Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      BD Announces Results For 2016 Fourth Fiscal Quarter And Full Year; Provides Fiscal 2017 Guidance

      -- As reported, full fiscal year revenues of $12.483 billion increased 21.4 percent. On a comparable, currency-neutral basis, organic adjusted revenues grew 4.3 percent for the full year.

      -- As reported, full fiscal year diluted earnings per share of $4.49 increased 34.0 percent.

      -- As adjusted, full fiscal year diluted earnings per share of $8.59 increased 20.0 percent, or 29.1 percent on a currency-neutral basis.

      -- As reported, the Company expects full fiscal year 2017 diluted earnings per share to be between $7.23 and $7.33, which represents growth of 61.0 to 63.0 percent.

      -- As adjusted, the Company expects full fiscal year 2017 diluted earnings per share to be between $9.62 and $9.72 on a currency-neutral basis, which represents growth of 12.0 to 13.0 percent. Including the estimated unfavorable impact from foreign currency, the Company expects adjusted diluted earnings per share to be between $9.45 and $9.55, which represents growth of approximately 10.0 to 11.0 percent.


      News provided by

      BD (Becton, Dickinson and Company)

      Nov 03, 2016, 06:00 ET

      Share this article

      Share this article


      FRANKLIN LAKES, N.J., Nov. 3, 2016 /PRNewswire/ -- BD (Becton, Dickinson and Company) (NYSE: BDX), a leading global medical technology company, today announced quarterly revenues of $3.231 billion, as reported, for the fourth fiscal quarter ended September 30, 2016, an increase of 5.6 percent over the prior-year period revenues. On a comparable, currency-neutral basis, fourth quarter organic adjusted revenues grew 6.4 percent. For the full fiscal year ended September 30, 2016, as reported, revenues of $12.483 billion increased 21.4 percent over the prior-year as reported. On a comparable, currency-neutral basis, full fiscal year organic adjusted revenues grew 4.3 percent.

      "We are extremely proud of our accomplishments during our first fiscal year as the 'new' BD," said Vincent A. Forlenza, Chairman, CEO and President. "Our solid revenue growth and continued margin expansion allow us to invest in innovation while delivering double-digit increases in earnings. We look forward to fiscal 2017 with confidence as we continue to focus on improving outcomes, expanding access to care, lowering costs and optimizing safety, which will ultimately enrich our purpose of advancing the world of health."

      Fourth Quarter and Full Year Fiscal 2016 Operating Results
      As reported, diluted earnings per share for the fourth quarter were $0.09, compared with $0.84 as reported in the prior-year period. This represents a decrease of 89.3 percent and is primarily due to charges related to the attainment of cost synergies. Adjusted diluted earnings per share were $2.12, compared with $1.94 in the prior-year period. This represents an increase in adjusted diluted earnings per share of 9.3 percent, or 16.5 percent on a currency-neutral basis.

      For the full fiscal year ended September 30, 2016, as reported, diluted earnings per share were $4.49, compared with $3.35 as reported in the prior-year period. This represents an increase of 34.0 percent. Adjusted diluted earnings per share were $8.59, compared with $7.16 in the prior-year period. This represents an increase in adjusted diluted earnings per share of 20.0 percent, or 29.1 percent on a currency-neutral basis.

      Segment Results
      In the BD Medical segment, as reported, worldwide revenues for the quarter were $2.235 billion, an increase of 7.3 percent over the prior-year period revenues. As adjusted, BD Medical revenues of $2.237 billion grew 7.9 percent on a comparable, currency-neutral basis. The segment's revenue growth reflects strong performance in the Medication Management Solutions and Medication and Procedural Solutions units, and solid results in the Pharmaceutical Systems and Diabetes Care units. Strong performance in the Respiratory Solutions unit was aided, in part, by a favorable comparison to the prior year, as expected. 

      For the twelve-month period ended September 30, 2016, BD Medical revenues were $8.654 billion as reported, an increase of 34.0 percent over the prior-year period revenues as reported. As adjusted, BD Medical revenues of $8.669 billion grew 4.7 percent on a comparable, currency-neutral basis.

      In the BD Life Sciences segment, as reported, worldwide revenues for the quarter were $996 million, an increase of 2.1 percent over the prior-year period revenues, or an increase of 2.7 percent on a currency-neutral basis. The segment's revenue growth reflects solid performance in the Preanalytical Systems and Biosciences units. Within the Biosciences unit, strong growth in the research platform in the U.S. was partially offset by continued declines in Africa, as previously communicated. Growth in the Diagnostic Systems unit was impacted, in part, by the timing of installations of the BD Kiestra™ lab automation system that benefited the third fiscal quarter of fiscal 2016, in conjunction with a tough comparison to the prior-year period. 

      For the twelve-month period ended September 30, 2016, BD Life Sciences revenues were $3.829 billion as reported, an increase of 0.2 percent over the prior-year period revenues as reported, and an increase of 3.4 percent on a currency-neutral basis.

      Geographic Results
      As reported, fourth quarter revenues in the U.S. were $1.748 billion, an increase of 7.1 percent over the prior-year period revenues as reported. As adjusted, revenues in the U.S. of $1.751 billion increased 7.2 percent on a comparable basis. Within the BD Medical segment, growth was driven by strong performance across the Medication Management Solutions, Medication and Procedural Solutions, and Pharmaceutical Systems units. Growth in BD Life Sciences was driven by strong performance across the segment.

      As reported, revenues outside of the U.S. were $1.483 billion, representing an increase of 3.9 percent over the prior-year period revenues as reported, or an increase of 5.2 percent on a currency-neutral basis. International revenue growth reflects strong growth in the BD Medical segment. Within the BD Medical segment, results were driven by double-digit growth in China, strength in dispensing and infusion, and sales of safety-engineered products. Growth in the BD Medical segment was aided, in part, by the aforementioned favorable comparison to the prior year period in the Respiratory Solutions unit. BD Life Sciences segment revenues were about flat when compared with the prior-year period revenues. Results in the BD Life Sciences segment were impacted by the aforementioned tough comparison to the prior-year period related to the timing of installations of the BD Kiestra™ lab automation system, and continued declines in Africa within the Biosciences unit.

      For the twelve-month period ended September 30, 2016, U.S. revenues were $6.893 billion as reported, an increase of 36.0 percent over the prior-year period revenues as reported. As adjusted, revenues in the U.S. of $6.907 billion grew 4.4 percent on a comparable basis. As reported, revenues outside of the U.S. were $5.590 billion, an increase of 7.2 percent over the prior-year period revenues as reported. On a comparable, currency-neutral basis, revenues outside the U.S. grew 4.2 percent.  

      Fiscal 2017 Outlook for Full Year  
      As reported, the Company expects full fiscal year 2017 revenues to decrease 3.0 to 3.5 percent, primarily due to the divestiture of the Respiratory Solutions business that was completed in October 2016. The Company estimates full fiscal year 2017 revenues will increase 4.5 to 5.0 percent on a comparable, currency-neutral basis that excludes Respiratory Solutions and other closed divestitures in fiscal years 2016 and 2017.

      As reported, the Company expects full fiscal year 2017 diluted earnings per share to be between $7.23 and $7.33, which represents growth of 61.0 to 63.0 percent. The Company expects adjusted diluted earnings per share to be between $9.62 and $9.72 on a currency-neutral basis, which represents growth of 12.0 to 13.0 percent including an estimated 1.5 percentage points of dilution related to the Respiratory Solutions divestiture. Including the estimated unfavorable impact from foreign currency, the Company expects adjusted diluted earnings per share to be between $9.45 and $9.55, which represents growth of approximately 10.0 to 11.0 percent over fiscal 2016 adjusted diluted earnings per share of $8.59. Adjusted diluted earnings per share excludes, among other specified items, the non-cash amortization of intangible assets. 

      Conference Call Information
      A conference call regarding BD's fourth quarter results will be broadcast live on BD's website, www.bd.com/investors, along with related slides, at 8:00 a.m. (ET) Thursday, November 3, 2016. The conference call will be available for replay on BD's website, www.bd.com/investors, or at 1-800-585-8367 (domestic) and 1-404-537-3406 (international) through the close of business on Thursday, November 10, 2016, confirmation number 94169710.

      Non-GAAP Financial Measures/Financial Tables
      This news release contains certain non-GAAP financial measures. Reconciliations of these and other non-GAAP measures to the comparable GAAP measures are included in the attached financial tables.  Within the attached financial tables presented, certain columns and rows may not add due to the use of rounded numbers. Percentages and earnings per share amounts presented are calculated from the underlying amounts.

      All "comparable" basis revenue growth rates relating to fiscal year 2016 presented throughout this release include the results of CareFusion Corporation ("CareFusion") in the current and prior-year periods. Adjusted revenues for the current and prior-year periods for the Company and the Medical segment in the U.S. exclude the amortization of a write down of deferred revenue made in connection with our acquisition of CareFusion, which served to lower reported revenues for each period. Adjusted revenue growth rates presented on a comparable basis reflect the aforementioned adjustments and further exclude the impact of a distribution agreement change in the Respiratory Solutions unit. Adjusted revenue growth rates presented on an "organic" comparable basis reflect the aforementioned adjustments and are further adjusted for closed acquisitions and divestitures. Current and prior-year adjusted diluted earnings per share results exclude the impact of purchase accounting adjustments (including the non-cash amortization of acquisition-related intangible assets); and integration, restructuring and transaction costs. Prior-year adjusted diluted earnings per share results also excludes the impact of financing costs; a litigation-related charge and the dilutive impact of shares issued in the CareFusion acquisition prior to the consolidation of its operating results beginning on April 1, 2015. We also provide these measures on a currency-neutral basis after eliminating the effect of foreign currency translation, where applicable. Reconciliations of these amounts to the most directly comparable GAAP measures are included in the tables at the end of this release.

      About BD
      BD is a global medical technology company that is advancing the world of health by improving medical discovery, diagnostics and the delivery of care. BD leads in patient and health care worker safety and the technologies that enable medical research and clinical laboratories. The company provides innovative solutions that help advance medical research and genomics, enhance the diagnosis of infectious disease and cancer, improve medication management, promote infection prevention, equip surgical and interventional procedures, and support the management of diabetes. The company partners with organizations around the world to address some of the most challenging global health issues. BD has more than 40,000 associates across 50 countries who work in close collaboration with customers and partners to help enhance outcomes, lower health care delivery costs, increase efficiencies, improve health care safety and expand access to health. For more information on BD, please visit bd.com.

      This press release, including the section entitled "Fiscal 2017 Outlook for Full Year", contains certain estimates and other forward-looking statements (as defined under Federal securities laws) regarding BD's performance, including future revenues and earnings per share.  All such statements are based upon current expectations of BD and involve a number of business risks and uncertainties.  Actual results could vary materially from anticipated results described, implied or projected in any forward-looking statement.  With respect to forward-looking statements contained herein, a number of factors could cause actual results to vary materially. These factors include, but are not limited to: risks relating to the integration of CareFusion's operations, products and employees into BD and the possibility that the anticipated synergies and other benefits of the proposed acquisition will not be realized or will not be realized within the expected timeframe; potential cuts in governmental healthcare spending, which could result in reduced demand for our product or downward pricing pressure; measures to contain healthcare costs; adverse changes in regional, national or foreign economic conditions, including any impact on our ability to access credit markets and finance our operations, the demand for our products and services as a result of reduced government funding, lower utilization rates or otherwise, or our suppliers' ability to provide products needed for our operations; changes in interest or foreign currency exchange rates; our ability to successfully integrate any businesses we acquire; the adverse impact of cyber-attacks on our information systems or products; competitive factors including technological advances and new products introduced by competitors; interruptions in our supply chain or manufacturing processes; pricing and market pressures; difficulties inherent in product development, delays in product introductions and uncertainty of market acceptance of new products; adverse changes in geopolitical conditions; increases in energy costs and their effect on, among other things, the cost of producing BD's products; efficacy or safety concerns relating to product recalls; fluctuations in costs and availability of raw materials and in BD's ability to maintain favorable supplier arrangements and relationships; new or changing laws and regulations impacting our business or changes in enforcement practices with respect to such laws; uncertainties of litigation (as described in BD's filings with the Securities and Exchange Commission); future healthcare reform, including changes in government pricing and reimbursement policies or other cost containment reforms; the effects of potential pandemic diseases; and issuance of new or revised accounting standards, as well as other factors discussed in BD's filings with the Securities and Exchange Commission. We do not intend to update any forward-looking statements to reflect events or circumstances after the date hereof except as required by applicable laws or regulations.

      BECTON DICKINSON AND COMPANY












      CONSOLIDATED INCOME STATEMENTS












      (Unaudited; Amounts in millions, except share and per share data)


























      Three Months Ended September 30,




      2016



      2015



      % Change















      REVENUES


      $

      3,231


      $

      3,059



      5.6













      Cost of products sold



      1,679



      1,630



      3.0



      Selling and administrative expense



      796



      756



      5.3



      Research and development expense



      253



      196



      29.3



      Acquisitions and other restructurings



      407



      182



              NM



      TOTAL OPERATING COSTS












           AND EXPENSES



      3,135



      2,764



      13.4















      OPERATING INCOME



      96



      296



      (67.5)















      Interest expense



      (95)



      (99)



      (3.9)



      Interest income



      7



      (5)



              NM



      Other income (expense), net



      1



      (2)



              NM















      INCOME BEFORE INCOME TAXES



      9



      190



      (95.2)















      Income tax (benefit) provision



      (10)



      9



              NM















      NET INCOME


      $

      19


      $

      181



      (89.6)















      EARNINGS PER SHARE
























      Basic Earnings per Share


      $

      0.09


      $

      0.86



      (89.5)



      Diluted Earnings per Share


      $

      0.09


      $

      0.84



      (89.3)















      AVERAGE SHARES OUTSTANDING (in thousands)
























           Basic



      213,571



      210,985






           Diluted



      217,916



      215,719


















      NM - Not Meaningful












      BECTON DICKINSON AND COMPANY












      CONSOLIDATED INCOME STATEMENTS












      (Unaudited; Amounts in millions, except share and per share data)


























      Twelve Months Ended September 30,




      2016



      2015



      % Change















      REVENUES


      $

      12,483


      $

      10,282



      21.4













      Cost of products sold



      6,492



      5,587



      16.2



      Selling and administrative expense



      3,005



      2,563



      17.3



      Research and development expense



      828



      632



      31.2



      Acquisitions and other restructurings



      728



      426



      70.8



      TOTAL OPERATING COSTS












           AND EXPENSES



      11,053



      9,207



      20.0















      OPERATING INCOME



      1,430



      1,074



      33.1















      Interest expense



      (388)



      (371)



      4.5



      Interest income



      21



      15



      36.0



      Other income, net



      11



      21



      (44.5)















      INCOME BEFORE INCOME TAXES



      1,074



      739



      45.3















      Income tax provision



      97



      44



              NM















      NET INCOME


      $

      976


      $

      695



      40.5















      EARNINGS PER SHARE
























      Basic Earnings per Share


      $

      4.59


      $

      3.43



      33.8



      Diluted Earnings per Share


      $

      4.49


      $

      3.35



      34.0















      AVERAGE SHARES OUTSTANDING (in thousands)
























           Basic



      212,702



      202,537






           Diluted



      217,536



      207,509






























      NM - Not Meaningful












      BECTON DICKINSON AND COMPANY






















      SUPPLEMENTAL REVENUE INFORMATION






















      REVENUES BY BUSINESS SEGMENTS AND UNITS - UNITED STATES






















      Three Months Ended September 30,






















      (Unaudited; Amounts in millions)
























































      A


      B


      C


      D



      E=(A-B)/B



      F=(C-D)/D







      As Reported


      Adjusted



       % Change






      2016


      2015


      2016


      2015



       Reported



      Adjusted




      BD MEDICAL






















         Medication and Procedural Solutions


      $

      511


      $

      481


      $

      511


      $

      481



      6.2



      6.2




         Medication Management Solutions



      430



      390



      430



      390



      10.3



      10.3




         Diabetes Care



      135



      130



      135



      130



      3.8



      3.8




         Pharmaceutical Systems



      85



      78



      85



      78



      10.1



      10.1




         Respiratory Solutions



      136



      133



      136



      133



      2.1



      2.1




         Deferred Revenue Adjustment *



      (3)



      (8)



      -



      -



      (64.1)



      -




      TOTAL


      $

      1,294


      $

      1,203


      $

      1,297


      $

      1,211



      7.6



      7.1

























      BD LIFE SCIENCES





















         Preanalytical Systems


      $

      182


      $

      173


      $

      182


      $

      173



      5.0



      5.0




         Diagnostic Systems



      153



      146



      153



      146



      5.1



      5.1




         Biosciences



      119



      110



      119



      110



      8.0



      8.0




      TOTAL


      $

      454


      $

      429


      $

      454


      $

      429



      5.8



      5.8
















































      TOTAL UNITED STATES


      $

      1,748


      $

      1,632


      $

      1,751


      $

      1,640



      7.1



      6.7




























































































      * In accordance with U.S. GAAP business combination accounting rules, CareFusion's deferred revenue balance was written down to reflect a fair value measurement as of the acquisition date.  The deferred revenue adjustment represents the amortization of this write-down which primarily relates to software maintenance contracts in the United States. Revenues for these contracts is typically deferred and recognized over the term of the contracts.

      BECTON DICKINSON AND COMPANY






















      SUPPLEMENTAL REVENUE INFORMATION






















      REVENUES BY BUSINESS SEGMENTS AND UNITS - INTERNATIONAL






















      Three Months Ended September 30, (continued)






















      (Unaudited; Amounts in millions)































      A


      B


      C



      D=(A-B)/B



      E=(A-B-C)/B









      As Reported


      FX



       % Change









      2016


      2015


      Impact



       Reported



       FXN







      BD MEDICAL






















         Medication and Procedural Solutions


      $

      372


      $

      356


      $

      (9)



      4.5



      7.1







         Medication Management Solutions



      107



      89



      (3)



      19.8



      23.4







         Diabetes Care



      131



      127



      -



      3.1



      3.3







         Pharmaceutical Systems



      265



      254



      1



      4.1



      3.6







         Respiratory Solutions



      67



      54



      -



      23.7



      24.3







      TOTAL


      $

      941


      $

      880


      $

      (12)



      6.9



      8.2





























      BD LIFE SCIENCES






















         Preanalytical Systems


      $

      177


      $

      175


      $

      (4)



      0.7



      2.9







         Diagnostic Systems



      189



      196



      (1)



      (3.8)



      (3.1)







         Biosciences



      177



      176



      (1)



      0.8



      1.5







      TOTAL


      $

      542


      $

      547


      $

      (6)



      (0.9)



      0.3



















































      TOTAL INTERNATIONAL


      $

      1,483


      $

      1,427


      $

      (18)



      3.9



      5.2





























      BECTON DICKINSON AND COMPANY




























      SUPPLEMENTAL REVENUE INFORMATION




























      REVENUES BY BUSINESS SEGMENTS AND UNITS - TOTAL




























      Three Months Ended September 30, (continued)




























      (Unaudited; Amounts in millions)











































      A


      B


      C


      D


      E



      F=(A-B)/B



      G=(A-B-E)/B



      H=(C-D)/D



      I=(C-D-E)/D



















       % Change



      As Reported


      Adjusted


      FX












      Adjusted



      2016


      2015


      2016


      2015


      Impact



       Reported



       FXN



       Adjusted



       FXN

      BD MEDICAL




























         Medication and Procedural Solutions


      $

      882


      $

      836


      $

      882


      $

      836


      $

      (9)



      5.5



      6.6



      5.5



      6.6

         Medication Management Solutions



      537



      479



      537



      479



      (3)



      12.1



      12.8



      12.1



      12.8

         Diabetes Care



      266



      257



      266



      257



      -



      3.5



      3.6



      3.5



      3.6

         Pharmaceutical Systems



      350



      332



      350



      332



      1



      5.5



      5.1



      5.5



      5.1

         Respiratory Solutions



      203



      187



      203



      187



      -



      8.3



      8.5



      8.3



      8.5

         Deferred Revenue Adjustment *



      (3)



      (8)



      -



      -



      -



      (64.1)



      (64.1)



      -



      -

      TOTAL


      $

      2,235


      $

      2,083


      $

      2,237


      $

      2,091


      $

      (12)



      7.3



      7.8



      7.0



      7.6





























      BD LIFE SCIENCES




























         Preanalytical Systems


      $

      359


      $

      349


      $

      359


      $

      349


      $

      (4)



      2.8



      4.0



      2.8



      4.0

         Diagnostic Systems



      342



      342



      342



      342



      (1)



      -



      0.4



      -



      0.4

         Biosciences



      296



      286



      296



      286



      (1)



      3.6



      4.0



      3.6



      4.0

      TOTAL


      $

      996


      $

      976


      $

      996


      $

      976


      $

      (6)



      2.1



      2.7



      2.1



      2.7

























































      TOTAL REVENUES


      $

      3,231


      $

      3,059


      $

      3,234


      $

      3,067


      $

      (18)



      5.6



      6.2



      5.4



      6.0

















































































































      * In accordance with U.S. GAAP business combination accounting rules, CareFusion's deferred revenue balance was written down to reflect a fair value measurement as of the acquisition date.  The deferred revenue adjustment represents the amortization of this write-down which primarily relates to software maintenance contracts in the United States. Revenues for these contracts is typically deferred and recognized over the term of the contracts.



































      BECTON DICKINSON AND COMPANY






















      SUPPLEMENTAL REVENUE INFORMATION






















      REVENUES BY BUSINESS SEGMENTS AND UNITS - UNITED STATES






















      Twelve Months Ended September 30,






















      (Unaudited; Amounts in millions)




































































      A


      B


      C


      D



      E=(A-B)/B



      F=(C-D)/D







      As Reported


      Adjusted



       % Change






      2016


      2015


      2016


      2015



       Reported



      Adjusted




      BD MEDICAL






















         Medication and Procedural Solutions


      $

      1,959


      $

      1,483


      $

      1,959


      $

      1,483



      32.1



      32.1




         Medication Management Solutions



      1,791



      832



      1,791



      832



       NM



       NM




         Diabetes Care



      521



      491



      521



      491



      6.0



      6.0




         Pharmaceutical Systems



      328



      304



      328



      304



      7.8



      7.8




         Respiratory Solutions



      560



      297



      560



      297



      88.6



      88.6




         Deferred Revenue Adjustment *



      (14)



      (20)



      -



      -



      (29.3)



      -




      TOTAL


      $

      5,144


      $

      3,386


      $

      5,159


      $

      3,407



      51.9



      51.4


























      BD LIFE SCIENCES






















         Preanalytical Systems


      $

      715


      $

      689


      $

      715


      $

      689



      3.7



      3.7




         Diagnostic Systems



      600



      592



      600



      592



      1.4



      1.4




         Biosciences



      433



      402



      433



      402



      7.9



      7.9




      TOTAL


      $

      1,748


      $

      1,683


      $

      1,748


      $

      1,683



      3.9



      3.9
















































      TOTAL UNITED STATES


      $

      6,893


      $

      5,069


      $

      6,907


      $

      5,090



      36.0



      35.7




























































































      * In accordance with U.S. GAAP business combination accounting rules, CareFusion's deferred revenue balance was written down to reflect a fair value measurement as of the acquisition date.  The deferred revenue adjustment represents the amortization of this write-down which primarily relates to software maintenance contracts in the United States. Revenues for these contracts is typically deferred and recognized over the term of the contracts.























      NM - Not Meaningful






















      BECTON DICKINSON AND COMPANY

















      SUPPLEMENTAL REVENUE INFORMATION

















      REVENUES BY BUSINESS SEGMENTS AND UNITS - INTERNATIONAL

















      Twelve Months Ended September 30, (continued)

















      (Unaudited; Amounts in millions)


























      A


      B


      C



      D=(A-B)/B



      E=(A-B-C)/B




      As Reported


      FX



       % Change




      2016


      2015


      Impact



       Reported



       FXN


      BD MEDICAL

















         Medication and Procedural Solutions


      $

      1,454


      $

      1,367


      $

      (104)



      6.4



      14.0


         Medication Management Solutions



      419



      201



      (24)



       NM



       NM


         Diabetes Care



      502



      521



      (34)



      (3.6)



      2.9


         Pharmaceutical Systems



      872



      863



      (28)



      0.9



      4.2


         Respiratory Solutions



      263



      122



      (10)



       NM



       NM


      TOTAL


      $

      3,510


      $

      3,074


      $

      (199)



      14.2



      20.7



















      BD LIFE SCIENCES

















         Preanalytical Systems


      $

      694


      $

      701


      $

      (53)



      (1.0)



      6.6


         Diagnostic Systems



      701



      708



      (41)



      (1.0)



      4.8


         Biosciences



      685



      730



      (30)



      (6.1)



      (2.1)


      TOTAL


      $

      2,080


      $

      2,139


      $

      (123)



      (2.7)



      3.0




































      TOTAL INTERNATIONAL


      $

      5,590


      $

      5,213


      $

      (322)



      7.2



      13.4























































































      NM - Not Meaningful

















      BECTON DICKINSON AND COMPANY




























      SUPPLEMENTAL REVENUE INFORMATION




























      REVENUES BY BUSINESS SEGMENTS AND UNITS - TOTAL




























      Twelve Months Ended September 30, (continued)




























      (Unaudited; Amounts in millions)











































      A


      B


      C


      D


      E



      F=(A-B)/B



      G=(A-B-E)/B



      H=(C-D)/D



      I=(C-D-E)/D



















       % Change



      As Reported


      Adjusted


      FX












      Adjusted



      2016


      2015


      2016


      2015


      Impact



       Reported



       FXN



       Adjusted



       FXN

      BD MEDICAL




























         Medication and Procedural Solutions


      $

      3,413


      $

      2,850


      $

      3,413


      $

      2,850


      $

      (104)



      19.8



      23.4



      19.8



      23.4

         Medication Management Solutions



      2,210



      1,033



      2,210



      1,033



      (24)



       NM



       NM



       NM



       NM

         Diabetes Care



      1,023



      1,012



      1,023



      1,012



      (34)



      1.1



      4.4



      1.1



      4.4

         Pharmaceutical Systems



      1,199



      1,167



      1,199



      1,167



      (28)



      2.7



      5.1



      2.7



      5.1

         Respiratory Solutions



      824



      419



      824



      419



      (10)



      96.8



      99.1



      96.8



      99.1

         Deferred Revenue Adjustment *



      (14)



      (20)



      -



      -



      -



      (29.3)



      (29.3)



      -



      -

      TOTAL


      $

      8,654


      $

      6,460


      $

      8,669


      $

      6,480


      $

      (199)



      34.0



      37.0



      33.8



      36.8




























      BD LIFE SCIENCES




























         Preanalytical Systems


      $

      1,409


      $

      1,391


      $

      1,409


      $

      1,391


      $

      (53)



      1.3



      5.2



      1.3



      5.2

         Diagnostic Systems



      1,301



      1,299



      1,301



      1,299



      (41)



      0.1



      3.3



      0.1



      3.3

         Biosciences



      1,119



      1,132



      1,119



      1,132



      (30)



      (1.2)



      1.5



      (1.2)



      1.5

      TOTAL


      $

      3,829


      $

      3,822


      $

      3,829


      $

      3,822


      $

      (123)



      0.2



      3.4



      0.2



      3.4
























































      TOTAL REVENUES


      $

      12,483


      $

      10,282


      $

      12,497


      $

      10,302


      $

      (322)



      21.4



      24.5



      21.3



      24.4
















































































































      * In accordance with U.S. GAAP business combination accounting rules, CareFusion's deferred revenue balance was written down to reflect a fair value measurement as of the acquisition date.  The deferred revenue adjustment represents the amortization of this write-down which primarily relates to software maintenance contracts in the United States. Revenues for these contracts is typically deferred and recognized over the term of the contracts.



































      NM - Not Meaningful




























      BECTON DICKINSON AND COMPANY




























      SUPPLEMENTAL INFORMATION




























      RECONCILIATION OF REPORTED REVENUE CHANGE TO COMPARABLE ADJUSTED REVENUE CHANGE - UNITED STATES



















      Three Months Ended September 30,




























      (Unaudited; Amounts in millions)


























































      A


      B


      C=A+B


      D


      E


      F=D+E


      G


      H=F+G



      I=(C-H)/H






      Deferred







      Deferred








      Comparable



      Comparable



      Reported


      Revenue


      Adjusted


      Reported


      Revenue


      Adjusted


      Respiratory


      Historical



      Adjusted



      2016


      Adjustment


      2016


      2015


      Adjustment


      2015


      Adjustment **



      2015



      % Change

      BD MEDICAL




























         Medication and Procedural Solutions


      $

      511


      $

      -


      $

      511


      $

      481


      $

      -


      $

      481


      $

      -


      $

      481



      6.2

         Medication Management Solutions



      430



      -



      430



      390



      -



      390



      -



      390



      10.3

         Diabetes Care



      135



      -



      135



      130



      -



      130



      -



      130



      3.8

         Pharmaceutical Systems



      85



      -



      85



      78



      -



      78



      -



      78



      10.1

         Respiratory Solutions



      136



      -



      136



      133



      -



      133



      (7)



      126



      7.7

         Deferred Revenue Adjustment *



      (3)



      3



      -



      (8)



      8



      -



      -



      -



      -

      TOTAL


      $

      1,294


      $

      3


      $

      1,297


      $

      1,203


      $

      8


      $

      1,211


      $

      (7)


      $

      1,204



      7.7





























      BD LIFE SCIENCES




























         Preanalytical Systems


      $

      182


      $

      -


      $

      182


      $

      173


      $

      -


      $

      173


      $

      -


      $

      173



      5.0

         Diagnostic Systems



      153



      -



      153



      146



      -



      146



      -



      146



      5.1

         Biosciences



      119



      -



      119



      110



      -



      110



      -



      110



      8.0

      TOTAL


      $

      454


      $

      -


      $

      454


      $

      429


      $

      -


      $

      429


      $

      -


      $

      429



      5.8

























































      TOTAL UNITED STATES


      $

      1,748


      $

      3


      $

      1,751


      $

      1,632


      $

      8


      $

      1,640


      $

      (7)


      $

      1,633



      7.2

















































































































      * In accordance with U.S. GAAP business combination accounting rules, CareFusion's deferred revenue balance was written down to reflect a fair value measurement as of the acquisition date.  The deferred revenue adjustment represents the amortization of this write-down which primarily relates to software maintenance contracts in the United States. Revenues for these contracts is typically deferred and recognized over the term of the contracts.



































      ** To reflect the impact of a distribution agreement change in the Respiratory Solutions unit that occurred toward the end of fiscal 2015, as if it had occurred as of October 1, 2014.
































      BECTON DICKINSON AND COMPANY













      SUPPLEMENTAL INFORMATION













      RECONCILIATION OF REPORTED REVENUE CHANGE TO FXN REVENUE CHANGE - INTERNATIONAL







      Three Months Ended September 30, (continued)













      (Unaudited; Amounts in millions)






















      A


      B


      C



      D=(A-B-C)/B



      Reported


      Reported


      FX



      FXN



      2016


      2015


      Impact



      % Change

      BD MEDICAL













         Medication and Procedural Solutions


      $

      372


      $

      356


      $

      (9)



      7.1

         Medication Management Solutions



      107



      89



      (3)



      23.4

         Diabetes Care



      131



      127



      -



      3.3

         Pharmaceutical Systems



      265



      254



      1



      3.6

         Respiratory Solutions



      67



      54



      -



      24.3

      TOTAL


      $

      941


      $

      880


      $

      (12)



      8.2














      BD LIFE SCIENCES













         Preanalytical Systems


      $

      177


      $

      175


      $

      (4)



      2.9

         Diagnostic Systems



      189



      196



      (1)



      (3.1)

         Biosciences



      177



      176



      (1)



      1.5

      TOTAL


      $

      542


      $

      547


      $

      (6)



      0.3



























      TOTAL INTERNATIONAL


      $

      1,483


      $

      1,427


      $

      (18)



      5.2

      BECTON DICKINSON AND COMPANY



























      SUPPLEMENTAL INFORMATION




























      RECONCILIATION OF REPORTED REVENUE CHANGE TO COMPARABLE ADJUSTED FXN REVENUE CHANGE - TOTAL















      Three Months Ended September 30, (continued)

























      (Unaudited; Amounts in millions)





























































      A


      B


      C=A+B


      D


      E


      F=D+E


      G


      H=F+G


      I



      J=(C-H-I)/H































      Comparable






      Deferred 







      Deferred 








      Comparable


      Comparable



      Adjusted



      Reported


      Revenue


      Adjusted


      Reported


      Revenue


      Adjusted


      Respiratory 


      Historical


      FX



      FXN



      2016


      Adjustment


      2016


      2015


      Adjustment


      2015


      Adjustment **


      2015


      Impact



      % Change

      BD MEDICAL 































         Medication and Procedural Solutions


      $

      882


      $

      -


      $

      882


      $

      836


      $

      -


      $

      836


      $

      -


      $

      836


      $

      (9)



      6.6

         Medication Management Solutions



      537



      -



      537



      479



      -



      479



      -



      479



      (3)



      12.8

         Diabetes Care



      266



      -



      266



      257



      -



      257



      -



      257



      -



      3.6

         Pharmaceutical Systems



      350



      -



      350



      332



      -



      332



      -



      332



      1



      5.1

         Respiratory Solutions



      203



      -



      203



      187



      -



      187



      (7)



      180



      -



      12.7

         Deferred Revenue Adjustment *



      (3)



      3



      -



      (8)



      8



      -



      -



      -



      -



      -

      TOTAL


      $

      2,235


      $

      3


      $

      2,237


      $

      2,083


      $

      8


      $

      2,091


      $

      (7)


      $

      2,084


      $

      (12)



      7.9
































      BD LIFE SCIENCES































         Preanalytical Systems


      $

      359


      $

      -


      $

      359


      $

      349


      $

      -


      $

      349


      $

      -


      $

      349


      $

      (4)



      4.0

         Diagnostic Systems



      342



      -



      342



      342



      -



      342



      -



      342



      (1)



      0.4

         Biosciences



      296



      -



      296



      286



      -



      286



      -



      286



      (1)



      4.0

      TOTAL


      $

      996


      $

      -


      $

      996


      $

      976


      $

      -


      $

      976


      $

      -


      $

      976


      $

      (6)



      2.7































































      TOTAL REVENUES


      $

      3,231


      $

      3


      $

      3,234


      $

      3,059


      $

      8


      $

      3,067


      $

      (7)


      $

      3,060


      $

      (18)



      6.3




























































































































      * In accordance with U.S. GAAP business combination accounting rules, CareFusion's deferred revenue balance was written down to reflect a fair value measurement as of the acquisition date.  The deferred revenue adjustment represents the amortization of this write-down which primarily relates to software maintenance contracts in the United States. Revenues for these contracts is typically deferred and recognized over the term of the contracts.









































      ** To reflect the impact of a distribution agreement change in the Respiratory Solutions unit that occurred toward the end of fiscal 2015, as if it had occurred as of October 1, 2014. 







      BECTON DICKINSON AND COMPANY

























      SUPPLEMENTAL INFORMATION

























      RECONCILIATION OF REPORTED REVENUE CHANGE TO COMPARABLE ADJUSTED ORGANIC FXN REVENUE CHANGE - TOTAL
















      Three Months Ended September 30, (continued)

























      (Unaudited; Amounts in millions)



























      A


      B


      C=(A-B)/B











































      2016


      2015


      % Change









































      Reported


      $

      3,231


      $

      3,059



      5.6









































      Deferred Revenue Adjustment *



      3



      8












































      Acquisitions & Divestitures Impact **



      (3)



      (7)












































      Respiratory Adjustment ***



      -



      (7)












































      Comparable Adjusted Organic


      $

      3,231


      $

      3,053












































      FX Impact



      (18)















































      Comparable Adjusted Organic FXN


      $

      3,249


      $

      3,053



      6.4


































































      * In accordance with U.S. GAAP business combination accounting rules, CareFusion's deferred revenue balance was written down to reflect a fair value measurement as of the acquisition date.  The deferred revenue adjustment represents the amortization of this write-down which primarily relates to software maintenance contracts in the United States. Revenues for these contracts is typically deferred and recognized over the term of the contracts.





























      ** Excludes the impact from non-annualized acquisitions and the following closed divestitures: Simplist and Spine.


























      *** To reflect the impact of a distribution agreement change in the Respiratory Solutions unit that occurred toward the end of fiscal 2015, as if it had occurred as of October 1, 2014.


























      BECTON DICKINSON AND COMPANY































      SUPPLEMENTAL INFORMATION































      RECONCILIATION OF REPORTED REVENUE CHANGE TO COMPARABLE ADJUSTED REVENUE CHANGE - UNITED STATES






















      Twelve Months Ended September 30,































      (Unaudited; Amounts in millions)
































































      A


      B


      C=A+B


      D


      E


      F=D+E


      G


      H


      I=F+G+H



      J=(C-I)/I






      Deferred





      BD


      Deferred





      CFN





      Comparable



      Comparable



      Reported


      Revenue


      Adjusted


      Reported


      Revenue


      Adjusted


      Reported


      Respiratory


      Historical



      Adjusted



      2016


      Adjustment


      2016


      2015


      Adjustment





      1st Half 2015***


      Adjustment **


      2015



      % Change

      BD MEDICAL































         Medication and Procedural Solutions


      $

      1,959


      $

      -


      $

      1,959


      $

      1,483


      $

      -


      $

      1,483


      $

      427


      $

      -


      $

      1,910



      2.5

         Medication Management Solutions



      1,791



      -



      1,791



      832



      -



      832



      843



      -



      1,675



      6.9

         Diabetes Care



      521



      -



      521



      491



      -



      491



      -



      -



      491



      6.0

         Pharmaceutical Systems



      328



      -



      328



      304



      -



      304



      -



      -



      304



      7.8

         Respiratory Solutions



      560



      -



      560



      297



      -



      297



      333



      (78)



      552



      1.6

         Deferred Revenue Adjustment *



      (14)



      14



      -



      (20)



      20



      -



      -



      -



      -



      -

      TOTAL


      $

      5,144


      $

      14


      $

      5,159


      $

      3,386


      $

      20


      $

      3,407


      $

      1,603


      $

      (78)


      $

      4,932



      4.6
































      BD LIFE SCIENCES































         Preanalytical Systems


      $

      715


      $

      -


      $

      715


      $

      689


      $

      -


      $

      689


      $

      -


      $

      -


      $

      689



      3.7

         Diagnostic Systems



      600



      -



      600



      592



      -



      592



      -



      -



      592



      1.4

         Biosciences



      433



      -



      433



      402



      -



      402



      -



      -



      402



      7.9

      TOTAL


      $

      1,748


      $

      -


      $

      1,748


      $

      1,683


      $

      -


      $

      1,683


      $

      -


      $

      -


      $

      1,683



      3.9































































      TOTAL UNITED STATES


      $

      6,893


      $

      14


      $

      6,907


      $

      5,069


      $

      20


      $

      5,090


      $

      1,603


      $

      (78)


      $

      6,615



      4.4




























































































































































      * In accordance with U.S. GAAP business combination accounting rules, CareFusion's deferred revenue balance was written down to reflect a fair value measurement as of the acquisition date.  The deferred revenue adjustment represents the amortization of this write-down which primarily relates to software maintenance contracts in the United States. Revenues for these contracts is typically deferred and recognized over the term of the contracts.









































      ** To reflect the impact of a distribution agreement change in the Respiratory Solutions unit that occurred toward the end of fiscal 2015, as if it had occurred as of October 1, 2014.






































      *** For the quarters ended December 31, 2014 and March 31, 2015.






































      BECTON DICKINSON AND COMPANY






















      SUPPLEMENTAL INFORMATION






















      RECONCILIATION OF REPORTED REVENUE CHANGE TO COMPARABLE FXN REVENUE CHANGE - INTERNATIONAL














      Twelve Months Ended September 30, (continued)






















      (Unaudited; Amounts in millions)














































      A


      B


      C


      D=B+C


      E



      F=(A-D-E)/D








      BD


      CFN


      Comparable


      Comparable



      Comparable





      Reported


      Reported


      Reported


      Historical


      FX



      FXN





      2016


      2015


      1st Half 2015*


      2015


      Impact



      % Change



      BD MEDICAL






















         Medication and Procedural Solutions


      $

      1,454


      $

      1,367


      $

      117


      $

      1,483


      $

      (104)



      5.0




         Medication Management Solutions



      419



      201



      208



      409



      (24)



      8.2




         Diabetes Care



      502



      521



      -



      521



      (34)



      2.9




         Pharmaceutical Systems



      872



      863



      -



      863



      (28)



      4.2




         Respiratory Solutions



      263



      122



      138



      260



      (10)



      5.0




      TOTAL


      $

      3,510


      $

      3,074


      $

      463


      $

      3,536


      $

      (199)



      4.9


























      BD LIFE SCIENCES






















         Preanalytical Systems


      $

      694


      $

      701


      $

      -


      $

      701


      $

      (53)



      6.6




         Diagnostic Systems



      701



      708



      -



      708



      (41)



      4.8




         Biosciences



      685



      730



      -



      730



      (30)



      (2.1)




      TOTAL


      $

      2,080


      $

      2,139


      $

      -


      $

      2,139


      $

      (123)



      3.0
















































      TOTAL INTERNATIONAL


      $

      5,590


      $

      5,213


      $

      463


      $

      5,675


      $

      (322)



      4.2














































































































      * For the quarters ended December 31, 2014 and March 31, 2015.

      BECTON DICKINSON AND COMPANY

































      SUPPLEMENTAL INFORMATION

































      RECONCILIATION OF REPORTED REVENUE CHANGE TO COMPARABLE ADJUSTED FXN REVENUE CHANGE - TOTAL
























      Twelve Months Ended September 30, (continued)

































      (Unaudited; Amounts in millions)




































































      A


      B


      C=A+B


      D


      E


      F=D+E


      G


      H


      I=F+G+H


      J


      K=(C-I-J)/I
































      Comparable






      Deferred





      BD


      Deferred





      CFN





      Comparable


      Comparable


      Adjusted



      Reported


      Revenue


      Adjusted


      Reported


      Revenue


      Adjusted


      Reported


      Respiratory


      Historical


      FX


      FXN



      2016


      Adjustment


      2016


      2015


      Adjustment


      2015


      1st Half 2015***


      Adjustment **


      2015


      Impact


      % Change

      BD MEDICAL

































         Medication and Procedural Solutions


      $

      3,413


      $

      -


      $

      3,413


      $

      2,850


      $

      -


      $

      2,850


      $

      544


      $

      -


      $

      3,394


      $

      (104)


      3.6

         Medication Management Solutions



      2,210



      -



      2,210



      1,033



      -



      1,033



      1,051



      -



      2,084



      (24)


      7.2

         Diabetes Care



      1,023



      -



      1,023



      1,012



      -



      1,012



      -



      -



      1,012



      (34)


      4.4

         Pharmaceutical Systems



      1,199



      -



      1,199



      1,167



      -



      1,167



      -



      -



      1,167



      (28)


      5.1

         Respiratory Solutions



      824



      -



      824



      419



      -



      419



      471



      (78)



      812



      (10)


      2.7

         Deferred Revenue Adjustment *



      (14)



      14



      -



      (20)



      20



      -



      -



      -



      -



      -


      -

      TOTAL


      $

      8,654


      $

      14


      $

      8,669


      $

      6,460


      $

      20


      $

      6,480


      $

      2,066


      $

      (78)


      $

      8,469


      $

      (199)


      4.7


































      BD LIFE SCIENCES

































         Preanalytical Systems


      $

      1,409


      $

      -


      $

      1,409


      $

      1,391


      $

      -


      $

      1,391


      $

      -


      $

      -


      $

      1,391


      $

      (53)


      5.2

         Diagnostic Systems



      1,301



      -



      1,301



      1,299



      -



      1,299



      -



      -



      1,299



      (41)


      3.2

         Biosciences



      1,119



      -



      1,119



      1,132



      -



      1,132



      -



      -



      1,132



      (30)


      1.5

      TOTAL


      $

      3,829


      $

      -


      $

      3,829


      $

      3,822


      $

      -


      $

      3,822


      $

      -


      $

      -


      $

      3,822


      $

      (123)


      3.4



































































      TOTAL REVENUES


      $

      12,483


      $

      14


      $

      12,497


      $

      10,282


      $

      20


      $

      10,302


      $

      2,066


      $

      (78)


      $

      12,290


      $

      (322)


      4.3




































































































































      * In accordance with U.S. GAAP business combination accounting rules, CareFusion's deferred revenue balance was written down to reflect a fair value measurement as of the acquisition date.  The deferred revenue adjustment represents the amortization of this write-down which primarily relates to software maintenance contracts in the United States. Revenues for these contracts is typically deferred and recognized over the term of the contracts.













































      ** To reflect the impact of a distribution agreement change in the Respiratory Solutions unit that occurred toward the end of fiscal 2015, as if it had occurred as of October 1, 2014.










































      *** For the quarters ended December 31, 2014 and March 31, 2015.









      BECTON DICKINSON AND COMPANY

























      SUPPLEMENTAL INFORMATION

























      RECONCILIATION OF REPORTED REVENUE CHANGE TO COMPARABLE ADJUSTED ORGANIC FXN REVENUE CHANGE - TOTAL
















      Twelve Months Ended September 30,

























      (Unaudited; Amounts in millions)



























      A


      B



      C=(A-B)/B











































      2016


      2015



      % Change









































      Reported


      $

      12,483


      $

      10,282



      21.4









































      Deferred Revenue Adjustment *



      14



      20












































      CareFusion Reported First Half FY2015 Revenue **



      -



      2,066












































      Acquisitions & Divestitures Impact ***



      (34)



      (27)












































      Respiratory Adjustment ****



      -



      (78)












































      Comparable Adjusted Organic


      $

      12,463


      $

      12,263












































      FX Impact



      (322)















































      Comparable Adjusted Organic FXN


      $

      12,786


      $

      12,263



      4.3


































































      * In accordance with U.S. GAAP business combination accounting rules, CareFusion's deferred revenue balance was written down to reflect a fair value measurement as of the acquisition date.  The deferred revenue adjustment represents the amortization of this write-down which primarily relates to software maintenance contracts in the United States. Revenues for these contracts is typically deferred and recognized over the term of the contracts.





























      ** For the quarters ended December 31, 2014 and March 31, 2015.


























      *** Excludes the impact from non-annualized acquisitions and the following closed divestitures: Simplist and Spine.


























      **** To reflect the impact of a distribution agreement change in the Respiratory Solutions unit that occurred toward the end of fiscal 2015, as if it had occurred as of October 1, 2014.


























      BECTON DICKINSON AND COMPANY




















      SUPPLEMENTAL INFORMATION





















      RECONCILIATION OF REPORTED DILUTED EPS TO ADJUSTED DILUTED EPS















      (Unaudited)























































      Three Months Ended September 30,


















      Foreign






      Foreign















      Foreign


       Currency






       Currency















      Currency


      Neutral






      Neutral






      2016


      2015


      Growth


      Translation


      Growth



      Growth %



      Growth %


























      Reported Diluted Earnings per Share


      $

      0.09


      $

      0.84


      $

      (0.75)


      $

      (0.14)


      $

      (0.61)



      (89.3%)



      (72.6%)


























      Purchase Accounting Adjustments ($132 million and $179 million pre-tax,
      respectively)



      0.61

      (1)

      0.83

      (2)




































      Restructuring Costs ($328 million and $135 million pre-tax, respectively) (3)



      1.50



      0.63









































      Integration Costs ($77 million and $40 million pre-tax, respectively) (3)



      0.35



      0.19









































      Transaction Costs ($2 million and $7 million pre-tax, respectively) (3)



      0.01



      0.03









































      Pension Settlement Charges ($3 million pre-tax) (4)



      0.01



      -








































      Income Tax Benefit of Special Items ($(99) million and $(123) million, respectively)



      (0.46)



      (0.57)









































      Adjusted Diluted Earnings per Share


      $

      2.12


      $

      1.94


      $

      0.18


      $

      (0.14)


      $

      0.32



      9.3%



      16.5%


















































      (1) Includes adjustments for non-cash amortization expense of $128 million pre-tax associated with acquisition related identifiable intangible assets, including CareFusion, as well as the net amortization of purchase accounting adjustments of $3 million pre-tax to reflect CareFusion's fixed assets, debt and deferred revenue balances at fair value as of the acquisition date recorded in accordance with ASC 805-Business Combinations. Also includes $2 million of pre-tax expense related to a net unfavorable change in the fair value of contingent consideration payments associated with certain acquisitions. 


























      (2) Includes adjustments for non-cash amortization expense of $152 million pre-tax associated with acquisition related identifiable intangible assets, including CareFusion, as well as the net amortization of purchase accounting adjustments of $27 million pre-tax to reflect CareFusion's inventory, fixed assets, debt and deferred revenue balances at fair value as of the acquisition date recorded in accordance with ASC 805-Business Combinations. 


























      (3) Represents restructuring, integration, and transaction costs associated with the CareFusion acquisition and portfolio rationalization.


























      (4) Represents pension settlement charges associated with lump sum benefit payments made from the Company's U.S. supplemental pension plan, as such payments exceeded the service and interest components of the plan's pension cost.

      BECTON DICKINSON AND COMPANY

























      SUPPLEMENTAL INFORMATION

























      RECONCILIATION OF REPORTED DILUTED EPS TO ADJUSTED DILUTED EPS






















      (Unaudited)























































      Twelve Months Ended September 30,


















      Foreign






      Foreign















      Foreign


       Currency






       Currency















      Currency


      Neutral






      Neutral






      2016


      2015


      Growth


      Translation


      Growth



      Growth %



      Growth %


























      Reported Diluted Earnings per Share





      $

      4.49


      $

      3.35


      $

      1.14


      $

      (0.64)


      $

      1.78



      34.0%



      53.1%


























      Purchase Accounting Adjustments ($527 million and $645 million pre-tax,
      respectively)



      2.42

      (1)

      3.11

      (2)







































      Restructuring Costs ($526 million and $271 million pre-tax, respectively) (3)



      2.42



      1.31









































      Integration Costs ($192 million and $95 million pre-tax, respectively) (3)



      0.88



      0.46









































      Transaction Costs ($10 million and $59 million pre-tax, respectively) (3)



      0.04



      0.29









































      Pension Settlement Charges ($6 million pre-tax) (4)



      0.03



      -









































      Financing Costs ($107 million pre-tax) (3)



      -



      0.52









































      Employee Termination Cost-related Amounts ($(5) million pre-tax) (5)



      -



      (0.02)









































      Litigation-related Charge ($12 million pre-tax) (6)



      -



      0.06









































      Income Tax Benefit of Special Items ($(369) million and $(400) million, respectively)



      (1.70)



      (1.93)









































      Dilutive Share Impact (7)






      -



      0.02









































      Adjusted Diluted Earnings per Share





      $

      8.59


      $

      7.16


      $

      1.43


      $

      (0.65)


      $

      2.08



      20.0%



      29.1%


















































      (1) Includes adjustments for non-cash amortization expense of $545 million pre-tax associated with acquisition related identifiable intangible assets, including CareFusion, as well as the net amortization of purchase accounting adjustments of $7 million pre-tax to reflect CareFusion's fixed assets, debt and deferred revenue balances at fair value as of the acquisition date recorded in accordance with ASC 805-Business Combinations. Also includes $25 million of pre-tax income related to a net favorable change in the fair value of contingent consideration payments associated with certain acquisitions.


























      (2) Includes adjustments for non-cash amortization expense of $336 million pre-tax associated with acquisition related identifiable intangible assets, including CareFusion, as well as the net amortization of purchase accounting adjustments of $318 million pre-tax to reflect CareFusion's inventory, fixed assets, debt and deferred revenue balances at fair value as of the acquisition date recorded in accordance with ASC 805-Business Combinations. Also includes an acquisition-date accounting gain of $9 million pre-tax related to a previously held equity investment.


























      (3) Represents restructuring, integration, transaction and financing costs associated with the CareFusion acquisition and portfolio rationalization.


























      (4) Represents pension settlement charges associated with lump sum benefit payments made from the Company's U.S. supplemental pension plan, as such payments exceeded the service and interest components of the plan's pension cost.


























      (5) Represents an adjustment to the liability for employee termination costs recorded relative to workforce reduction actions taken in the fourth quarter of fiscal year 2014.


























      (6) Represents a charge for plaintiff's attorneys' fees associated with the unfavorable verdict in the antitrust and false advertising lawsuit filed against BD by RTI.


























      (7) Represents the dilutive impact of BD shares issued as part of purchase consideration for CareFusion acquisition prior to the consolidation of its operating results beginning on April 1, 2015. The year-to-date adjusted diluted average shares outstanding (in thousands) is 197,390.


























      BECTON DICKINSON AND COMPANY















      SUPPLEMENTAL INFORMATION















      FY2017 OUTLOOK RECONCILIATION















































      FY2016



      FY2017 Outlook




      Revenues



      % Change



      FX Impact


      % Change FXN

















      BDX As Reported Revenue

      $


      12,483



      (3.0% - 3.5%)



      ~(1.0%)


      (2.0% - 2.5%)





















      % Increase FXN















      Comparable







      BDX As Reported Revenue

      $


      12,483










      Closed Divestitures Revenue (1)



      (843)












      BDX Comparable Revenue 

      $


      11,639



      4.5% - 5.0%







































      BD Medical Revenue

      $


      8,654












      Closed Divestitures Revenue (1)



      (843)












      BD Medical Comparable Revenue

      $


      7,811



      4.5% - 5.0%























































      FY2017 Outlook





      Full Year


      Full Year










      FY2017 Outlook


      FY2016



      % Increase





      (estimated)



























      Reported Fully Diluted Earnings per Share 

      $

      7.23 - 7.33


      $

      4.49



      NM




      Purchase Accounting Adjustments



      2.22



      2.42









      Restructuring Costs



      -

      (2)


      2.42









      Integration Costs 



      -

      (2)


      0.88









      Transaction Costs



      -

      (2)


      0.04









      Pension Settlement Charges



      -

      (2)


      0.03









      Income Tax Benefit of Special Items



      -

      (2)


      (1.70)
























      Adjusted Fully Diluted Earnings per Share 

      $

      9.45 - 9.55


      $

      8.59



      10% - 11%




      FX Impact

      $


      (0.17)






      ~(2.0%)




      Adjusted FXN Growth

      $

      9.62 - 9.72






      12% - 13%





      (1) Excludes the impact from the following closed divestitures: Respiratory, Simplist and Spine.

      (2) FY2017 restructuring, integration and transaction costs, pension settlement charges, and income tax benefit of special items reflect year-to-date realized costs.



      NM - Not Meaningful

      FXN- Foreign Currency Neutral

      Contact:
      Monique N. Dolecki, Investor Relations – 201-847-5378
      Kristen Cardillo, Corporate Communications – 201-847-5657

      SOURCE BD (Becton, Dickinson and Company)

      Modal title

      Also from this source

      BD Reports Fourth Quarter and Full Year Fiscal 2026 Financial Results

      BD (Becton, Dickinson and Company) (NYSE: BDX), a leading global medical technology company, today announced results for its fiscal 2026 fourth...

      BD Board Increases Dividend for 55th Consecutive Year, Authorizes 10 Million Additional Share Repurchases

      The Board of Directors of BD (Becton, Dickinson and Company) (NYSE: BDX), a leading global medical technology company, has declared a quarterly...

      More Releases From This Source

      Explore

      Health Care & Hospitals

      Health Care & Hospitals

      Medical Pharmaceuticals

      Medical Pharmaceuticals

      Earnings

      Earnings

      Earnings Forecasts & Projections

      Earnings Forecasts & Projections

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.