    122,926

      $                    123,444

      $                    122,340

      $                    119,423

      $            249,781

      $            237,395

      Interest expense

      9,377

      8,315

      8,057

      7,750

      7,107

      17,692

      13,920

      Net interest revenue

      117,478

      114,611

      115,387

      114,590

      112,316

      232,089

      223,475

      Provision for credit losses

      1,000

      1,000

      1,000

      -

      2,000

      2,000

      3,000

      Net interest revenue, after provision








         for credit losses

      116,478

      113,611

      114,387

      114,590

      110,316

      230,089

      220,475

      Noninterest revenue

      68,130

      70,869

      71,975

      69,673

      68,526

      138,999

      133,253

      Noninterest expense

      127,553

      127,109

      130,519

      128,317

      127,561

      254,662

      269,073

      Income before income taxes

      57,055

      57,371

      55,843

      55,946

      51,281

      114,426

      84,655

      Income tax expense

      19,166

      19,278

      18,173

      18,129

      16,589

      38,444

      27,414

      Net income

      $                      37,889

      $                      38,093

      $                      37,670

      $                      37,817

      $                      34,692

      $              75,982

      $              57,241









      Balance Sheet - Period End Balances








      Total assets

      $               14,843,130

      $               14,866,054

      $               14,724,388

      $               14,611,483

      $               14,137,160

      $       14,843,130

      $       14,137,160

      Total earning assets

      13,674,436

      13,757,920

      13,549,407

      13,483,345

      12,977,030

      13,674,436

      12,977,030

      Total securities

      2,421,295

      2,540,887

      2,531,676

      2,468,199

      2,103,883

      2,421,295

      2,103,883

      Loans and leases, net of unearned income

      11,018,540

      10,801,694

      10,811,991

      10,658,761

      10,575,978

      11,018,540

      10,575,978

      Allowance for credit losses

      121,561

      125,196

      123,736

      125,887

      126,935

      121,561

      126,935

      Total deposits

      11,938,296

      12,042,845

      11,688,141

      11,590,059

      11,364,367

      11,938,296

      11,364,367

      Long-term debt

      230,000

      530,000

      530,000

      563,495

      365,588

      230,000

      365,588

      Total shareholders' equity

      1,691,832

      1,702,389

      1,723,883

      1,724,104

      1,713,043

      1,691,832

      1,713,043









      Balance Sheet - Average Balances








      Total assets

      $               14,741,811

      $               14,832,260

      $               14,655,360

      $               14,366,759

      $               14,027,786

      $       14,786,784

      $       13,939,723

      Total earning assets

      13,636,415

      13,715,612

      13,525,284

      13,265,266

      12,963,056

      13,675,795

      12,896,528

      Total securities

      2,497,108

      2,507,701

      2,479,008

      2,186,889

      2,069,058

      2,502,375

      2,053,399

      Loans and leases, net of unearned income

      10,883,102

      10,820,486

      10,737,802

      10,601,481

      10,513,732

      10,851,967

      10,443,328

      Total deposits

      11,902,415

      11,941,851

      11,700,213

      11,509,764

      11,437,422

      11,922,024

      11,434,451

      Long-term debt

      398,132

      530,000

      534,141

      430,886

      219,434

      463,702

      143,592

      Total shareholders' equity

      1,680,053

      1,731,931

      1,724,871

      1,719,503

      1,690,906

      1,705,849

      1,679,686









      Nonperforming Assets:








      Non-accrual loans and leases

      $                      63,585

      $                      74,439

      $                      71,812

      $                      70,725

      $                      68,638

      $              63,585

      $              68,638

      Loans and leases 90+ days past due, still accruing

      1,793

      3,063

      3,983

      2,255

      1,875

      1,793

      1,875

      Restructured loans and leases, still accruing

      6,303

      4,060

      26,047

      17,936

      9,687

      6,303

      9,687

      Non-performing loans (NPLs)

      71,681

      81,562

      101,842

      90,916

      80,200

      71,681

      80,200

      Other real estate owned

      7,704

      8,458

      7,810

      11,391

      14,658

      7,704

      14,658

      Non-performing assets (NPAs)

      $                      79,385

      $                      90,020

      $                    109,652

      $                    102,307

      $                      94,858

      $              79,385

      $              94,858









      Financial Ratios and Other Data:








      Return on average assets

      1.03%

      1.04%

      1.02%

      1.05%

      0.99%

      1.04%

      0.83%

      Operating return on average assets-excluding MSR*

      1.06%

      1.01%

      0.83%

      1.02%

      1.07%

      1.03%

      1.07%

      Return on average shareholders' equity

      9.05%

      8.92%

      8.69%

      8.75%

      8.25%

      8.98%

      6.85%

      Operating return on average shareholders' equity-excluding MSR*

      9.27%

      8.63%

      7.08%

      8.49%

      8.84%

      8.94%

      8.87%

      Return on tangible equity*

      11.08%

      11.19%

      10.70%

      10.68%

      9.99%

      11.17%

      8.24%

      Operating return on tangible equity-excluding MSR*

      11.35%

      10.82%

      8.71%

      10.36%

      10.70%

      11.13%

      10.66%

      Noninterest income to average assets

      1.85%

      1.94%

      1.95%

      1.93%

      1.96%

      1.90%

      1.92%

      Noninterest expense to average assets

      3.47%

      3.48%

      3.54%

      3.55%

      3.66%

      3.47%

      3.88%

      Net interest margin-fully taxable equivalent

      3.52%

      3.46%

      3.46%

      3.51%

      3.56%

      3.49%

      3.55%

      Net interest rate spread

      3.40%

      3.35%

      3.36%

      3.41%

      3.47%

      3.38%

      3.46%

      Efficiency ratio (tax equivalent)*

      67.90%

      67.71%

      68.79%

      68.72%

      69.58%

      67.80%

      74.37%

      Operating efficiency ratio-excluding MSR (tax equivalent)*

      67.33%

      68.43%

      73.14%

      69.39%

      68.01%

      67.87%

      68.31%

      Loan/deposit ratio

      92.30%

      89.69%

      92.50%

      91.96%

      93.06%

      92.30%

      93.06%

      Price to earnings multiple (avg)

      18.83

      19.15

      22.02

      18.86

      19.07

      18.83

      19.07

      Market value to book value

      164.07%

      164.09%

      168.76%

      126.59%

      125.23%

      164.07%

      125.23%

      Market value to book value (avg)

      161.24%

      166.39%

      145.61%

      129.73%

      124.62%

      163.14%

      120.37%

      Market value to tangible book value

      202.52%

      202.32%

      207.63%

      154.87%

      153.53%

      202.52%

      153.53%

      Market value to tangible book value (avg)

      199.07%

      205.16%

      179.14%

      158.71%

      152.78%

      201.29%

      147.57%

      Headcount FTE

      3,989

      3,973

      3,998

      3,981

      4,028

      3,989

      4,028









      *Denotes non-GAAP financial measure.  Refer to related disclosure and reconciliation on pages 19 and 20.









      Credit Quality Ratios:








      Net (recoveries) charge-offs to average loans and leases (annualized)

      0.17%

      (0.02%)

      0.12%

      0.04%

      0.06%

      0.08%

      0.05%

      Provision for credit losses to average loans and leases (annualized)

      0.04%

      0.04%

      0.04%

      0.00%

      0.08%

      0.04%

      0.06%

      Allowance for credit losses to net loans and leases

      1.10%

      1.16%

      1.14%

      1.18%

      1.20%

      1.10%

      1.20%

      Allowance for credit losses to non-performing loans and leases

      169.59%

      153.50%

      121.50%

      138.47%

      158.27%

      169.59%

      158.27%

      Allowance for credit losses to non-performing assets

      153.13%

      139.08%

      112.84%

      123.05%

      133.82%

      153.13%

      133.82%

      Non-performing loans and leases to net loans and leases

      0.65%

      0.76%

      0.94%

      0.85%

      0.76%

      0.65%

      0.76%

      Non-performing assets to net loans and leases

      0.72%

      0.83%

      1.01%

      0.96%

      0.90%

      0.72%

      0.90%









      Equity Ratios:








      Total shareholders' equity to total assets

      11.40%

      11.45%

      11.71%

      11.80%

      12.12%

      11.40%

      12.12%

      Tangible shareholders' equity to tangible assets*

      9.44%

      9.49%

      9.73%

      9.86%

      10.11%

      9.44%

      10.11%

















      Capital Adequacy:








      Common  Equity Tier 1 capital

      11.90%

      12.16%

      12.23%

      12.13%

      12.17%

      11.90%

      12.17%

      Tier 1 capital

      11.90%

      12.16%

      12.34%

      12.32%

      12.37%

      11.90%

      12.37%

      Total capital

      12.91%

      13.21%

      13.38%

      13.37%

      13.45%

      12.91%

      13.45%

      Tier 1 leverage capital

      9.93%

      9.95%

      10.32%

      10.53%

      10.66%

      9.93%

      10.66%

         Estimated for current quarter
















      Common Share Data:








      Basic earnings per share

      $                          0.41

      $                          0.41

      $                          0.40

      $                          0.40

      $                          0.37

      $                  0.82

      $                  0.61

      Diluted earnings per share

      0.41

      0.41

      0.40

      0.40

      0.37

      0.82

      0.60

      Operating earnings per share*

      0.41

      0.40

      0.40

      0.40

      0.37

      0.81

      0.70

      Operating earnings per share- excluding MSR*

      0.42

      0.39

      0.33

      0.39

      0.39

      0.82

      0.78

      Cash dividends per share

      0.13

      0.13

      0.13

      0.13

      0.10

      0.25

      0.20

      Book value per share

      18.59

      18.44

      18.40

      18.33

      18.12

      18.59

      18.12

      Tangible book value per share*

      15.06

      14.95

      14.95

      14.98

      14.78

      15.06

      14.78

      Market value per share (last)

      30.50

      30.25

      31.05

      23.20

      22.69

      30.50

      22.69

      Market value per share (high)

      31.85

      32.40

      31.75

      25.09

      24.18

      32.40

      24.18

      Market value per share (low)

      28.20

      28.10

      22.23

      20.98

      20.19

      28.10

      18.69

      Market value per share (avg)

      29.98

      30.68

      26.79

      23.78

      22.58

      30.32

      21.81

      Dividend payout ratio

      30.48%

      30.73%

      31.11%

      31.17%

      22.58%

      30.44%

      32.99%

      Total shares outstanding

      91,022,729

      92,344,409

      93,696,687

      94,074,740

      94,546,091

      91,022,729

      94,546,091

      Average shares outstanding - basic

      91,366,309

      93,642,848

      93,740,626

      94,303,916

      94,461,025

      92,504,580

      94,415,118

      Average shares outstanding - diluted

      91,530,552

      93,829,400

      93,966,392

      94,563,833

      94,694,795

      92,686,203

      94,644,168

















      Yield/Rate:








      (Taxable equivalent basis)








      Loans, loans held for sale, and leases net of unearned income

      4.27%

      4.20%

      4.18%

      4.20%

      4.20%

      4.24%

      4.19%

      Available-for-sale securities:








        Taxable

      1.37%

      1.35%

      1.31%

      1.33%

      1.40%

      1.36%

      1.40%

        Tax-exempt

      5.26%

      5.29%

      5.29%

      5.32%

      5.36%

      5.28%

      5.34%

      Short-term investments

      0.88%

      0.76%

      0.41%

      0.52%

      0.39%

      0.80%

      0.36%

        Total interest earning assets and revenue

      3.80%

      3.70%

      3.70%

      3.74%

      3.78%

      3.75%

      3.77%

      Deposits

      0.25%

      0.23%

      0.23%

      0.22%

      0.21%

      0.24%

      0.23%

        Demand - interest bearing

      0.25%

      0.22%

      0.20%

      0.19%

      0.18%

      0.23%

      0.17%

        Savings

      0.12%

      0.12%

      0.12%

      0.12%

      0.12%

      0.12%

      0.12%

        Other time

      0.81%

      0.79%

      0.79%

      0.78%

      0.75%

      0.80%

      0.74%

      Short-term borrowings

      0.69%

      0.31%

      0.16%

      0.15%

      0.15%

      0.53%

      0.14%

      Total interest bearing deposits & short-term borrowings

      0.37%

      0.32%

      0.31%

      0.30%

      0.29%

      0.34%

      0.28%

      Junior subordinated debt

      N/A

      3.29%

      3.53%

      3.27%

      3.23%

      3.29%

      3.20%

      Long-term debt

      1.01%

      0.87%

      0.73%

      0.83%

      1.21%

      0.93%

      1.64%

        Total interest bearing liabilities and expense

      0.40%

      0.35%

      0.34%

      0.34%

      0.32%

      0.37%

      0.31%

      Interest bearing liabilities to interest earning assets

      69.68%

      70.24%

      69.43%

      69.33%

      69.47%

      69.96%

      69.61%

      Net interest tax equivalent adjustment

      $                        2,248

      $                        2,261

      $                        2,371

      $                        2,462

      $                        2,493

      $                4,509

      $                5,051









      *Denotes non-GAAP financial measure.  Refer to related disclosure and reconciliation on pages 19 and 20.

      BancorpSouth, Inc.

      Consolidated Balance Sheets

      (Unaudited)








      Jun-17

      Mar-17

      Dec-16

      Sep-16

      Jun-16


      (Dollars in thousands)

      Assets






      Cash and due from banks

      $                178,376

      $                147,684

      $                184,152

      $                172,782

      $                186,381

      Interest bearing deposits with other banks

      49,680

      253,738

      38,813

      151,944

      86,472

      Available-for-sale securities, at fair value

      2,421,295

      2,540,887

      2,531,676

      2,468,199

      2,103,883

      Loans and leases

      11,037,808

      10,822,568

      10,835,512

      10,685,166

      10,604,547

        Less:  Unearned income

      19,268

      20,874

      23,521

      26,405

      28,569

                   Allowance for credit losses

      121,561

      125,196

      123,736

      125,887

      126,935

      Net loans and leases

      10,896,979

      10,676,498

      10,688,255

      10,532,874

      10,449,043

      Loans held for sale

      184,921

      161,600

      166,927

      204,441

      210,698

      Premises and equipment, net

      306,863

      305,250

      305,561

      305,245

      305,694

      Accrued interest receivable

      40,716

      42,329

      42,005

      41,583

      39,645

      Goodwill

      300,798

      300,798

      300,798

      294,901

      294,901

      Other identifiable intangibles

      19,854

      20,865

      21,894

      19,908

      20,831

      Bank owned life insurance

      260,228

      258,518

      258,648

      257,015

      255,240

      Other real estate owned

      7,704

      8,458

      7,810

      11,391

      14,658

      Other assets

      175,716

      149,429

      177,849

      151,200

      169,714

      Total Assets

      $           14,843,130

      $           14,866,054

      $           14,724,388

      $           14,611,483

      $           14,137,160

      Liabilities






      Deposits:






        Demand:  Noninterest bearing

      $             3,390,428

      $             3,401,348

      $             3,250,537

      $             3,308,361

      $             3,133,460

                        Interest bearing

      5,095,570

      5,182,011

      5,034,470

      4,877,482

      4,838,704

        Savings

      1,630,123

      1,627,621

      1,561,819

      1,533,401

      1,512,694

        Other time

      1,822,175

      1,831,865

      1,841,315

      1,870,815

      1,879,509

      Total deposits

      11,938,296

      12,042,845

      11,688,141

      11,590,059

      11,364,367

      Securities sold under agreement to repurchase

      399,815

      375,832

      454,002

      468,969

      415,949

      Federal funds purchased






         and other short-term borrowing

      365,000

      -

      92,000

      -

      -

      Accrued interest payable

      4,259

      4,109

      3,975

      4,107

      3,727

      Junior subordinated debt securities

      -

      -

      12,888

      23,198

      23,198

      Long-term debt

      230,000

      530,000

      530,000

      563,495

      365,588

      Other liabilities

      213,928

      210,879

      219,499

      237,551

      251,288

      Total Liabilities

      13,151,298

      13,163,665

      13,000,505

      12,887,379

      12,424,117

      Shareholders' Equity






      Common stock

      227,557

      230,861

      234,242

      235,187

      236,365

      Capital surplus

      191,940

      226,204

      271,292

      278,973

      286,994

      Accumulated other comprehensive loss

      (49,861)

      (50,360)

      (50,937)

      (33,549)

      (27,587)

      Retained earnings

      1,322,196

      1,295,684

      1,269,286

      1,243,493

      1,217,271

      Total Shareholders' Equity

      1,691,832

      1,702,389

      1,723,883

      1,724,104

      1,713,043

      Total Liabilities & Shareholders' Equity

      $           14,843,130

      $           14,866,054

      $           14,724,388

      $           14,611,483

      $           14,137,160

      BancorpSouth, Inc.

      Consolidated Average Balance Sheets

      (Unaudited)








      Jun-17

      Mar-17

      Dec-16

      Sep-16

      Jun-16


      (Dollars in thousands)

      Assets






      Cash and due from banks

      $                156,387

      $                162,696

      $                171,791

      $                157,233

      $                117,193

      Interest bearing deposits with other banks

      117,414

      258,502

      165,805

      311,545

      237,635

      Available-for-sale securities, at fair value

      2,497,108

      2,507,701

      2,479,008

      2,186,889

      2,069,058

      Loans and leases

      10,903,524

      10,843,069

      10,763,314

      10,629,522

      10,543,795

        Less:  Unearned income

      20,422

      22,583

      25,512

      28,041

      30,063

                   Allowance for credit losses

      125,578

      124,662

      125,526

      126,820

      126,103

      Net loans and leases

      10,757,524

      10,695,824

      10,612,276

      10,474,661

      10,387,629

      Loans held for sale

      138,792

      128,923

      142,669

      165,351

      142,632

      Premises and equipment, net

      306,483

      305,637

      305,994

      305,707

      307,600

      Accrued interest receivable

      38,702

      38,774

      38,648

      38,125

      36,887

      Goodwill

      300,798

      300,798

      296,888

      294,901

      292,620

      Other identifiable intangibles

      20,218

      21,236

      20,303

      20,248

      19,796

      Bank owned life insurance

      259,182

      257,669

      257,397

      255,967

      254,191

      Other real estate owned

      7,860

      8,154

      9,084

      13,664

      15,666

      Other assets

      141,343

      146,346

      155,497

      142,468

      146,879

      Total Assets

      $           14,741,811

      $           14,832,260

      $           14,655,360

      $           14,366,759

      $           14,027,786

      Liabilities






      Deposits:






        Demand:  Noninterest bearing

      $             3,362,801

      $             3,272,876

      $             3,344,632

      $             3,221,539

      $             3,122,153

                        Interest bearing

      5,079,388

      5,244,069

      4,951,906

      4,886,920

      4,957,827

        Savings

      1,626,996

      1,587,725

      1,543,542

      1,525,016

      1,510,250

        Other time

      1,833,230

      1,837,181

      1,860,133

      1,876,289

      1,847,192

      Total deposits

      11,902,415

      11,941,851

      11,700,213

      11,509,764

      11,437,422

      Securities sold under agreement to repurchase

      412,825

      414,272

      475,669

      454,826

      443,340

      Federal funds purchased






         and other short-term borrowing

      151,352

      19,545

      3,924

      11

      4,275

      Accrued interest payable

      4,028

      3,867

      4,031

      3,950

      3,509

      Junior subordinated debt securities

      -

      1,146

      21,181

      23,198

      23,198

      Long-term debt

      398,132

      530,000

      534,141

      430,886

      219,434

      Other liabilities

      193,006

      189,648

      191,330

      224,621

      205,702

      Total Liabilities

      13,061,758

      13,100,329

      12,930,489

      12,647,256

      12,336,880

      Shareholders' Equity






      Common stock

      228,322

      234,285

      234,323

      235,860

      236,176

      Capital surplus

      199,115

      265,685

      271,900

      283,437

      284,818

      Accumulated other comprehensive loss

      (49,185)

      (50,616)

      (40,454)

      (29,743)

      (32,820)

      Retained earnings

      1,301,801

      1,282,577

      1,259,102

      1,229,949

      1,202,732

      Total Shareholders' Equity

      1,680,053

      1,731,931

      1,724,871

      1,719,503

      1,690,906

      Total Liabilities & Shareholders' Equity

      $           14,741,811

      $           14,832,260

      $           14,655,360

      $           14,366,759

      $           14,027,786

      BancorpSouth, Inc.

      Consolidated Condensed Statements of Income

      (Dollars in thousands, except per share data)

      (Unaudited)
















      Quarter Ended


      Year to Date


      Jun-17


      Mar-17


      Dec-16


      Sep-16


      Jun-16


      Jun-17


      Jun-16

      INTEREST REVENUE:














      Loans and leases

      $  115,286


      $  111,498


      $   112,189


      $  111,605


      $  109,078


      $ 226,784


      $ 216,883

      Deposits with other banks

      256


      485


      169


      409


      229


      741


      492

      Available-for-sale securities:














          Taxable

      7,509


      7,350


      7,105


      6,189


      6,009


      14,859


      11,897

          Tax-exempt

      2,562


      2,581


      2,771


      2,898


      2,924


      5,143


      5,956

      Loans held for sale

      1,242


      1,012


      1,210


      1,239


      1,183


      2,254


      2,167

              Total interest revenue

      126,855


      122,926


      123,444


      122,340


      119,423


      249,781


      237,395















      INTEREST EXPENSE:














      Interest bearing demand

      3,204


      2,786


      2,514


      2,361


      2,208


      5,990


      4,371

      Savings

      483


      472


      470


      462


      451


      955


      894

      Other time

      3,725


      3,582


      3,711


      3,661


      3,436


      7,307


      6,790

      Federal funds purchased and securities sold














         under agreement to repurchase

      509


      322


      190


      173


      159


      831


      299

      Short-term and long-term debt

      1,456


      1,142


      985


      902


      665


      2,598


      1,195

      Junior subordinated debt

      -


      9


      187


      190


      187


      9


      370

      Other

      -


      2


      -


      1


      1


      2


      1

              Total interest expense

      9,377


      8,315


      8,057


      7,750


      7,107


      17,692


      13,920















              Net interest revenue

      117,478


      114,611


      115,387


      114,590


      112,316


      232,089


      223,475

        Provision for credit losses

      1,000


      1,000


      1,000


      -


      2,000


      2,000


      3,000

              Net interest revenue, after provision for














                credit losses

      116,478


      113,611


      114,387


      114,590


      110,316


      230,089


      220,475















      NONINTEREST REVENUE:














      Mortgage banking

      6,134


      8,990


      16,803


      11,087


      7,886


      15,124


      9,716

      Credit card, debit card and merchant fees

      9,565


      8,903


      9,262


      9,292


      9,495


      18,468


      18,456

      Deposit service charges

      9,706


      9,689


      9,956


      11,313


      11,018


      19,395


      22,032

      Security gains, net

      23


      1,071


      39


      1


      86


      1,094


      88

      Insurance commissions

      31,126


      32,940


      25,709


      28,194


      28,803


      64,066


      62,052

      Wealth management

      5,275


      5,174


      5,401


      5,312


      5,347


      10,449


      10,456

      Other

      6,301


      4,102


      4,805


      4,474


      5,891


      10,403


      10,453

              Total noninterest revenue

      68,130


      70,869


      71,975


      69,673


      68,526


      138,999


      133,253















      NONINTEREST EXPENSE:














      Salaries and employee benefits

      81,597


      81,386


      80,850


      80,884


      80,675


      162,983


      162,354

      Occupancy, net of rental income

      10,455


      10,302


      10,294


      10,412


      10,109


      20,757


      20,382

      Equipment

      3,438


      3,568


      3,563


      3,423


      3,295


      7,006


      7,060

      Deposit insurance assessments

      2,261


      2,484


      1,818


      3,227


      2,582


      4,745


      4,870

      Regulatory settlement

      -


      -


      -


      -


      -


      -


      10,277

      Other

      29,802


      29,369


      33,994


      30,371


      30,900


      59,171


      64,130

              Total noninterest expense

      127,553


      127,109


      130,519


      128,317


      127,561


      254,662


      269,073

              Income before income taxes

      57,055


      57,371


      55,843


      55,946


      51,281


      114,426


      84,655

      Income tax expense

      19,166


      19,278


      18,173


      18,129


      16,589


      38,444


      27,414

              Net income

      $    37,889


      $   38,093


      $     37,670


      $    37,817


      $   34,692


      $  75,982


      $  57,241















      Net income per share: Basic

      $       0.41


      $       0.41


      $        0.40


      $       0.40


      $       0.37


      $      0.82


      $      0.61

                                        Diluted

      $       0.41


      $       0.41


      $        0.40


      $       0.40


      $       0.37


      $      0.82


      $      0.60

      BancorpSouth, Inc.

      Selected Loan Data

      (Dollars in thousands)

      (Unaudited)












      Quarter Ended


      Jun-17


      Mar-17


      Dec-16


      Sep-16


      Jun-16

      LOAN AND LEASE PORTFOLIO:










      Commercial and industrial

      $  1,566,459


      $   1,536,527


      $   1,612,295


      $    1,616,152


      $  1,698,089

      Real estate










         Consumer mortgages

      2,776,213


      2,675,672


      2,643,966


      2,611,387


      2,549,989

         Home equity

      624,868


      626,488


      628,846


      622,566


      614,686

         Agricultural

      245,646


      240,534


      245,377


      242,171


      251,566

         Commercial and industrial-owner occupied

      1,795,321


      1,801,613


      1,764,265


      1,668,477


      1,644,618

         Construction, acquisition and development

      1,156,901


      1,136,827


      1,157,248


      1,121,386


      1,021,218

         Commercial real estate

      2,341,633


      2,271,542


      2,237,719


      2,240,717


      2,254,653

      Credit cards

      104,169


      103,813


      109,656


      107,447


      108,101

      All other

      407,330


      408,678


      412,619


      428,458


      433,058

           Total loans

      $ 11,018,540


      $ 10,801,694


      $ 10,811,991


      $  10,658,761


      $ 10,575,978











      ALLOWANCE FOR CREDIT LOSSES:










      Balance, beginning of period

      $     125,196


      $      123,736


      $     125,887


      $       126,935


      $     126,506











      Loans and leases charged-off:










      Commercial and industrial

      (3,773)


      (384)


      (2,483)


      (1,180)


      (748)

      Real estate










         Consumer mortgages

      (522)


      (596)


      (905)


      (595)


      (477)

         Home equity

      (125)


      (459)


      (873)


      (237)


      (224)

         Agricultural

      (6)


      (44)


      -


      (89)


      (10)

         Commercial and industrial-owner occupied

      (1,460)


      (404)


      (20)


      (261)


      (660)

         Construction, acquisition and development

      (54)


      (30)


      (10)


      (5)


      (280)

         Commercial real estate

      (1)


      (19)


      -


      (14)


      (870)

      Credit cards

      (781)


      (838)


      (815)


      (696)


      (614)

      All other

      (591)


      (559)


      (580)


      (713)


      (417)

           Total loans charged-off

      (7,313)


      (3,333)


      (5,686)


      (3,790)


      (4,300)











      Recoveries:










      Commercial and industrial

      1,034


      490


      1,019


      263


      339

      Real estate










         Consumer mortgages

      339


      625


      413


      327


      499

         Home equity

      110


      356


      71


      109


      246

         Agricultural

      34


      41


      15


      28


      96

         Commercial and industrial-owner occupied

      481


      193


      201


      117


      101

         Construction, acquisition and development

      208


      1,324


      195


      382


      524

         Commercial real estate

      75


      69


      176


      1,043


      509

      Credit cards

      205


      249


      208


      262


      199

      All other

      192


      446


      237


      211


      216

           Total recoveries

      2,678


      3,793


      2,535


      2,742


      2,729











      Net recoveries (charge-offs)

      (4,635)


      460


      (3,151)


      (1,048)


      (1,571)











      Provision charged to operating expense

      1,000


      1,000


      1,000


      -


      2,000

      Balance, end of period

      $     121,561


      $      125,196


      $     123,736


      $       125,887


      $     126,935











      Average loans for period

      $ 10,883,102


      $ 10,820,486


      $ 10,737,802


      $ 10,601,481


      $ 10,513,732











      Ratio:










      Net (recoveries) charge-offs to average loans (annualized)

      0.17%


      (0.02%)


      0.12%


      0.04%


      0.06%

      BancorpSouth, Inc.

      Selected Loan Data

      (Dollars in thousands)

      (Unaudited)












      Quarter Ended


      Jun-17


      Mar-17


      Dec-16


      Sep-16


      Jun-16

      NON-PERFORMING ASSETS










      NON-PERFORMING LOANS AND LEASES:










        Nonaccrual Loans and Leases










          Commercial and industrial

      $      9,988


      $       13,959


      $       13,679


      $    11,659


      $         8,675

          Real estate










             Consumer mortgages

      24,690


      21,543


      21,084


      20,196


      19,309

             Home equity

      3,183


      3,157


      3,817


      3,721


      2,734

             Agricultural

      6,172


      5,180


      1,546


      1,194


      1,107

             Commercial and industrial-owner occupied

      10,215


      15,135


      10,791


      11,983


      16,021

             Construction, acquisition and development

      2,223


      1,466


      7,022


      6,939


      6,086

             Commercial real estate

      6,418


      13,638


      13,402


      14,793


      14,197

          Credit cards

      122


      87


      161


      121


      159

          All other

      574


      274


      310


      119


      350

               Total nonaccrual loans and leases

      $    63,585


      $       74,439


      $       71,812


      $    70,725


      $       68,638











        Loans and Leases 90+ Days Past Due, Still Accruing:

      1,793


      3,063


      3,983


      2,255


      1,875

        Restructured Loans and Leases, Still Accruing

      6,303


      4,060


      26,047


      17,936


      9,687

           Total non-performing loans and leases

      71,681


      81,562


      101,842


      90,916


      80,200











      OTHER REAL ESTATE OWNED:

      7,704


      8,458


      7,810


      11,391


      14,658











      Total Non-performing Assets

      $    79,385


      $       90,020


      $      109,652


      $  102,307


      $       94,858











      Additions to Nonaccrual Loans and Leases During the Quarter

      $    17,020


      $       23,348


      $       16,007


      $    17,319


      $       10,553











        Loans and Leases 30-89 Days Past Due, Still Accruing:










          Commercial and industrial

      $      3,304


      $         4,083


      $         3,449


      $      6,736


      $         3,748

          Real estate










             Consumer mortgages

      12,395


      10,149


      14,490


      15,443


      15,784

             Home equity

      2,590


      1,720


      3,072


      3,854


      2,842

             Agricultural

      197


      364


      1,283


      616


      367

             Commercial and industrial-owner occupied

      2,228


      1,949


      2,120


      1,712


      2,854

             Construction, acquisition and development

      2,639


      3,306


      1,344


      1,272


      1,137

             Commercial real estate

      1,183


      2,631


      653


      15,221


      3,776

          Credit cards

      705


      800


      726


      774


      677

          All other

      1,203


      776


      673


      1,089


      712

               Total Loans and Leases 30-89 days past due, still accruing

      $    26,444


      $       25,778


      $       27,810


      $    46,717


      $       31,897











      Credit Quality Ratios:










      Provision for credit losses to average loans and leases (annualized)

      0.04%


      0.04%


      0.04%


      0.00%


      0.08%

      Allowance for credit losses to net loans and leases

      1.10%


      1.16%


      1.14%


      1.18%


      1.20%

      Allowance for credit losses to non-performing loans and leases

      169.59%


      153.50%


      121.50%


      138.47%


      158.27%

      Allowance for credit losses to non-performing assets

      153.13%


      139.08%


      112.84%


      123.05%


      133.82%

      Non-performing loans and leases to net loans and leases

      0.65%


      0.76%


      0.94%


      0.85%


      0.76%

      Non-performing assets to net loans and leases

      0.72%


      0.83%


      1.01%


      0.96%


      0.90%

      Selected Loan Data

      (Dollars in thousands)

      (Unaudited)
















      June 30, 2017




      Special












      Pass


      Mention


      Substandard


      Doubtful


      Loss


      Impaired


      Total

      LOAN PORTFOLIO BY INTERNALLY ASSIGNED GRADE:














      Commercial and industrial

      $  1,516,992


      $                -


      $       41,604


      $        301


      $                -


      $    7,562


      $   1,566,459

      Real estate














         Consumer mortgages

      2,710,161


      -


      63,352


      276


      -


      2,424


      2,776,213

         Home equity

      613,216


      -


      10,802


      -


      -


      850


      624,868

         Agricultural

      225,504


      8,157


      6,740


      -


      -


      5,245


      245,646

         Commercial and industrial-owner occupied

      1,734,306


      3,161


      50,644


      -


      -


      7,210


      1,795,321

         Construction, acquisition and development

      1,136,104


      6,253


      14,298


      -


      -


      246


      1,156,901

         Commercial real estate

      2,299,529


      -


      37,214


      169


      -


      4,721


      2,341,633

      Credit cards

      104,169


      -


      -


      -


      -


      -


      104,169

      All other

      400,191


      -


      6,900


      239


      -


      -


      407,330

           Total loans

      $ 10,740,172


      $       17,571


      $      231,554


      $        985


      $                -


      $  28,258


      $ 11,018,540






























      March 31, 2017




      Special












      Pass


      Mention


      Substandard


      Doubtful


      Loss


      Impaired


      Total

      LOAN PORTFOLIO BY INTERNALLY ASSIGNED GRADE:














      Commercial and industrial

      $  1,489,753


      $                -


      $       34,936


      $            -


      $                -


      $  11,838


      $   1,536,527

      Real estate














         Consumer mortgages

      2,611,576


      517


      62,045


      258


      -


      1,276


      2,675,672

         Home equity

      615,753


      -


      9,881


      -


      -


      854


      626,488

         Agricultural

      227,902


      -


      8,899


      141


      -


      3,592


      240,534

         Commercial and industrial-owner occupied

      1,734,995


      3,663


      50,908


      -


      -


      12,047


      1,801,613

         Construction, acquisition and development

      1,124,929


      -


      11,621


      -


      -


      277


      1,136,827

         Commercial real estate

      2,216,915


      -


      42,614


      -


      -


      12,013


      2,271,542

      Credit cards

      103,813


      -


      -


      -


      -


      -


      103,813

      All other

      402,287


      -


      6,291


      100


      -


      -


      408,678

           Total loans

      $ 10,527,923


      $         4,180


      $      227,195


      $        499


      $                -


      $  41,897


      $ 10,801,694

      BancorpSouth, Inc.

      Geographical Information

      (Dollars in thousands)

      (Unaudited)




















      June 30, 2017


      Alabama


















      and Florida


















      Panhandle


      Arkansas


      Louisiana


      Mississippi


      Missouri


      Tennessee


      Texas


      Other


      Total

      LOAN AND LEASE PORTFOLIO:


















      Commercial and industrial

      $   141,372


      $   193,526


      $   194,235


      $   572,109


      $     91,371


      $   110,161


      $   207,777


      $     55,908


      $  1,566,459

      Real estate


















         Consumer mortgages

      374,392


      322,148


      239,660


      867,821


      93,572


      305,685


      539,131


      33,804


      2,776,213

         Home equity

      96,296


      45,630


      69,035


      232,247


      21,535


      141,970


      16,271


      1,884


      624,868

         Agricultural

      8,244


      83,788


      25,615


      67,496


      8,163


      13,577


      38,757


      6


      245,646

         Commercial and industrial-owner occupied

      210,072


      195,859


      212,839


      718,767


      46,545


      157,145


      254,094


      -


      1,795,321

         Construction, acquisition and development

      120,174


      70,919


      52,951


      352,608


      18,399


      166,344


      375,506


      -


      1,156,901

         Commercial real estate

      305,774


      361,460


      233,986


      581,939


      202,629


      217,300


      438,545


      -


      2,341,633

      Credit cards

      -


      -


      -


      -


      -


      -


      -


      104,169


      104,169

      All other

      51,849


      40,196


      24,271


      215,870


      3,411


      21,951


      43,433


      6,349


      407,330

           Total loans

      $ 1,308,173


      $ 1,313,526


      $ 1,052,592


      $3,608,857


      $   485,625


      $ 1,134,133


      $ 1,913,514


      $   202,120


      $ 11,018,540



















      NON-PERFORMING LOANS AND LEASES:


















      Commercial and industrial

      $         380


      $         887


      $       1,482


      $      5,637


      $       1,250


      $           93


      $       1,364


      $         112


      $       11,205

      Real estate


















         Consumer mortgages

      927


      3,763


      1,177


      12,824


      218


      1,725


      4,748


      1,095


      26,477

         Home equity

      382


      793


      819


      921


      80


      249


      -


      2


      3,246

         Agricultural

      -


      405


      204


      5,563


      -


      -


      16


      -


      6,188

         Commercial and industrial-owner occupied

      1,178


      2,860


      839


      6,178


      1,067


      503


      662


      -


      13,287

         Construction, acquisition and development

      45


      745


      237


      1,062


      55


      49


      381


      -


      2,574

         Commercial real estate

      989


      1,067


      2,117


      2,135


      -


      13


      441


      -


      6,762

      Credit cards

      -


      -


      -


      -


      -


      -


      -


      1,343


      1,343

      All other

      25


      -


      -


      551


      -


      17


      6


      -


      599

           Total loans

      $       3,926


      $     10,520


      $       6,875


      $    34,871


      $       2,670


      $       2,649


      $       7,618


      $       2,552


      $       71,681



















      NON-PERFORMING LOANS AND LEASES


















         AS A PERCENTAGE OF OUTSTANDING:


















      Commercial and industrial

      0.27%


      0.46%


      0.76%


      0.99%


      1.37%


      0.08%


      0.66%


      0.20%


      0.72%

      Real estate


















         Consumer mortgages

      0.25%


      1.17%


      0.49%


      1.48%


      0.23%


      0.56%


      0.88%


      3.24%


      0.95%

         Home equity

      0.40%


      1.74%


      1.19%


      0.40%


      0.37%


      0.18%


      0.00%


      0.11%


      0.52%

         Agricultural

      0.00%


      0.48%


      0.80%


      8.24%


      0.00%


      0.00%


      0.04%


      0.00%


      2.52%

         Commercial and industrial-owner occupied

      0.56%


      1.46%


      0.39%


      0.86%


      2.29%


      0.32%


      0.26%


      N/A


      0.74%

         Construction, acquisition and development

      0.04%


      1.05%


      0.45%


      0.30%


      0.30%


      0.03%


      0.10%


      N/A


      0.22%

         Commercial real estate

      0.32%


      0.30%


      0.90%


      0.37%


      0.00%


      0.01%


      0.10%


      N/A


      0.29%

      Credit cards

      N/A

      N/A

      N/A

      N/A

      N/A

      N/A

      N/A

      N/A

      N/A

      N/A

      N/A


      N/A


      1.29%


      1.29%

      All other

      0.05%


      0.00%


      0.00%


      0.26%


      0.00%


      0.08%


      0.01%


      0.00%


      0.15%

           Total loans

      0.30%


      0.80%


      0.65%


      0.97%


      0.55%


      0.23%


      0.40%


      1.26%


      0.65%

      BancorpSouth, Inc.

      Noninterest Revenue and Expense

      (Dollars in thousands)

      (Unaudited)
















      Quarter Ended


      Year to Date


      Jun-17


      Mar-17


      Dec-16


      Sep-16


      Jun-16


      Jun-17


      Jun-16

      NONINTEREST REVENUE:














      Mortgage banking excl. MSR and MSR Hedge market value adj

      $      7,643


      $         8,056


      $         5,561


      $      9,274


      $       11,978


      $  15,699


      $  21,762

      MSR and MSR Hedge market value adjustment

      (1,509)


      934


      11,242


      1,813


      (4,092)


      (575)


      (12,046)

      Credit card, debit card and merchant fees

      9,565


      8,903


      9,262


      9,292


      9,495


      18,468


      18,456

      Deposit service charges

      9,706


      9,689


      9,956


      11,313


      11,018


      19,395


      22,032

      Securities gains, net

      23


      1,071


      39


      1


      86


      1,094


      88

      Insurance commissions

      31,126


      32,940


      25,709


      28,194


      28,803


      64,066


      62,052

      Trust income

      3,679


      3,561


      3,874


      3,641


      3,493


      7,240


      6,923

      Annuity fees

      264


      349


      257


      446


      465


      613


      942

      Brokerage commissions and fees

      1,332


      1,264


      1,270


      1,225


      1,389


      2,596


      2,591

      Bank-owned life insurance

      1,710


      1,669


      2,104


      1,775


      1,813


      3,379


      3,706

      Other miscellaneous income

      4,591


      2,433


      2,701


      2,699


      4,078


      7,024


      6,747

           Total noninterest revenue

      $    68,130


      $       70,869


      $       71,975


      $    69,673


      $       68,526


      $ 138,999


      $ 133,253















      NONINTEREST EXPENSE:














      Salaries and employee benefits

      $    81,597


      $       81,386


      $       80,850


      $    80,884


      $       80,675


      $ 162,983


      $ 162,354

      Occupancy, net of rental income

      10,455


      10,302


      10,294


      10,412


      10,109


      20,757


      20,382

      Equipment

      3,438


      3,568


      3,563


      3,423


      3,295


      7,006


      7,060

      Deposit insurance assessments

      2,261


      2,484


      1,818


      3,227


      2,582


      4,745


      4,870

      Regulatory settlement

      -


      -


      -


      -


      -


      -


      10,277

      Advertising

      1,037


      663


      2,443


      925


      1,043


      1,700


      1,676

      Foreclosed property expense

      960


      1,050


      1,005


      859


      1,309


      2,010


      2,490

      Telecommunications

      1,233


      1,147


      1,245


      1,288


      1,259


      2,380


      2,554

      Public relations

      654


      720


      716


      718


      599


      1,374


      1,260

      Data processing

      7,230


      6,623


      6,903


      6,856


      6,685


      13,853


      13,076

      Computer software

      2,913


      2,981


      3,013


      2,976


      2,732


      5,894


      5,392

      Amortization of intangibles

      1,010


      1,030


      963


      923


      869


      2,040


      1,749

      Legal

      1,330


      1,229


      1,190


      1,064


      1,754


      2,559


      6,289

      Merger expense

      -


      -


      -


      -


      1


      -


      2

      Postage and shipping

      1,080


      1,175


      1,075


      1,059


      985


      2,255


      2,102

      Other miscellaneous expense

      12,355


      12,751


      15,441


      13,703


      13,664


      25,106


      27,540

           Total noninterest expense

      $  127,553


      $      127,109


      $      130,519


      $  128,317


      $      127,561


      $ 254,662


      $ 269,073















      INSURANCE COMMISSIONS:














      Property and casualty commissions

      $    22,363


      $       19,755


      $       19,098


      $    20,927


      $       20,417


      42,118


      $  40,294

      Life and health commissions

      6,623


      6,465


      5,757


      5,897


      6,252


      13,088


      11,867

      Risk management income

      600


      648


      610


      674


      592


      1,248


      1,215

      Other

      1,540


      6,072


      244


      696


      1,542


      7,612


      8,676

           Total insurance commissions

      $    31,126


      $       32,940


      $       25,709


      $    28,194


      $       28,803


      $  64,066


      $  62,052

      BancorpSouth, Inc.

      Selected Additional Information

      (Dollars in thousands)

      (Unaudited)












      Quarter Ended


      Jun-17


      Mar-17


      Dec-16


      Sep-16


      Jun-16

      MORTGAGE SERVICING RIGHTS:










      Fair value, beginning of period

      $     67,161


      $       65,263


      $       51,930


      $     48,108


      $       50,544

      Additions to mortgage servicing rights:










         Originations of servicing assets

      2,772


      2,866


      4,022


      4,349


      3,723

      Changes in fair value:










         Due to payoffs/paydowns

      (2,825)


      (1,876)


      (2,447)


      (2,338)


      (2,066)

         Due to change in valuation inputs or










           assumptions used in the valuation model

      (1,616)


      909


      11,759


      1,813


      (4,092)

         Other changes in fair value

      (1)


      (1)


      (1)


      (2)


      (1)

      Fair value, end of period

      $     65,491


      $       67,161


      $       65,263


      $     51,930


      $       48,108











      MORTGAGE BANKING REVENUE:










      Production revenue:










         Origination

      $       5,771


      $         5,117


      $         3,335


      $       6,973


      $         9,366

         Servicing

      4,697


      4,815


      4,673


      4,639


      4,678

         Payoffs/Paydowns

      (2,825)


      (1,876)


      (2,447)


      (2,338)


      (2,066)

           Total production revenue

      7,643


      8,056


      5,561


      9,274


      11,978

      Market value adjustment on MSR

      (1,616)


      909


      11,759


      1,813


      (4,092)

      Market value adjustment on MSR Hedge

      107


      25


      (517)


      -


      -

      Total mortgage lending revenue

      $       6,134


      $         8,990


      $       16,803


      $     11,087


      $         7,886































      Mortgage loans serviced

      $ 6,431,273


      $   6,429,617


      $   6,384,649


      $ 6,285,027


      $   6,156,258

      MSR/mtg loans serviced

      1.02%


      1.04%


      1.01%


      0.83%


      0.78%











      AVAILABLE-FOR-SALE SECURITIES, at fair value










      U.S. Government agencies

      $ 1,713,374


      $   1,818,180


      $   1,789,427


      $ 1,691,866


      $   1,310,803

      Government agency issued residential










         mortgage-back securities

      159,246


      167,542


      176,243


      184,095


      180,178

      Government agency issued commercial










         mortgage-back securities

      170,642


      170,082


      172,279


      178,826


      193,475

      Obligations of states and political subdivisions

      345,130


      352,324


      360,005


      384,996


      399,391

      Other

      32,903


      32,759


      33,722


      28,416


      20,036

      Total available-for-sale securities

      $ 2,421,295


      $   2,540,887


      $   2,531,676


      $ 2,468,199


      $   2,103,883

      BancorpSouth, Inc.

      Reconciliation of Non-GAAP Measures and Other Non-GAAP Ratio Definitions

      (Dollars in thousands, except per share amounts)

      (Unaudited)

































      Management evaluates the Company's capital position and operating performance by utilizing certain financial measures not calculated in accordance with U.S. Generally Accepted Accounting Principles (GAAP), including net operating income, net operating income-excluding MSR, total operating expense, tangible shareholders' equity to tangible assets, return on tangible equity, operating return on tangible equity-excluding MSR,  operating return on average assets-excluding MSR, operating return on average shareholders' equity-excluding MSR, tangible book value per share, operating earnings per share, operating earnings per share-excluding MSR, efficiency ratio (tax equivalent) and operating efficiency ratio-excluding MSR (tax equivalent).  The Company has included these non-GAAP financial measures in this news release for the applicable periods presented.  Management believes that the presentation of these non-GAAP financial measures (i) provides important supplemental information that contributes to a proper understanding of the Company's capital position and operating performance, (ii) enables a more complete understanding of factors and trends affecting the Company's business and (iii) allows investors to evaluate the Company's performance in a manner similar to management, the financial services industry, bank stock analysts and bank regulators.  Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are presented in the tables below.  These non-GAAP financial measures should not be considered as substitutes for GAAP financial measures, and the Company strongly encourages investors to review the GAAP financial measures included in this news release and not to place undue reliance upon any single financial measure.  In addition, because non-GAAP financial measures are not standardized, it may not be possible to compare the non-GAAP financial measures presented in this news release with other companies' non-GAAP financial measures having the same or similar names.

















      Reconciliation of Net Operating Income and Net Operating Income-Excluding MSR to Net Income:


























      Quarter ended


      Year to Date




      6/30/2017


      3/31/2017


      12/31/2016


      9/30/2016


      6/30/2016


      6/30/2017


      6/30/2016

















      Net income


      $      37,889


      $   38,093


      $          37,670


      $          37,817


      $          34,692


      $          75,982


      $         57,241

      Plus:

      Merger expense, net of tax


      -


      -


      -


      -


      1


      -


      2


      Regulatory related charges, net of tax


      -


      -


      -


      -


      -


      -


      9,412

      Less:

      Security gains, net of tax


      14


      664


      25


      -


      53


      678


      55

      Net operating income


      $      37,875


      $   37,429


      $          37,645


      $          37,817


      $          34,640


      $          75,304


      $         66,600

















      Less:

      MSR market value adjustment, net of tax

      (936)


      579


      6,970


      1,124


      (2,537)


      (357)


      (7,468)

      Net operating income-excluding MSR


      $      38,811


      $   36,850


      $          30,675


      $          36,693


      $          37,177


      $          75,661


      $         74,068

































      Reconciliation of Total Operating Expense to Total Noninterest Expense:



























      Total noninterest expense


      $    127,553


      $ 127,109


      $        130,519


      $         128,317


      $         127,561


      $         254,662


      $       269,073

      Less:

      Merger expense


      -


      -


      -


      -


      1


      -


      2


      Regulatory related charges


      -


      -


      -


      -


      -


      -


      13,777

      Total operating expense


      $    127,553


      $ 127,109


      $        130,519


      $         128,317


      $         127,560


      $         254,662


      $       255,294

      BancorpSouth, Inc.

      Reconciliation of Non-GAAP Measures and Other Non-GAAP Ratio Definitions

      (Dollars in thousands, except per share amounts)

      (Unaudited)

















































      Reconciliation of Tangible Assets and Tangible Shareholders' Equity to 

      Total Assets and Total Shareholders' Equity:




















      Quarter ended


      Year to Date




      6/30/2017


      3/31/2017


      12/31/2016


      9/30/2016


      6/30/2016


      6/30/2017


      6/30/2016

      Tangible assets















      Total assets


      $ 14,843,130


      $  14,866,054


      $  14,724,388


      $ 14,611,483


      $  14,137,160


      $ 14,843,130


      $ 14,137,160

      Less:  

      Goodwill


      300,798


      300,798


      300,798


      294,901


      294,901


      300,798


      294,901


      Other identifiable intangible assets


      19,854


      20,865


      21,894


      19,908


      20,831


      19,854


      20,831

      Total tangible assets


      $ 14,522,478


      $  14,544,391


      $  14,401,696


      $ 14,296,674


      $  13,821,428


      $ 14,522,478


      $ 13,821,428

















      Tangible shareholders' equity















      Total shareholders' equity


      $   1,691,832


      $    1,702,389


      $    1,723,883


      $   1,724,104


      $    1,713,043


      $   1,691,832


      $   1,713,043

      Less:

      Goodwill


      300,798


      300,798


      300,798


      294,901


      294,901


      300,798


      294,901


      Other identifiable intangible assets


      19,854


      20,865


      21,894


      19,908


      20,831


      19,854


      20,831

      Total tangible shareholders' equity


      $   1,371,180


      $    1,380,726


      $    1,401,191


      $   1,409,295


      $    1,397,311


      $   1,371,180


      $   1,397,311

















      Total average assets


      $ 14,741,811


      $  14,832,260


      $  14,655,360


      $ 14,366,759


      $  14,027,786


      $ 14,786,784


      $ 13,939,723

      Total shares of common stock outstanding


      91,022,729


      92,344,409


      93,696,687


      94,074,740


      94,546,091


      91,022,729


      94,546,091

      Average shares outstanding-diluted


      91,530,552


      93,829,400


      93,966,392


      94,563,833


      94,694,795


      92,686,203


      94,644,168

















      Tangible shareholders' equity to tangible assets (1)


      9.44%


      9.49%


      9.73%


      9.86%


      10.11%


      9.44%


      10.11%

      Return on tangible equity (2)


      11.08%


      11.19%


      10.70%


      10.68%


      9.99%


      11.17%


      8.24%

      Operating return on tangible equity-excluding MSR (3)


      11.35%


      10.82%


      8.71%


      10.36%


      10.70%


      11.13%


      10.66%

      Operating return on average assets-excluding MSR (4)


      1.06%


      1.01%


      0.83%


      1.02%


      1.07%


      1.03%


      1.07%

      Operating return on average shareholders' equity-excluding MSR (5)

      9.27%


      8.63%


      7.08%


      8.49%


      8.84%


      8.94%


      8.87%

      Tangible book value per share (6)


      $         15.06


      $          14.95


      $          14.95


      $         14.98


      $         14.78


      $         15.06


      $         14.78

      Operating earnings per share (7)


      $           0.41


      $            0.40


      $            0.40


      $           0.40


      $           0.37


      $           0.81


      $           0.70

      Operating earnings per share-excluding MSR (8)


      $           0.42


      $            0.39


      $            0.33


      $           0.39


      $           0.39


      $           0.82


      $           0.76

































      (1)

      Tangible shareholders' equity to tangible assets is defined by the Company as total shareholders' equity less goodwill and other identifiable intangible assets, divided by the difference of total assets
      less goodwill and other identifiable intangible assets.

















      (2)

      Return on tangible equity is defined by the Company as annualized net income divided by tangible shareholders' equity.

















      (3)

      Operating return on tangible equity-excluding MSR is defined by the Company as annualized net operating income-excluding MSR divided by tangible shareholders' equity.

















      (4)

      Operating return on average assets-excluding MSR is defined by the Company as annualized net operating income-excluding MSR divided by total average assets.

















      (5)

      Operating return on average shareholders' equity-excluding MSR is defined by the Company as annualized net operating income-excluding MSR divided by average shareholders' equity.

















      (6)

      Tangible book value per share is defined by the Company as tangible shareholders' equity divided by total shares of common stock outstanding.

















      (7)

      Operating earnings per share is defined by the Company as net operating income divided by average shares outstanding-diluted.

















      (8)

      Operating earnings per share-excluding MSR is defined by the Company as net operating income-excluding MSR divided by average shares outstanding-diluted.

















      Efficiency Ratio (tax equivalent) and Operating Efficiency Ratio-excluding MSR (tax equivalent) Definitions









      The efficiency ratio (tax equivalent) and the operating efficiency ratio-excluding MSR (tax equivalent) are supplemental financial measures utilized in management's internal evaluation of the
      Company's use of resources and are not defined under GAAP. The efficiency ratio (tax equivalent) is calculated by dividing total noninterest expense by total revenue, which includes net
      interest income plus noninterest income plus the tax equivalent adjustment.  The operating efficiency ratio-excluding MSR (tax equivalent) excludes expense items otherwise disclosed as non-
      operating from total noninterest expense.  In addition, the MSR valuation adjustment as well as securities gains and losses are excluded from total revenue.  

      SOURCE BancorpSouth, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.